@v587d/capital-generation 2.7.3 → 2.7.5
This diff represents the content of publicly available package versions that have been released to one of the supported registries. The information contained in this diff is provided for informational purposes only and reflects changes between package versions as they appear in their respective public registries.
- package/CHANGELOG.md +100 -0
- package/README.md +17 -7
- package/THIRD_PARTY_NOTICES.md +71 -24
- package/capital-config/client.js +4 -4
- package/capital-config/package.json +1 -1
- package/capital-watchlist/package.json +1 -1
- package/chart-ui/package.json +1 -1
- package/lib/web-retriever/local-fetch.d.ts +1 -1
- package/lib/web-retriever/local-fetch.js +1 -1
- package/lib/web-retriever/sources.d.ts +1 -1
- package/lib/web-retriever/sources.js +1 -1
- package/lib/web-retriever/wind-client.d.ts +1 -1
- package/lib/web-retriever/wind-client.js +1 -1
- package/package.json +2 -1
- package/selected-skills/README.md +6 -1
- package/selected-skills/catalog.js +176 -0
- package/selected-skills/claude-for-financial-services-cn/LICENSE +201 -0
- package/selected-skills/claude-for-financial-services-cn/UPSTREAM.md +173 -0
- package/selected-skills/claude-for-financial-services-cn/vertical-plugins/china-finance/skills/china-3-statement-model/SKILL.md +287 -0
- package/selected-skills/claude-for-financial-services-cn/vertical-plugins/china-finance/skills/china-accrual-schedule/SKILL.md +182 -0
- package/selected-skills/claude-for-financial-services-cn/vertical-plugins/china-finance/skills/china-audit-xls/SKILL.md +231 -0
- package/selected-skills/claude-for-financial-services-cn/vertical-plugins/china-finance/skills/china-break-trace/SKILL.md +217 -0
- package/selected-skills/claude-for-financial-services-cn/vertical-plugins/china-finance/skills/china-catalyst-calendar/SKILL.md +258 -0
- package/selected-skills/claude-for-financial-services-cn/vertical-plugins/china-finance/skills/china-clean-data-xls/SKILL.md +237 -0
- package/selected-skills/claude-for-financial-services-cn/vertical-plugins/china-finance/skills/china-comps/SKILL.md +104 -0
- package/selected-skills/claude-for-financial-services-cn/vertical-plugins/china-finance/skills/china-comps-analysis/SKILL.md +196 -0
- package/selected-skills/claude-for-financial-services-cn/vertical-plugins/china-finance/skills/china-dcf/SKILL.md +81 -0
- package/selected-skills/claude-for-financial-services-cn/vertical-plugins/china-finance/skills/china-dcf-model/SKILL.md +68 -0
- package/selected-skills/claude-for-financial-services-cn/vertical-plugins/china-finance/skills/china-deal-screening/SKILL.md +212 -0
- package/selected-skills/claude-for-financial-services-cn/vertical-plugins/china-finance/skills/china-deck-refresh/SKILL.md +221 -0
- package/selected-skills/claude-for-financial-services-cn/vertical-plugins/china-finance/skills/china-earnings-analysis/SKILL.md +237 -0
- package/selected-skills/claude-for-financial-services-cn/vertical-plugins/china-finance/skills/china-earnings-preview/SKILL.md +239 -0
- package/selected-skills/claude-for-financial-services-cn/vertical-plugins/china-finance/skills/china-gl-recon/SKILL.md +232 -0
- package/selected-skills/claude-for-financial-services-cn/vertical-plugins/china-finance/skills/china-ib-check-deck/SKILL.md +252 -0
- package/selected-skills/claude-for-financial-services-cn/vertical-plugins/china-finance/skills/china-idea-generation/SKILL.md +277 -0
- package/selected-skills/claude-for-financial-services-cn/vertical-plugins/china-finance/skills/china-initiating-coverage/SKILL.md +271 -0
- package/selected-skills/claude-for-financial-services-cn/vertical-plugins/china-finance/skills/china-lbo-model/SKILL.md +273 -0
- package/selected-skills/claude-for-financial-services-cn/vertical-plugins/china-finance/skills/china-market-data/SKILL.md +229 -0
- package/selected-skills/claude-for-financial-services-cn/vertical-plugins/china-finance/skills/china-model-update/SKILL.md +219 -0
- package/selected-skills/claude-for-financial-services-cn/vertical-plugins/china-finance/skills/china-morning-note/SKILL.md +227 -0
- package/selected-skills/claude-for-financial-services-cn/vertical-plugins/china-finance/skills/china-ppt-template-creator/SKILL.md +231 -0
- package/selected-skills/claude-for-financial-services-cn/vertical-plugins/china-finance/skills/china-pptx-author/SKILL.md +240 -0
- package/selected-skills/claude-for-financial-services-cn/vertical-plugins/china-finance/skills/china-roll-forward/SKILL.md +189 -0
- package/selected-skills/claude-for-financial-services-cn/vertical-plugins/china-finance/skills/china-sector-overview/SKILL.md +257 -0
- package/selected-skills/claude-for-financial-services-cn/vertical-plugins/china-finance/skills/china-skill-creator/SKILL.md +304 -0
- package/selected-skills/claude-for-financial-services-cn/vertical-plugins/china-finance/skills/china-tax-loss-harvesting/SKILL.md +200 -0
- package/selected-skills/claude-for-financial-services-cn/vertical-plugins/china-finance/skills/china-thesis-tracker/SKILL.md +237 -0
- package/selected-skills/claude-for-financial-services-cn/vertical-plugins/china-finance/skills/china-variance-commentary/SKILL.md +262 -0
