taxcalc 4.2.0__py3-none-any.whl → 4.2.2__py3-none-any.whl

This diff represents the content of publicly available package versions that have been released to one of the supported registries. The information contained in this diff is provided for informational purposes only and reflects changes between package versions as they appear in their respective public registries.
Files changed (42) hide show
  1. taxcalc/__init__.py +1 -1
  2. taxcalc/calcfunctions.py +81 -57
  3. taxcalc/data.py +10 -5
  4. taxcalc/policy_current_law.json +2012 -219
  5. taxcalc/records_variables.json +6 -1
  6. taxcalc/reforms/2017_law.json +1 -1
  7. taxcalc/reforms/ARPA.json +4 -4
  8. taxcalc/reforms/CARES.json +7 -4
  9. taxcalc/reforms/TCJA.json +2 -10
  10. taxcalc/reforms/archive/TCJA_Reconciliation.json +1 -1
  11. taxcalc/reforms/archive/TCJA_Senate_111417.json +1 -1
  12. taxcalc/reforms/archive/TCJA_Senate_120117.json +1 -1
  13. taxcalc/reforms/ext.json +1 -1
  14. taxcalc/reforms/growfactors_ext.csv +65 -0
  15. taxcalc/reforms/rounding2022.json +14 -4
  16. taxcalc/taxcalcio.py +4 -0
  17. taxcalc/tests/cmpi_cps_expect.txt +3 -3
  18. taxcalc/tests/cmpi_puf_expect.txt +9 -9
  19. taxcalc/tests/cpscsv_agg_expect.csv +15 -15
  20. taxcalc/tests/puf_var_correl_coeffs_2016.csv +7 -7
  21. taxcalc/tests/puf_var_wght_means_by_year.csv +7 -7
  22. taxcalc/tests/pufcsv_agg_expect.csv +16 -16
  23. taxcalc/tests/pufcsv_mtr_expect.txt +18 -18
  24. taxcalc/tests/reforms_expect.csv +3 -3
  25. taxcalc/tests/test_calcfunctions.py +35 -27
  26. taxcalc/tests/test_reforms.py +2 -2
  27. taxcalc/tests/test_taxcalcio.py +1 -1
  28. taxcalc/tmd_growfactors.csv +54 -54
  29. taxcalc/tmd_weights.csv.gz +0 -0
  30. taxcalc/validation/taxsim35/expected_differences/a21-taxdiffs-expect.csv +2 -2
  31. taxcalc/validation/taxsim35/expected_differences/b18-taxdiffs-expect.csv +7 -7
  32. taxcalc/validation/taxsim35/expected_differences/b19-taxdiffs-expect.csv +7 -7
  33. taxcalc/validation/taxsim35/expected_differences/b20-taxdiffs-expect.csv +7 -7
  34. taxcalc/validation/taxsim35/expected_differences/b21-taxdiffs-expect.csv +25 -25
  35. taxcalc/validation/taxsim35/expected_differences/c18-taxdiffs-expect.csv +8 -8
  36. taxcalc/validation/taxsim35/expected_differences/c19-taxdiffs-expect.csv +8 -8
  37. {taxcalc-4.2.0.dist-info → taxcalc-4.2.2.dist-info}/METADATA +3 -4
  38. {taxcalc-4.2.0.dist-info → taxcalc-4.2.2.dist-info}/RECORD +42 -41
  39. {taxcalc-4.2.0.dist-info → taxcalc-4.2.2.dist-info}/WHEEL +1 -1
  40. {taxcalc-4.2.0.dist-info → taxcalc-4.2.2.dist-info}/LICENSE +0 -0
  41. {taxcalc-4.2.0.dist-info → taxcalc-4.2.2.dist-info}/entry_points.txt +0 -0
  42. {taxcalc-4.2.0.dist-info → taxcalc-4.2.2.dist-info}/top_level.txt +0 -0
@@ -6,58 +6,58 @@ ITAX mtr histogram bin edges:
6
6
  [-1.0, -0.3, -0.2, -0.1, 0.0, 0.1, 0.2, 0.3, 0.4, 0.5, 1.0]
7
7
  PTAX and ITAX mtr histogram bin counts for e00200p:
8
8
  252868 : 0 31688 0 0 0 0 0 212978 8202 0
9
- 252868 : 7375 73 1968 13075 45788 75970 50475 32283 25081 780
9
+ 252868 : 7375 73 1968 13075 45796 75959 50473 32286 25083 780
10
10
  PTAX and ITAX mtr histogram bin counts for e00200s:
11
11
  119177 : 0 20320 0 0 0 0 0 89689 9168 0
12
- 119177 : 1449 22 766 2748 11478 31188 26118 24102 20739 567
12
+ 119177 : 1449 22 766 2748 11482 31181 26117 24104 20741 567
13
13
  PTAX and ITAX mtr histogram bin counts for e00900p:
14
14
  252868 : 213350 6583 0 0 0 0 0 32935 0 0
15
- 252868 : 7375 73 1967 12885 47672 74880 51674 32975 22724 643
15
+ 252868 : 7375 73 1967 12885 47678 74871 51672 32978 22726 643
16
16
  PTAX and ITAX mtr histogram bin counts for e00300:
17
17
  252868 : 252868 0 0 0 0 0 0 0 0 0
18
- 252868 : 0 0 0 0 67629 76854 46561 31869 29137 818
18
+ 252868 : 0 0 0 0 67635 76846 46558 31872 29139 818
19
19
  PTAX and ITAX mtr histogram bin counts for e00400:
20
20
  252868 : 252868 0 0 0 0 0 0 0 0 0
21
21
  252868 : 0 0 0 0 249271 3332 262 3 0 0
22
22
  PTAX and ITAX mtr histogram bin counts for e00600:
23
23
  252868 : 252868 0 0 0 0 0 0 0 0 0
24
- 252868 : 0 0 0 0 67629 76854 46561 31869 29137 818
24
+ 252868 : 0 0 0 0 67635 76846 46558 31872 29139 818
25
25
  PTAX and ITAX mtr histogram bin counts for e00650:
26
26
  252868 : 252868 0 0 0 0 0 0 0 0 0
27
- 252868 : 0 0 5 62 145112 46819 59773 658 412 27
27
+ 252868 : 0 0 6 62 145106 46816 59780 659 412 27
28
28
  PTAX and ITAX mtr histogram bin counts for e01400:
29
29
  252868 : 252868 0 0 0 0 0 0 0 0 0
30
- 252868 : 0 0 0 0 67630 76881 50252 32349 24978 778
30
+ 252868 : 0 0 0 0 67638 76870 50250 32352 24980 778
31
31
  PTAX and ITAX mtr histogram bin counts for e01700:
32
32
  252868 : 252868 0 0 0 0 0 0 0 0 0
33
- 252868 : 0 0 0 0 67630 76881 50252 32349 24978 778
33
+ 252868 : 0 0 0 0 67638 76870 50250 32352 24980 778
34
34
  PTAX and ITAX mtr histogram bin counts for e02000:
35
35
  252868 : 252868 0 0 0 0 0 0 0 0 0
36
- 252868 : 0 0 0 0 67629 76854 46561 31869 29137 818
36
