@sylix/coworker 2.0.11 → 2.0.14

This diff represents the content of publicly available package versions that have been released to one of the supported registries. The information contained in this diff is provided for informational purposes only and reflects changes between package versions as they appear in their respective public registries.
Files changed (169) hide show
  1. package/dist/commands/slash/config.d.ts.map +1 -1
  2. package/dist/commands/slash/config.js +22 -4
  3. package/dist/commands/slash/config.js.map +1 -1
  4. package/dist/core/CoWorkerAgent.d.ts.map +1 -1
  5. package/dist/core/CoWorkerAgent.js +6 -3
  6. package/dist/core/CoWorkerAgent.js.map +1 -1
  7. package/dist/skills/defaults/accessibility/screen-reader-testing.md +545 -0
  8. package/dist/skills/defaults/accessibility/wcag-audit-patterns.md +555 -0
  9. package/dist/skills/defaults/ai-ml/rag.md +276 -0
  10. package/dist/skills/defaults/backend-development/api-design-principles.md +528 -0
  11. package/dist/skills/defaults/backend-development/api-design.md +285 -0
  12. package/dist/skills/defaults/backend-development/architecture-patterns.md +494 -0
  13. package/dist/skills/defaults/backend-development/async-python.md +237 -0
  14. package/dist/skills/defaults/backend-development/auth-implementation-patterns.md +638 -0
  15. package/dist/skills/defaults/backend-development/bazel-build-optimization.md +387 -0
  16. package/dist/skills/defaults/backend-development/billing-automation/SKILL.md +566 -0
  17. package/dist/skills/defaults/backend-development/code-review-excellence.md +538 -0
  18. package/dist/skills/defaults/backend-development/cqrs-implementation.md +554 -0
  19. package/dist/skills/defaults/backend-development/database-design.md +305 -0
  20. package/dist/skills/defaults/backend-development/debugging-strategies.md +536 -0
  21. package/dist/skills/defaults/backend-development/e2e-testing-patterns.md +544 -0
  22. package/dist/skills/defaults/backend-development/error-handling-patterns.md +641 -0
  23. package/dist/skills/defaults/backend-development/fastapi-templates.md +559 -0
  24. package/dist/skills/defaults/backend-development/fastapi.md +309 -0
  25. package/dist/skills/defaults/backend-development/git-advanced-workflows.md +405 -0
  26. package/dist/skills/defaults/backend-development/microservices-patterns.md +595 -0
  27. package/dist/skills/defaults/backend-development/microservices.md +284 -0
  28. package/dist/skills/defaults/backend-development/monorepo-management.md +623 -0
  29. package/dist/skills/defaults/backend-development/nodejs-backend-patterns.md +1048 -0
  30. package/dist/skills/defaults/backend-development/nx-workspace-patterns.md +457 -0
  31. package/dist/skills/defaults/backend-development/paypal-integration/SKILL.md +478 -0
  32. package/dist/skills/defaults/backend-development/pci-compliance/SKILL.md +480 -0
  33. package/dist/skills/defaults/backend-development/python-anti-patterns.md +349 -0
  34. package/dist/skills/defaults/backend-development/python-background-jobs.md +364 -0
  35. package/dist/skills/defaults/backend-development/python-code-style.md +360 -0
  36. package/dist/skills/defaults/backend-development/python-configuration.md +368 -0
  37. package/dist/skills/defaults/backend-development/python-design-patterns.md +296 -0
  38. package/dist/skills/defaults/backend-development/python-error-handling.md +323 -0
  39. package/dist/skills/defaults/backend-development/python-packaging.md +887 -0
  40. package/dist/skills/defaults/backend-development/python-performance-optimization.md +874 -0
