@v587d/capital-generation 2.7.11 → 2.7.12
This diff represents the content of publicly available package versions that have been released to one of the supported registries. The information contained in this diff is provided for informational purposes only and reflects changes between package versions as they appear in their respective public registries.
- package/CHANGELOG.md +48 -3
- package/README.md +3 -2
- package/chart-ui/package.json +1 -1
- package/config/package.json +1 -1
- package/lib/web-retriever/local-fetch.d.ts +1 -1
- package/lib/web-retriever/local-fetch.js +1 -1
- package/lib/web-retriever/wind-client.d.ts +1 -1
- package/lib/web-retriever/wind-client.js +1 -1
- package/package.json +1 -1
- package/preset/capital-generation/agent.patch.yml +6 -3
- package/preset/capital-generation/skills/capital-data-profile/SKILL.md +177 -0
- package/preset/capital-generation/skills/capital-data-protocol/SKILL.md +11 -269
- package/preset/capital-generation/skills/capital-data-query/SKILL.md +109 -0
- package/preset/capital-generation/skills/capital-equity-research/SKILL.md +2 -2
- package/preset/capital-generation/skills/capital-orchestration/SKILL.md +3 -2
- package/preset/capital-generation/skills/capital-web-evidence/SKILL.md +134 -0
- package/preset/capital-generation/skills/capital-web-protocol/SKILL.md +10 -130
- package/selected-skills/InvestSkill/UPSTREAM.md +1 -0
- package/selected-skills/InvestSkill/plugins/us-stock-analysis/skills/bear-case/SKILL.md +11 -152
- package/selected-skills/InvestSkill/plugins/us-stock-analysis/skills/bear-case/references/10-analysis-framework.md +75 -0
- package/selected-skills/InvestSkill/plugins/us-stock-analysis/skills/bear-case/references/11-output-and-signal.md +51 -0
- package/selected-skills/InvestSkill/plugins/us-stock-analysis/skills/bear-case/references/12-thesis-invalidation.md +44 -0
- package/selected-skills/InvestSkill/plugins/us-stock-analysis/skills/stock-screener/SKILL.md +11 -177
- package/selected-skills/InvestSkill/plugins/us-stock-analysis/skills/stock-screener/references/10-scoring-framework.md +85 -0
- package/selected-skills/InvestSkill/plugins/us-stock-analysis/skills/stock-screener/references/11-output-format.md +58 -0
- package/selected-skills/InvestSkill/plugins/us-stock-analysis/skills/stock-screener/references/12-invalidation-and-signal.md +51 -0
- package/selected-skills/claude-for-financial-services-cn/UPSTREAM.md +1 -0
- package/selected-skills/claude-for-financial-services-cn/vertical-plugins/china-finance/skills/china-catalyst-calendar/SKILL.md +16 -184
- package/selected-skills/claude-for-financial-services-cn/vertical-plugins/china-finance/skills/china-catalyst-calendar/references/10-catalyst-types.md +64 -0
- package/selected-skills/claude-for-financial-services-cn/vertical-plugins/china-finance/skills/china-catalyst-calendar/references/11-workflow-and-calendar.md +131 -0
- package/selected-skills/claude-for-financial-services-cn/vertical-plugins/china-finance/skills/china-idea-generation/SKILL.md +14 -195
- package/selected-skills/claude-for-financial-services-cn/vertical-plugins/china-finance/skills/china-idea-generation/references/10-workflow.md +201 -0
- package/selected-skills/claude-for-financial-services-cn/vertical-plugins/china-finance/skills/china-sector-overview/SKILL.md +15 -156
- package/selected-skills/claude-for-financial-services-cn/vertical-plugins/china-finance/skills/china-sector-overview/references/10-workflow.md +161 -0
- package/selected-skills/investment-skills/UPSTREAM.md +1 -0
- package/selected-skills/investment-skills/skills/buffett-investment-framework/SKILL.md +31 -122
- package/selected-skills/investment-skills/skills/buffett-investment-framework/references/{01-decision-posture.md → 01-decision-posture-D01-D04.md} +0 -119
- package/selected-skills/investment-skills/skills/buffett-investment-framework/references/01-decision-posture-D05-D09.md +123 -0
- package/selected-skills/investment-skills/skills/buffett-investment-framework/references/02-business-economics-B01-B03.md +94 -0
- package/selected-skills/investment-skills/skills/buffett-investment-framework/references/{02-business-economics.md → 02-business-economics-B04-B07.md} +3 -93
- package/selected-skills/investment-skills/skills/buffett-investment-framework/references/{03-management-governance.md → 03-management-governance-M01-M04.md} +0 -93
- package/selected-skills/investment-skills/skills/buffett-investment-framework/references/03-management-governance-M05-M08.md +97 -0
- package/selected-skills/investment-skills/skills/buffett-investment-framework/references/04-financial-reality-F01-F03.md +95 -0
- package/selected-skills/investment-skills/skills/buffett-investment-framework/references/{04-financial-reality.md → 04-financial-reality-F04-F07.md} +3 -94
- package/selected-skills/investment-skills/skills/buffett-investment-framework/references/{05-valuation.md → 05-valuation-V01-V03.md} +0 -72
- package/selected-skills/investment-skills/skills/buffett-investment-framework/references/05-valuation-V04-V06.md +76 -0
- package/selected-skills/investment-skills/skills/buffett-investment-framework/references/{06-capital-allocation.md → 06-capital-allocation-C01-C04.md} +0 -115