+ 252868 : 0 0 0 0 67635 76846 46558 31872 29139 818
37
37
  PTAX and ITAX mtr histogram bin counts for e02400:
38
38
  252868 : 252868 0 0 0 0 0 0 0 0 0
39
- 252868 : 0 0 0 0 114130 44782 59366 33592 965 33
39
+ 252868 : 0 0 0 0 114136 44771 59367 33596 965 33
40
40
  PTAX and ITAX mtr histogram bin counts for p22250:
41
41
  252868 : 252868 0 0 0 0 0 0 0 0 0
42
- 252868 : 0 0 1 1 79195 76757 53030 24966 18408 510
42
+ 252868 : 0 0 1 1 79196 76751 53033 24967 18409 510
43
43
  PTAX and ITAX mtr histogram bin counts for p23250:
44
44
  252868 : 252868 0 0 0 0 0 0 0 0 0
45
- 252868 : 0 0 1 48 152420 43642 51311 2837 2560 49
45
+ 252868 : 0 0 1 47 152419 43637 51317 2838 2560 49
46
46
  PTAX and ITAX mtr histogram bin counts for e18500:
47
47
  252868 : 252868 0 0 0 0 0 0 0 0 0
48
- 252868 : 25489 25944 19603 7736 174096 0 0 0 0 0
48
+ 252868 : 25488 25944 19604 7737 174095 0 0 0 0 0
49
49
  PTAX and ITAX mtr histogram bin counts for e19200:
50
50
  252868 : 252868 0 0 0 0 0 0 0 0 0
51
- 252868 : 39723 32895 19901 4939 155410 0 0 0 0 0
51
+ 252868 : 39722 32892 19901 4940 155413 0 0 0 0 0
52
52
  PTAX and ITAX mtr histogram bin counts for e26270:
53
53
  252868 : 252868 0 0 0 0 0 0 0 0 0
54
- 252868 : 0 0 0 0 67630 76881 50252 32349 24978 778
54
+ 252868 : 0 0 0 0 67638 76870 50250 32352 24980 778
55
55
  PTAX and ITAX mtr histogram bin counts for e19800:
56
56
  252868 : 252868 0 0 0 0 0 0 0 0 0
57
- 252868 : 39575 32461 19826 4910 156096 0 0 0 0 0
57
+ 252868 : 39580 32462 19837 4914 156075 0 0 0 0 0
58
58
  PTAX and ITAX mtr histogram bin counts for e20100:
59
59
  252868 : 252868 0 0 0 0 0 0 0 0 0
60
- 252868 : 39490 32426 19767 4904 156281 0 0 0 0 0
60
+ 252868 : 39528 32464 19815 4932 156129 0 0 0 0 0
61
61
  PTAX and ITAX mtr histogram bin counts for k1bx14p:
62
62
  252868 : 213350 6583 0 0 0 0 0 32935 0 0
63
- 252868 : 7375 73 1967 12885 47672 74880 51674 32975 22724 643
63
+ 252868 : 7375 73 1967 12885 47678 74871 51672 32978 22726 643
@@ -27,7 +27,7 @@ rid,res1,res2,res3,res4
27
27
  26,0.1,0.1,0.1,0.1
28
28
  27,0.1,0.1,0.1,0.1
29
29
  28,3.8,3.7,4.2,4.6
30
- 29,17.9,18.4,20.6,22.1
30
+ 29,17.9,18.4,20.6,22.2
31
31
  30,14.7,13.3,17.2,18.6
32
32
  31,-6.6,-6.4,-1.6,-1.6
33
33
  32,57.4,57.9,61.8,65.4
@@ -53,13 +53,13 @@ rid,res1,res2,res3,res4
53
53
  52,-187.0,-187.5,-193.6,-200.7
54
54
  53,-130.0,-129.3,-132.7,-136.9
55
55
  54,31.3,33.8,32.1,41.9
56
- 55,86.1,90.9,95.0,102.7
56
+ 55,86.1,90.9,95.0,102.5
57
57
  56,0.0,0.0,0.0,0.0
58
58
  57,-14.1,-15.6,-16.0,-14.5
59
59
  58,-15.5,-17.1,-17.5,-15.9
60
60
  59,-66.1,-66.2,-66.2,-66.4
61
61
  60,-67.3,-67.2,-67.3,-67.4
62
- 61,-1.0,-0.5,-0.6,-0.9
62
+ 61,-1.0,-0.5,-0.6,-1.3
63
63
  62,-17.2,-17.7,-23.8,-19.4
64
64
  63,-12.7,-13.0,-23.4,-13.8
65
65
  64,-46.9,-47.9,-48.8,-51.3
@@ -181,27 +181,29 @@ def test_DependentCare(skip_jit):
181
181
 
182
182
  STD_in = [6000, 12000, 6000, 12000, 12000]
183
183
  STD_Aged_in = [1500, 1200, 1500, 1500, 1500]
184
- tuple1 = (0, 1000, STD_in, 45, 44, STD_Aged_in, 1000, 2, 0, 0, 0, 2, 0,
185
- False, 0)
184
+ Charity_max_in = [300, 600, 300, 300, 300]
185
+ tuple1 = (0, 1000, STD_in, 45, 44, STD_Aged_in, 1000, 2, 0, 0, 0, 2,
186
+ False, 0, 0, 0, Charity_max_in)
186
187
  tuple2 = (0, 1000, STD_in, 66, 44, STD_Aged_in, 1000, 2, 0, 1, 1, 2,
187
- 200, True, 300)
188
+ True, 200, 100000, 1, Charity_max_in)
188
189
  tuple3 = (0, 1000, STD_in, 44, 66, STD_Aged_in, 1000, 2, 0, 0, 0, 2,
189
- 400, True, 300)
190
- tuple4 = (0, 1200, STD_in, 66, 67, STD_Aged_in, 1000, 2, 0, 0, 0, 2, 0,
191
- True, 0)
192
- tuple5 = (0, 1000, STD_in, 44, 0, STD_Aged_in, 1000, 1, 0, 0, 0, 2, 0,
193
- True, 0)
194
- tuple6 = (0, 1000, STD_in, 44, 0, STD_Aged_in, 1000, 1, 0, 0, 0, 2, 0,
195
- True, 0)
196
- tuple7 = (0, 1000, STD_in, 44, 0, STD_Aged_in, 1000, 3, 1, 0, 0, 2, 0,
197
- True, 0)
198
- tuple8 = (1, 200, STD_in, 44, 0, STD_Aged_in, 1000, 3, 0, 0, 0, 2, 0,
199
- True, 0)
200
- tuple9 = (1, 1000, STD_in, 44, 0, STD_Aged_in, 1000, 3, 0, 0, 0, 2, 0,
201
- True, 0)
202
- expected = [12000, 15800, 13500, 14400, 6000, 6000, 0, 1000, 1350]
203
-
204
-
190
+ True, 700, 100000, 1, Charity_max_in)
191
+ tuple4 = (0, 1200, STD_in, 66, 67, STD_Aged_in, 1000, 2, 0, 0, 0, 2,
192
+ True, 0, 100000, 1, Charity_max_in)
193
+ tuple5 = (0, 1000, STD_in, 44, 0, STD_Aged_in, 1000, 1, 0, 0, 0, 2,
194
+ True, 0, 100000, 1, Charity_max_in)
195
+ tuple6 = (0, 1000, STD_in, 44, 0, STD_Aged_in, 1000, 1, 0, 0, 0, 2,
196
+ True, 0, 100000, 1, Charity_max_in)
197
+ tuple7 = (0, 1000, STD_in, 44, 0, STD_Aged_in, 1000, 3, 1, 0, 0, 2,
198
+ True, 0, 100000, 1, Charity_max_in)
199
+ tuple8 = (1, 200, STD_in, 44, 0, STD_Aged_in, 1000, 3, 0, 0, 0, 2,
200
+ True, 0, 100000, 1, Charity_max_in)
201
+ tuple9 = (1, 1000, STD_in, 44, 0, STD_Aged_in, 1000, 3, 0, 0, 0, 2,
202
+ True, 0,100000, 1, Charity_max_in)
203
+ expected = [12000, 15800, 13800, 14400, 6000, 6000, 0, 1000, 1350]
204
+
205
+
206
+ @pytest.mark.stded
205
207
  @pytest.mark.parametrize(