  41. package/dist/skills/defaults/backend-development/python-project-structure.md +252 -0
  42. package/dist/skills/defaults/backend-development/python-resilience.md +376 -0
  43. package/dist/skills/defaults/backend-development/python-resource-management.md +421 -0
  44. package/dist/skills/defaults/backend-development/python-type-safety.md +428 -0
  45. package/dist/skills/defaults/backend-development/sql-optimization-patterns.md +509 -0
  46. package/dist/skills/defaults/backend-development/stripe-integration/SKILL.md +522 -0
  47. package/dist/skills/defaults/backend-development/turborepo-caching.md +376 -0
  48. package/dist/skills/defaults/blockchain/defi-protocol-templates.md +430 -0
  49. package/dist/skills/defaults/blockchain/nft-standards.md +364 -0
  50. package/dist/skills/defaults/blockchain/solidity-security.md +514 -0
  51. package/dist/skills/defaults/blockchain/web3-testing.md +360 -0
  52. package/dist/skills/defaults/business/competitive-landscape/SKILL.md +527 -0
  53. package/dist/skills/defaults/business/market-sizing-analysis/SKILL.md +451 -0
  54. package/dist/skills/defaults/business/startup-financial-modeling/SKILL.md +494 -0
  55. package/dist/skills/defaults/business/startup-metrics-framework/SKILL.md +564 -0
  56. package/dist/skills/defaults/business/team-composition-analysis.md +437 -0
  57. package/dist/skills/defaults/compliance/employment-contract-templates/SKILL.md +527 -0
  58. package/dist/skills/defaults/compliance/gdpr-data-handling/SKILL.md +630 -0
  59. package/dist/skills/defaults/data-engineering/airflow-dag-patterns.md +436 -0
  60. package/dist/skills/defaults/data-engineering/airflow.md +519 -0
  61. package/dist/skills/defaults/data-engineering/data-quality.md +583 -0
  62. package/dist/skills/defaults/data-engineering/dbt-transformation-patterns.md +482 -0
  63. package/dist/skills/defaults/data-engineering/dbt.md +556 -0
  64. package/dist/skills/defaults/data-engineering/ml-pipeline-workflow/SKILL.md +247 -0
  65. package/dist/skills/defaults/data-engineering/spark-optimization.md +348 -0
  66. package/dist/skills/defaults/data-engineering/spark.md +411 -0
  67. package/dist/skills/defaults/database/postgresql.md +202 -0
  68. package/dist/skills/defaults/debugging/systematic-debugging.md +249 -0
  69. package/dist/skills/defaults/devops/architecture-decision-records.md +448 -0
  70. package/dist/skills/defaults/devops/changelog-automation.md +580 -0
  71. package/dist/skills/defaults/devops/cicd.md +314 -0
  72. package/dist/skills/defaults/devops/cloud.md +263 -0
  73. package/dist/skills/defaults/devops/code-review-excellence.md +299 -0
  74. package/dist/skills/defaults/devops/cost-optimization.md +295 -0
  75. package/dist/skills/defaults/devops/deployment-pipeline-design.md +356 -0
  76. package/dist/skills/defaults/devops/docker.md +281 -0
  77. package/dist/skills/defaults/devops/git-workflows.md +205 -0
  78. package/dist/skills/defaults/devops/github-actions.md +311 -0
  79. package/dist/skills/defaults/devops/gitlab-ci-patterns.md +266 -0
  80. package/dist/skills/defaults/devops/hybrid-cloud-networking.md +241 -0
  81. package/dist/skills/defaults/devops/istio-traffic-management.md +327 -0
  82. package/dist/skills/defaults/devops/kubernetes.md +339 -0
  83. package/dist/skills/defaults/devops/linkerd-patterns.md +311 -0
  84. package/dist/skills/defaults/devops/multi-cloud-architecture.md +181 -0
  85. package/dist/skills/defaults/devops/observability.md +243 -0
  86. package/dist/skills/defaults/devops/openapi-spec-generation.md +1024 -0