- package/selected-skills/investment-skills/skills/buffett-investment-framework/references/06-capital-allocation-C05-C09.md +119 -0
- package/selected-skills/investment-skills/skills/buffett-investment-framework/references/{07-risk-monitoring.md → 07-risk-monitoring-R01-R03.md} +0 -94
- package/selected-skills/investment-skills/skills/buffett-investment-framework/references/07-risk-monitoring-R04-R07.md +98 -0
- package/selected-skills/investment-skills/skills/buffett-investment-framework/references/08-specialized-overlays-S01-S03.md +99 -0
- package/selected-skills/investment-skills/skills/buffett-investment-framework/references/08-specialized-overlays-S04-S06.md +72 -0
- package/selected-skills/investment-skills/skills/buffett-investment-framework/references/08-specialized-overlays-S07-S09.md +74 -0
- package/selected-skills/investment-skills/skills/buffett-investment-framework/references/08-specialized-overlays-S10-S12.md +76 -0
- package/selected-skills/investment-skills/skills/buffett-investment-framework/references/09-workflows.md +96 -0
- package/selected-skills/investment-skills/skills/buffett-investment-framework/references/10-method.md +12 -0
- package/selected-skills/investment-skills/skills/buffett-investment-framework/references/11-deterministic-router.md +11 -0
- package/selected-skills/peter-lynch-skill/UPSTREAM.md +1 -0
- package/selected-skills/peter-lynch-skill/skills/peter-lynch-skill/SKILL.md +10 -86
- package/selected-skills/peter-lynch-skill/skills/peter-lynch-skill/references/10-workflow.md +94 -0
- package/selected-skills/peter-lynch-skill/skills/peter-lynch-skill/references/deep/methodology-1.md +220 -0
- package/selected-skills/peter-lynch-skill/skills/peter-lynch-skill/references/deep/methodology-2.md +146 -0
- package/selected-skills/peter-lynch-skill/skills/peter-lynch-skill/references/deep/methodology-3.md +114 -0
- package/selected-skills/peter-lynch-skill/skills/peter-lynch-skill/references/deep/methodology-4.md +113 -0
- package/selected-skills/peter-lynch-skill/skills/peter-lynch-skill/references/deep/methodology.md +8 -521
- package/selected-skills/peter-lynch-skill/skills/peter-lynch-skill/references/deep/web-research-1.md +119 -0
- package/selected-skills/peter-lynch-skill/skills/peter-lynch-skill/references/deep/web-research-2.md +82 -0
- package/selected-skills/peter-lynch-skill/skills/peter-lynch-skill/references/deep/web-research-3.md +158 -0
- package/selected-skills/peter-lynch-skill/skills/peter-lynch-skill/references/deep/web-research-4.md +123 -0
- package/selected-skills/peter-lynch-skill/skills/peter-lynch-skill/references/deep/web-research.md +8 -454
- package/selected-skills/peter-lynch-skill/skills/peter-lynch-skill/references/quick/methodology-1.md +155 -0
- package/selected-skills/peter-lynch-skill/skills/peter-lynch-skill/references/quick/methodology-2.md +43 -0
- package/selected-skills/peter-lynch-skill/skills/peter-lynch-skill/references/quick/methodology.md +6 -180
- package/selected-skills/peter-lynch-skill/skills/peter-lynch-skill/references/quick/web-research-1.md +114 -0
- package/selected-skills/peter-lynch-skill/skills/peter-lynch-skill/references/quick/web-research-2.md +180 -0
- package/selected-skills/peter-lynch-skill/skills/peter-lynch-skill/references/quick/web-research-3.md +92 -0
- package/selected-skills/peter-lynch-skill/skills/peter-lynch-skill/references/quick/web-research.md +7 -359
- package/watchlist/package.json +1 -1
- package/selected-skills/investment-skills/skills/buffett-investment-framework/references/08-specialized-overlays.md +0 -309
package/selected-skills/peter-lynch-skill/skills/peter-lynch-skill/references/deep/methodology-4.md
ADDED
|
@@ -0,0 +1,113 @@
|
|
|
1
|
+
# references/deep/methodology.md · Part 4 of 4
|
|
2
|
+
|
|
3
|
+
Part 4/4 of `references/deep/methodology.md` — split so each part arrives complete in one `read`; see `references/deep/methodology-1.md` for the whole guide.
|
|
4
|
+
|
|
5
|
+
## 9) Triggered Special Modules
|
|
6
|
+
|
|
7
|
+
**Output format: maximum 250 words total**
|
|
8
|
+
|
|
9
|
+
Only include the modules that are triggered.
|
|
10
|
+
If none are triggered, write: **“No additional special-case module triggered.”**
|
|
11
|
+
|
|
12
|
+
### 9.1 High-Cyclicality Module
|
|
13
|
+
|
|
14
|
+
**Trigger:** Cyclicality = High
|
|
15
|
+
|
|
16
|
+
Check:
|
|
17
|
+
- past peak/trough EPS
|
|
18
|
+
- current cycle position
|
|
19
|
+
- inventory behavior
|
|
20
|
+
- capacity additions
|
|
21
|
+
- whether new competitors are entering
|
|
22
|
+
|
|
23
|
+
Remember:
|
|
24
|
+
- **high P/E at trough can be opportunity**
|
|
25
|
+
- **low P/E at peak can be danger**
|
|
26
|
+
|
|
27
|
+
### 9.2 Turnaround Module
|
|
28
|
+
|
|
29
|
+
**Trigger:** Turnaround status = Active or Recovering
|
|
30
|
+
|
|
31
|
+
Identify the stage:
|
|
32
|
+
1. Crisis
|
|
33
|
+
2. Stabilization
|
|
34
|
+
3. Recovery
|
|
35
|
+
4. Full re-rating
|
|
36
|
+
|
|
37
|
+
Also check:
|
|
38
|
+
- balance sheet survival
|
|
39
|
+
- whether liquidity is enough for the next 12–24 months
|
|
40
|
+
- dilution risk
|
|
41
|
+
|
|
42
|
+
**Dilution warning:**
|
|
43
|
+
- Has share count grown **>10%** in the last 2 years?