206
208
  'test_tuple,expected_value', [
207
209
  (tuple1, expected[0]), (tuple2, expected[1]),
@@ -218,9 +220,8 @@ def test_StdDed(test_tuple, expected_value, skip_jit):
218
220
  """
219
221
  Tests the StdDed function
220
222
  """
221
- test_value = calcfunctions.StdDed(*test_tuple)
222
-
223
- assert np.allclose(test_value, expected_value)
223
+ avalue = calcfunctions.StdDed(*test_tuple)
224
+ assert np.allclose(avalue, expected_value), f"{avalue} != {expected_value}"
224
225
 
225
226
 
226
227
  tuple1 = (120000, 10000, 15000, 100, 2000, 0.06, 0.06, 0.015, 0.015, 0, 99999999999,
@@ -559,6 +560,7 @@ c04470 = [37000.00, 49000.00, 0.00, 32000.00]
559
560
  c04600 = [0.00, 0.00, 0.00, 0.00]
560
561
  MARS = [2, 2, 2, 4]
561
562
  e00900 = [352000.00, 23000.00, 0.00, 0.00]
563
+ c03260 = [13516.17, 1624.90, 0.00, 0.00]
562
564
  e26270 = [0.00, 0.00, 11000.00, 6000.00]
563
565
  e02100 = [0.00, 0.00, 0.00, 0.00]
564
566
  e27200 = [0.00, 0.00, 0.00, 0.00]
@@ -571,7 +573,8 @@ c04800 = [0.0, 0.0, 0.0, 0.0] # unimportant for function
571
573
  qbided = [0.0, 0.0, 0.0, 0.0] # unimportant for function
572
574
 
573
575
  tuple0 = (
574
- c00100[0], standard[0], c04470[0], c04600[0], MARS[0], e00900[0], e26270[0],
576
+ c00100[0], standard[0], c04470[0], c04600[0], MARS[0], e00900[0],
577
+ c03260[0], e26270[0],
575
578
  e02100[0], e27200[0], e00650[0], c01000[0], PT_SSTB_income[0],
576
579
  PT_binc_w2_wages[0], PT_ubia_property[0], PT_qbid_rt,
577
580
  PT_qbid_taxinc_thd, PT_qbid_taxinc_gap, PT_qbid_w2_wages_rt,
@@ -579,15 +582,17 @@ tuple0 = (
579
582
  PT_qbid_ps, PT_qbid_prt, qbided[0], PT_qbid_limit_switch)
580
583
  expected0 = (490860.66, 0)
581
584
  tuple1 = (
582
- c00100[1], standard[1], c04470[1], c04600[1], MARS[1], e00900[1], e26270[1],
585
+ c00100[1], standard[1], c04470[1], c04600[1], MARS[1], e00900[1],
586
+ c03260[1], e26270[1],
583
587
  e02100[1], e27200[1], e00650[1], c01000[1], PT_SSTB_income[1],
584
588
  PT_binc_w2_wages[1], PT_ubia_property[1], PT_qbid_rt,
585
589
  PT_qbid_taxinc_thd, PT_qbid_taxinc_gap, PT_qbid_w2_wages_rt,
586
590
  PT_qbid_alt_w2_wages_rt, PT_qbid_alt_property_rt, c04800[1],
587
591
  PT_qbid_ps, PT_qbid_prt, qbided[1], PT_qbid_limit_switch)
588
- expected1 = (284075.10, 4600)
592
+ expected1 = (284400.08, 4275.02)
589
593
  tuple2 = (
590
- c00100[2], standard[2], c04470[2], c04600[2], MARS[2], e00900[2], e26270[2],
594
+ c00100[2], standard[2], c04470[2], c04600[2], MARS[2], e00900[2],
595
+ c03260[2], e26270[2],
591
596
  e02100[2], e27200[2], e00650[2], c01000[2], PT_SSTB_income[2],
592
597
  PT_binc_w2_wages[2], PT_ubia_property[2], PT_qbid_rt,
593
598
  PT_qbid_taxinc_thd, PT_qbid_taxinc_gap, PT_qbid_w2_wages_rt,
@@ -595,7 +600,9 @@ tuple2 = (
595
600
  PT_qbid_ps, PT_qbid_prt, qbided[2], PT_qbid_limit_switch)
596
601
  expected2 = (579300.00, 0)
597
602
  tuple3 = (
598
- c00100[3], standard[3], c04470[3], c04600[3], MARS[3], e00900[3], e26270[3],
603
+ c00100[3], standard[3], c04470[3], c04600[3], MARS[3], e00900[3],
604
+ c03260[3], e26270[3],
605
+
599
606
  e02100[3], e27200[3], e00650[3], c01000[3], PT_SSTB_income[3],
600
607
  PT_binc_w2_wages[3], PT_ubia_property[3], PT_qbid_rt,
601
608
  PT_qbid_taxinc_thd, PT_qbid_taxinc_gap, PT_qbid_w2_wages_rt,
@@ -603,6 +610,7 @@ tuple3 = (
603
610
  PT_qbid_ps, PT_qbid_prt, qbided[3], PT_qbid_limit_switch)
604
611
  expected3 = (57500.00, 1200)
605
612
 
613
+
606
614
  @pytest.mark.parametrize(
607
615
  'test_tuple,expected_value', [
608
616
  (tuple0, expected0),
@@ -47,7 +47,7 @@ def test_2017_law_reform(tests_path):
47
47
  'EITC_ps_MarriedJ': {'relation': '>', 'value': 5680},
48
48
  'EITC_InvestIncome_c': {'relation': '>', 'value': 3500},
49
49
  # ... parameters affected by TCJA and that are not indexed
50
- 'ID_Charity_crt_all': {'relation': '=', 'value': 0.5},
50
+ 'ID_Charity_crt_cash': {'relation': '=', 'value': 0.5},
51
51
  'II_rt3': {'relation': '=', 'value': 0.25},
52
52
  # ... parameters affected by TCJA and that are indexed
53
53
  'II_brk3': {'relation': '>', 'value': 91900},
@@ -382,4 +382,4 @@ def test_ext_reform(tests_path):
382
382
  iitax_ext = calc_ext.array('iitax')
383
383
  rdiff = iitax_ext - iitax_end
384
384
  weighted_sum_rdiff = (rdiff * calc_end.array('s006')).sum() * 1.0e-9
385
- assert np.allclose([weighted_sum_rdiff], [-224.46], rtol=0.0, atol=0.01)
385
+ assert np.allclose([weighted_sum_rdiff], [-224.45], rtol=0.0, atol=0.01)
@@ -436,7 +436,7 @@ def test_output_options(reformfile1, assumpfile1):
436
436
  # --dump output with partial dump
437
437
  try:
438
438
  tcio.analyze(writing_output_file=True,
439
- dump_varset=set(['combined']),
439
+ dump_varset=set(['RECID', 'combined']),
440
440
  output_dump=True)
441
441
  except Exception: # pylint: disable=broad-except
442
442
  if os.path.isfile(outfilepath):
@@ -1,55 +1,55 @@
1
1
  YEAR,ATXPY,ASCHF,ABOOK,ACPIU,ACPIM,AWAGE,ASCHCI,ASCHCL,ASCHEI,ASCHEL,AINTS,ADIVS,ACGNS,ASOCSEC,AUCOMP,AIPD,ABENOTHER,ABENMCARE,ABENMCAID,ABENSSI,ABENSNAP,ABENWIC,ABENHOUSING,ABENTANF,ABENVET
