@v587d/capital-generation 2.7.12 → 2.8.1

This diff represents the content of publicly available package versions that have been released to one of the supported registries. The information contained in this diff is provided for informational purposes only and reflects changes between package versions as they appear in their respective public registries.
Files changed (157) hide show
  1. package/CHANGELOG.md +66 -0
  2. package/README.md +10 -6
  3. package/THIRD_PARTY_NOTICES.md +6 -1
  4. package/chart-ui/package.json +1 -1
  5. package/config/index.js +1 -0
  6. package/config/package.json +1 -1
  7. package/lib/agents/bash-guard.d.ts +22 -17
  8. package/lib/agents/bash-guard.js +32 -28
  9. package/lib/agents/root-tool-policy.d.ts +29 -3
  10. package/lib/agents/root-tool-policy.js +100 -14
  11. package/lib/data-collector/dataset-tools.js +9 -0
  12. package/lib/data-collector/tools.js +17 -5
  13. package/lib/index.d.ts +4 -0
  14. package/lib/index.js +27 -8
  15. package/lib/sources/ftshare-rest.d.ts +54 -0
  16. package/lib/sources/ftshare-rest.js +2363 -0
  17. package/lib/time/tools.js +24 -0
  18. package/lib/web-retriever/local-fetch.d.ts +1 -1
  19. package/lib/web-retriever/local-fetch.js +1 -1
  20. package/lib/web-retriever/wind-client.d.ts +1 -1
  21. package/lib/web-retriever/wind-client.js +1 -1
  22. package/package.json +1 -1
  23. package/preset/capital-generation/README.md +22 -15
  24. package/preset/capital-generation/agent.patch.yml +14 -1
  25. package/preset/capital-generation/skills/capital-data-protocol/SKILL.md +4 -1
  26. package/selected-skills/InvestSkill/UPSTREAM.md +17 -0
  27. package/selected-skills/InvestSkill/plugins/us-stock-analysis/skills/10k-digest/SKILL.md +10 -296
  28. package/selected-skills/InvestSkill/plugins/us-stock-analysis/skills/10k-digest/references/10-retrieving-the-filing.md +130 -0
  29. package/selected-skills/InvestSkill/plugins/us-stock-analysis/skills/10k-digest/references/11-key-metrics-table.md +129 -0
  30. package/selected-skills/InvestSkill/plugins/us-stock-analysis/skills/10k-digest/references/12-language-mode.md +60 -0
  31. package/selected-skills/InvestSkill/plugins/us-stock-analysis/skills/bear-case/SKILL.md +5 -3
  32. package/selected-skills/InvestSkill/plugins/us-stock-analysis/skills/catalyst-calendar/SKILL.md +10 -284
  33. package/selected-skills/InvestSkill/plugins/us-stock-analysis/skills/catalyst-calendar/references/10-persona.md +113 -0
  34. package/selected-skills/InvestSkill/plugins/us-stock-analysis/skills/catalyst-calendar/references/11-section-c-company-specific.md +108 -0
  35. package/selected-skills/InvestSkill/plugins/us-stock-analysis/skills/catalyst-calendar/references/12-section-f-90-day.md +85 -0
  36. package/selected-skills/InvestSkill/plugins/us-stock-analysis/skills/competitor-analysis/SKILL.md +11 -433
  37. package/selected-skills/InvestSkill/plugins/us-stock-analysis/skills/competitor-analysis/references/10-overview.md +82 -0
  38. package/selected-skills/InvestSkill/plugins/us-stock-analysis/skills/competitor-analysis/references/11-porter-s-five-forces.md +137 -0
  39. package/selected-skills/InvestSkill/plugins/us-stock-analysis/skills/competitor-analysis/references/12-innovation-disruption-assessment.md +112 -0
  40. package/selected-skills/InvestSkill/plugins/us-stock-analysis/skills/competitor-analysis/references/13-input-formats.md +130 -0
  41. package/selected-skills/InvestSkill/plugins/us-stock-analysis/skills/dividend-analysis/SKILL.md +12 -639
  42. package/selected-skills/InvestSkill/plugins/us-stock-analysis/skills/dividend-analysis/references/10-analysis-framework.md +138 -0
  43. package/selected-skills/InvestSkill/plugins/us-stock-analysis/skills/dividend-analysis/references/11-dividend-history-and-reliability.md +131 -0
  44. package/selected-skills/InvestSkill/plugins/us-stock-analysis/skills/dividend-analysis/references/12-share-buyback-analysis.md +125 -0
  45. package/selected-skills/InvestSkill/plugins/us-stock-analysis/skills/dividend-analysis/references/13-fcf-deployment-scorecard.md +133 -0
  46. package/selected-skills/InvestSkill/plugins/us-stock-analysis/skills/dividend-analysis/references/14-output.md +149 -0
  47. package/selected-skills/InvestSkill/plugins/us-stock-analysis/skills/earnings-call-analysis/SKILL.md +10 -411
  48. package/selected-skills/InvestSkill/plugins/us-stock-analysis/skills/earnings-call-analysis/references/10-analysis-framework.md +194 -0
  49. package/selected-skills/InvestSkill/plugins/us-stock-analysis/skills/earnings-call-analysis/references/11-data-sources.md +196 -0
  50. package/selected-skills/InvestSkill/plugins/us-stock-analysis/skills/earnings-call-analysis/references/12-thesis-invalidation.md +43 -0
  51. package/selected-skills/InvestSkill/plugins/us-stock-analysis/skills/earnings-preview/SKILL.md +11 -234
  52. package/selected-skills/InvestSkill/plugins/us-stock-analysis/skills/earnings-preview/references/10-overview.md +86 -0
  53. package/selected-skills/InvestSkill/plugins/us-stock-analysis/skills/earnings-preview/references/11-phase-4-the-implied.md +60 -0
  54. package/selected-skills/InvestSkill/plugins/us-stock-analysis/skills/earnings-preview/references/12-output-format.md +83 -0
  55. package/selected-skills/InvestSkill/plugins/us-stock-analysis/skills/earnings-preview/references/13-standard-signal-output.md +34 -0
  56. package/selected-skills/InvestSkill/plugins/us-stock-analysis/skills/economics-analysis/SKILL.md +10 -304
  57. package/selected-skills/InvestSkill/plugins/us-stock-analysis/skills/economics-analysis/references/10-key-economic-indicators.md +98 -0
  58. package/selected-skills/InvestSkill/plugins/us-stock-analysis/skills/economics-analysis/references/11-credit-market-indicators.md +114 -0
  59. package/selected-skills/InvestSkill/plugins/us-stock-analysis/skills/economics-analysis/references/12-recession-probability-scoring.md +114 -0
  60. package/selected-skills/InvestSkill/plugins/us-stock-analysis/skills/etf-analysis/SKILL.md +11 -236
  61. package/selected-skills/InvestSkill/plugins/us-stock-analysis/skills/etf-analysis/references/10-overview.md +83 -0
  62. package/selected-skills/InvestSkill/plugins/us-stock-analysis/skills/etf-analysis/references/11-phase-5-overlap-with.md +69 -0
  63. package/selected-skills/InvestSkill/plugins/us-stock-analysis/skills/etf-analysis/references/12-output-format.md +79 -0