|
|
44
|
+
- Are convertibles or warrants outstanding?
|
|
45
|
+
- Evaluate recovery on a **per diluted share** basis, not just total net income
|
|
46
|
+
|
|
47
|
+
### 9.3 Asset Angle Module
|
|
48
|
+
|
|
49
|
+
**Trigger:** Asset angle = Possible or Strong
|
|
50
|
+
|
|
51
|
+
Check:
|
|
52
|
+
- nature of hidden assets
|
|
53
|
+
- evidence that value exceeds market cap
|
|
54
|
+
- catalyst for value realization
|
|
55
|
+
- downside floor estimate
|
|
56
|
+
|
|
57
|
+
Always ask: **How much can I lose?**
|
|
58
|
+
|
|
59
|
+
### 9.4 Stalwart Resilience Module
|
|
60
|
+
|
|
61
|
+
**Trigger:** Growth profile = Stalwart-like AND Cyclicality is not High
|
|
62
|
+
|
|
63
|
+
Check how the company performed during the last 2 major recessions or market drops:
|
|
64
|
+
- Did EPS decline, and by how much?
|
|
65
|
+
- Was the dividend maintained or cut?
|
|
66
|
+
- Did the stock recover within 12–24 months?
|
|
67
|
+
|
|
68
|
+
Prefer businesses with earnings resilience or quick recovery.
|
|
69
|
+
|
|
70
|
+
### 9.5 Fast-Growth Quality Module
|
|
71
|
+
|
|
72
|
+
**Trigger:** Growth profile = Fast
|
|
73
|
+
|
|
74
|
+
Check:
|
|
75
|
+
|
|
76
|
+
**Growth rate band**
|
|
77
|
+
- **20–25%** → preferred
|
|
78
|
+
- **25–50%** → acceptable but scrutinize harder
|
|
79
|
+
- **>50%** → extreme skepticism
|
|
80
|
+
|
|
81
|
+
If growth exceeds **25%** and the industry is hot or trendy, lower conviction to **Low** regardless of other metrics.
|
|
82
|
+
|
|
83
|
+
Also assess:
|
|
84
|
+
- hot industry / crowded space risk
|
|
85
|
+
- expansion momentum: accelerating or decelerating?
|
|
86
|
+
- replication test: proven in more than one market?
|
|
87
|
+
- saturation check: how penetrated is the addressable market?
|
|
88
|
+
- valuation guardrail: PEG should be near 1; **>1.5** means limited margin of safety
|
|
89
|
+
|
|
90
|
+
### 9.6 Mature Income Module
|
|
91
|
+
|
|
92
|
+
**Trigger:** Growth profile = Slow AND Business maturity = Mature
|
|
93
|
+
|
|
94
|
+
Check:
|
|
95
|
+
- dividend coverage and stability
|
|
96
|
+
- buybacks versus dilution
|
|
97
|
+
- whether management is returning excess cash rationally
|
|
98
|
+
- whether the company is a stable cash cow or a value trap
|
|
99
|
+
|
|
100
|
+
## 10) Final Score
|
|
101
|
+
|
|
102
|
+
**Output format: maximum 200 words**
|
|
103
|
+
|
|
104
|
+
Based on all data analyzed, assign an **attractiveness score**.
|
|
105
|
+
|
|
106
|
+
**Attractiveness score: X / 10**
|
|
107
|
+
(1 = avoid entirely; 10 = very compelling opportunity)
|
|
108
|
+
|
|
109
|
+
The score rates how consistent and well-evidenced the case reads from the
|
|
110
|
+
sources in the brief — it is a structural read, not a forecast of price or
|
|
111
|
+
returns, and it is not a buy or sell instruction.
|
|
112
|
+
|
|
113
|
+
Justify the score in **3–5 sentences**.
|
package/selected-skills/peter-lynch-skill/skills/peter-lynch-skill/references/deep/methodology.md
CHANGED
|
@@ -62,526 +62,13 @@ If classified as **Hard**, explicitly state what must be understood before inves
|
|
|
62
62
|
- What are **2–3 conditions** that would kill the thesis? Use a numeric list.
|
|
63
63
|
- How will you track whether the story is unfolding?
|
|
64
64
|
|
|
65
|
-
|
|
65
|
+
This guide is split into 4 files so each one arrives complete in a single `read`.
|
|
66
|
+
Open the part you need with `read`, resolved against this skill's base directory:
|
|
66
67
|
|
|
67
|
-
|
|
68
|
+
- `methodology-1.md` — ?; ?
|
|
69
|
+
- `methodology-2.md` — ?; ?; ?
|
|
70
|
+
- `methodology-3.md` — ?; ?
|
|
71
|
+
- `methodology-4.md` — ?; ?
|
|
68
72
|
|
|
69
|
-
|
|
70
|
-
|
|
71
|
-
- **State**
|
|
72
|
-
- **Conviction**: Low / Medium / High
|
|
73
|
-
- **Evidence**: 1 short sentence
|
|
74
|
-
|
|
75
|
-
Use this compact bullet format:
|
|
76
|
-
|
|
77
|
-
- Cyclicality: [state] | Conviction: [Low/Medium/High] | Evidence: ...