  87. package/dist/skills/defaults/devops/postmortem-writing.md +396 -0
  88. package/dist/skills/defaults/devops/prometheus-configuration.md +265 -0
  89. package/dist/skills/defaults/devops/secrets-management.md +341 -0
  90. package/dist/skills/defaults/devops/service-mesh-observability.md +385 -0
  91. package/dist/skills/defaults/devops/terraform-module-library.md +244 -0
  92. package/dist/skills/defaults/finance/backtesting-frameworks/SKILL.md +663 -0
  93. package/dist/skills/defaults/finance/risk-metrics-calculation/SKILL.md +557 -0
  94. package/dist/skills/defaults/frontend/accessibility-compliance.md +420 -0
  95. package/dist/skills/defaults/frontend/design-system-patterns.md +337 -0
  96. package/dist/skills/defaults/frontend/interaction-design.md +327 -0
  97. package/dist/skills/defaults/frontend/javascript.md +311 -0
  98. package/dist/skills/defaults/frontend/modern-javascript-patterns.md +927 -0
  99. package/dist/skills/defaults/frontend/react-native-design.md +440 -0
  100. package/dist/skills/defaults/frontend/react.md +345 -0
  101. package/dist/skills/defaults/frontend/responsive-design.md +472 -0
  102. package/dist/skills/defaults/frontend/tailwind-design-system.md +337 -0
  103. package/dist/skills/defaults/frontend/typescript-advanced-types.md +724 -0
  104. package/dist/skills/defaults/frontend/typescript.md +334 -0
  105. package/dist/skills/defaults/frontend/visual-design-foundations.md +326 -0
  106. package/dist/skills/defaults/frontend/web-component-design.md +279 -0
  107. package/dist/skills/defaults/game-development/godot-gdscript-patterns.md +188 -0
  108. package/dist/skills/defaults/game-development/unity-ecs-patterns.md +594 -0
  109. package/dist/skills/defaults/kubernetes/gitops-workflow.md +285 -0
  110. package/dist/skills/defaults/kubernetes/gitops.md +280 -0
  111. package/dist/skills/defaults/kubernetes/helm-chart-scaffolding.md +553 -0
  112. package/dist/skills/defaults/kubernetes/helm.md +343 -0
  113. package/dist/skills/defaults/kubernetes/k8s-manifest-generator.md +501 -0
  114. package/dist/skills/defaults/kubernetes/k8s-security-policies.md +342 -0
  115. package/dist/skills/defaults/kubernetes/manifests.md +330 -0
  116. package/dist/skills/defaults/kubernetes/security.md +337 -0
  117. package/dist/skills/defaults/llm-application/embedding-strategies.md +608 -0
  118. package/dist/skills/defaults/llm-application/hybrid-search-implementation.md +570 -0
  119. package/dist/skills/defaults/llm-application/hybrid-search.md +570 -0
  120. package/dist/skills/defaults/llm-application/langchain-architecture.md +666 -0
  121. package/dist/skills/defaults/llm-application/langchain.md +259 -0
  122. package/dist/skills/defaults/llm-application/llm-evaluation.md +695 -0
  123. package/dist/skills/defaults/llm-application/prompt-engineering-patterns.md +449 -0
  124. package/dist/skills/defaults/llm-application/prompt-engineering.md +219 -0
  125. package/dist/skills/defaults/llm-application/rag-implementation.md +434 -0
  126. package/dist/skills/defaults/llm-application/similarity-search-patterns.md +560 -0
  127. package/dist/skills/defaults/llm-application/similarity-search.md +560 -0
  128. package/dist/skills/defaults/llm-application/vector-index-tuning.md +523 -0
  129. package/dist/skills/defaults/mobile/mobile-android-design.md +440 -0
  130. package/dist/skills/defaults/mobile/mobile-ios-design.md +266 -0
  131. package/dist/skills/defaults/monitoring/distributed-tracing.md +436 -0
  132. package/dist/skills/defaults/monitoring/grafana-dashboards.md +370 -0