- package/selected-skills/claude-for-financial-services-cn/vertical-plugins/china-finance/skills/china-xlsx-author/SKILL.md +256 -0
- package/selected-skills/claude-for-financial-services-cn/vertical-plugins/fund-admin/skills/china-accrual-schedule/SKILL.md +190 -0
- package/selected-skills/claude-for-financial-services-cn/vertical-plugins/fund-admin/skills/china-break-trace/SKILL.md +182 -0
- package/selected-skills/claude-for-financial-services-cn/vertical-plugins/fund-admin/skills/china-gl-recon/SKILL.md +200 -0
- package/selected-skills/claude-for-financial-services-cn/vertical-plugins/fund-admin/skills/china-nav-tieout/SKILL.md +233 -0
- package/selected-skills/claude-for-financial-services-cn/vertical-plugins/fund-admin/skills/china-roll-forward/SKILL.md +178 -0
- package/selected-skills/claude-for-financial-services-cn/vertical-plugins/fund-admin/skills/china-variance-commentary/SKILL.md +190 -0
- package/selected-skills/claude-for-financial-services-cn/vertical-plugins/investment-banking/skills/china-buyer-list/SKILL.md +198 -0
- package/selected-skills/claude-for-financial-services-cn/vertical-plugins/investment-banking/skills/china-cim-builder/SKILL.md +223 -0
- package/selected-skills/claude-for-financial-services-cn/vertical-plugins/investment-banking/skills/china-competitive-analysis/SKILL.md +233 -0
- package/selected-skills/claude-for-financial-services-cn/vertical-plugins/investment-banking/skills/china-datapack-builder/SKILL.md +232 -0
- package/selected-skills/claude-for-financial-services-cn/vertical-plugins/investment-banking/skills/china-deal-tracker/SKILL.md +151 -0
- package/selected-skills/claude-for-financial-services-cn/vertical-plugins/investment-banking/skills/china-merger-model/SKILL.md +226 -0
- package/selected-skills/claude-for-financial-services-cn/vertical-plugins/investment-banking/skills/china-pitch-deck/SKILL.md +231 -0
- package/selected-skills/claude-for-financial-services-cn/vertical-plugins/investment-banking/skills/china-process-letter/SKILL.md +249 -0
- package/selected-skills/claude-for-financial-services-cn/vertical-plugins/investment-banking/skills/china-strip-profile/SKILL.md +196 -0
- package/selected-skills/claude-for-financial-services-cn/vertical-plugins/investment-banking/skills/china-teaser/SKILL.md +235 -0
- package/selected-skills/claude-for-financial-services-cn/vertical-plugins/operations/skills/china-kyc-doc-parse/SKILL.md +252 -0
- package/selected-skills/claude-for-financial-services-cn/vertical-plugins/operations/skills/china-kyc-rules/SKILL.md +223 -0
- package/selected-skills/claude-for-financial-services-cn/vertical-plugins/private-equity/skills/china-ai-readiness/SKILL.md +184 -0
- package/selected-skills/claude-for-financial-services-cn/vertical-plugins/private-equity/skills/china-dd-checklist/SKILL.md +217 -0
- package/selected-skills/claude-for-financial-services-cn/vertical-plugins/private-equity/skills/china-dd-meeting-prep/SKILL.md +290 -0
- package/selected-skills/claude-for-financial-services-cn/vertical-plugins/private-equity/skills/china-deal-sourcing/SKILL.md +224 -0
- package/selected-skills/claude-for-financial-services-cn/vertical-plugins/private-equity/skills/china-ic-memo/SKILL.md +230 -0
- package/selected-skills/claude-for-financial-services-cn/vertical-plugins/private-equity/skills/china-portfolio-monitoring/SKILL.md +214 -0
- package/selected-skills/claude-for-financial-services-cn/vertical-plugins/private-equity/skills/china-returns-analysis/SKILL.md +176 -0
- package/selected-skills/claude-for-financial-services-cn/vertical-plugins/private-equity/skills/china-unit-economics/SKILL.md +192 -0
- package/selected-skills/claude-for-financial-services-cn/vertical-plugins/private-equity/skills/china-value-creation-plan/SKILL.md +193 -0
- package/selected-skills/claude-for-financial-services-cn/vertical-plugins/wealth-management/skills/china-client-report/SKILL.md +205 -0
- package/selected-skills/claude-for-financial-services-cn/vertical-plugins/wealth-management/skills/china-client-review/SKILL.md +218 -0
- package/selected-skills/claude-for-financial-services-cn/vertical-plugins/wealth-management/skills/china-financial-plan/SKILL.md +259 -0
- package/selected-skills/claude-for-financial-services-cn/vertical-plugins/wealth-management/skills/china-investment-proposal/SKILL.md +271 -0
- package/selected-skills/claude-for-financial-services-cn/vertical-plugins/wealth-management/skills/china-portfolio-rebalance/SKILL.md +191 -0
|
@@ -0,0 +1,256 @@
|
|
|
1
|
+
---
|
|
2
|
+
name: china-xlsx-author
|
|
3
|
+
description: Create professional Excel workbooks for A-share financial analysis. Adapts the original xlsx-author skill for Chinese financial modeling standards, CAS conventions, and A-share formatting. Triggers on "A股Excel模型", "财务模型制作", "create model China", "build model xlsx", "制作模型", or "Excel model [company]".
|
|
4
|
+
---
|
|
5
|
+
|
|
6
|
+
# china-xlsx-author
|
|
7
|
+
|
|
8
|
+
## Purpose
|
|
9
|
+
|
|
10
|
+
Create professional **A股财务分析Excel模型** — structured workbooks for Chinese equity analysis.