|
|
78
|
-
- Turnaround status: [state] | Conviction: [Low/Medium/High] | Evidence: ...
|
|
79
|
-
- Growth profile: [state] | Conviction: [Low/Medium/High] | Evidence: ...
|
|
80
|
-
- Business maturity: [state] | Conviction: [Low/Medium/High] | Evidence: ...
|
|
81
|
-
- Asset angle: [state] | Conviction: [Low/Medium/High] | Evidence: ...
|
|
82
|
-
- Dominant analytical lenses: [list up to 2 traits that should dominate the rest of the analysis]
|
|
83
|
-
|
|
84
|
-
### 2.1 Cyclicality
|
|
85
|
-
|
|
86
|
-
States:
|
|
87
|
-
- **High**
|
|
88
|
-
- **Moderate**
|
|
89
|
-
- **Low**
|
|
90
|
-
|
|
91
|
-
Rules:
|
|
92
|
-
- **High** if:
|
|
93
|
-
- at least **2 full EPS cycles** in the last 10 years (**peak → trough → peak**),
|
|
94
|
-
- peaks had positive EPS,
|
|
95
|
-
- swings were **≥30%**
|
|
96
|
-
- **Moderate** if:
|
|
97
|
-
- 1 clear cycle, or
|
|
98
|
-
- repeated earnings swings of roughly **15–30%**, or
|
|
99
|
-
- the industry is clearly cyclical but the financial history is too short for a High rating
|
|
100
|
-
- **Low** otherwise
|
|
101
|
-
|
|
102
|
-
### 2.2 Turnaround Status
|
|
103
|
-
|
|
104
|
-
States:
|
|
105
|
-
- **None**
|
|
106
|
-
- **Active**
|
|
107
|
-
- **Recovering**
|
|
108
|
-
|
|
109
|
-
Rules:
|
|
110
|
-
- **Active** if any of the following are true:
|
|
111
|
-
- EPS declined **2+ consecutive years**
|
|
112
|
-
- revenue contracted **>5%** and margins compressed
|
|
113
|
-
- EPS is **≥30% below prior peak**
|
|
114
|
-
- and the deterioration is **not mainly normal cyclicality**
|
|
115
|
-
- **Recovering** if the business recently met Active criteria but revenue, margins, or EPS have now stabilized or started improving
|
|
116
|
-
- **None** otherwise
|
|
117
|
-
|
|
118
|
-
### 2.3 Growth Profile
|
|
119
|
-
|
|
120
|
-
States:
|
|
121
|
-
- **Fast**
|
|
122
|
-
- **Stalwart-like**
|
|
123
|
-
- **Slow**
|
|
124
|
-
- **Moderate/Other**
|
|
125
|
-
- **Declining**
|
|
126
|
-
|
|
127
|
-
Rules:
|
|
128
|
-
- **Fast** if:
|
|
129
|
-
- **2Y EPS CAGR ≥20%**
|
|
130
|
-
- revenue growth confirms
|
|
131
|
-
- growth is **not mainly a cyclical rebound**
|
|
132
|
-
- growth is **not merely recovery from a distressed base**
|
|
133
|
-
- **Stalwart-like** if:
|
|
134
|
-
- **2Y EPS CAGR = 8–12%**
|
|
135
|
-
- margins are stable
|
|
136
|
-
- no 2-year EPS decline
|
|
137
|
-
- no revenue contraction >5%
|
|
138
|
-
- and cyclicality is **not High**
|
|
139
|
-
- **Slow** if:
|
|
140
|
-
- **2Y EPS CAGR = 2–5%**
|
|
141
|
-
- and the business appears **large/mature**
|
|
142
|
-
- and there is no obvious distress
|
|
143
|
-
- **Moderate/Other** if results fall between bands or are mixed
|
|
144
|
-
- **Declining** if EPS CAGR is below 2% or negative
|
|
145
|
-
|
|
146
|
-
**Guardrail:** If EPS growth is mostly from buybacks, cost cutting, or recovery off a depressed base, say growth quality is weaker.
|
|
147
|
-
|
|
148
|
-
### 2.4 Business Maturity
|
|
149
|
-
|
|
150
|
-
States:
|
|
151
|
-
- **Early**
|
|
152
|
-
- **Scaling**
|
|
153
|
-
- **Mature**
|
|
154
|
-
|
|
155
|
-
Rules:
|
|
156
|
-
- **Early** — still proving the model; concentrated geography/product; evidence base limited
|
|
157
|
-
- **Scaling** — model proven and expanding into more markets/products; meaningful whitespace remains
|
|
158
|
-
- **Mature** — broad penetration, lower whitespace, and capital allocation/dividends/buybacks matter more
|
|
159
|
-
|
|
160
|
-
### 2.5 Asset Angle
|
|
161
|
-
|
|
162
|
-
States:
|
|
163
|
-
- **None**
|
|
164
|
-
- **Possible**
|
|
165
|
-
- **Strong**
|
|
166
|
-
|
|
167
|
-
Rules:
|
|
168
|
-
- **Strong** if verifiable after-tax asset value exceeds market cap by **≥30%**
|
|
169
|
-
- **Possible** if hidden assets appear meaningful but valuation or catalyst is incomplete
|
|
170
|
-
- **None** otherwise
|
|
171
|
-
|
|
172
|
-
### 2.6 Dominant Analytical Lenses
|
|
173
|
-
|
|
174
|
-
Choose **up to 2** traits that should dominate the rest of the analysis.