2
- 2021,1.0,1.0,1.0,1.0,1.0,1.0,1.0,1.0,1.0,1.0,1.0,1.0,1.0,1.0,1.0,1.0,1.0,1.0,1.0,1.0,1.0,1.0,1.0,1.0,1.0
3
- 2022,1.014347,1.742914,1.047552,1.07229,1.040311,1.076282,1.022527,1.022546,1.047553,1.047566,1.049118,1.042358,0.631565,1.04749,0.152665,1.022138,1.030159,1.048769,1.047573,0.999851,1.0,1.002545,1.034942,1.0,1.0
4
- 2023,1.050108,0.653145,1.091056,1.05402,1.004761,1.050035,1.013156,1.013121,1.091037,1.091047,1.026196,1.126711,1.0525,1.085497,0.748857,1.058072,1.030193,1.050822,1.048715,1.000448,1.0,1.003807,1.034968,1.0,1.0
5
- 2024,1.046242,0.895528,1.007166,1.0255,1.01407,1.040377,1.0397,1.03963,1.007187,1.007157,1.156028,1.023049,0.932271,1.052921,1.337549,1.054081,1.030334,1.048426,1.051767,0.99776,1.0,1.002528,1.034951,1.0,1.0
6
- 2025,1.040442,0.963117,1.020457,1.02198,0.958663,1.038977,1.037682,1.037745,1.020415,1.020444,1.091746,1.02538,0.97747,1.031721,1.154874,1.047914,1.030635,1.046248,1.052213,1.002245,1.0,1.003783,1.034897,1.0,1.0
7
- 2026,1.039294,0.987094,1.014705,1.02074,1.014023,1.035978,1.037783,1.037762,1.014711,1.014716,1.098184,1.019802,0.970235,1.030992,1.035291,1.046856,1.030633,1.072236,1.0,0.999552,1.0,1.002513,1.034808,1.0,1.0
8
- 2027,1.037119,0.998822,1.017535,1.01946,1.013312,1.033569,1.03414,1.034138,1.017568,1.017583,1.066606,1.013266,0.993714,1.031791,1.045541,1.044372,1.030788,1.0,1.0,1.0,1.0,1.002506,1.034863,1.0,1.0
9
- 2028,1.036799,1.006582,1.023966,1.01942,1.013356,1.033042,1.031594,1.03158,1.023985,1.02393,1.050716,1.021542,1.009158,1.03344,1.043558,1.043967,1.030942,1.0,1.0,1.0,1.0,1.0,1.0,1.0,1.0
10
- 2029,1.035913,1.010333,1.028149,1.01966,1.013612,1.033365,1.030869,1.030888,1.028085,1.028143,1.03013,1.032091,1.018962,1.033664,1.045739,1.042825,1.031131,1.0,1.0,1.0,1.0,1.0,1.0,1.0,1.0
11
- 2030,1.036423,1.01018,1.024121,1.01977,1.013855,1.03321,1.030563,1.030595,1.02417,1.024128,1.036979,1.032934,1.024538,1.034401,1.043738,1.043174,1.03133,1.0,1.0,1.0,1.0,1.0,1.0,1.0,1.0
12
- 2031,1.036362,1.010259,1.024733,1.01991,1.014016,1.032812,1.031233,1.03124,1.024699,1.024734,1.039197,1.032793,1.027842,1.036645,1.038241,1.042951,1.03151,1.0,1.0,1.0,1.0,1.0,1.0,1.0,1.0
13
- 2032,1.036409,1.009979,1.028,1.01999,1.014306,1.032126,1.032334,1.032295,1.028004,1.027983,1.04014,1.03261,1.029719,1.036435,1.031319,1.042807,1.031644,1.0,1.0,1.0,1.0,1.0,1.0,1.0,1.0
14
- 2033,1.035793,1.008195,1.02813,1.02002,1.014309,1.031481,1.033961,1.033991,1.028128,1.02811,1.031669,1.03246,1.030798,1.037554,1.028443,1.042009,1.031857,1.0,1.0,1.0,1.0,1.0,1.0,1.0,1.0
15
- 2034,1.035385,1.008203,1.02971,1.02,1.014443,1.030912,1.033294,1.033253,1.029705,1.029722,1.027096,1.032231,1.031308,1.03748,1.029528,1.041408,1.032059,1.0,1.0,1.0,1.0,1.0,1.0,1.0,1.0
16
- 2035,1.035385,1.008203,1.02971,1.02,1.014443,1.030912,1.033294,1.033253,1.029705,1.029722,1.027096,1.032231,1.031308,1.03748,1.029528,1.041408,1.032059,1.0,1.0,1.0,1.0,1.0,1.0,1.0,1.0
17
- 2036,1.035385,1.008203,1.02971,1.02,1.014443,1.030912,1.033294,1.033253,1.029705,1.029722,1.027096,1.032231,1.031308,1.03748,1.029528,1.041408,1.032059,1.0,1.0,1.0,1.0,1.0,1.0,1.0,1.0
18
- 2037,1.035385,1.008203,1.02971,1.02,1.014443,1.030912,1.033294,1.033253,1.029705,1.029722,1.027096,1.032231,1.031308,1.03748,1.029528,1.041408,1.032059,1.0,1.0,1.0,1.0,1.0,1.0,1.0,1.0
19
- 2038,1.035385,1.008203,1.02971,1.02,1.014443,1.030912,1.033294,1.033253,1.029705,1.029722,1.027096,1.032231,1.031308,1.03748,1.029528,1.041408,1.032059,1.0,1.0,1.0,1.0,1.0,1.0,1.0,1.0
20
- 2039,1.035385,1.008203,1.02971,1.02,1.014443,1.030912,1.033294,1.033253,1.029705,1.029722,1.027096,1.032231,1.031308,1.03748,1.029528,1.041408,1.032059,1.0,1.0,1.0,1.0,1.0,1.0,1.0,1.0
21
- 2040,1.035385,1.008203,1.02971,1.02,1.014443,1.030912,1.033294,1.033253,1.029705,1.029722,1.027096,1.032231,1.031308,1.03748,1.029528,1.041408,1.032059,1.0,1.0,1.0,1.0,1.0,1.0,1.0,1.0
22
- 2041,1.035385,1.008203,1.02971,1.02,1.014443,1.030912,1.033294,1.033253,1.029705,1.029722,1.027096,1.032231,1.031308,1.03748,1.029528,1.041408,1.032059,1.0,1.0,1.0,1.0,1.0,1.0,1.0,1.0
23
- 2042,1.035385,1.008203,1.02971,1.02,1.014443,1.030912,1.033294,1.033253,1.029705,1.029722,1.027096,1.032231,1.031308,1.03748,1.029528,1.041408,1.032059,1.0,1.0,1.0,1.0,1.0,1.0,1.0,1.0
24
- 2043,1.035385,1.008203,1.02971,1.02,1.014443,1.030912,1.033294,1.033253,1.029705,1.029722,1.027096,1.032231,1.031308,1.03748,1.029528,1.041408,1.032059,1.0,1.0,1.0,1.0,1.0,1.0,1.0,1.0
25
- 2044,1.035385,1.008203,1.02971,1.02,1.014443,1.030912,1.033294,1.033253,1.029705,1.029722,1.027096,1.032231,1.031308,1.03748,1.029528,1.041408,1.032059,1.0,1.0,1.0,1.0,1.0,1.0,1.0,1.0
26
- 2045,1.035385,1.008203,1.02971,1.02,1.014443,1.030912,1.033294,1.033253,1.029705,1.029722,1.027096,1.032231,1.031308,1.03748,1.029528,1.041408,1.032059,1.0,1.0,1.0,1.0,1.0,1.0,1.0,1.0
27