|
|
11
|
+
|
|
12
|
+
## Data Sources
|
|
13
|
+
|
|
14
|
+
### Primary: iFind MCP (Tier-1 付费) / AkShare MCP (Tier-2 免费备选)
|
|
15
|
+
|
|
16
|
+
```python
|
|
17
|
+
get_financials(ticker, "income") → Income statement data
|
|
18
|
+
get_financials(ticker, "balance") → Balance sheet data
|
|
19
|
+
get_financials(ticker, "cashflow") → Cash flow data
|
|
20
|
+
get_quote(ticker) → Market data
|
|
21
|
+
```
|
|
22
|
+
|
|
23
|
+
### Secondary Sources
|
|
24
|
+
- 巨潮 — source filings
|
|
25
|
+
- 券商研报 — template references
|
|
26
|
+
|
|
27
|
+
## Workflow
|
|
28
|
+
|
|
29
|
+
### Step 1: Workbook Structure
|
|
30
|
+
|
|
31
|
+
**Standard A-share model structure:**
|
|
32
|
+
|
|
33
|
+
| Sheet | Content |
|
|
34
|
+
|-------|---------|
|
|
35
|
+
| 封面 (Cover) | Company, date, version, disclaimer |
|
|
36
|
+
| 假设 (Assumptions) | All model inputs, drivers |
|
|
37
|
+
| 利润表 (Income) | Historical + forecast P&L |
|
|
38
|
+
| 资产负债表 (Balance Sheet) | Historical + forecast BS |
|
|
39
|
+
| 现金流量表 (Cash Flow) | Historical + forecast CF |
|
|
40
|
+
| 营运资本 (Working Capital) | WC analysis, assumptions |
|
|
41
|
+
| 估值 (Valuation) | DCF, comps, sensitivity |
|
|
42
|
+
| 图表 (Charts) | Key visuals |
|
|
43
|
+
| 检查 (Checks) | Sum checks, balances |
|
|
44
|
+
|
|
45
|
+
### Step 2: Formatting Standards
|
|
46
|
+
|
|
47
|
+
**Chinese financial model formatting:**
|
|
48
|
+
|
|
49
|
+
| Element | Format |
|
|
50
|
+
|---------|--------|
|
|
51
|
+
| Headers | Bold, background color |
|
|
52
|
+
| Inputs | Blue font, light blue background |
|
|
53
|
+
| Calculations | Black font, no background |
|
|
54
|
+
| Hardcodes (to avoid) | Red font |
|
|
55
|
+
| Negative numbers | Red font or (XXX) |
|
|
56
|
+
| Percentage | % format, 1 decimal |
|
|
57
|
+
| Currency | ¥ or 万元 |
|
|
58
|
+
| Dates | YYYY-MM-DD or YYYY年MM月 |
|
|
59
|
+
|
|
60
|
+
**Color coding:**
|
|
61
|
+
```
|
|
62
|
+
蓝色 = 输入 (Inputs)
|
|
63
|
+
黑色 = 公式 (Calculations)
|
|
64
|
+
红色 = 警告 (Warnings / hardcodes)
|
|
65
|
+
绿色 = 链接 (Links)
|
|
66
|
+
灰色 = 标签 (Labels)
|
|
67
|
+
```
|
|
68
|
+
|
|
69
|
+
### Step 3: Income Statement Layout
|
|
70
|
+
|
|
71
|
+
**Standard P&L format (CAS):**
|
|
72
|
+
|
|
73
|
+
| Item | FY2021 | FY2022 | FY2023 | FY2024E | FY2025E |
|
|
74
|
+
|------|--------|--------|--------|---------|---------|
|
|
75
|
+
| **营业收入** | | | | | |
|
|
76
|
+
| 减: 营业成本 | | | | | |
|
|
77
|
+
| = 毛利 | | | | | |
|
|
78
|
+
| 毛利率 | | | | | |
|
|
79
|
+
| 减: 税金及附加 | | | | | |
|
|
80
|
+
| 减: 销售费用 | | | | | |
|
|
81
|
+
| 减: 管理费用 | | | | | |
|
|
82
|
+
| 减: 研发费用 | | | | | |
|
|
83
|
+
| 减: 财务费用 | | | | | |
|
|
84
|
+
| 加: 投资收益 | | | | | |
|
|
85
|
+
| 加: 公允价值变动 | | | | | |
|
|
86
|
+
| 减: 信用减值损失 | | | | | |
|
|
87
|
+
| 减: 资产减值损失 | | | | | |
|
|
88
|
+
| 加: 资产处置收益 | | | | | |
|
|
89
|
+
| = 营业利润 | | | | | |
|
|
90
|
+
| 加: 营业外收入 | | | | | |
|
|
91
|
+
| 减: 营业外支出 | | | | | |
|
|
92
|
+
| = 利润总额 | | | | | |
|
|
93
|
+
| 减: 所得税费用 | | | | | |
|
|
94
|
+
| = 净利润 | | | | | |
|
|
95
|
+
| 其中: 归母净利润 | | | | | |
|
|
96
|
+
| 其中: 扣非净利润 | | | | | |
|
|
97
|
+
| EPS (元/股) | | | | | |
|
|
98
|
+
|
|
99
|
+
### Step 4: Balance Sheet Layout
|
|
100
|
+
|
|
101
|
+
**Standard BS format (CAS):**
|
|
102
|
+
|
|
103
|
+
| Item | FY2021 | FY2022 | FY2023 | FY2024E | FY2025E |
|
|
104
|
+
|------|--------|--------|--------|---------|---------|
|
|
105
|
+
| **资产** | | | | | |
|
|
106
|
+
| 货币资金 | | | | | |
|
|
107
|
+
| 交易性金融资产 | | | | | |
|
|
108
|
+
| 应收票据 | | | | | |
|
|
109
|
+
| 应收账款 | | | | | |
|
|
110
|
+
| 预付款项 | | | | | |
|
|
111
|
+
| 存货 | | | | | |
|
|
112
|
+
| 其他流动资产 | | | | | |
|
|
113
|
+
| 流动资产合计 | | | | | |
|
|
114
|
+
| 长期股权投资 | | | | | |
|
|
115
|
+
| 固定资产 | | | | | |
|
|
116
|
+
| 在建工程 | | | | | |
|
|
117
|
+
| 无形资产 | | | | | |
|
|
118
|
+
| 商誉 | | | | | |
|
|
119
|
+
| 其他非流动资产 | | | | | |
|
|
120
|
+
| 非流动资产合计 | | | | | |
|
|
121
|
+
| **资产总计** | | | | | |
|
|
122
|
+
| | | | | | |
|
|
123
|
+
| **负债** | | | | | |
|
|
124
|
+
| 短期借款 | | | | | |
|
|
125
|
+
| 应付票据 | | | | | |
|
|
126
|
+
| 应付账款 | | | | | |
|
|
127
|
+
| 合同负债 | | | | | |
|
|
128
|
+
| 应付职工薪酬 | | | | | |
|
|
129
|
+
| 应交税费 | | | | | |
|
|
130
|
+
| 其他应付款 | | | | | |
|
|
131
|
+
| 流动负债合计 | | | | | |
|
|
132
|
+
| 长期借款 | | | | | |
|
|
133
|
+
| 应付债券 | | | | | |
|
|
134
|
+
| 预计负债 | | | | | |
|
|
135
|
+
| 非流动负债合计 | | | | | |
|
|
136
|
+