|
|
175
|
-
Examples:
|
|
176
|
-
- High cyclicality
|
|
177
|
-
- Active turnaround
|
|
178
|
-
- Recovering turnaround
|
|
179
|
-
- Fast growth
|
|
180
|
-
- Strong asset angle
|
|
181
|
-
- Mature slow-growth economics
|
|
182
|
-
|
|
183
|
-
## 3) Long-Term Track Record
|
|
184
|
-
|
|
185
|
-
**Output format: maximum 220 words**
|
|
186
|
-
|
|
187
|
-
### 3.1 Revenue & EPS Trend
|
|
188
|
-
|
|
189
|
-
Summarize:
|
|
190
|
-
- revenue direction and rough CAGR band
|
|
191
|
-
- earnings per share (EPS) consistency and volatility
|
|
192
|
-
- major drops or spikes
|
|
193
|
-
|
|
194
|
-
### 3.2 Earnings Predictability
|
|
195
|
-
|
|
196
|
-
Rate one:
|
|
197
|
-
- **Rock steady** — net income grows or holds in 4–5 of 5 years; no single year drops more than ~20%; operating cash flow confirms
|
|
198
|
-
- **Moderate fluctuation** — net income swings roughly ±20–50%, or net income is noisy but operating cash flow is steadier
|
|
199
|
-
- **Highly volatile** — net income swings more than 50% in multiple years, or both net income and operating cash flow are erratic
|
|
200
|
-
|
|
201
|
-
If volatility is mainly due to cyclicality, say so explicitly rather than treating it as a generic red flag.
|
|
202
|
-
|
|
203
|
-
### 3.3 Profitability
|
|
204
|
-
|
|
205
|
-
Primary metric:
|
|
206
|
-
|
|
207
|
-
- **Pretax profit margin** (rising, stable, falling?)
|
|
208
|
-
|
|
209
|
-
Secondary:
|
|
210
|
-
|
|
211
|
-
- Return on Equity (ROE) (direction and stability)
|
|
212
|
-
|
|
213
|
-
Avoid reliance on ROIC unless clearly labeled as supplemental.
|
|
214
|
-
|
|
215
|
-
### 3.4 Share Dilution
|
|
216
|
-
|
|
217
|
-
State whether share count is:
|
|
218
|
-
- materially shrinking
|
|
219
|
-
- stable
|
|
220
|
-
- heavily diluting
|
|
221
|
-
|
|
222
|
-
|
|
223
|
-
## 4) Balance Sheet & Financial Safety
|
|
224
|
-
|
|
225
|
-
**Output format: maximum 220 words**
|
|
226
|
-
|
|
227
|
-
### 4.1 Leverage
|
|
228
|
-
|
|
229
|
-
Discuss:
|
|
230
|
-
- debt-to-equity trend
|
|
231
|
-
- net debt trend
|
|
232
|
-
- interest coverage = EBIT ÷ interest expense
|
|
233
|
-
|
|
234
|
-
Standard benchmark:
|
|
235
|
-
- below **3x** interest coverage = monitor closely
|
|
236
|
-
- below **1.5x** = red flag
|
|
237
|
-
|
|
238
|
-
|
|
239
|
-
Use **interest‑bearing debt only**: short‑term borrowings + long‑term debt + current portion of long‑term debt.
|
|
240
|
-
Do NOT use total liabilities. It will distort brokers, banks, insurers, and high working‑capital businesses.
|
|
241
|
-
|
|
242
|
-
**warning thresholds:**
|
|
243
|
-
- If **Growth profile = Fast** → **D/E > 33%** = red flag
|
|
244
|
-
- If **Turnaround status = Active or Recovering** OR **Cyclicality = High** → **D/E > 50%** = red flag
|
|
245
|
-
- All others → **D/E > 80%** = red flag
|
|
246
|
-
|
|
247
|
-
### 4.2 Liquidity
|
|
248
|
-
|
|
249
|
-
- Current ratio = current assets ÷ current liabilities.
|
|
250
|
-
Below 1.0 means the company cannot cover near-term obligations
|
|
251
|
-
from current assets alone — flag it.
|
|
252
|
-
|
|
253
|
-
- Receivables check: if receivables grow significantly faster than
|
|
254
|
-
revenue, it may signal customers are slow to pay or that sales are
|
|
255
|
-
being pulled forward artificially.
|
|
256
|
-
- Inventory vs revenue growth: if inventory grows faster than revenue → warning. For cyclical businesses this is a high-priority red flag. For turnarounds and fast growers, note that additional context is needed before drawing conclusions.
|
|
257
|
-
|
|
258
|
-
### 4.3 Net Cash Cushion
|
|
259
|
-
|
|
260
|
-
Net cash = cash and short-term investments − total interest-bearing debt.
|
|
261
|
-
Total interest-bearing debt = long-term debt + current portion of
|
|
262
|
-
long-term debt + short-term borrowings.
|
|
263
|
-
|
|
264
|
-
Net cash per share = net cash ÷ diluted shares outstanding.
|
|
265
|
-
|
|
266
|
-
- If **positive**: state the net cash per share and note that it lowers
|
|
267
|
-
the effective purchase price (stock price − net cash per share = true
|
|
268
|
-
cost of the business) and reduces bankruptcy risk.
|
|
269
|
-
- If **negative**: flag the shortfall, state the amount, and note its
|
|
270
|
-
size relative to annual operating cash flow.
|
|
271
|
-
|
|
272
|
-
### 4.4 Off-Balance-Sheet Risks
|
|
273
|
-
|
|
274
|
-
Check:
|
|
275
|
-
- **Pension liabilities**: note whether funded or underfunded.