- 2046,1.035385,1.008203,1.02971,1.02,1.014443,1.030912,1.033294,1.033253,1.029705,1.029722,1.027096,1.032231,1.031308,1.03748,1.029528,1.041408,1.032059,1.0,1.0,1.0,1.0,1.0,1.0,1.0,1.0
28
- 2047,1.035385,1.008203,1.02971,1.02,1.014443,1.030912,1.033294,1.033253,1.029705,1.029722,1.027096,1.032231,1.031308,1.03748,1.029528,1.041408,1.032059,1.0,1.0,1.0,1.0,1.0,1.0,1.0,1.0
29
- 2048,1.035385,1.008203,1.02971,1.02,1.014443,1.030912,1.033294,1.033253,1.029705,1.029722,1.027096,1.032231,1.031308,1.03748,1.029528,1.041408,1.032059,1.0,1.0,1.0,1.0,1.0,1.0,1.0,1.0
30
- 2049,1.035385,1.008203,1.02971,1.02,1.014443,1.030912,1.033294,1.033253,1.029705,1.029722,1.027096,1.032231,1.031308,1.03748,1.029528,1.041408,1.032059,1.0,1.0,1.0,1.0,1.0,1.0,1.0,1.0
31
- 2050,1.035385,1.008203,1.02971,1.02,1.014443,1.030912,1.033294,1.033253,1.029705,1.029722,1.027096,1.032231,1.031308,1.03748,1.029528,1.041408,1.032059,1.0,1.0,1.0,1.0,1.0,1.0,1.0,1.0
32
- 2051,1.035385,1.008203,1.02971,1.02,1.014443,1.030912,1.033294,1.033253,1.029705,1.029722,1.027096,1.032231,1.031308,1.03748,1.029528,1.041408,1.032059,1.0,1.0,1.0,1.0,1.0,1.0,1.0,1.0
33
- 2052,1.035385,1.008203,1.02971,1.02,1.014443,1.030912,1.033294,1.033253,1.029705,1.029722,1.027096,1.032231,1.031308,1.03748,1.029528,1.041408,1.032059,1.0,1.0,1.0,1.0,1.0,1.0,1.0,1.0
34
- 2053,1.035385,1.008203,1.02971,1.02,1.014443,1.030912,1.033294,1.033253,1.029705,1.029722,1.027096,1.032231,1.031308,1.03748,1.029528,1.041408,1.032059,1.0,1.0,1.0,1.0,1.0,1.0,1.0,1.0
35
- 2054,1.035385,1.008203,1.02971,1.02,1.014443,1.030912,1.033294,1.033253,1.029705,1.029722,1.027096,1.032231,1.031308,1.03748,1.029528,1.041408,1.032059,1.0,1.0,1.0,1.0,1.0,1.0,1.0,1.0
36
- 2055,1.035385,1.008203,1.02971,1.02,1.014443,1.030912,1.033294,1.033253,1.029705,1.029722,1.027096,1.032231,1.031308,1.03748,1.029528,1.041408,1.032059,1.0,1.0,1.0,1.0,1.0,1.0,1.0,1.0
37
- 2056,1.035385,1.008203,1.02971,1.02,1.014443,1.030912,1.033294,1.033253,1.029705,1.029722,1.027096,1.032231,1.031308,1.03748,1.029528,1.041408,1.032059,1.0,1.0,1.0,1.0,1.0,1.0,1.0,1.0
38
- 2057,1.035385,1.008203,1.02971,1.02,1.014443,1.030912,1.033294,1.033253,1.029705,1.029722,1.027096,1.032231,1.031308,1.03748,1.029528,1.041408,1.032059,1.0,1.0,1.0,1.0,1.0,1.0,1.0,1.0
39
- 2058,1.035385,1.008203,1.02971,1.02,1.014443,1.030912,1.033294,1.033253,1.029705,1.029722,1.027096,1.032231,1.031308,1.03748,1.029528,1.041408,1.032059,1.0,1.0,1.0,1.0,1.0,1.0,1.0,1.0
40
- 2059,1.035385,1.008203,1.02971,1.02,1.014443,1.030912,1.033294,1.033253,1.029705,1.029722,1.027096,1.032231,1.031308,1.03748,1.029528,1.041408,1.032059,1.0,1.0,1.0,1.0,1.0,1.0,1.0,1.0
41
- 2060,1.035385,1.008203,1.02971,1.02,1.014443,1.030912,1.033294,1.033253,1.029705,1.029722,1.027096,1.032231,1.031308,1.03748,1.029528,1.041408,1.032059,1.0,1.0,1.0,1.0,1.0,1.0,1.0,1.0
42
- 2061,1.035385,1.008203,1.02971,1.02,1.014443,1.030912,1.033294,1.033253,1.029705,1.029722,1.027096,1.032231,1.031308,1.03748,1.029528,1.041408,1.032059,1.0,1.0,1.0,1.0,1.0,1.0,1.0,1.0
43
- 2062,1.035385,1.008203,1.02971,1.02,1.014443,1.030912,1.033294,1.033253,1.029705,1.029722,1.027096,1.032231,1.031308,1.03748,1.029528,1.041408,1.032059,1.0,1.0,1.0,1.0,1.0,1.0,1.0,1.0
44
- 2063,1.035385,1.008203,1.02971,1.02,1.014443,1.030912,1.033294,1.033253,1.029705,1.029722,1.027096,1.032231,1.031308,1.03748,1.029528,1.041408,1.032059,1.0,1.0,1.0,1.0,1.0,1.0,1.0,1.0
45
- 2064,1.035385,1.008203,1.02971,1.02,1.014443,1.030912,1.033294,1.033253,1.029705,1.029722,1.027096,1.032231,1.031308,1.03748,1.029528,1.041408,1.032059,1.0,1.0,1.0,1.0,1.0,1.0,1.0,1.0
46
- 2065,1.035385,1.008203,1.02971,1.02,1.014443,1.030912,1.033294,1.033253,1.029705,1.029722,1.027096,1.032231,1.031308,1.03748,1.029528,1.041408,1.032059,1.0,1.0,1.0,1.0,1.0,1.0,1.0,1.0
47
- 2066,1.035385,1.008203,1.02971,1.02,1.014443,1.030912,1.033294,1.033253,1.029705,1.029722,1.027096,1.032231,1.031308,1.03748,1.029528,1.041408,1.032059,1.0,1.0,1.0,1.0,1.0,1.0,1.0,1.0
48
- 2067,1.035385,1.008203,1.02971,1.02,1.014443,1.030912,1.033294,1.033253,1.029705,1.029722,1.027096,1.032231,1.031308,1.03748,1.029528,1.041408,1.032059,1.0,1.0,1.0,1.0,1.0,1.0,1.0,1.0
49
- 2068,1.035385,1.008203,1.02971,1.02,1.014443,1.030912,1.033294,1.033253,1.029705,1.029722,1.027096,1.032231,1.031308,1.03748,1.029528,1.041408,1.032059,1.0,1.0,1.0,1.0,1.0,1.0,1.0,1.0
50
- 2069,1.035385,1.008203,1.02971,1.02,1.014443,1.030912,1.033294,1.033253,1.029705,1.029722,1.027096,1.032231,1.031308,1.03748,1.029528,1.041408,1.032059,1.0,1.0,1.0,1.0,1.0,1.0,1.0,1.0
51
- 2070,1.035385,1.008203,1.02971,1.02,1.014443,1.030912,1.033294,1.033253,1.029705,1.029722,1.027096,1.032231,1.031308,1.03748,1.029528,1.041408,1.032059,1.0,1.0,1.0,1.0,1.0,1.0,1.0,1.0
52
- 2071,1.035385,1.008203,1.02971,1.02,1.014443,1.030912,1.033294,1.033253,1.029705,1.029722,1.027096,1.032231,1.031308,1.03748,1.029528,1.041408,1.032059,1.0,1.0,1.0,1.0,1.0,1.0,1.0,1.0
53
- 2072,1.035385,1.008203,1.02971,1.02,1.014443,1.030912,1.033294,1.033253,1.029705,1.029722,1.027096,1.032231,1.031308,1.03748,1.029528,1.041408,1.032059,1.0,1.0,1.0,1.0,1.0,1.0,1.0,1.0