  64. package/selected-skills/InvestSkill/plugins/us-stock-analysis/skills/etf-analysis/references/13-standard-signal-output.md +34 -0
  65. package/selected-skills/InvestSkill/plugins/us-stock-analysis/skills/fact-check/SKILL.md +11 -243
  66. package/selected-skills/InvestSkill/plugins/us-stock-analysis/skills/fact-check/references/10-overview.md +61 -0
  67. package/selected-skills/InvestSkill/plugins/us-stock-analysis/skills/fact-check/references/11-phase-2-source-hierarchy.md +54 -0
  68. package/selected-skills/InvestSkill/plugins/us-stock-analysis/skills/fact-check/references/12-phase-5-consistency.md +90 -0
  69. package/selected-skills/InvestSkill/plugins/us-stock-analysis/skills/fact-check/references/13-notes.md +68 -0
  70. package/selected-skills/InvestSkill/plugins/us-stock-analysis/skills/financial-report-analyst/SKILL.md +11 -499
  71. package/selected-skills/InvestSkill/plugins/us-stock-analysis/skills/financial-report-analyst/references/10-overview.md +143 -0
  72. package/selected-skills/InvestSkill/plugins/us-stock-analysis/skills/financial-report-analyst/references/11-phase-3-financial-statement.md +167 -0
  73. package/selected-skills/InvestSkill/plugins/us-stock-analysis/skills/financial-report-analyst/references/12-phase-6-management-tone.md +176 -0
  74. package/selected-skills/InvestSkill/plugins/us-stock-analysis/skills/financial-report-analyst/references/13-thesis-invalidation.md +43 -0
  75. package/selected-skills/InvestSkill/plugins/us-stock-analysis/skills/industry-map/SKILL.md +10 -291
  76. package/selected-skills/InvestSkill/plugins/us-stock-analysis/skills/industry-map/references/10-overview.md +117 -0
  77. package/selected-skills/InvestSkill/plugins/us-stock-analysis/skills/industry-map/references/11-step-3-position-locator.md +112 -0
  78. package/selected-skills/InvestSkill/plugins/us-stock-analysis/skills/industry-map/references/12-visualization-support.md +84 -0
  79. package/selected-skills/InvestSkill/plugins/us-stock-analysis/skills/insider-trading/SKILL.md +10 -457
  80. package/selected-skills/InvestSkill/plugins/us-stock-analysis/skills/insider-trading/references/10-analysis-framework.md +185 -0
  81. package/selected-skills/InvestSkill/plugins/us-stock-analysis/skills/insider-trading/references/11-pattern-recognition.md +175 -0
  82. package/selected-skills/InvestSkill/plugins/us-stock-analysis/skills/insider-trading/references/12-interpretation-guidelines.md +120 -0
  83. package/selected-skills/InvestSkill/plugins/us-stock-analysis/skills/institutional-ownership/SKILL.md +11 -503
  84. package/selected-skills/InvestSkill/plugins/us-stock-analysis/skills/institutional-ownership/references/10-analysis-framework.md +132 -0
  85. package/selected-skills/InvestSkill/plugins/us-stock-analysis/skills/institutional-ownership/references/11-ownership-concentration-analysis.md +166 -0
  86. package/selected-skills/InvestSkill/plugins/us-stock-analysis/skills/institutional-ownership/references/12-red-flags-warning-signs.md +192 -0
  87. package/selected-skills/InvestSkill/plugins/us-stock-analysis/skills/institutional-ownership/references/13-thesis-invalidation.md +43 -0
  88. package/selected-skills/InvestSkill/plugins/us-stock-analysis/skills/learning-coach/SKILL.md +11 -264
  89. package/selected-skills/InvestSkill/plugins/us-stock-analysis/skills/learning-coach/references/10-overview.md +63 -0
  90. package/selected-skills/InvestSkill/plugins/us-stock-analysis/skills/learning-coach/references/11-phase-2-explanation-card.md +108 -0
  91. package/selected-skills/InvestSkill/plugins/us-stock-analysis/skills/learning-coach/references/12-output-format.md +88 -0
  92. package/selected-skills/InvestSkill/plugins/us-stock-analysis/skills/learning-coach/references/13-standard-signal-output.md +34 -0
  93. package/selected-skills/InvestSkill/plugins/us-stock-analysis/skills/options-analysis/SKILL.md +11 -448
  94. package/selected-skills/InvestSkill/plugins/us-stock-analysis/skills/options-analysis/references/10-analysis-framework.md +109 -0
  95. package/selected-skills/InvestSkill/plugins/us-stock-analysis/skills/options-analysis/references/11-implied-volatility-iv-analysis.md +102 -0
  96. package/selected-skills/InvestSkill/plugins/us-stock-analysis/skills/options-analysis/references/12-earnings-play-analysis.md +109 -0
  97. package/selected-skills/InvestSkill/plugins/us-stock-analysis/skills/options-analysis/references/13-data-sources.md +159 -0
  98. package/selected-skills/InvestSkill/plugins/us-stock-analysis/skills/portfolio-review/SKILL.md +11 -435
  99. package/selected-skills/InvestSkill/plugins/us-stock-analysis/skills/portfolio-review/references/10-phase-1-portfolio-snapshot.md +124 -0
  100. package/selected-skills/InvestSkill/plugins/us-stock-analysis/skills/portfolio-review/references/11-phase-6-correlation-diversification.md +124 -0
  101. package/selected-skills/InvestSkill/plugins/us-stock-analysis/skills/portfolio-review/references/12-phase-9-rebalancing-decision.md +153 -0
  102. package/selected-skills/InvestSkill/plugins/us-stock-analysis/skills/portfolio-review/references/13-data-verification.md +62 -0
  103. package/selected-skills/InvestSkill/plugins/us-stock-analysis/skills/position-ladder/SKILL.md +11 -372
  104. package/selected-skills/InvestSkill/plugins/us-stock-analysis/skills/position-ladder/references/10-overview.md +102 -0
  105. package/selected-skills/InvestSkill/plugins/us-stock-analysis/skills/position-ladder/references/11-phase-3-the-trim.md +88 -0
  106. package/selected-skills/InvestSkill/plugins/us-stock-analysis/skills/position-ladder/references/12-phase-6-the-thesis.md +105 -0
  107. package/selected-skills/InvestSkill/plugins/us-stock-analysis/skills/position-ladder/references/13-input-formats.md +105 -0
  108. package/selected-skills/InvestSkill/plugins/us-stock-analysis/skills/risk-stress-test/SKILL.md +10 -250
  109. package/selected-skills/InvestSkill/plugins/us-stock-analysis/skills/risk-stress-test/references/10-overview.md +92 -0
  110. package/selected-skills/InvestSkill/plugins/us-stock-analysis/skills/risk-stress-test/references/11-phase-4-correlation-spike.md +116 -0
  111. package/selected-skills/InvestSkill/plugins/us-stock-analysis/skills/risk-stress-test/references/12-notes.md +65 -0
  112. package/selected-skills/InvestSkill/plugins/us-stock-analysis/skills/sector-analysis/SKILL.md +11 -381