|
|
276
|
-
- **Operating leases**: note total commitment if material relative to
|
|
277
|
-
operating income.
|
|
278
|
-
- **Goodwill**: if goodwill exceeds 25% of total assets, investigate
|
|
279
|
-
acquisition history — check whether past acquisitions generated
|
|
280
|
-
earnings growth or resulted in write-downs, and whether new
|
|
281
|
-
acquisitions are still being made.
|
|
282
|
-
|
|
283
|
-
### 4.5 Turnaround Survival
|
|
284
|
-
|
|
285
|
-
**Only if Turnaround status = Active or Recovering**
|
|
286
|
-
|
|
287
|
-
Can cash + FCF likely cover **12–24 months**?
|
|
288
|
-
Prefer turnarounds with low or no debt.
|
|
289
|
-
|
|
290
|
-
---
|
|
291
|
-
|
|
292
|
-
## 5) Cash Flow & Earnings Quality
|
|
293
|
-
|
|
294
|
-
**Output format: maximum 220 words**
|
|
295
|
-
|
|
296
|
-
### 5.1 Do Reported Profits Match Cash Generation?
|
|
297
|
-
|
|
298
|
-
- Compare net income to operating cash flow over at least 3 years.
|
|
299
|
-
A persistent gap where operating cash flow is less than half of net
|
|
300
|
-
income needs a specific explanation (depreciation, stock-based
|
|
301
|
-
compensation, working capital changes). Unexplained gaps are a warning.
|
|
302
|
-
- Is free cash flow positive? If negative, identify whether it is driven
|
|
303
|
-
by high capital expenditure (investment phase — requires context) or
|
|
304
|
-
by weak operating cash flow (structural concern — red flag).
|
|
305
|
-
|
|
306
|
-
Red flags:
|
|
307
|
-
- Rising net income with flat or declining operating cash flow over
|
|
308
|
-
multiple years
|
|
309
|
-
- Repeated "one-time" charges or adjustments that recur every year
|
|
310
|
-
- Free cash flow persistently negative while net income is reported positive
|
|
311
|
-
|
|
312
|
-
### 5.2 Capex Logic
|
|
313
|
-
|
|
314
|
-
- High capex acceptable if tied to real expansion
|
|
315
|
-
- Low capex despite bold growth story → suspicious
|
|
316
|
-
|
|
317
|
-
### 5.3 Dividend Policy
|
|
318
|
-
|
|
319
|
-
- Dividend policy (stable, growing, cut?)
|
|
320
|
-
|
|
321
|
-
Interpretation by profile:
|
|
322
|
-
- **Slow + Mature** → dividends and payout safety matter
|
|
323
|
-
- **Fast or Scaling/Early** → reinvestment is usually preferable
|
|
324
|
-
- **Stalwart-like / mature non-cyclical** → balanced mix is acceptable
|
|
325
|
-
|
|
326
|
-
|
|
327
|
-
## 6) Growth Drivers & “Room to Grow”
|
|
328
|
-
|
|
329
|
-
**Output format: maximum 220 words**
|
|
330
|
-
|
|
331
|
-
### 6.1 Specific Growth Drivers
|
|
332
|
-
|
|
333
|
-
List 1–4 main growth drivers.
|
|
334
|
-
|
|
335
|
-
For each:
|
|
336
|
-
|
|
337
|
-
- Evidence in numbers
|
|
338
|
-
- Revenue contribution % (if available)
|
|
339
|
-
- Scalability
|
|
340
|
-
|
|
341
|
-
### 6.2 Duplication Model Test
|
|
342
|
-
|
|
343
|
-
Is growth driven by:
|
|
344
|
-
- replication of a proven model (preferred), or
|
|
345
|
-
- constant reinvention (riskier)?
|
|
346
|
-
|
|
347
|
-
### 6.3 Expansion Possibility
|
|
348
|
-
|
|
349
|
-
Discuss:
|
|
350
|
-
- whitespace remaining
|
|
351
|
-
- geographic penetration
|
|
352
|
-
- store/location/product saturation
|
|
353
|
-
- whether the company is still early in market penetration or already broadly present
|
|
354
|
-
|
|
355
|
-
If most markets already penetrated → growth may slow.
|
|
356
|
-
|
|
357
|
-
### 6.4 Unit Economics
|
|
358
|
-
|
|
359
|
-
Discuss:
|
|
360
|
-
|
|
361
|
-
- Gross margin trend
|
|
362
|
-
- Pretax margin by segment
|
|
363
|
-
- Basic unit profitability logic
|
|
364
|
-
|
|
365
|
-
Judge: Strong / Acceptable / Weak
|
|
366
|
-
|
|
367
|
-
## 7) Competitive Position
|
|
368
|
-
|
|
369
|
-
**Output format: maximum 250 words**
|
|
370
|
-
|
|
371
|
-
Avoid generic "moat" language. State specifically whether the company is a cost leader, niche specialist, brand-driven, or undifferentiated competitor, and what evidence supports that label. If competitor margin data is available, compare directly; if not, note the absence.
|
|
372
|
-
|
|
373
|
-
### 7.1 Industry Structure
|
|
374
|
-
|
|
375
|
-
- Fragmented or consolidated? Name the 2–3 largest competitors.
|
|
376
|
-
- Are margins in the industry rising, stable, or under pressure?
|
|
377
|
-
- Structural tailwinds or headwinds?
|
|
378
|
-
|
|
379
|
-
Use competitors and industry context already disclosed in the annual report,
|
|
380
|
-
latest results, or existing research brief first. Do not ask for a separate
|
|
381
|
-
external source only to make this subsection look complete.