54
- 2073,1.035385,1.008203,1.02971,1.02,1.014443,1.030912,1.033294,1.033253,1.029705,1.029722,1.027096,1.032231,1.031308,1.03748,1.029528,1.041408,1.032059,1.0,1.0,1.0,1.0,1.0,1.0,1.0,1.0
55
- 2074,1.035385,1.008203,1.02971,1.02,1.014443,1.030912,1.033294,1.033253,1.029705,1.029722,1.027096,1.032231,1.031308,1.03748,1.029528,1.041408,1.032059,1.0,1.0,1.0,1.0,1.0,1.0,1.0,1.0
2
+ 2021,1.000000,1.000000,1.000000,1.000000,1.000000,1.000000,1.000000,1.000000,1.000000,1.000000,1.000000,1.000000,1.000000,1.000000,1.000000,1.000000,1.000000,1.000000,1.000000,1.000000,1.000000,1.000000,1.000000,1.000000,1.000000
3
+ 2022,1.014347,1.742914,1.047552,1.072290,1.040311,1.175282,1.022527,1.022546,1.047553,1.047566,1.049118,1.003358,0.592565,0.855490,0.152665,1.022138,1.030159,1.048769,1.047573,0.999851,1.000000,1.002545,1.034942,1.000000,1.000000
4
+ 2023,1.050108,0.653145,1.091056,1.054020,1.004761,1.050035,1.013156,1.013121,1.091037,1.091047,1.026196,1.126711,1.052500,1.085497,0.748857,1.058072,1.030193,1.050822,1.048715,1.000448,1.000000,1.003807,1.034968,1.000000,1.000000
5
+ 2024,1.046242,0.895528,1.007166,1.025500,1.014070,1.040377,1.039700,1.039630,1.007187,1.007157,1.156028,1.023049,0.932271,1.052921,1.337549,1.054081,1.030334,1.048426,1.051767,0.997760,1.000000,1.002528,1.034951,1.000000,1.000000
6
+ 2025,1.040442,0.963117,1.020457,1.021980,0.958663,1.038977,1.037682,1.037745,1.020415,1.020444,1.091746,1.025380,0.977470,1.031721,1.154874,1.047914,1.030635,1.046248,1.052213,1.002245,1.000000,1.003783,1.034897,1.000000,1.000000
7
+ 2026,1.039294,0.987094,1.014705,1.020740,1.014023,1.035978,1.037783,1.037762,1.014711,1.014716,1.098184,1.019802,0.970235,1.030992,1.035291,1.046856,1.030633,1.072236,1.000000,0.999552,1.000000,1.002513,1.034808,1.000000,1.000000
8
+ 2027,1.037119,0.998822,1.017535,1.019460,1.013312,1.033569,1.034140,1.034138,1.017568,1.017583,1.066606,1.013266,0.993714,1.031791,1.045541,1.044372,1.030788,1.000000,1.000000,1.000000,1.000000,1.002506,1.034863,1.000000,1.000000
9
+ 2028,1.036799,1.006582,1.023966,1.019420,1.013356,1.033042,1.031594,1.031580,1.023985,1.023930,1.050716,1.021542,1.009158,1.033440,1.043558,1.043967,1.030942,1.000000,1.000000,1.000000,1.000000,1.000000,1.000000,1.000000,1.000000
10
+ 2029,1.035913,1.010333,1.028149,1.019660,1.013612,1.033365,1.030869,1.030888,1.028085,1.028143,1.030130,1.032091,1.018962,1.033664,1.045739,1.042825,1.031131,1.000000,1.000000,1.000000,1.000000,1.000000,1.000000,1.000000,1.000000
11
+ 2030,1.036423,1.010180,1.024121,1.019770,1.013855,1.033210,1.030563,1.030595,1.024170,1.024128,1.036979,1.032934,1.024538,1.034401,1.043738,1.043174,1.031330,1.000000,1.000000,1.000000,1.000000,1.000000,1.000000,1.000000,1.000000
12
+ 2031,1.036362,1.010259,1.024733,1.019910,1.014016,1.032812,1.031233,1.031240,1.024699,1.024734,1.039197,1.032793,1.027842,1.036645,1.038241,1.042951,1.031510,1.000000,1.000000,1.000000,1.000000,1.000000,1.000000,1.000000,1.000000
13
+ 2032,1.036409,1.009979,1.028000,1.019990,1.014306,1.032126,1.032334,1.032295,1.028004,1.027983,1.040140,1.032610,1.029719,1.036435,1.031319,1.042807,1.031644,1.000000,1.000000,1.000000,1.000000,1.000000,1.000000,1.000000,1.000000
14
+ 2033,1.035793,1.008195,1.028130,1.020020,1.014309,1.031481,1.033961,1.033991,1.028128,1.028110,1.031669,1.032460,1.030798,1.037554,1.028443,1.042009,1.031857,1.000000,1.000000,1.000000,1.000000,1.000000,1.000000,1.000000,1.000000
15
+ 2034,1.035385,1.008203,1.029710,1.020000,1.014443,1.030912,1.033294,1.033253,1.029705,1.029722,1.027096,1.032231,1.031308,1.037480,1.029528,1.041408,1.032059,1.000000,1.000000,1.000000,1.000000,1.000000,1.000000,1.000000,1.000000
16
+ 2035,1.035385,1.008203,1.029710,1.020000,1.014443,1.030912,1.033294,1.033253,1.029705,1.029722,1.027096,1.032231,1.031308,1.037480,1.029528,1.041408,1.032059,1.000000,1.000000,1.000000,1.000000,1.000000,1.000000,1.000000,1.000000
17
+ 2036,1.035385,1.008203,1.029710,1.020000,1.014443,1.030912,1.033294,1.033253,1.029705,1.029722,1.027096,1.032231,1.031308,1.037480,1.029528,1.041408,1.032059,1.000000,1.000000,1.000000,1.000000,1.000000,1.000000,1.000000,1.000000
18
+ 2037,1.035385,1.008203,1.029710,1.020000,1.014443,1.030912,1.033294,1.033253,1.029705,1.029722,1.027096,1.032231,1.031308,1.037480,1.029528,1.041408,1.032059,1.000000,1.000000,1.000000,1.000000,1.000000,1.000000,1.000000,1.000000
19
+ 2038,1.035385,1.008203,1.029710,1.020000,1.014443,1.030912,1.033294,1.033253,1.029705,1.029722,1.027096,1.032231,1.031308,1.037480,1.029528,1.041408,1.032059,1.000000,1.000000,1.000000,1.000000,1.000000,1.000000,1.000000,1.000000
20
+ 2039,1.035385,1.008203,1.029710,1.020000,1.014443,1.030912,1.033294,1.033253,1.029705,1.029722,1.027096,1.032231,1.031308,1.037480,1.029528,1.041408,1.032059,1.000000,1.000000,1.000000,1.000000,1.000000,1.000000,1.000000,1.000000
21