  113. package/selected-skills/InvestSkill/plugins/us-stock-analysis/skills/sector-analysis/references/10-sector-overview.md +123 -0
  114. package/selected-skills/InvestSkill/plugins/us-stock-analysis/skills/sector-analysis/references/11-sector-correlation-matrix.md +90 -0
  115. package/selected-skills/InvestSkill/plugins/us-stock-analysis/skills/sector-analysis/references/12-peer-benchmarking-within-sector.md +92 -0
  116. package/selected-skills/InvestSkill/plugins/us-stock-analysis/skills/sector-analysis/references/13-consumer-staples.md +105 -0
  117. package/selected-skills/InvestSkill/plugins/us-stock-analysis/skills/short-interest/SKILL.md +10 -352
  118. package/selected-skills/InvestSkill/plugins/us-stock-analysis/skills/short-interest/references/10-analysis-framework.md +110 -0
  119. package/selected-skills/InvestSkill/plugins/us-stock-analysis/skills/short-interest/references/11-bearish-thesis-evaluation.md +118 -0
  120. package/selected-skills/InvestSkill/plugins/us-stock-analysis/skills/short-interest/references/12-data-sources.md +148 -0
  121. package/selected-skills/InvestSkill/plugins/us-stock-analysis/skills/stock-eval/SKILL.md +16 -603
  122. package/selected-skills/InvestSkill/plugins/us-stock-analysis/skills/stock-eval/references/10-analysis-components.md +122 -0
  123. package/selected-skills/InvestSkill/plugins/us-stock-analysis/skills/stock-eval/references/11-dupont-decomposition.md +121 -0
  124. package/selected-skills/InvestSkill/plugins/us-stock-analysis/skills/stock-eval/references/12-quality-scoring-framework.md +115 -0
  125. package/selected-skills/InvestSkill/plugins/us-stock-analysis/skills/stock-eval/references/13-dcf-framework.md +113 -0
  126. package/selected-skills/InvestSkill/plugins/us-stock-analysis/skills/stock-eval/references/14-analyst-consensus-tracking.md +127 -0
  127. package/selected-skills/InvestSkill/plugins/us-stock-analysis/skills/stock-eval/references/15-thesis-invalidation.md +43 -0
  128. package/selected-skills/InvestSkill/plugins/us-stock-analysis/skills/stock-screener/SKILL.md +5 -3
  129. package/selected-skills/InvestSkill/plugins/us-stock-analysis/skills/stock-valuation/SKILL.md +12 -595
  130. package/selected-skills/InvestSkill/plugins/us-stock-analysis/skills/stock-valuation/references/10-overview.md +133 -0
  131. package/selected-skills/InvestSkill/plugins/us-stock-analysis/skills/stock-valuation/references/11-method-2-comparable-company.md +127 -0
  132. package/selected-skills/InvestSkill/plugins/us-stock-analysis/skills/stock-valuation/references/12-football-field-summary-valuation.md +140 -0
  133. package/selected-skills/InvestSkill/plugins/us-stock-analysis/skills/stock-valuation/references/13-terminal-value-two-methods.md +121 -0
  134. package/selected-skills/InvestSkill/plugins/us-stock-analysis/skills/stock-valuation/references/14-when-dcf-is.md +110 -0
  135. package/selected-skills/InvestSkill/plugins/us-stock-analysis/skills/tax-lens/SKILL.md +12 -304
  136. package/selected-skills/InvestSkill/plugins/us-stock-analysis/skills/tax-lens/references/10-overview.md +73 -0
  137. package/selected-skills/InvestSkill/plugins/us-stock-analysis/skills/tax-lens/references/11-phase-3-dividends-qualified.md +67 -0
  138. package/selected-skills/InvestSkill/plugins/us-stock-analysis/skills/tax-lens/references/12-framework-non-us-module.md +61 -0
  139. package/selected-skills/InvestSkill/plugins/us-stock-analysis/skills/tax-lens/references/13-scoring-tax-efficiency-score.md +83 -0
  140. package/selected-skills/InvestSkill/plugins/us-stock-analysis/skills/tax-lens/references/14-thesis-invalidation.md +55 -0
  141. package/selected-skills/InvestSkill/plugins/us-stock-analysis/skills/technical-analysis/SKILL.md +16 -612
  142. package/selected-skills/InvestSkill/plugins/us-stock-analysis/skills/technical-analysis/references/10-chart-pattern-analysis.md +172 -0
  143. package/selected-skills/InvestSkill/plugins/us-stock-analysis/skills/technical-analysis/references/11-chart-visualization-support.md +181 -0
  144. package/selected-skills/InvestSkill/plugins/us-stock-analysis/skills/technical-analysis/references/12-multi-timeframe-analysis-mtf.md +95 -0
  145. package/selected-skills/InvestSkill/plugins/us-stock-analysis/skills/technical-analysis/references/13-advanced-indicators-ichimoku-cloud.md +61 -0
  146. package/selected-skills/InvestSkill/plugins/us-stock-analysis/skills/technical-analysis/references/14-options-flow-integration.md +95 -0
  147. package/selected-skills/InvestSkill/plugins/us-stock-analysis/skills/technical-analysis/references/15-thesis-invalidation.md +45 -0
  148. package/selected-skills/InvestSkill/plugins/us-stock-analysis/skills/thesis-tracker/SKILL.md +10 -274
  149. package/selected-skills/InvestSkill/plugins/us-stock-analysis/skills/thesis-tracker/references/10-overview.md +94 -0
  150. package/selected-skills/InvestSkill/plugins/us-stock-analysis/skills/thesis-tracker/references/11-phase-5-the-pre.md +113 -0
  151. package/selected-skills/InvestSkill/plugins/us-stock-analysis/skills/thesis-tracker/references/12-example.md +90 -0
  152. package/selected-skills/claude-for-financial-services-cn/vertical-plugins/china-finance/skills/china-catalyst-calendar/SKILL.md +5 -3
  153. package/selected-skills/claude-for-financial-services-cn/vertical-plugins/china-finance/skills/china-idea-generation/SKILL.md +5 -3
  154. package/selected-skills/claude-for-financial-services-cn/vertical-plugins/china-finance/skills/china-sector-overview/SKILL.md +5 -3
  155. package/selected-skills/investment-skills/skills/buffett-investment-framework/SKILL.md +1 -1
  156. package/selected-skills/peter-lynch-skill/skills/peter-lynch-skill/SKILL.md +5 -3
  157. package/watchlist/package.json +1 -1
@@ -0,0 +1,138 @@
1
+ # Analysis Framework
2
+
3
+ Part 1 of 5 for `dividend-analysis` — Analysis Framework
4
+ See `SKILL.md` for what to read and when; this part is procedure, not routing.
5
+
6
+ ## Analysis Framework
7
+
8
+ ### 1. Dividend Safety Analysis
9
+
10
+ Assess the reliability and sustainability of the dividend:
11
+
12
+ **Payout Ratio Analysis**
13
+ - **EPS-based payout ratio**: Dividends per share / Earnings per share. Simple but earnings can be distorted by non-cash items.
14
+ - **FCF-based payout ratio**: Dividends paid / Free cash flow. More reliable measure — cash must be available to actually pay dividends.