|
|
382
|
-
|
|
383
|
-
Ask the host's retrieval channel for competitor or industry material only when
|
|
384
|
-
it can change the investment conclusion, such as when competitive pressure,
|
|
385
|
-
market-share loss, peer margins, industry cyclicality, regulation, or structural
|
|
386
|
-
industry change is central to the thesis.
|
|
387
|
-
|
|
388
|
-
If peer margin data is not already available from the existing source ledger
|
|
389
|
-
and is not thesis-critical, write `not available` rather than asking for another
|
|
390
|
-
source only to complete this subsection.
|
|
391
|
-
|
|
392
|
-
### 7.2 Diworsification Check
|
|
393
|
-
|
|
394
|
-
Have recent acquisitions or strategy moved outside core competency?
|
|
395
|
-
|
|
396
|
-
If yes → assess risk.
|
|
397
|
-
|
|
398
|
-
### 7.3 Institutional Ownership
|
|
399
|
-
|
|
400
|
-
- % held by institutions
|
|
401
|
-
- Lower ownership may allow re-rating potential.
|
|
402
|
-
|
|
403
|
-
Use only if available from the existing source ledger or quickly available from
|
|
404
|
-
the proxy / ownership source already gathered. If not available, write
|
|
405
|
-
`unknown`; do not add a new source unless ownership could materially change the
|
|
406
|
-
investment conclusion.
|
|
407
|
-
|
|
408
|
-
### 7.4 Management Ownership
|
|
409
|
-
|
|
410
|
-
Distinct from insider *buying* signals, this is
|
|
411
|
-
a one-time baseline criterion:
|
|
412
|
-
|
|
413
|
-
- Does management (CEO, CFO, key executives) hold a meaningful
|
|
414
|
-
equity stake relative to their compensation?
|
|
415
|
-
- Is the ownership stake a result of open-market purchases or
|
|
416
|
-
purely from option grants?
|
|
417
|
-
|
|
418
|
-
Open-market purchases by management → strong alignment signal.
|
|
419
|
-
Ownership purely from grants/options → weaker alignment.
|
|
420
|
-
Negligible personal ownership → flag; management benefits mainly
|
|
421
|
-
from salary, not stock performance.
|
|
422
|
-
|
|
423
|
-
Use the proxy / ownership source if it is already in the ledger or if governance
|
|
424
|
-
is thesis-critical. If management ownership is not disclosed or not gathered,
|
|
425
|
-
write `unknown` and lower conviction where appropriate; do not ask for extra
|
|
426
|
-
ownership sources merely to complete this subsection.
|
|
427
|
-
|
|
428
|
-
## 8) Valuation
|
|
429
|
-
|
|
430
|
-
**Output format: maximum 220 words**
|
|
431
|
-
|
|
432
|
-
Use the valuation lens that matches the Diagnostic Profile.
|
|
433
|
-
|
|
434
|
-
### 8.1 Valuation Lens by Profile
|
|
435
|
-
|
|
436
|
-
Apply the most relevant lens:
|
|
437
|
-
- **High cyclicality** → use normalized or mid-cycle earnings; low P/E at peak can be dangerous, high P/E at trough can be opportunity
|
|
438
|
-
- **Active/Recovering turnaround** → P/E may be misleading; focus more on survival, dilution, and normalized earning power
|
|
439
|
-
- **Fast growth** → PEG/PEGY, runway, and growth durability matter most
|
|
440
|
-
- **Strong asset angle** → asset value, catalyst, and downside floor may matter more than P/E
|
|
441
|
-
- **Stalwart-like / Slow / Mature** → P/E, dividend yield, and earnings line are more informative
|
|
442
|
-
|
|
443
|
-
### 8.2 Core Metrics
|
|
444
|
-
|
|
445
|
-
State:
|
|
446
|
-
- trailing P/E
|
|
447
|
-
- growth expectation band
|
|
448
|
-
- dividend yield
|
|
449
|
-
|
|
450
|
-
Compare to:
|
|
451
|
-
- own history
|
|
452
|
-
- the most relevant diagnostic lens
|
|
453
|
-
|
|
454
|
-
If earnings are negative or distorted, say P/E is not meaningful.
|
|
455
|
-
|
|
456
|
-
### 8.3 PEG & PEGY
|
|
457
|
-
|
|
458
|
-
PEG = P/E ÷ growth rate
|
|
459
|
-
PEGY = P/E ÷ (growth rate + dividend yield)
|
|
460
|
-
|
|
461
|
-
Use percentage terms (e.g. 15, not 0.15)
|
|
462
|
-
|
|
463
|
-
Interpretation:
|
|
464
|
-
- **<1** → cheap
|
|
465
|
-
- **≈1** → fair
|
|
466
|
-
- **1–1.5** → acceptable
|
|
467
|
-
- **>1.5–2** → expensive unless exceptional
|
|
468
|
-
|
|
469
|
-
### 8.4 Net Cash Adjustment
|
|
470
|
-
|
|
471
|
-
Adjusted price = stock price − net cash per share
|
|
472
|
-
Recalculate effective P/E if appropriate.
|
|
473
|
-
|
|
474
|
-
### 8.5 Earnings Line Check
|
|
475
|
-
|
|
476
|
-
Does price sit far above or below the earnings trend?
|
|
477
|
-
|
|
478
|
-
## 9) Triggered Special Modules
|
|
479
|
-
|
|
480
|
-
**Output format: maximum 250 words total**
|
|
481
|
-
|
|
482
|
-
Only include the modules that are triggered.