  133. package/dist/skills/defaults/monitoring/prometheus-configuration.md +379 -0
  134. package/dist/skills/defaults/monitoring/slo-implementation.md +323 -0
  135. package/dist/skills/defaults/refactoring/code-refactoring.md +349 -0
  136. package/dist/skills/defaults/security/anti-reversing-techniques/SKILL.md +559 -0
  137. package/dist/skills/defaults/security/auditor.md +168 -0
  138. package/dist/skills/defaults/security/binary-analysis-patterns/SKILL.md +438 -0
  139. package/dist/skills/defaults/security/memory-forensics/SKILL.md +483 -0
  140. package/dist/skills/defaults/security/mtls-configuration.md +349 -0
  141. package/dist/skills/defaults/security/protocol-reverse-engineering/SKILL.md +520 -0
  142. package/dist/skills/defaults/security/sast-configuration.md +182 -0
  143. package/dist/skills/defaults/security/security.md +313 -0
  144. package/dist/skills/defaults/security/stride-analysis.md +273 -0
  145. package/dist/skills/defaults/security/threat-mitigation-mapping.md +290 -0
  146. package/dist/skills/defaults/systems/bash-defensive-patterns/SKILL.md +539 -0
  147. package/dist/skills/defaults/systems/bats-testing-patterns/SKILL.md +631 -0
  148. package/dist/skills/defaults/systems/go-concurrency-patterns.md +657 -0
  149. package/dist/skills/defaults/systems/memory-safety-patterns.md +605 -0
  150. package/dist/skills/defaults/systems/rust-async-patterns.md +519 -0
  151. package/dist/skills/defaults/systems/shellcheck-configuration/SKILL.md +456 -0
  152. package/dist/skills/defaults/team-collaboration/multi-reviewer-patterns.md +126 -0
  153. package/dist/skills/defaults/team-collaboration/parallel-feature-development.md +151 -0
  154. package/dist/skills/defaults/testing/javascript-testing-patterns.md +1021 -0
  155. package/dist/skills/defaults/testing/python-testing-patterns.md +351 -0
  156. package/dist/skills/defaults/testing/testing.md +332 -0
  157. package/dist/skills/defaults/workflows/context-driven-development.md +384 -0
  158. package/dist/skills/defaults/workflows/track-management.md +592 -0
  159. package/dist/skills/defaults/workflows/workflow-patterns.md +622 -0
  160. package/dist/skills/index.d.ts +11 -0
  161. package/dist/skills/index.d.ts.map +1 -0
  162. package/dist/skills/index.js +129 -0
  163. package/dist/skills/index.js.map +1 -0
  164. package/dist/utils/character.js +4 -4
  165. package/dist/utils/character.js.map +1 -1
  166. package/dist/utils/inputbar.d.ts.map +1 -1
  167. package/dist/utils/inputbar.js +7 -0
  168. package/dist/utils/inputbar.js.map +1 -1
  169. package/package.json +1 -1
@@ -0,0 +1,494 @@
1
+ ---
2
+ name: startup-financial-modeling
3
+ description: This skill should be used when the user asks to "create financial projections", "build a financial model", "forecast revenue", "calculate burn rate", "estimate runway", "model cash flow", or requests 3-5 year financial planning for a startup.
4
+ version: 1.0.0
5
+ ---
6
+
7
+ # Startup Financial Modeling
8
+
9
+ Build comprehensive 3-5 year financial models with revenue projections, cost structures, cash flow analysis, and scenario planning for early-stage startups.
10
+
11
+ ## Overview
12
+
13
+ Financial modeling provides the quantitative foundation for startup strategy, fundraising, and operational planning. Create realistic projections using cohort-based revenue modeling, detailed cost structures, and scenario analysis to support decision-making and investor presentations.
14
+
15
+ ## Core Components
16
+
17
+ ### Revenue Model
18
+
19
+ **Cohort-Based Projections:**
20
+ Build revenue from customer acquisition and retention by cohort.