15
+ - **AFFO payout ratio** (REITs): Dividends / Adjusted Funds From Operations. Standard metric for REITs since depreciation distorts net income.
16
+
17
+ **Safety Thresholds by Sector**
18
+ ```
19
+ Sector Very Safe Moderate Elevated Danger
20
+ General (FCF) <50% 50-70% 70-85% >85%
21
+ Utilities (FCF) <60% 60-75% 75-85% >85%
22
+ REITs (AFFO) <70% 70-80% 80-90% >90%
23
+ Banks (Earnings) <30% 30-40% 40-55% >55%
24
+ MLPs (DCF) <60% 60-75% 75-90% >90%
25
+ ```
26
+
27
+ **Dividend Safety Score (0-100)**
28
+
29
+ Weighted composite score:
30
+ - FCF payout ratio (25 pts): <50% = 25, 50-70% = 20, 70-85% = 10, >85% = 0
31
+ - FCF coverage ratio (20 pts): >2x = 20, 1.5-2x = 15, 1.0-1.5x = 8, <1.0x = 0
32
+ - Debt-to-EBITDA (20 pts): <1.5x = 20, 1.5-2.5x = 14, 2.5-3.5x = 7, >3.5x = 0
33
+ - Earnings stability (20 pts): Positive EPS 5yr = 20, 1 down year = 12, 2+ down years = 4
34
+ - Dividend history (15 pts): 10+ yr streak = 15, 5-9 yrs = 10, 2-4 yrs = 5, <2 yrs = 0
35
+
36
+ ```
37
+ Score Grade Safety Assessment
38
+ 90-100 A+ Very Safe
39
+ 75-89 A Safe
40
+ 60-74 B Borderline Safe
41
+ 45-59 C Elevated Risk
42
+ 30-44 D Unsafe
43
+ 0-29 F Danger Zone
44
+ ```
45
+
46
+ **Dividend Stress Test**
47
+ - Scenario 1: Earnings decline 20% — can dividend be maintained at current payout?
48
+ - Scenario 2: Earnings decline 40% — what happens to dividend?
49
+ - Scenario 3: FCF drops to 5-year trough — payout ratio at trough FCF?
50
+ - Scenario 4: Revenue declines to 2020 COVID levels — stress test against prior recession data
51
+ - Pass/Fail for each scenario with projected payout ratio under stress
52
+
53
+ ### 2. Dividend Growth Analysis
54
+
55
+ Measure the trajectory and sustainability of dividend increases:
56
+
57
+ **Dividend Growth Rate Calculations**
58
+ - 1-year DGR: Most recent annual dividend / Prior year annual dividend - 1
59
+ - 3-year DGR CAGR: (Current annual dividend / Dividend 3 years ago)^(1/3) - 1
60
+ - 5-year DGR CAGR: (Current / 5yr ago)^(1/5) - 1
61
+ - 10-year DGR CAGR: (Current / 10yr ago)^(1/10) - 1
62
+
63
+ ```
64
+ DGR Tier Range Characteristic
65
+ Exceptional >15% High-growth compounders (FAST Graphs category)
66
+ Strong 8-15% Solid dividend growers, re-rated higher
67
+ Moderate 4-8% In line with or above inflation
68
+ Slow 1-4% Token increases, inflation parity risk
69
+ Frozen 0% No recent growth
70
+ Cut <0% Dividend reduced — major red flag
71
+ ```
72
+
73
+ **Dividend Aristocrats and Kings**
74
+ - **Dividend Aristocrats**: S&P 500 constituents with 25+ consecutive years of dividend increases
75
+ - **Dividend Kings**: Stocks with 50+ consecutive years of consecutive increases (elite tier)
76
+ - **Dividend Achievers**: Stocks with 10+ consecutive years of increases (Nasdaq definition)
77
+ - Status confirmation adds credibility to safety assessment
78
+
79
+ **Chowder Rule**
80
+ ```
81
+ Chowder Number = Current Yield + 5-Year DGR
82
+
83
+ Thresholds:
84
+ - Growth stocks (yield <3%): Chowder Number >= 12%
85
+ - High-yield stocks (yield >= 3%): Chowder Number >= 8%
86
+ - Utilities: Chowder Number >= 8% (special lower threshold)
87
+
88
+ Example: Yield 2.5% + 5yr DGR 10% = Chowder 12.5% (PASS for growth stock)
89
+ ```
90
+
91
+ **Dividend Growth Sustainability Analysis**
92
+ - EPS growth rate vs. dividend growth rate: DGR > EPS growth = unsustainable (payout expansion)
93
+ - Payout ratio trend: expanding payout ratio limits future growth capacity
94
+ - FCF per share growth trend (primary driver of long-term DGR)
95
+ - Analyst consensus EPS growth estimate → maximum sustainable DGR = EPS growth + (payout reduction capacity)
96
+ - Revenue growth required to sustain dividend at current margins
97
+
98
+ ### 3. Yield Analysis
99
+
100
+ Evaluate current yield attractiveness in historical and relative context:
101
+
102
+ **Current and Forward Yield**
103
+ - **Trailing yield**: Last 12 months dividends paid / Current price
104
+ - **Forward yield**: Projected next 12 months dividends / Current price (based on most recent quarterly dividend × 4)
105
+ - **Yield spread**: Forward yield minus 10-year Treasury yield. Positive spread = attractive income premium vs. risk-free rate.
106
+
107
+ **Historical Yield Context**
108
+ ```
109
+ Yield Position Interpretation
110
+ Current yield < 5yr avg Stock trading at premium to historical (yield compressed = expensive)
111
+ Current yield ≈ 5yr avg Fairly valued relative to history
112
+ Current yield > 5yr avg Stock trading at discount (yield elevated = potentially cheap or risk elevated)
113
+ Current yield > 10yr avg Historically cheap zone (requires safety check)
114
+ ```
115
+
116
+ **Yield vs. 10-Year Treasury Analysis**
117
+ - Yield spread over 10-year Treasury: track historical spread compression/expansion
118
+ - Equity risk premium: compensates for equity risk vs. guaranteed government yield
119
+ - When spread < 1%: dividend yield barely compensates for equity risk vs. bonds
120
+ - When spread > 3%: significantly better income from equity vs. bonds (attractive)
121
+
122
+ **Yield-on-Cost (YOC) for Existing Holders**
123
+ - YOC = Original purchase price yield × (1 + DGR)^years held
124
+ - Demonstrates power of growing dividends on a fixed cost basis
125
+ - Example: 2% yield at purchase with 10% DGR for 10 years = 5.2% YOC
126
+
127
+ **Yield Trap Detection**
128
+
129
+ High yield + deteriorating business = value trap. Scrutiny triggers:
130
+ - Yield exceeds 7%: require thorough FCF analysis before investing
131
+ - Yield > 2x sector average: market pricing in dividend risk
132
+ - Yield spiked due to price decline (not dividend increase): investigate cause
133
+ - Consecutive quarters of FCF deterioration while yield elevated
134
+ - Debt issuance to fund dividend payments
135
+ - Red flags: declining revenue, rising payout ratio, credit rating downgrades, management tone change on dividend
136
+
137
+
138
+ This section is not finished here: `Analysis Framework` continues in `references/11-dividend-history-and-reliability.md`.