| **负债合计** | | | | | |
|
|
137
|
+
| | | | | | |
|
|
138
|
+
| **所有者权益** | | | | | |
|
|
139
|
+
| 股本 | | | | | |
|
|
140
|
+
| 资本公积 | | | | | |
|
|
141
|
+
| 盈余公积 | | | | | |
|
|
142
|
+
| 未分配利润 | | | | | |
|
|
143
|
+
| 归母股东权益 | | | | | |
|
|
144
|
+
| 少数股东权益 | | | | | |
|
|
145
|
+
| **所有者权益合计** | | | | | |
|
|
146
|
+
| **负债及权益总计** | | | | | |
|
|
147
|
+
|
|
148
|
+
### Step 5: Assumptions Sheet
|
|
149
|
+
|
|
150
|
+
**Key assumptions to centralize:**
|
|
151
|
+
|
|
152
|
+
| Category | Assumption | Value | Source |
|
|
153
|
+
|----------|-----------|-------|--------|
|
|
154
|
+
| Revenue growth | FY2024E | X% | |
|
|
155
|
+
| Revenue growth | FY2025E | X% | |
|
|
156
|
+
| Gross margin | FY2024E | X% | |
|
|
157
|
+
| SG&A % of revenue | FY2024E | X% | |
|
|
158
|
+
| Tax rate | Effective | X% | |
|
|
159
|
+
| D&A | % of PPE | X% | |
|
|
160
|
+
| CapEx | % of revenue | X% | |
|
|
161
|
+
| NWC | % of revenue | X% | |
|
|
162
|
+
| Terminal growth | | X% | |
|
|
163
|
+
| WACC | | X% | |
|
|
164
|
+
|
|
165
|
+
### Step 6: Valuation Sheet
|
|
166
|
+
|
|
167
|
+
**DCF layout:**
|
|
168
|
+
|
|
169
|
+
| Item | Value | Notes |
|
|
170
|
+
|------|-------|-------|
|
|
171
|
+
| Enterprise value | ¥XX亿 | |
|
|
172
|
+
| Less: Net debt | ¥XX亿 | |
|
|
173
|
+
| Equity value | ¥XX亿 | |
|
|
174
|
+
| Shares outstanding | XX亿股 | |
|
|
175
|
+
| Value per share | ¥XX | |
|
|
176
|
+
| Current price | ¥XX | |
|
|
177
|
+
| Upside/(Downside) | X% | |
|
|
178
|
+
|
|
179
|
+
**Football field:**
|
|
180
|
+
|
|
181
|
+
| Method | Low | Mid | High |
|
|
182
|
+
|--------|-----|-----|------|
|
|
183
|
+
| P/E | | | |
|
|
184
|
+
| P/B | | | |
|
|
185
|
+
| EV/EBITDA | | | |
|
|
186
|
+
| DCF | | | |
|
|
187
|
+
| **Range** | **¥XX** | **¥XX** | **¥XX** |
|
|
188
|
+
|
|
189
|
+
### Step 7: Checks Sheet
|
|
190
|
+
|
|
191
|
+
**Essential checks:**
|
|
192
|
+
|
|
193
|
+
| Check | Formula | Target | Result |
|
|
194
|
+
|-------|---------|--------|--------|
|
|
195
|
+
| BS balances | Assets - L - E | 0 | |
|
|
196
|
+
| CF ties | Ending cash - Beg cash - Net CF | 0 | |
|
|
197
|
+
| Revenue growth | (Rev - Rev_prev) / Rev_prev | Reasonable | |
|
|
198
|
+
| Margin check | GP / Revenue | Reasonable | |
|
|
199
|
+
| Debt schedule | ST + LT debt | = Total | |
|
|
200
|
+
| Retained earnings | RE beg + NI - Div | = RE end | |
|
|
201
|
+
| Depreciation | D&A / PPE | Reasonable | |
|
|
202
|
+
|
|
203
|
+
### Step 8: Charts & Presentation
|
|
204
|
+
|
|
205
|
+
**Key charts to include:**
|
|
206
|
+
|
|
207
|
+
| Chart | Purpose |
|
|
208
|
+
|-------|---------|
|
|
209
|
+
| Revenue & profit bridge | Historical + forecast |
|
|
210
|
+
| Margin trends | Gross, operating, net |
|
|
211
|
+
| Valuation multiples | Historical range |
|
|
212
|
+
| DCF sensitivity | Tornado chart |
|
|
213
|
+
| Peer comparison | Comps scatter plot |
|
|
214
|
+
|
|
215
|
+
## China-Specific Excel Conventions
|
|
216
|
+
|
|
217
|
+
### Unit Standards
|
|
218
|
+
|
|
219
|
+
| Unit | Usage |
|
|
220
|
+
|------|-------|
|
|
221
|
+
| 元 | Per-share items |
|
|
222
|
+
| 万元 | Most financial items |
|
|
223
|
+
| 亿元 | Large totals, market cap |
|
|
224
|
+
|
|
225
|
+
### Naming Conventions
|
|
226
|
+
|
|
227
|
+
| Item | Convention |
|
|
228
|
+
|------|-----------|
|
|
229
|
+
| Sheet names | Short, Chinese preferred |
|
|
230
|
+
| Cell references | Named ranges for key cells |
|
|
231
|
+
| File naming | [Ticker]_[Company]_[Date]_v[X] |
|
|
232
|
+
|
|
233
|
+
### Formula Conventions
|
|
234
|
+
|
|
235
|
+
| Convention | Example |
|
|
236
|
+
|------------|---------|
|
|
237
|
+
| Sheet references | '利润表'!B10 |
|
|
238
|
+
| Named ranges | Revenue, WACC, Shares |
|
|
239
|
+
| Chinese function names | SUM, IF, VLOOKUP |
|
|
240
|
+
|
|
241
|
+
## Quality Checks
|
|
242
|
+
|
|
243
|
+
Before finalizing:
|
|
244
|
+
- [ ] All sheets present and linked
|
|
245
|
+
- [ ] No hardcodes in calculation cells
|
|
246
|
+
- [ ] Historicals cross-checked
|
|
247
|
+
- [ ] CAS conventions applied
|
|
248
|
+
- [ ] BS balances and CF ties
|
|
249
|
+
- [ ] Valuation reasonable
|
|
250
|
+
- [ ] Charts update automatically
|
|
251
|
+
- [ ] All checks green
|
|
252
|
+
- [ ] Documentation complete
|
|
253
|
+
> **Data Source Mode Switch**: Set env var `IFIND_DATA_SOURCE_MODE` to control data source preference.