|
|
483
|
-
If none are triggered, write: **“No additional special-case module triggered.”**
|
|
484
|
-
|
|
485
|
-
### 9.1 High-Cyclicality Module
|
|
486
|
-
|
|
487
|
-
**Trigger:** Cyclicality = High
|
|
488
|
-
|
|
489
|
-
Check:
|
|
490
|
-
- past peak/trough EPS
|
|
491
|
-
- current cycle position
|
|
492
|
-
- inventory behavior
|
|
493
|
-
- capacity additions
|
|
494
|
-
- whether new competitors are entering
|
|
495
|
-
|
|
496
|
-
Remember:
|
|
497
|
-
- **high P/E at trough can be opportunity**
|
|
498
|
-
- **low P/E at peak can be danger**
|
|
499
|
-
|
|
500
|
-
### 9.2 Turnaround Module
|
|
501
|
-
|
|
502
|
-
**Trigger:** Turnaround status = Active or Recovering
|
|
503
|
-
|
|
504
|
-
Identify the stage:
|
|
505
|
-
1. Crisis
|
|
506
|
-
2. Stabilization
|
|
507
|
-
3. Recovery
|
|
508
|
-
4. Full re-rating
|
|
509
|
-
|
|
510
|
-
Also check:
|
|
511
|
-
- balance sheet survival
|
|
512
|
-
- whether liquidity is enough for the next 12–24 months
|
|
513
|
-
- dilution risk
|
|
514
|
-
|
|
515
|
-
**Dilution warning:**
|
|
516
|
-
- Has share count grown **>10%** in the last 2 years?
|
|
517
|
-
- Are convertibles or warrants outstanding?
|
|
518
|
-
- Evaluate recovery on a **per diluted share** basis, not just total net income
|
|
519
|
-
|
|
520
|
-
### 9.3 Asset Angle Module
|
|
521
|
-
|
|
522
|
-
**Trigger:** Asset angle = Possible or Strong
|
|
523
|
-
|
|
524
|
-
Check:
|
|
525
|
-
- nature of hidden assets
|
|
526
|
-
- evidence that value exceeds market cap
|
|
527
|
-
- catalyst for value realization
|
|
528
|
-
- downside floor estimate
|
|
529
|
-
|
|
530
|
-
Always ask: **How much can I lose?**
|
|
531
|
-
|
|
532
|
-
### 9.4 Stalwart Resilience Module
|
|
533
|
-
|
|
534
|
-
**Trigger:** Growth profile = Stalwart-like AND Cyclicality is not High
|
|
535
|
-
|
|
536
|
-
Check how the company performed during the last 2 major recessions or market drops:
|
|
537
|
-
- Did EPS decline, and by how much?
|
|
538
|
-
- Was the dividend maintained or cut?
|
|
539
|
-
- Did the stock recover within 12–24 months?
|
|
540
|
-
|
|
541
|
-
Prefer businesses with earnings resilience or quick recovery.
|
|
542
|
-
|
|
543
|
-
### 9.5 Fast-Growth Quality Module
|
|
544
|
-
|
|
545
|
-
**Trigger:** Growth profile = Fast
|
|
546
|
-
|
|
547
|
-
Check:
|
|
548
|
-
|
|
549
|
-
**Growth rate band**
|
|
550
|
-
- **20–25%** → preferred
|
|
551
|
-
- **25–50%** → acceptable but scrutinize harder
|
|
552
|
-
- **>50%** → extreme skepticism
|
|
553
|
-
|
|
554
|
-
If growth exceeds **25%** and the industry is hot or trendy, lower conviction to **Low** regardless of other metrics.
|
|
555
|
-
|
|
556
|
-
Also assess:
|
|
557
|
-
- hot industry / crowded space risk
|
|
558
|
-
- expansion momentum: accelerating or decelerating?
|
|
559
|
-
- replication test: proven in more than one market?
|
|
560
|
-
- saturation check: how penetrated is the addressable market?
|
|
561
|
-
- valuation guardrail: PEG should be near 1; **>1.5** means limited margin of safety
|
|
562
|
-
|
|
563
|
-
### 9.6 Mature Income Module
|
|
564
|
-
|
|
565
|
-
**Trigger:** Growth profile = Slow AND Business maturity = Mature
|
|
566
|
-
|
|
567
|
-
Check:
|
|
568
|
-
- dividend coverage and stability
|
|
569
|
-
- buybacks versus dilution
|
|
570
|
-
- whether management is returning excess cash rationally
|
|
571
|
-
- whether the company is a stable cash cow or a value trap
|
|
572
|
-
|
|
573
|
-
|
|
574
|
-
## 10) Final Score
|
|
575
|
-
|
|
576
|
-
**Output format: maximum 200 words**
|
|
577
|
-
|
|
578
|
-
Based on all data analyzed, assign an **attractiveness score**.
|
|
579
|
-
|
|
580
|
-
**Attractiveness score: X / 10**
|
|
581
|
-
(1 = avoid entirely; 10 = very compelling opportunity)
|
|
582
|
-
|
|
583
|
-
The score rates how consistent and well-evidenced the case reads from the
|
|
584
|
-
sources in the brief — it is a structural read, not a forecast of price or
|
|
585
|
-
returns, and it is not a buy or sell instruction.
|
|
586
|
-
|
|
587
|
-
Justify the score in **3–5 sentences**.
|
|
73
|
+
This index is not the guide: name which parts you opened, and never report a step, a
|
|
74
|
+
threshold, or a template you have not read in this session.
|