21
+
22
+ **Formula:**
23
+
24
+ ```
25
+ MRR = Σ (Cohort Size × Retention Rate × ARPU)
26
+ ARR = MRR × 12
27
+ ```
28
+
29
+ **Key Inputs:**
30
+
31
+ - Monthly new customer acquisitions
32
+ - Customer retention rates by month
33
+ - Average revenue per user (ARPU)
34
+ - Pricing and packaging assumptions
35
+ - Expansion revenue (upsells, cross-sells)
36
+
37
+ ### Cost Structure
38
+
39
+ **Operating Expenses Categories:**
40
+
41
+ 1. **Cost of Goods Sold (COGS)**
42
+ - Hosting and infrastructure
43
+ - Payment processing fees
44
+ - Customer support (variable portion)
45
+ - Third-party services per customer
46
+
47
+ 2. **Sales & Marketing (S&M)**
48
+ - Customer acquisition cost (CAC)
49
+ - Marketing programs and advertising
50
+ - Sales team compensation
51
+ - Marketing tools and software
52
+
53
+ 3. **Research & Development (R&D)**
54
+ - Engineering team compensation
55
+ - Product management
56
+ - Design and UX
57
+ - Development tools and infrastructure
58
+
59
+ 4. **General & Administrative (G&A)**
60
+ - Executive team
61
+ - Finance, legal, HR
62
+ - Office and facilities
63
+ - Insurance and compliance
64
+
65
+ ### Cash Flow Analysis
66
+
67
+ **Components:**
68
+
69
+ - Beginning cash balance
70
+ - Cash inflows (revenue, fundraising)
71
+ - Cash outflows (operating expenses, CapEx)
72
+ - Ending cash balance
73
+ - Monthly burn rate
74
+ - Runway (months of cash remaining)
75
+
76
+ **Formula:**
77
+
78
+ ```
79
+ Runway = Current Cash Balance / Monthly Burn Rate
80
+ Monthly Burn = Monthly Revenue - Monthly Expenses
81
+ ```
82
+
83
+ ### Headcount Planning
84
+
85
+ **Role-Based Hiring Plan:**
86
+ Track headcount by department and role.
87
+
88
+ **Key Metrics:**
89
+
90
+ - Fully-loaded cost per employee
91
+ - Revenue per employee
92
+ - Headcount by department (% of total)
93
+
94
+ **Typical Ratios (Early-Stage SaaS):**
95
+
96
+ - Engineering: 40-50%
97
+ - Sales & Marketing: 25-35%
98
+ - G&A: 10-15%
99
+ - Customer Success: 5-10%
100
+
101
+ ## Financial Model Structure
102
+
103
+ ### Three-Scenario Framework
104
+
105
+ **Conservative Scenario (P10):**
106
+
107
+ - Slower customer acquisition
108
+ - Lower pricing or conversion
109
+ - Higher churn rates
110
+ - Extended sales cycles
111
+ - Used for cash management
112
+
113
+ **Base Scenario (P50):**
114
+
115
+ - Most likely outcomes
116
+ - Realistic assumptions
117
+ - Primary planning scenario
118
+ - Used for board reporting
119
+
120
+ **Optimistic Scenario (P90):**
121
+
122
+ - Faster growth
123
+ - Better unit economics
124
+ - Lower churn
125
+ - Used for upside planning
126
+
127
+ ### Time Horizon
128
+
129
+ **Detailed Projections: 3 Years**
130
+
131
+ - Monthly detail for Year 1
132
+ - Monthly detail for Year 2
133
+ - Quarterly detail for Year 3
134
+
135
+ **High-Level Projections: Years 4-5**
136
+
137
+ - Annual projections
138
+ - Key metrics only
139
+ - Support long-term planning
140
+
141
+ ## Step-by-Step Process
142
+
143
+ ### Step 1: Define Business Model
144
+
145
+ Clarify revenue model and pricing.