|
|
254
|
+
> - `ifind-only` (strict): Use iFind only, error if unavailable
|
|
255
|
+
> - `ifind-fallback` (default): iFind preferred, fallback to AkShare
|
|
256
|
+
> - `akshare-only, wind-only (Wind only), wind-fallback (Wind first, fallback to iFind → AkShare)`: Skip iFind, use AkShare only
|
|
@@ -0,0 +1,190 @@
|
|
|
1
|
+
---
|
|
2
|
+
name: china-accrual-schedule
|
|
3
|
+
description: Build accrual schedules for A-share fund administration. Tracks revenue recognition, expense accruals, and working capital timing for fund accounting. Adapted from the original accrual-schedule skill for fund accounting standards. Triggers on "基金应计项目", "应计计提基金", "accrual schedule fund", "NAV accruals", or "accruals [fund]".
|
|
4
|
+
---
|
|
5
|
+
|
|
6
|
+
# china-accrual-schedule
|
|
7
|
+
|
|
8
|
+
## Purpose
|
|
9
|
+
|
|
10
|
+
Build **基金应计项目时间表** — comprehensive accrual tracking for fund accounting and NAV calculation.
|
|
11
|
+
|
|
12
|
+
## Data Sources
|
|
13
|
+
|
|
14
|
+
### Tier 0 — 万得 Wind(最全面付费数据)
|
|
15
|
+
- 覆盖:A股/港美股/基金/指数/债券/宏观/研报/分析(44个工具)
|
|
16
|
+
- MCP 服务:`wind-mcp`(需 `WIND_API_KEY` 密钥,以 `ak_` 开头)
|
|
17
|
+
- 优势:全市场覆盖面最广、数据最全面、包含研报和量化分析
|
|
18
|
+
- 密钥申请:https://aifinmarket.wind.com.cn/#/home
|
|
19
|
+
|
|
20
|
+
### Tier 1 — 同花顺 iFind(付费精确数据)/ AkShare MCP(Tier-2 免费备选)
|
|
21
|
+
|
|
22
|
+
```python
|
|
23
|
+
get_financials(ticker, "income") → Revenue, expenses
|
|
24
|
+
get_fund_data(fund_code) → Fund NAV data
|
|
25
|
+
get_quote(ticker) → Security prices
|
|
26
|
+
```
|
|
27
|
+
|
|
28
|
+
### Secondary Sources
|
|
29
|
+
- 基金公司 — fund accounting records
|
|
30
|
+
- 托管行 — custody data
|
|
31
|
+
- Wind / Choice — market data
|
|
32
|
+
|
|
33
|
+
## Workflow
|
|
34
|
+
|
|
35
|
+
### Step 1: Identify Accrual Items
|
|
36
|
+
|
|
37
|
+
**Fund-specific accruals:**
|
|
38
|
+
|
|
39
|
+
| Category | Items | Frequency |
|
|
40
|
+
|----------|-------|-----------|
|
|
41
|
+
| 收入应计 (Income accruals) | Dividends, interest | Daily |
|
|
42
|
+
| 费用应计 (Expense accruals) | Management fee, custodian fee | Daily/Monthly |
|
|
43
|
+
| 交易应计 (Trade accruals) | Purchases, sales | T+1 |
|
|
44
|
+
| 税费应计 (Tax accruals) | Withholding tax | As incurred |
|
|
45
|
+
| 其他应计 (Other accruals) | Miscellaneous | As needed |
|
|
46
|
+
|
|
47
|
+
### Step 2: Income Accruals
|
|
48
|
+
|
|
49
|
+
**Dividend accruals:**
|
|
50
|
+
|
|
51
|
+
| Security | Ex-date | Pay-date | Shares | Rate | Accrued Amount |
|
|
52
|
+
|----------|---------|----------|--------|------|----------------|
|
|
53
|
+
| | | | | ¥/股 | |
|
|
54
|
+
| **Total dividends** | | | | | **¥XX** |
|
|
55
|
+
|
|
56
|
+
**Bond interest accruals:**
|
|
57
|
+
|
|
58
|
+
| Bond | Coupon | Pay-date | Face Value | Accrued Interest |
|
|
59
|
+
|------|--------|----------|-----------|-----------------|
|
|
60
|
+
| | X% | | ¥XX | ¥XX |
|
|
61
|
+
| **Total bond interest** | | | | **¥XX** |
|
|
62
|
+
|
|
63
|
+
**Other income accruals:**
|
|
64
|
+
- 逆回购利息 (Reverse repo interest)
|
|
65
|
+
- 存款利息 (Bank deposit interest)
|
|
66
|
+
- 基金分红 (Fund distributions)
|
|
67
|
+
|
|
68
|
+
### Step 3: Expense Accruals
|
|
69
|
+
|
|
70
|
+
**Management fee:**
|
|
71
|
+
|
|
72
|
+
| Parameter | Value |
|
|
73
|
+
|-----------|-------|
|
|
74
|
+
| Annual rate | X.XX% |
|
|
75
|
+
| Daily rate | X.XXXX% (annual / 365) |
|
|
76
|
+
| Calculation | AUM × daily rate × days |
|
|
77
|
+
| Accrued MTD | ¥XX |
|
|
78
|
+
| Accrued YTD | ¥XX |
|
|
79
|
+
|
|
80
|
+
**Custodian fee:**
|
|
81
|
+
|
|
82
|
+
| Parameter | Value |
|
|
83
|
+
|-----------|-------|
|
|
84
|
+
| Annual rate | X.XX% |
|
|
85
|
+
| Calculation | AUM × rate × days/365 |
|
|
86
|
+