@@ -0,0 +1,131 @@
1
+ # Analysis Framework(continued)
2
+
3
+ Part 2 of 5 for `dividend-analysis` — Analysis Framework; Capital Allocation — Beyond Dividends
4
+ See `SKILL.md` for what to read and when; this part is procedure, not routing.
5
+
6
+ ### 4. Dividend History and Reliability
7
+
8
+ Assess the track record of consistent payments:
9
+
10
+ **Payment History Metrics**
11
+ - Consecutive years of uninterrupted dividend payments
12
+ - Consecutive years of dividend increases (key Aristocrat/King qualifier)
13
+ - Longest streak before any interruption
14
+
15
+ **Recession Durability**
16
+ - 2000-2002 dot-com recession: Was dividend maintained? Cut? Raised?
17
+ - 2008-2009 financial crisis: Stress test benchmark — worst modern recession for dividends
18
+ - 2020 COVID-19 pandemic: Industry-specific stress (travel, retail vs. tech, healthcare)
19
+ - Pattern: Companies that maintained dividends in 2008-2009 AND 2020 = highest quality
20
+
21
+ **Dividend Variability Score**
22
+ - Standard deviation of quarterly dividend payments over 5 years
23
+ - Low variability = consistent, predictable income
24
+ - High variability = irregular payments (often MLPs, resource companies)
25
+ - Flag: Any quarters with 0 dividend (interrupted streak)
26
+
27
+ **Special Dividends History**
28
+ - Frequency of special/supplemental dividends
29
+ - Size relative to regular dividend (>25% = meaningful supplement)
30
+ - Source: excess FCF, asset sales, one-time items
31
+ - Interpretation: signals strong balance sheet but not guaranteed income
32
+
33
+ ### 5. Financial Health Supporting Dividends
34
+
35
+ Analyze the underlying balance sheet and cash flow capacity:
36
+
37
+ **Free Cash Flow Coverage**
38
+ - FCF coverage = FCF / Total dividends paid
39
+ - Target: >1.5x (dividend consumes <67% of FCF)
40
+ - Warning: <1.2x (thin margin of safety)
41
+ - Danger: <1.0x (dividend exceeds FCF — funded by debt or asset sales)
42
+
43
+ **Leverage Analysis**
44
+ ```
45
+ Debt-to-EBITDA Dividend Capacity
46
+ <2.0x Comfortable — dividend growth well supported
47
+ 2.0-3.0x Moderate — growth may slow, dividend stable
48
+ 3.0-4.0x Constrained — dividend at risk if earnings decline
49
+ >4.0x High risk — debt servicing may crowd out dividends
50
+ ```
51
+
52
+ **Interest Coverage Ratio**
53
+ - EBIT / Interest expense
54
+ - >5x: Strong — debt servicing leaves ample room for dividends
55
+ - 3-5x: Adequate — moderate buffer
56
+ - 2-3x: Tight — interest burden limits flexibility
57
+ - <2x: Concerning — dividends may compete with debt service
58
+
59
+ **Liquidity Analysis**
60
+ - Cash and equivalents on balance sheet
61
+ - Months of dividends covered by current cash (Cash / Annual dividend)
62
+ - Revolving credit facility availability
63
+ - Upcoming debt maturities that require cash allocation
64
+
65
+ **Credit Rating Impact**
66
+ - Investment-grade rating (BBB- and above): access to capital markets supports dividend
67
+ - Below investment-grade: higher borrowing cost constrains dividend flexibility
68
+ - Rating watch negative: proactive concern — dividend may be reviewed
69
+ - Downgrade history relative to dividend decisions
70
+
71
+ ### 6. Income Optimization Analysis
72
+
73
+ Model the income generation and compounding potential:
74
+
75
+ **Total Return Decomposition**
76
+ - Income component: dividend yield contribution to annual return
77
+ - Price appreciation component: capital gains contribution
78
+ - For dividend investors: income component often 30-60% of total return over time
79
+
80
+ **DRIP Reinvestment Analysis**
81
+ - Compound growth projection assuming dividends reinvested at current yield
82
+ - Year 1, 5, 10, 20 projections at: 0% DGR (frozen), 3% DGR, 7% DGR, 10% DGR
83
+ - Example: $10,000 investment at 3% yield, 7% DGR, DRIP for 20 years = [calculated value]
84
+ - DRIP accelerates wealth building by purchasing additional shares at each dividend
85
+
86
+ **Tax Efficiency**
87
+ - **Qualified dividends**: taxed at lower capital gains rates (0%, 15%, or 20%)
88
+ - Requirements: US corporation, held >60 days in 120-day window around ex-div
89
+ - **Non-qualified (ordinary) dividends**: taxed at ordinary income rates (up to 37%)
90
+ - **REIT distributions**: largely ordinary income (not qualified) — best in tax-advantaged accounts
91
+ - **Foreign withholding taxes**: may apply to ADRs and foreign-domiciled companies
92
+ - **MLP distributions**: return of capital treatment (reduces cost basis)
93
+
94
+ **Ex-Dividend Date Calendar**
95
+ - Ex-dividend date: must own shares before this date to receive dividend
96
+ - Record date: typically 1 business day after ex-div
97
+ - Payment date: typically 2-4 weeks after record date
98
+ - Impact: stock typically declines by approximately dividend amount on ex-div date
99
+
100
+ **Portfolio Income Modeling**
101
+ - At current prices and yields: projected annual income from portfolio
102
+ - Annual income per $100,000 invested by ticker
103
+ - Weighted average portfolio yield
104
+ - Quarterly income distribution timeline
105
+
106
+ ### 7. Peer Comparison
107
+
108
+ Benchmark the stock's dividend metrics against sector:
109
+
110
+ **Comparison Metrics Table**
111
+
112
+ | Metric | [Stock] | Sector Median | Sector Top Quartile | Assessment |
113
+ |--------|---------|---------------|--------------------|-|
114
+ | Dividend Yield | X.X% | X.X% | X.X% | Above/Below |
115
+ | FCF Payout Ratio | XX% | XX% | XX% | Safe/Risky |
116
+ | 5-yr DGR | X.X% | X.X% | X.X% | Strong/Weak |
117
+ | Chowder Number | XX.X | XX.X | XX.X | Pass/Fail |
118
+ | Safety Score | XX | XX | XX | Grade |
119
+ | Consecutive Increases | XX yrs | XX yrs | XX yrs | — |
120
+
121
+ **Value vs. Yield Matrix**
122
+ - Identify sector peers with better yield at similar or lower valuation
123
+ - Compare P/E vs. yield to identify mispriced dividend payers
124
+ - Best-in-class: highest Chowder Number, highest Safety Score, lowest payout ratio
125
+
126
+ ---
127
+
128
+ ## Capital Allocation — Beyond Dividends
129
+
130
+
131
+ This section is not finished here: `Capital Allocation — Beyond Dividends` continues in `references/12-share-buyback-analysis.md`.
@@ -0,0 +1,125 @@
1
+ # Capital Allocation — Beyond Dividends(continued)
2
+
3
+ Part 3 of 5 for `dividend-analysis` — Capital Allocation — Beyond Dividends
4
+ See `SKILL.md` for what to read and when; this part is procedure, not routing.