146
+
147
+ **SaaS Model:**
148
+
149
+ - Subscription pricing tiers
150
+ - Annual vs. monthly contracts
151
+ - Free trial or freemium approach
152
+ - Expansion revenue strategy
153
+
154
+ **Marketplace Model:**
155
+
156
+ - GMV projections
157
+ - Take rate (% of transactions)
158
+ - Buyer and seller economics
159
+ - Transaction frequency
160
+
161
+ **Transactional Model:**
162
+
163
+ - Transaction volume
164
+ - Revenue per transaction
165
+ - Frequency and seasonality
166
+
167
+ ### Step 2: Build Revenue Projections
168
+
169
+ Use cohort-based methodology for accuracy.
170
+
171
+ **Monthly Customer Acquisition:**
172
+ Define new customers acquired each month.
173
+
174
+ **Retention Curve:**
175
+ Model customer retention over time.
176
+
177
+ **Typical SaaS Retention:**
178
+
179
+ - Month 1: 100%
180
+ - Month 3: 90%
181
+ - Month 6: 85%
182
+ - Month 12: 75%
183
+ - Month 24: 70%
184
+
185
+ **Revenue Calculation:**
186
+ For each cohort, calculate retained customers × ARPU for each month.
187
+
188
+ ### Step 3: Model Cost Structure
189
+
190
+ Break down costs by category and behavior.
191
+
192
+ **Fixed vs. Variable:**
193
+
194
+ - Fixed: Salaries, software, rent
195
+ - Variable: Hosting, payment processing, support
196
+
197
+ **Scaling Assumptions:**
198
+
199
+ - COGS as % of revenue
200
+ - S&M as % of revenue (CAC payback)
201
+ - R&D growth rate
202
+ - G&A as % of total expenses
203
+
204
+ ### Step 4: Create Hiring Plan
205
+
206
+ Model headcount growth by role and department.
207
+
208
+ **Inputs:**
209
+
210
+ - Starting headcount
211
+ - Hiring velocity by role
212
+ - Fully-loaded compensation by role
213
+ - Benefits and taxes (typically 1.3-1.4x salary)
214
+
215
+ **Example:**
216
+
217
+ ```
218
+ Engineer: $150K salary × 1.35 = $202K fully-loaded
219
+ Sales Rep: $100K OTE × 1.30 = $130K fully-loaded
220
+ ```
221
+
222
+ ### Step 5: Project Cash Flow
223
+
224
+ Calculate monthly cash position and runway.
225
+
226
+ **Monthly Cash Flow:**
227
+
228
+ ```
229
+ Beginning Cash
230
+ + Revenue Collected (consider payment terms)
231
+ - Operating Expenses Paid
232
+ - CapEx
233
+ = Ending Cash
234
+ ```
235
+
236
+ **Runway Calculation:**
237
+
238
+ ```
239
+ If Ending Cash < 0:
240
+ Funding Need = Negative Cash Balance
241
+ Runway = 0
242
+ Else:
243
+ Runway = Ending Cash / Average Monthly Burn
244
+ ```
245
+
246
+ ### Step 6: Calculate Key Metrics
247
+
248
+ Track metrics that matter for stage.
249
+
250
+ **Revenue Metrics:**
251
+
252
+ - MRR / ARR
253
+ - Growth rate (MoM, YoY)
254
+ - Revenue by segment or cohort
255
+
256
+ **Unit Economics:**
257
+
258
+ - CAC (Customer Acquisition Cost)
259
+ - LTV (Lifetime Value)
260
+ - CAC Payback Period
261
+ - LTV / CAC Ratio
262
+
263
+ **Efficiency Metrics:**
264
+
265
+ - Burn multiple (Net Burn / Net New ARR)
266
+ - Magic number (Net New ARR / S&M Spend)
267
+ - Rule of 40 (Growth % + Profit Margin %)
268
+
269
+ **Cash Metrics:**
270
+
271
+ - Monthly burn rate
272
+ - Runway (months)
273
+ - Cash efficiency
274
+
275
+ ### Step 7: Scenario Analysis
276
+
277
+ Create three scenarios with different assumptions.