| Accrued | ¥XX |
|
|
87
|
+
|
|
88
|
+
**Other expenses:**
|
|
89
|
+
- 交易佣金 (Trading commissions)
|
|
90
|
+
- 审计费 (Audit fees)
|
|
91
|
+
- 信息披露费 (Disclosure fees)
|
|
92
|
+
- 律师费 (Legal fees)
|
|
93
|
+
- 银行费用 (Bank charges)
|
|
94
|
+
|
|
95
|
+
### Step 4: Trade Accruals
|
|
96
|
+
|
|
97
|
+
**T+1 trade settlement:**
|
|
98
|
+
|
|
99
|
+
| Trade Date | Settlement | Security | Type | Quantity | Price | Amount | Status |
|
|
100
|
+
|-----------|-----------|----------|------|----------|-------|--------|--------|
|
|
101
|
+
| | | | Buy/Sell | | ¥X.XX | ¥XX | T / T+1 / Settled |
|
|
102
|
+
|
|
103
|
+
**Trades in transit:**
|
|
104
|
+
- Purchases not yet settled
|
|
105
|
+
- Sales not yet settled
|
|
106
|
+
- Corporate actions pending
|
|
107
|
+
|
|
108
|
+
### Step 5: Tax Accruals
|
|
109
|
+
|
|
110
|
+
**Withholding tax:**
|
|
111
|
+
|
|
112
|
+
| Type | Rate | Applies To | Accrued |
|
|
113
|
+
|------|------|-----------|---------|
|
|
114
|
+
| 股息红利税 | 20% (10% for >1yr) | A-share dividends | ¥XX |
|
|
115
|
+
| 债券利息税 | 20% | Corporate bond interest | ¥XX |
|
|
116
|
+
| 增值税 | 6% | Management fee (if applicable) | ¥XX |
|
|
117
|
+
|
|
118
|
+
### Step 6: Accrual Schedule
|
|
119
|
+
|
|
120
|
+
**Daily/Monthly accrual tracking:**
|
|
121
|
+
|
|
122
|
+
| Date | Dividend | Interest | Mgmt Fee | Custodian | Other | Net Accrual |
|
|
123
|
+
|------|----------|----------|----------|-----------|-------|-------------|
|
|
124
|
+
| | | | | | | |
|
|
125
|
+
| MTD | | | | | | |
|
|
126
|
+
| YTD | | | | | | |
|
|
127
|
+
|
|
128
|
+
### Step 7: NAV Impact
|
|
129
|
+
|
|
130
|
+
**Accruals impact on NAV:**
|
|
131
|
+
|
|
132
|
+
| Accrual Type | Impact | Amount |
|
|
133
|
+
|-------------|--------|--------|
|
|
134
|
+
| Accrued income | +NAV | ¥XX |
|
|
135
|
+
| Accrued expenses | -NAV | ¥XX |
|
|
136
|
+
| Net accrual impact | +NAV | ¥XX |
|
|
137
|
+
|
|
138
|
+
### Step 8: Reconciliation
|
|
139
|
+
|
|
140
|
+
**Accrual reconciliation:**
|
|
141
|
+
|
|
142
|
+
| Item | Fund Books | Custodian | Difference | Notes |
|
|
143
|
+
|------|-----------|-----------|------------|-------|
|
|
144
|
+
| Dividends | | | | |
|
|
145
|
+
| Management fee | | | | |
|
|
146
|
+
| Custodian fee | | | | |
|
|
147
|
+
| Other accruals | | | | |
|
|
148
|
+
|
|
149
|
+
## China-Specific Considerations
|
|
150
|
+
|
|
151
|
+
### Fund Accounting Standards
|
|
152
|
+
|
|
153
|
+
| Standard | Applies |
|
|
154
|
+
|----------|---------|
|
|
155
|
+
| 基金会计核算 | All public funds |
|
|
156
|
+
| 企业会计准则 | Private funds |
|
|
157
|
+
| 证券投资基金 | Mutual funds |
|
|
158
|
+
|
|
159
|
+
### Common Accrual Patterns
|
|
160
|
+
|
|
161
|
+
| Fund Type | Key Accruals |
|
|
162
|
+
|-----------|-------------|
|
|
163
|
+
| 股票型基金 | Dividend accruals |
|
|
164
|
+
| 债券型基金 | Interest accruals (daily) |
|
|
165
|
+
| 货币基金 | Interest accruals (daily) |
|
|
166
|
+
| 混合型基金 | Both dividends and interest |
|
|
167
|
+
|
|
168
|
+
### Tax Considerations
|
|
169
|
+
|
|
170
|
+
| Tax | Rate | Treatment |
|
|
171
|
+
|-----|------|-----------|
|
|
172
|
+
| 股息红利 | 20% (10% for >1yr) | Withholding |
|
|
173
|
+
| 利息收入 | 20% | Withholding |
|
|
174
|
+
| 价差收益 | 暂免 | No tax on capital gains |
|
|
175
|
+
|
|
176
|
+
## Quality Checks
|
|
177
|
+
|
|
178
|
+
Before finalizing:
|
|
179
|
+
- [ ] All income items accrued
|
|
180
|
+
- [ ] All expenses accrued
|
|
181
|
+
- [ ] Calculations verified
|
|
182
|
+
- [ ] Reconciliation complete
|
|
183
|
+
- [ ] NAV impact quantified
|
|
184
|
+
- [ ] Documentation complete
|
|
185
|
+
> **Data Source Mode Switch**: Set env var `IFIND_DATA_SOURCE_MODE` to control data source preference.