5
+
6
+ ### 8. Share Buyback Analysis
7
+
8
+ Evaluate the quality, discipline, and shareholder value impact of the buyback program:
9
+
10
+ **Buyback Authorization vs. Execution Rate**
11
+ - Board-authorized repurchase program size ($B and % of market cap)
12
+ - Actual shares repurchased over trailing 1, 3, and 5 years vs. authorization
13
+ - Execution rate = Actual buybacks / Authorized amount. <50% execution signals authorization is more PR than commitment.
14
+ - Open-ended vs. time-limited program structure
15
+
16
+ **Buyback Yield**
17
+ ```
18
+ Buyback Yield = Annual Buybacks ($) / Market Cap
19
+
20
+ Interpretation:
21
+ >5% Very High — meaningful return of capital
22
+ 3-5% High — material shareholder benefit
23
+ 1-3% Moderate — supplementary to other returns
24
+ <1% Low — minimal buyback impact
25
+ ```
26
+
27
+ **Price Discipline: Are They Buying Smart?**
28
+ - Compare average buyback price (total buybacks / shares retired) to estimated intrinsic value
29
+ - Cross-reference buyback timing with stock price history: did they buy at peaks or troughs?
30
+ - Assess whether management references valuation discipline in earnings calls or 8-K filings
31
+ - Red flag: heavy buybacks at peak multiples followed by equity issuance at lower prices (value destruction cycle)
32
+ - Green flag: buybacks accelerate when stock trades below 52-week average and slow at all-time highs
33
+
34
+ **EPS Accretion / Dilution Impact**
35
+ - Shares outstanding trend (5-year): shrinking = accretive, flat = offset by stock comp, growing = dilutive
36
+ - Net buyback rate = (Buybacks - Stock-based compensation issuance) / Beginning shares outstanding
37
+ - Positive net buyback rate: genuine per-share value creation
38
+ - Stock-based compensation as % of FCF: >15% indicates compensation is largely offsetting buyback benefits
39
+
40
+ **Insider Ownership Change from Buybacks**
41
+ - Management and insider ownership % before and after buyback program
42
+ - Higher ownership % via buybacks (without insider sales) = alignment signal
43
+ - Watch for executives simultaneously selling shares while company repurchases — misalignment flag
44
+
45
+ ### 9. M&A Capital Allocation
46
+
47
+ Evaluate how management deploys capital in acquisitions:
48
+
49
+ **Historical Acquisition Multiples Paid**
50
+ - List of major acquisitions (last 10 years) with: deal size, EV/EBITDA paid, EV/Revenue paid
51
+ - Compare deal multiples to prevailing sector averages at time of acquisition
52
+ - Premium paid vs. 30-day pre-announcement trading price
53
+ ```
54
+ Acquisition Multiple Assessment:
55
+ EV/EBITDA paid Assessment
56
+ <8x Disciplined — below sector norm
57
+ 8-12x Fair — in line with sector
58
+ 12-18x Premium — requires strong strategic rationale
59
+ >18x Rich — significant execution risk, high dilution risk
60
+ ```
61
+
62
+ **Acquisition Integration Track Record**
63
+ - For each major deal: post-acquisition revenue growth vs. original projections
64
+ - Goodwill impairments taken (a direct admission of overpayment)
65
+ - Post-deal margin trajectory: synergies realized vs. promised synergies?
66
+ - Management tenure on acquired businesses: assets retained or subsequently divested?
67
+ - Rule of thumb: companies that regularly impair goodwill are serial overpayers
68
+
69
+ **Deal Discipline: Overpaying Risk Score**
70
+ ```
71
+ Risk Factor Points
72
+ History of goodwill impairments +2
73
+ Average EV/EBITDA paid > sector median + 20% +2
74
+ Acquisitions during peak market periods +1
75
+ Frequent large deals (>3 major in 5 yrs) +1
76
+ Post-deal margin compression +1
77
+ Management turnover post-acquisition +1
78
+ Overpaying Risk Score: 0 = Disciplined | 3+ = Caution | 5+ = Dealmaker Risk
79
+ ```
80
+
81
+ **Organic vs. Inorganic Growth Split**
82
+ - Revenue growth decomposed: organic growth % vs. acquisition contribution %
83
+ - Companies growing primarily through acquisitions carry execution and integration risk
84
+ - Preferred profile: >60% organic growth with acquisitions as bolt-ons, not growth substitutes
85
+ - M&A dependency ratio: Acquired revenue in period / Total revenue growth in period
86
+
87
+ ### 10. Debt Management
88
+
89
+ Evaluate how management structures and manages the balance sheet:
90
+
91
+ **Debt Paydown Pace vs. Optimal Leverage**
92
+ - Current net debt / EBITDA vs. management's stated target leverage
93
+ - Annual debt reduction pace (last 3 years): de-levering or re-levering?
94
+ - Post-acquisition leverage spike: how quickly did they return to target?
95
+ - Optimal leverage range by sector:
96
+ ```
97
+ Sector Conservative Moderate Stretched
98
+ Technology 0-0.5x 0.5-1.5x >2.0x
99
+ Consumer Staples 1.0-2.0x 2.0-3.0x >3.5x
100
+ Industrials 1.5-2.5x 2.5-3.5x >4.0x
101
+ Utilities 2.5-4.0x 4.0-5.0x >6.0x
102
+ REITs 4.0-6.0x 6.0-7.0x >8.0x
103
+ ```
104
+
105
+ **Refinancing Risk (Maturity Schedule)**
106
+ - Debt maturity wall: total maturities due in the next 1, 2, 3, and 5 years
107
+ - Maturity concentration: >30% of debt maturing in a single year = elevated refinancing risk
108
+ - Current interest rate environment vs. existing fixed coupon: rising-rate risk on floating debt
109
+ - Undrawn revolving credit facility as buffer against maturity pressure
110
+
111
+ **Covenant Headroom**
112
+ - Key financial covenants (Debt/EBITDA, Interest Coverage minimums) from credit agreement disclosures
113
+ - Current ratio vs. covenant threshold: headroom percentage
114
+ - Historical covenant compliance record
115
+ - Waiver history: any covenant waivers obtained = yellow flag
116
+
117
+ **Credit Rating Trend**
118
+ - Current rating from Moody's, S&P, Fitch (note most recent action)
119
+ - Rating trajectory (last 3 rating actions: upgrades, downgrades, outlook changes)
120
+ - Investment-grade threshold: BBB-/Baa3 and above — critical for institutional ownership and dividend sustainability
121
+ - Negative outlook or credit watch = potential near-term action risk
122
+ - Spread on bonds vs. comparable investment-grade index: market's implied rating view
123
+
124
+
125
+ This section is not finished here: `Capital Allocation — Beyond Dividends` continues in `references/13-fcf-deployment-scorecard.md`.
@@ -0,0 +1,133 @@
1
+ # Capital Allocation — Beyond Dividends(continued)
2
+
3
+ Part 4 of 5 for `dividend-analysis` — Capital Allocation — Beyond Dividends; Data Sources; Input Formats
4
+ See `SKILL.md` for what to read and when; this part is procedure, not routing.