278
+
279
+ **Variable Assumptions:**
280
+
281
+ - Customer acquisition rate (±30%)
282
+ - Churn rate (±20%)
283
+ - Average contract value (±15%)
284
+ - CAC (±25%)
285
+
286
+ **Fixed Assumptions:**
287
+
288
+ - Pricing structure
289
+ - Core operating expenses
290
+ - Hiring plan (adjust timing, not roles)
291
+
292
+ ## Business Model Templates
293
+
294
+ ### SaaS Financial Model
295
+
296
+ **Revenue Drivers:**
297
+
298
+ - New MRR (customers × ARPU)
299
+ - Expansion MRR (upsells)
300
+ - Contraction MRR (downgrades)
301
+ - Churned MRR (lost customers)
302
+
303
+ **Key Ratios:**
304
+
305
+ - Gross margin: 75-85%
306
+ - S&M as % revenue: 40-60% (early stage)
307
+ - CAC payback: < 12 months
308
+ - Net retention: 100-120%
309
+
310
+ **Example Projection:**
311
+
312
+ ```
313
+ Year 1: $500K ARR, 50 customers, $100K MRR by Dec
314
+ Year 2: $2.5M ARR, 200 customers, $208K MRR by Dec
315
+ Year 3: $8M ARR, 600 customers, $667K MRR by Dec
316
+ ```
317
+
318
+ ### Marketplace Financial Model
319
+
320
+ **Revenue Drivers:**
321
+
322
+ - GMV (Gross Merchandise Value)
323
+ - Take rate (% of GMV)
324
+ - Net revenue = GMV × Take rate
325
+
326
+ **Key Ratios:**
327
+
328
+ - Take rate: 10-30% depending on category
329
+ - CAC for buyers vs. sellers
330
+ - Contribution margin: 60-70%
331
+
332
+ **Example Projection:**
333
+
334
+ ```
335
+ Year 1: $5M GMV, 15% take rate = $750K revenue
336
+ Year 2: $20M GMV, 15% take rate = $3M revenue
337
+ Year 3: $60M GMV, 15% take rate = $9M revenue
338
+ ```
339
+
340
+ ### E-Commerce Financial Model
341
+
342
+ **Revenue Drivers:**
343
+
344
+ - Traffic (visitors)
345
+ - Conversion rate
346
+ - Average order value (AOV)
347
+ - Purchase frequency
348
+
349
+ **Key Ratios:**
350
+
351
+ - Gross margin: 40-60%
352
+ - Contribution margin: 20-35%
353
+ - CAC payback: 3-6 months
354
+
355
+ ### Services / Agency Financial Model
356
+
357
+ **Revenue Drivers:**
358
+
359
+ - Billable hours or projects
360
+ - Hourly rate or project fee
361
+ - Utilization rate
362
+ - Team capacity
363
+
364
+ **Key Ratios:**
365
+
366
+ - Gross margin: 50-70%
367
+ - Utilization: 70-85%
368
+ - Revenue per employee
369
+
370
+ ## Fundraising Integration
371
+
372
+ ### Funding Scenario Modeling
373
+
374
+ **Pre-Money Valuation:**
375
+ Based on metrics and comparables.
376
+
377
+ **Dilution:**
378
+
379
+ ```
380
+ Post-Money = Pre-Money + Investment
381
+ Dilution % = Investment / Post-Money
382
+ ```
383
+
384
+ **Use of Funds:**
385
+ Allocate funding to extend runway and achieve milestones.
386
+
387
+ **Example:**
388
+
389
+ ```
390
+ Raise: $5M at $20M pre-money
391
+ Post-Money: $25M
392
+ Dilution: 20%
393
+
394
+ Use of Funds:
395
+ - Product Development: $2M (40%)
396
+ - Sales & Marketing: $2M (40%)
397
+ - G&A and Operations: $0.5M (10%)
398
+ - Working Capital: $0.5M (10%)
399
+ ```
400
+
401
+ ### Milestone-Based Planning
402
+
403
+ **Identify Key Milestones:**
404
+
405
+ - Product launch
406
+ - First $1M ARR
407
+ - Break-even on CAC
408
+ - Series A fundraise
409
+
410
+ **Funding Amount:**
411
+ Ensure runway to achieve next milestone + 6 months buffer.