+ 2040,1.035385,1.008203,1.029710,1.020000,1.014443,1.030912,1.033294,1.033253,1.029705,1.029722,1.027096,1.032231,1.031308,1.037480,1.029528,1.041408,1.032059,1.000000,1.000000,1.000000,1.000000,1.000000,1.000000,1.000000,1.000000
22
+ 2041,1.035385,1.008203,1.029710,1.020000,1.014443,1.030912,1.033294,1.033253,1.029705,1.029722,1.027096,1.032231,1.031308,1.037480,1.029528,1.041408,1.032059,1.000000,1.000000,1.000000,1.000000,1.000000,1.000000,1.000000,1.000000
23
+ 2042,1.035385,1.008203,1.029710,1.020000,1.014443,1.030912,1.033294,1.033253,1.029705,1.029722,1.027096,1.032231,1.031308,1.037480,1.029528,1.041408,1.032059,1.000000,1.000000,1.000000,1.000000,1.000000,1.000000,1.000000,1.000000
24
+ 2043,1.035385,1.008203,1.029710,1.020000,1.014443,1.030912,1.033294,1.033253,1.029705,1.029722,1.027096,1.032231,1.031308,1.037480,1.029528,1.041408,1.032059,1.000000,1.000000,1.000000,1.000000,1.000000,1.000000,1.000000,1.000000
25
+ 2044,1.035385,1.008203,1.029710,1.020000,1.014443,1.030912,1.033294,1.033253,1.029705,1.029722,1.027096,1.032231,1.031308,1.037480,1.029528,1.041408,1.032059,1.000000,1.000000,1.000000,1.000000,1.000000,1.000000,1.000000,1.000000
26
+ 2045,1.035385,1.008203,1.029710,1.020000,1.014443,1.030912,1.033294,1.033253,1.029705,1.029722,1.027096,1.032231,1.031308,1.037480,1.029528,1.041408,1.032059,1.000000,1.000000,1.000000,1.000000,1.000000,1.000000,1.000000,1.000000
27
+ 2046,1.035385,1.008203,1.029710,1.020000,1.014443,1.030912,1.033294,1.033253,1.029705,1.029722,1.027096,1.032231,1.031308,1.037480,1.029528,1.041408,1.032059,1.000000,1.000000,1.000000,1.000000,1.000000,1.000000,1.000000,1.000000
28
+ 2047,1.035385,1.008203,1.029710,1.020000,1.014443,1.030912,1.033294,1.033253,1.029705,1.029722,1.027096,1.032231,1.031308,1.037480,1.029528,1.041408,1.032059,1.000000,1.000000,1.000000,1.000000,1.000000,1.000000,1.000000,1.000000
29
+ 2048,1.035385,1.008203,1.029710,1.020000,1.014443,1.030912,1.033294,1.033253,1.029705,1.029722,1.027096,1.032231,1.031308,1.037480,1.029528,1.041408,1.032059,1.000000,1.000000,1.000000,1.000000,1.000000,1.000000,1.000000,1.000000
30
+ 2049,1.035385,1.008203,1.029710,1.020000,1.014443,1.030912,1.033294,1.033253,1.029705,1.029722,1.027096,1.032231,1.031308,1.037480,1.029528,1.041408,1.032059,1.000000,1.000000,1.000000,1.000000,1.000000,1.000000,1.000000,1.000000
31
+ 2050,1.035385,1.008203,1.029710,1.020000,1.014443,1.030912,1.033294,1.033253,1.029705,1.029722,1.027096,1.032231,1.031308,1.037480,1.029528,1.041408,1.032059,1.000000,1.000000,1.000000,1.000000,1.000000,1.000000,1.000000,1.000000
32
+ 2051,1.035385,1.008203,1.029710,1.020000,1.014443,1.030912,1.033294,1.033253,1.029705,1.029722,1.027096,1.032231,1.031308,1.037480,1.029528,1.041408,1.032059,1.000000,1.000000,1.000000,1.000000,1.000000,1.000000,1.000000,1.000000
33
+ 2052,1.035385,1.008203,1.029710,1.020000,1.014443,1.030912,1.033294,1.033253,1.029705,1.029722,1.027096,1.032231,1.031308,1.037480,1.029528,1.041408,1.032059,1.000000,1.000000,1.000000,1.000000,1.000000,1.000000,1.000000,1.000000
34
+ 2053,1.035385,1.008203,1.029710,1.020000,1.014443,1.030912,1.033294,1.033253,1.029705,1.029722,1.027096,1.032231,1.031308,1.037480,1.029528,1.041408,1.032059,1.000000,1.000000,1.000000,1.000000,1.000000,1.000000,1.000000,1.000000
35
+ 2054,1.035385,1.008203,1.029710,1.020000,1.014443,1.030912,1.033294,1.033253,1.029705,1.029722,1.027096,1.032231,1.031308,1.037480,1.029528,1.041408,1.032059,1.000000,1.000000,1.000000,1.000000,1.000000,1.000000,1.000000,1.000000
36
+ 2055,1.035385,1.008203,1.029710,1.020000,1.014443,1.030912,1.033294,1.033253,1.029705,1.029722,1.027096,1.032231,1.031308,1.037480,1.029528,1.041408,1.032059,1.000000,1.000000,1.000000,1.000000,1.000000,1.000000,1.000000,1.000000
37
+ 2056,1.035385,1.008203,1.029710,1.020000,1.014443,1.030912,1.033294,1.033253,1.029705,1.029722,1.027096,1.032231,1.031308,1.037480,1.029528,1.041408,1.032059,1.000000,1.000000,1.000000,1.000000,1.000000,1.000000,1.000000,1.000000
38
+ 2057,1.035385,1.008203,1.029710,1.020000,1.014443,1.030912,1.033294,1.033253,1.029705,1.029722,1.027096,1.032231,1.031308,1.037480,1.029528,1.041408,1.032059,1.000000,1.000000,1.000000,1.000000,1.000000,1.000000,1.000000,1.000000
39
+ 2058,1.035385,1.008203,1.029710,1.020000,1.014443,1.030912,1.033294,1.033253,1.029705,1.029722,1.027096,1.032231,1.031308,1.037480,1.029528,1.041408,1.032059,1.000000,1.000000,1.000000,1.000000,1.000000,1.000000,1.000000,1.000000
40
+ 2059,1.035385,1.008203,1.029710,1.020000,1.014443,1.030912,1.033294,1.033253,1.029705,1.029722,1.027096,1.032231,1.031308,1.037480,1.029528,1.041408,1.032059,1.000000,1.000000,1.000000,1.000000,1.000000,1.000000,1.000000,1.000000
41
+ 2060,1.035385,1.008203,1.029710,1.020000,1.014443,1.030912,1.033294,1.033253,1.029705,1.029722,1.027096,1.032231,1.031308,1.037480,1.029528,1.041408,1.032059,1.000000,1.000000,1.000000,1.000000,1.000000,1.000000,1.000000,1.000000
42