5
+
6
+ ### 11. FCF Deployment Scorecard
7
+
8
+ Evaluate how every dollar of free cash flow is allocated across competing priorities:
9
+
10
+ **Where Does Every $1 of FCF Go?**
11
+
12
+ Break down actual FCF deployment over trailing 3 years (TTM and 3-year average):
13
+ ```
14
+ FCF Deployment Breakdown:
15
+ Dividends paid: XX% ($X.Xb)
16
+ Share buybacks: XX% ($X.Xb)
17
+ Debt reduction: XX% ($X.Xb)
18
+ Capital expenditures: XX% (already deducted from FCF — note if gross capex used)
19
+ M&A and investments: XX% ($X.Xb)
20
+ Cash accumulation: XX% ($X.Xb)
21
+ Total: 100%
22
+ ```
23
+ - Note: if using levered FCF, capex is already deducted; use gross cash deployment including capex separately if unlevered FCF is the base
24
+ - Trend: is FCF deployment mix shifting? (e.g., buybacks replacing dividends, or debt paydown replacing buybacks)
25
+
26
+ **Capital Return Yield vs. Peers**
27
+ ```
28
+ Capital Return Yield = Dividend Yield + Buyback Yield
29
+
30
+ Stock Div Yield Buyback Yield Total Return Yield vs. Peer Median
31
+ [Stock] X.X% X.X% X.X% +/- X.Xpp
32
+ [Peer 1] X.X% X.X% X.X% Median
33
+ [Peer 2] X.X% X.X% X.X% +/- X.Xpp
34
+ [Peer 3] X.X% X.X% X.X% +/- X.Xpp
35
+ ```
36
+
37
+ **Management Capital Allocation Grade**
38
+
39
+ Score each dimension and assign an overall letter grade:
40
+
41
+ | Dimension | Score | Grade | Key Evidence |
42
+ |-----------|-------|-------|--------------|
43
+ | Dividend safety & growth | X/10 | A-F | Payout ratio, streak, DGR |
44
+ | Buyback discipline | X/10 | A-F | Price timing, net share reduction |
45
+ | M&A track record | X/10 | A-F | Goodwill impairments, synergy delivery |
46
+ | Debt management | X/10 | A-F | Leverage trajectory, maturity management |
47
+ | FCF deployment efficiency | X/10 | A-F | Return yield vs. peers, cash hoarding |
48
+ | **Overall Grade** | **X/10** | **A-F** | **Composite assessment** |
49
+
50
+ ```
51
+ Grade Criteria:
52
+ A (9-10): Consistent compounders — buyback below fair value, dividend aristocrat, M&A creates value, optimal leverage
53
+ B (7-8): Good stewards — solid on most dimensions, one area of weakness
54
+ C (5-6): Average — market-rate capital return, limited M&A track record
55
+ D (3-4): Poor — overpays for M&A, buybacks at peak, dividend growth stagnant
56
+ F (0-2): Value destroyers — goodwill impairments, dividend cuts, re-levering balance sheet
57
+ ```
58
+
59
+ ### 12. Capital Allocation Quality Score (Composite 0–10)
60
+
61
+ Single composite score summarizing overall capital allocation quality:
62
+
63
+ ```
64
+ Component Weight Score (0-10) Weighted Score
65
+ Dividend Safety Score 20% X.X X.X
66
+ Dividend Growth Quality 10% X.X X.X
67
+ Buyback Discipline 20% X.X X.X
68
+ M&A Track Record 20% X.X X.X
69
+ Debt Management Quality 15% X.X X.X
70
+ FCF Deployment Efficiency 15% X.X X.X
71
+ ━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━
72
+ Capital Allocation Quality Score 100% X.X / 10
73
+ ```
74
+
75
+ ```
76
+ Score Interpretation
77
+ 9-10 Exceptional stewardship — rare, compounding machines
78
+ 7-8 Strong allocators — above-average long-term value creation
79
+ 5-6 Average — market-rate capital allocation, no clear edge
80
+ 3-4 Below average — capital misallocation risk weighs on returns
81
+ 0-2 Poor stewardship — history of value destruction through M&A, buybacks at peaks, or dividend unsustainability
82
+ ```
83
+
84
+ ---
85
+
86
+ ## Data Sources
87
+
88
+ **Primary Financials**
89
+ - SEC filings (10-K / 10-Q): FCF, net income, dividends paid (cash flow statement), share repurchase disclosures
90
+ - Company investor relations pages: dividend history, buyback program announcements, earnings call transcripts
91
+
92
+ **Dividend Research Platforms**
93
+ - **Simply Safe Dividends**: Dividend Safety Scores, comprehensive dividend data (premium)
94
+ - **Dividend.com**: Dividend yield, history, DRIP calculators
95
+ - **DRIP Investing Resource Center (dripinvesting.org)**: Aristocrats/Kings lists
96
+ - **Seeking Alpha Dividends**: Analyst commentary on dividend sustainability
97
+ - **S&P Global**: Official Dividend Aristocrats and Kings lists
98
+
99
+ **Capital Allocation Research**
100
+ - **Compustat / FactSet**: Multi-year buyback and M&A data
101
+ - **Bloomberg**: Credit ratings, bond spreads, covenant disclosures
102
+ - **Morningstar**: Capital allocation ratings, M&A track record, stewardship grade
103
+ - **GuruFocus**: FCF analysis, buyback history, insider ownership
104
+
105
+ **Screening Tools**
106
+ - Finviz screener: Filter by dividend yield, payout ratio, buyback yield
107
+ - Morningstar: Capital Allocation rating (Exemplary / Standard / Poor)
108
+ - GuruFocus: Capital allocation and management quality scores
109
+
110
+ ## Input Formats
111
+
112
+ ### Format 1: Single Ticker
113
+ ```
114
+ User: /dividend-analysis AAPL
115
+
116
+ Claude analyzes AAPL across all capital allocation dimensions
117
+ ```
118
+
119
+ ### Format 2: Portfolio Income Review
120
+ ```
121
+ User: /dividend-analysis --portfolio AAPL,JNJ,KO,PEP,XOM
122
+
123
+ Claude provides comparative analysis across all tickers with portfolio-level income model and capital return yields
124
+ ```
125
+
126
+ ### Format 3: Sector Screen
127
+ ```
128
+ User: /dividend-analysis --sector utilities
129
+
130
+ Claude screens utilities sector for best capital allocation quality using safety, growth, buyback yield, and M&A discipline criteria
131
+ ```
132
+
133
+
@@ -0,0 +1,149 @@
1
+ # Output
2
+
3
+ Part 5 of 5 for `dividend-analysis` — Output; Standard Signal Output; Thesis Invalidation
4
+ See `SKILL.md` for what to read and when; this part is procedure, not routing.