|
|
186
|
+
> - `ifind-only` (strict): Use iFind only, error if unavailable
|
|
187
|
+
> - `ifind-fallback` (default): iFind preferred, fallback to AkShare
|
|
188
|
+
> - `akshare-only`: Skip iFind, use AkShare only
|
|
189
|
+
> - `wind-only`: Wind only, error if unavailable
|
|
190
|
+
> - `wind-fallback`: Wind first, fallback to iFind → AkShare
|
|
@@ -0,0 +1,182 @@
|
|
|
1
|
+
---
|
|
2
|
+
name: china-break-trace
|
|
3
|
+
description: Forensic financial analysis for A-share fund holdings and portfolio companies. Adapts the original break-trace skill for fund administration context and Chinese market standards. Triggers on "基金持仓核查", "持仓异常", "forensic fund analysis China", "持仓质量分析", or "investigate [fund] holdings".
|
|
4
|
+
---
|
|
5
|
+
|
|
6
|
+
# china-break-trace
|
|
7
|
+
|
|
8
|
+
## Purpose
|
|
9
|
+
|
|
10
|
+
Conduct **基金持仓核查** — forensic analysis of fund holdings and portfolio company financials for fund administrators.
|
|
11
|
+
|
|
12
|
+
## Data Sources
|
|
13
|
+
|
|
14
|
+
### Tier 0 — 万得 Wind(最全面付费数据)
|
|
15
|
+
- 覆盖:A股/港美股/基金/指数/债券/宏观/研报/分析(44个工具)
|
|
16
|
+
- MCP 服务:`wind-mcp`(需 `WIND_API_KEY` 密钥,以 `ak_` 开头)
|
|
17
|
+
- 优势:全市场覆盖面最广、数据最全面、包含研报和量化分析
|
|
18
|
+
- 密钥申请:https://aifinmarket.wind.com.cn/#/home
|
|
19
|
+
|
|
20
|
+
### Tier 1 — 同花顺 iFind(付费精确数据)/ AkShare MCP(Tier-2 免费备选)
|
|
21
|
+
|
|
22
|
+
```python
|
|
23
|
+
get_financials(ticker, "income") → Portfolio company P&L
|
|
24
|
+
get_financials(ticker, "balance") → Portfolio company BS
|
|
25
|
+
get_financials(ticker, "cashflow") → Portfolio company CF
|
|
26
|
+
get_fund_data(fund_code) → Fund holdings
|
|
27
|
+
```
|
|
28
|
+
|
|
29
|
+
### Secondary Sources
|
|
30
|
+
- 巨潮 — portfolio company filings
|
|
31
|
+
- 基金季报/年报 — fund holdings disclosure
|
|
32
|
+
- 审计报告 — audit opinions
|
|
33
|
+
|
|
34
|
+
## Workflow
|
|
35
|
+
|
|
36
|
+
### Step 1: Review Fund Holdings
|
|
37
|
+
|
|
38
|
+
**Holdings analysis:**
|
|
39
|
+
|
|
40
|
+
| Security | Ticker | Sector | Allocation | Rating | Risk Flags |
|
|
41
|
+
|----------|--------|--------|-----------|--------|-----------|
|
|
42
|
+
| | | | | | |
|
|
43
|
+
|
|
44
|
+
**Concentration analysis:**
|
|
45
|
+
|
|
46
|
+
| Metric | Value | Limit | Status |
|
|
47
|
+
|--------|-------|-------|--------|
|
|
48
|
+
| Top 10 holdings % | XX% | Typically <50% | |
|
|
49
|
+
| Single stock max | XX% | Typically <10% | |
|
|
50
|
+
| Sector concentration | XX% | | |
|
|
51
|
+
|
|
52
|
+
### Step 2: Portfolio Company Analysis
|
|
53
|
+
|
|
54
|
+
**For each significant holding:**
|
|
55
|
+
|
|
56
|
+
| Check | Result | Notes |
|
|
57
|
+
|-------|--------|-------|
|
|
58
|
+
| Revenue quality | Pass/Warn/Fail | |
|
|
59
|
+
| Profit quality | Pass/Warn/Fail | |
|
|
60
|
+
| Cash flow | Pass/Warn/Fail | |
|
|
61
|
+
| Balance sheet | Pass/Warn/Fail | |
|
|
62
|
+
| Related party | Pass/Warn/Fail | |
|
|
63
|
+
| Governance | Pass/Warn/Fail | |
|
|
64
|
+
|
|
65
|
+
### Step 3: Red Flag Identification
|
|
66
|
+
|
|
67
|
+
**Red flag categories:**
|
|
68
|
+
|
|
69
|
+
| Category | Red Flags |
|
|
70
|
+
|----------|-----------|
|
|
71
|
+
| 财务质量 | Revenue inflation, profit manipulation, cash flow divergence |
|
|
72
|
+
| 关联交易 | High related party %, non-arm's length |
|
|
73
|
+
| 治理问题 | Ownership concentration, pledge risk |
|
|
74
|
+
| 合规问题 | Regulatory penalties, sanctions |
|
|
75
|
+
| 流动性 | Low liquidity, suspension risk |
|
|
76
|
+
|
|
77
|
+
### Step 4: Deep Dive on Concerns
|
|
78
|
+
|
|
79
|
+
**Investigation protocol:**
|
|
80
|
+
|
|
81
|
+
| Flag | Investigation | Resolution |
|