412
+
413
+ ## Common Pitfalls
414
+
415
+ **Pitfall 1: Overly Optimistic Revenue**
416
+
417
+ - New startups rarely hit aggressive projections
418
+ - Use conservative customer acquisition assumptions
419
+ - Model realistic churn rates
420
+
421
+ **Pitfall 2: Underestimating Costs**
422
+
423
+ - Add 20% buffer to expense estimates
424
+ - Include fully-loaded compensation
425
+ - Account for software and tools
426
+
427
+ **Pitfall 3: Ignoring Cash Flow Timing**
428
+
429
+ - Revenue ≠ cash (payment terms)
430
+ - Expenses paid before revenue collected
431
+ - Model cash conversion carefully
432
+
433
+ **Pitfall 4: Static Headcount**
434
+
435
+ - Hiring takes time (3-6 months to fill roles)
436
+ - Ramp time for productivity (3-6 months)
437
+ - Account for attrition (10-15% annually)
438
+
439
+ **Pitfall 5: Not Scenario Planning**
440
+
441
+ - Single scenario is never accurate
442
+ - Always model conservative case
443
+ - Plan for what you'll do if base case fails
444
+
445
+ ## Model Validation
446
+
447
+ **Sanity Checks:**
448
+
449
+ - [ ] Revenue growth rate is achievable (3x in Year 2, 2x in Year 3)
450
+ - [ ] Unit economics are realistic (LTV/CAC > 3, payback < 18 months)
451
+ - [ ] Burn multiple is reasonable (< 2.0 in Year 2-3)
452
+ - [ ] Headcount scales with revenue (revenue per employee growing)
453
+ - [ ] Gross margin is appropriate for business model
454
+ - [ ] S&M spending aligns with CAC and growth targets
455
+
456
+ **Benchmark Against Peers:**
457
+ Compare key metrics to similar companies at similar stage.
458
+
459
+ **Investor Feedback:**
460
+ Share model with advisors or investors for feedback on assumptions.
461
+
462
+ ## Additional Resources
463
+
464
+ ### Reference Files
465
+
466
+ For detailed model structures and advanced techniques:
467
+
468
+ - **`references/model-templates.md`** - Complete financial model templates by business model
469
+ - **`references/unit-economics.md`** - Deep dive on CAC, LTV, payback, and efficiency metrics
470
+ - **`references/fundraising-scenarios.md`** - Modeling funding rounds and dilution
471
+
472
+ ### Example Files
473
+
474
+ Working financial models with formulas:
475
+
476
+ - **`examples/saas-financial-model.md`** - Complete 3-year SaaS model with cohort analysis
477
+ - **`examples/marketplace-model.md`** - Marketplace GMV and take rate projections
478
+ - **`examples/scenario-analysis.md`** - Three-scenario framework with sensitivities
479
+
480
+ ## Quick Start
481
+
482
+ To create a startup financial model:
483
+
484
+ 1. **Define business model** - Revenue drivers and pricing
485
+ 2. **Project revenue** - Cohort-based with retention
486
+ 3. **Model costs** - COGS, S&M, R&D, G&A by month
487
+ 4. **Plan headcount** - Hiring by role and department
488
+ 5. **Calculate cash flow** - Revenue - expenses = burn/runway
489
+ 6. **Compute metrics** - CAC, LTV, burn multiple, runway
490
+ 7. **Create scenarios** - Conservative, base, optimistic
491
+ 8. **Validate assumptions** - Sanity check and benchmark
492
+ 9. **Integrate fundraising** - Model funding rounds and milestones
493
+
494
+ For complete templates and formulas, reference the `references/` and `examples/` files.