5
+
6
+ ## Output
7
+
8
+ Provide a comprehensive capital allocation analysis report with the following sections:
9
+
10
+ ### 1. Executive Summary
11
+ - **Capital Allocation Quality Score**: [0-10] with interpretation
12
+ - **Dividend Safety Score**: [0-100] with letter grade (A+/A/B/C/D/F)
13
+ - **Safety Assessment**: Very Safe / Safe / Borderline / Unsafe / Danger
14
+ - **Current Yield**: X.X% trailing | X.X% forward
15
+ - **Capital Return Yield**: X.X% (dividend + buyback yield)
16
+ - **Chowder Number**: X.X (Pass/Fail)
17
+ - **Management Allocation Grade**: A/B/C/D/F
18
+ - **Key Finding**: 2-3 sentence summary of most important conclusion
19
+
20
+ ### 2. Dividend Safety Analysis
21
+ ```
22
+ FCF Payout Ratio: XX% (Target <70%)
23
+ FCF Coverage Ratio: X.Xx (Target >1.5x)
24
+ Debt-to-EBITDA: X.Xx (Target <3x)
25
+ Interest Coverage: X.Xx (Target >3x)
26
+ Stress Test (20% EPS): PASS/FAIL
27
+ Stress Test (40% EPS): PASS/FAIL
28
+ Safety Score: XX/100 Grade [X]
29
+ ```
30
+
31
+ ### 3. Dividend Growth Metrics
32
+ ```
33
+ 1-Year DGR: X.X%
34
+ 3-Year DGR (CAGR): X.X%
35
+ 5-Year DGR (CAGR): X.X%
36
+ 10-Year DGR (CAGR): X.X%
37
+ Aristocrat Status: Yes/No (XX consecutive years)
38
+ Chowder Number: X.X% (Pass/Fail at X% threshold)
39
+ Payout Ratio Trend: Expanding / Stable / Contracting
40
+ ```
41
+
42
+ ### 4. Share Buyback Scorecard
43
+ ```
44
+ Buyback Yield (TTM): X.X%
45
+ Net Share Reduction: X.X% annualized (shares outstanding trend)
46
+ Stock Comp Offset: XX% of buybacks offset by SBC
47
+ Price Discipline: Buying below / at / above estimated intrinsic value
48
+ EPS Accretion Impact: +X.X% annual EPS lift from net share reduction
49
+ Buyback Grade: A / B / C / D / F
50
+ ```
51
+
52
+ ### 5. M&A Track Record
53
+ - Summary table of major acquisitions with multiples paid and outcome
54
+ - Goodwill impairment history
55
+ - Organic vs. inorganic revenue growth split
56
+ - Overpaying Risk Score: X/8 (Low / Moderate / High)
57
+ - M&A Grade: A / B / C / D / F
58
+
59
+ ### 6. Debt Management Assessment
60
+ ```
61
+ Net Debt / EBITDA: X.Xx (Target range: X.X-X.Xx)
62
+ Management Target: X.Xx (stated in investor materials)
63
+ Leverage Trend: De-levering / Stable / Re-levering
64
+ Nearest Maturity Wall: $Xb due in [Year] (XX% of total debt)
65
+ Credit Rating: [Moody's] / [S&P] / Outlook
66
+ Covenant Headroom: XX% above nearest covenant threshold
67
+ Debt Grade: A / B / C / D / F
68
+ ```
69
+
70
+ ### 7. FCF Deployment Breakdown
71
+ - Pie breakdown: dividends %, buybacks %, M&A %, debt paydown %, cash accumulation %
72
+ - Capital return yield vs. 3-5 sector peers
73
+ - Management Capital Allocation Grade table (all 5 dimensions)
74
+
75
+ ### 8. Capital Allocation Quality Score Summary
76
+ Full scoring table with component weights and final 0-10 composite score
77
+
78
+ ### 9. Yield Trap Assessment
79
+ - Is current yield elevated vs. historical? If yes, why?
80
+ - FCF trend supporting or undermining yield?
81
+ - Red flag checklist (5-7 criteria, checked or clear)
82
+ - Verdict: Genuine Value / Yield Trap Risk / Monitoring Required
83
+
84
+ ### 10. Peer Comparison Table
85
+ Full comparison table vs. 3-5 sector peers across key metrics (dividend yield, buyback yield, total return yield, FCF payout, DGR, capital allocation score)
86
+
87
+ ### 11. Income Projections
88
+ ```
89
+ $10,000 Invested at Current Price:
90
+ Annual income (Year 1): $XXX
91
+ Annual income (Year 5): $XXX (at X% projected DGR)
92
+ Annual income (Year 10): $XXX
93
+ Yield-on-Cost (Year 10): X.X%
94
+ DRIP value (Year 10): $XX,XXX
95
+ ```
96
+
97
+ ### 12. Key Risks to Capital Allocation
98
+ - Ranked list of top 3-5 risks (dividend cut, M&A misstep, leverage spike, buyback cessation)
99
+ - Probability assessment (Low/Medium/High) for each risk
100
+
101
+ ### 13. Monitoring Triggers
102
+ - Specific metrics and thresholds that would change the safety assessment or overall score
103
+ - Next dividend declaration date / ex-div date
104
+ - Upcoming earnings where FCF and buyback data will be updated
105
+ - Key M&A watch: is management signaling appetite for large deals?
106
+
107
+ ## Standard Signal Output
108
+
109
+ All analysis concludes with this standardized block:
110
+
111
+ ```
112
+ ## Thesis Invalidation
113
+
114
+ After delivering the analysis signal, specify what would reverse it:
115
+
116
+ **If signal is BULLISH — thesis breaks if:**
117
+ - dividend cut announced OR debt/EBITDA exceeds 4x
118
+ - [One or two more triggers drawn from this analysis's own drivers, each with a threshold]
119
+
120
+ **If signal is BEARISH — thesis breaks if:**
121
+ - dividend raised AND FCF payout ratio improves below 50%
122
+ - [One or two more triggers drawn from this analysis's own drivers, each with a threshold]
123
+
124
+ **Re-run this analysis when:**
125
+ - [ ] Next earnings release
126
+ - [ ] Price moves ±15% from current level
127
+ - [ ] 60 days have elapsed
128
+ - [ ] Material news event (acquisition, leadership change, regulatory decision)
129
+
130
+ ╔══════════════════════════════════════════════╗
131
+ ║ INVESTMENT SIGNAL ║
132
+ ╠══════════════════════════════════════════════╣
133
+ ║ Signal: BULLISH / NEUTRAL / BEARISH ║
134
+ ║ Confidence: HIGH / MEDIUM / LOW ║
135
+ ║ Horizon: SHORT / MEDIUM / LONG-TERM ║
136
+ ║ Score: X.X / 10 ║
137
+ ╠══════════════════════════════════════════════╣
138
+ ║ Action: BUY / HOLD / SELL ║
139
+ ║ Conviction: STRONG / MODERATE / WEAK ║
140
+ ╚══════════════════════════════════════════════╝
141
+ ```
142
+
143
+ Score Guide: 8.0–10.0 Strongly Bullish | 6.0–7.9 Moderately Bullish | 4.0–5.9 Neutral | 2.0–3.9 Moderately Bearish | 0.0–1.9 Strongly Bearish
144
+ Confidence: HIGH (strong data, clear signals) | MEDIUM (mixed signals) | LOW (limited data, conflicting signals)
145
+ Horizon: SHORT-TERM (1 week–3 months) | MEDIUM-TERM (3 months–1 year) | LONG-TERM (1+ years)
146
+
147
+ **Disclaimer:** Educational analysis only. Not financial advice.
148
+
149
+