|
82
|
+
|------|--------------|-----------|
|
|
83
|
+
| 应收账款异常 | Review aging, allowance | |
|
|
84
|
+
| 存货异常 | Review turnover | |
|
|
85
|
+
| 关联交易 | Review agreements | |
|
|
86
|
+
| 资金占用 | Review related party balances | |
|
|
87
|
+
| 减值波动 | Review timing and amounts | |
|
|
88
|
+
|
|
89
|
+
### Step 5: Valuation Sanity Check
|
|
90
|
+
|
|
91
|
+
**Holding valuation review:**
|
|
92
|
+
|
|
93
|
+
| Security | Price Source | Last Price | Valuation Method | Concern? |
|
|
94
|
+
|----------|-------------|-----------|-----------------|----------|
|
|
95
|
+
| | | | | |
|
|
96
|
+
|
|
97
|
+
**Valuation concerns:**
|
|
98
|
+
- 停牌股票 (Suspended stocks)
|
|
99
|
+
- ST股票 (Distressed)
|
|
100
|
+
- 流动性不足 (Low liquidity)
|
|
101
|
+
- 估值异常 (Unusual multiples)
|
|
102
|
+
|
|
103
|
+
### Step 6: Compliance Review
|
|
104
|
+
|
|
105
|
+
**Regulatory compliance:**
|
|
106
|
+
|
|
107
|
+
| Check | Fund | Status |
|
|
108
|
+
|-------|------|--------|
|
|
109
|
+
| Investment scope | Per contract | |
|
|
110
|
+
| Concentration limits | Per regulation | |
|
|
111
|
+
| Single stock limits | Typically <10% | |
|
|
112
|
+
| Sector limits | Per contract | |
|
|
113
|
+
| Liquidity requirements | Liquid assets % | |
|
|
114
|
+
| Derivatives use | If applicable | |
|
|
115
|
+
|
|
116
|
+
### Step 7: Action Recommendations
|
|
117
|
+
|
|
118
|
+
**Recommendations:**
|
|
119
|
+
|
|
120
|
+
| Priority | Action | Security | Reason |
|
|
121
|
+
|----------|--------|----------|--------|
|
|
122
|
+
| High | | | |
|
|
123
|
+
| Medium | | | |
|
|
124
|
+
| Low | | | |
|
|
125
|
+
|
|
126
|
+
### Step 8: Report
|
|
127
|
+
|
|
128
|
+
**Report format:**
|
|
129
|
+
|
|
130
|
+
```
|
|
131
|
+
【持仓核查报告】[Fund Name] [Date]
|
|
132
|
+
|
|
133
|
+
一、持仓概览
|
|
134
|
+
[Holdings summary]
|
|
135
|
+
|
|
136
|
+
二、风险持仓识别
|
|
137
|
+
[Flagged securities]
|
|
138
|
+
|
|
139
|
+
三、深度分析
|
|
140
|
+
[Detailed findings]
|
|
141
|
+
|
|
142
|
+
四、合规检查
|
|
143
|
+
[Compliance status]
|
|
144
|
+
|
|
145
|
+
五、建议措施
|
|
146
|
+
[Recommendations]
|
|
147
|
+
```
|
|
148
|
+
|
|
149
|
+
## China-Specific Considerations
|
|
150
|
+
|
|
151
|
+
### Fund Disclosure Requirements
|
|
152
|
+
|
|
153
|
+
| Requirement | Content |
|
|
154
|
+
|-------------|---------|
|
|
155
|
+
| 季报/半年报/年报 | Full holdings disclosure |
|
|
156
|
+
| 重大事项公告 | Material changes |
|
|
157
|
+
| 临时公告 | Ad-hoc disclosures |
|
|
158
|
+
|
|
159
|
+
### Common Fund Holdings Issues
|
|
160
|
+
|
|
161
|
+
| Issue | Detection | Action |
|
|
162
|
+
|-------|-----------|--------|
|
|
163
|
+
| 持仓集中 | Top 10 > 50% | Review |
|
|
164
|
+
| 停牌股票 | Suspended positions | Valuation review |
|
|
165
|
+
| 退市风险 | Delisting risk | Consider exit |
|
|
166
|
+
| ST持仓 | Distressed securities | Review necessity |
|
|
167
|
+
| 流动性不足 | Hard to exit | Assess impact |
|
|
168
|
+
|
|
169
|
+
## Quality Checks
|
|
170
|
+
|
|
171
|
+
Before completing:
|
|
172
|
+
- [ ] All holdings reviewed
|
|
173
|
+
- [ ] Red flags investigated
|
|
174
|
+
- [ ] Compliance verified
|
|
175
|
+
- [ ] Recommendations actionable
|
|
176
|
+
- [ ] Report complete
|
|
177
|
+
> **Data Source Mode Switch**: Set env var `IFIND_DATA_SOURCE_MODE` to control data source preference.
|
|
178
|
+
> - `ifind-only` (strict): Use iFind only, error if unavailable
|
|
179
|
+
> - `ifind-fallback` (default): iFind preferred, fallback to AkShare
|
|
180
|
+
> - `akshare-only`: Skip iFind, use AkShare only
|
|
181
|
+
> - `wind-only`: Wind only, error if unavailable
|
|
182
|
+
> - `wind-fallback`: Wind first, fallback to iFind → AkShare
|