+ 2061,1.035385,1.008203,1.029710,1.020000,1.014443,1.030912,1.033294,1.033253,1.029705,1.029722,1.027096,1.032231,1.031308,1.037480,1.029528,1.041408,1.032059,1.000000,1.000000,1.000000,1.000000,1.000000,1.000000,1.000000,1.000000
43
+ 2062,1.035385,1.008203,1.029710,1.020000,1.014443,1.030912,1.033294,1.033253,1.029705,1.029722,1.027096,1.032231,1.031308,1.037480,1.029528,1.041408,1.032059,1.000000,1.000000,1.000000,1.000000,1.000000,1.000000,1.000000,1.000000
44
+ 2063,1.035385,1.008203,1.029710,1.020000,1.014443,1.030912,1.033294,1.033253,1.029705,1.029722,1.027096,1.032231,1.031308,1.037480,1.029528,1.041408,1.032059,1.000000,1.000000,1.000000,1.000000,1.000000,1.000000,1.000000,1.000000
45
+ 2064,1.035385,1.008203,1.029710,1.020000,1.014443,1.030912,1.033294,1.033253,1.029705,1.029722,1.027096,1.032231,1.031308,1.037480,1.029528,1.041408,1.032059,1.000000,1.000000,1.000000,1.000000,1.000000,1.000000,1.000000,1.000000
46
+ 2065,1.035385,1.008203,1.029710,1.020000,1.014443,1.030912,1.033294,1.033253,1.029705,1.029722,1.027096,1.032231,1.031308,1.037480,1.029528,1.041408,1.032059,1.000000,1.000000,1.000000,1.000000,1.000000,1.000000,1.000000,1.000000
47
+ 2066,1.035385,1.008203,1.029710,1.020000,1.014443,1.030912,1.033294,1.033253,1.029705,1.029722,1.027096,1.032231,1.031308,1.037480,1.029528,1.041408,1.032059,1.000000,1.000000,1.000000,1.000000,1.000000,1.000000,1.000000,1.000000
48
+ 2067,1.035385,1.008203,1.029710,1.020000,1.014443,1.030912,1.033294,1.033253,1.029705,1.029722,1.027096,1.032231,1.031308,1.037480,1.029528,1.041408,1.032059,1.000000,1.000000,1.000000,1.000000,1.000000,1.000000,1.000000,1.000000
49
+ 2068,1.035385,1.008203,1.029710,1.020000,1.014443,1.030912,1.033294,1.033253,1.029705,1.029722,1.027096,1.032231,1.031308,1.037480,1.029528,1.041408,1.032059,1.000000,1.000000,1.000000,1.000000,1.000000,1.000000,1.000000,1.000000
50
+ 2069,1.035385,1.008203,1.029710,1.020000,1.014443,1.030912,1.033294,1.033253,1.029705,1.029722,1.027096,1.032231,1.031308,1.037480,1.029528,1.041408,1.032059,1.000000,1.000000,1.000000,1.000000,1.000000,1.000000,1.000000,1.000000
51
+ 2070,1.035385,1.008203,1.029710,1.020000,1.014443,1.030912,1.033294,1.033253,1.029705,1.029722,1.027096,1.032231,1.031308,1.037480,1.029528,1.041408,1.032059,1.000000,1.000000,1.000000,1.000000,1.000000,1.000000,1.000000,1.000000
52
+ 2071,1.035385,1.008203,1.029710,1.020000,1.014443,1.030912,1.033294,1.033253,1.029705,1.029722,1.027096,1.032231,1.031308,1.037480,1.029528,1.041408,1.032059,1.000000,1.000000,1.000000,1.000000,1.000000,1.000000,1.000000,1.000000
53
+ 2072,1.035385,1.008203,1.029710,1.020000,1.014443,1.030912,1.033294,1.033253,1.029705,1.029722,1.027096,1.032231,1.031308,1.037480,1.029528,1.041408,1.032059,1.000000,1.000000,1.000000,1.000000,1.000000,1.000000,1.000000,1.000000
54
+ 2073,1.035385,1.008203,1.029710,1.020000,1.014443,1.030912,1.033294,1.033253,1.029705,1.029722,1.027096,1.032231,1.031308,1.037480,1.029528,1.041408,1.032059,1.000000,1.000000,1.000000,1.000000,1.000000,1.000000,1.000000,1.000000
55
+ 2074,1.035385,1.008203,1.029710,1.020000,1.014443,1.030912,1.033294,1.033253,1.029705,1.029722,1.027096,1.032231,1.031308,1.037480,1.029528,1.041408,1.032059,1.000000,1.000000,1.000000,1.000000,1.000000,1.000000,1.000000,1.000000
Binary file
@@ -1,5 +1,5 @@
1
1
  ,# of differing records,max_diff,max_diff_index,max_diff_taxsim_val,max_diff_taxcalc_val
2
- iitax,6,-1.5300000000006548,104,-9933.15,-9934.68
2
+ iitax,0,0.0,no diff,no diff,no diff
3
3
  statetax,0,0.0,no diff,no diff,no diff
4
4
  payrolltax,0,0.0,no diff,no diff,no diff
5
5
  mtr_inctax,1,80.1,150,30.9,111.0
@@ -18,7 +18,7 @@ gen_tax_credit,0,0.0,no diff,no diff,no diff
18
18
  non_refundable_child_odep_credit,0,0.0,no diff,no diff,no diff
19
19
  c11070,0,0.0,no diff,no diff,no diff
20
20
  c07180,0,0.0,no diff,no diff,no diff
21
- eitc,6,1.5300000000000011,136,56.15,57.68
21
+ eitc,0,0.0,no diff,no diff,no diff
22
22
  c62100,0,0.0,no diff,no diff,no diff
23
23
  amt_liability,0,0.0,no diff,no diff,no diff
24
24
  iitax_before_credits_ex_AMT,0,0.0,no diff,no diff,no diff
@@ -1,8 +1,8 @@
1
1
  ,# of differing records,max_diff,max_diff_index,max_diff_taxsim_val,max_diff_taxcalc_val
2
- iitax,1000,-28040.51999999996,221,465566.97,437526.45
2
+ iitax,1000,-27543.059999999998,239,422043.45,394500.39
3
3
  statetax,0,0.0,no diff,no diff,no diff
4
4
  payrolltax,942,15897.89,861,43904.8,59802.69
5
- mtr_inctax,445,-15.39,869,48.39,33.0
5
+ mtr_inctax,395,-18.090000000000003,114,42.09,24.0
6
6
  mtr_state,0,0.0,no diff,no diff,no diff
7
7
  c00100,567,-7949.869999999995,861,984467.76,976517.89
8
8
  e02300,0,0.0,no diff,no diff,no diff
@@ -11,15 +11,15 @@ post_phase_out_pe,0,0.0,no diff,no diff,no diff
11
11
  phased_out_pe,0,0.0,no diff,no diff,no diff
12
12
  c21040,0,0.0,no diff,no diff,no diff
13
13
  c04470,0,0.0,no diff,no diff,no diff
14
- c04800,1000,-77330.33000000007,239,1308141.76,1230811.43
15
- taxbc,1000,-32120.51999999996,221,467556.97,435436.45
14
+ c04800,1000,-74440.69999999995,239,1308141.76,1233701.06
15
+ taxbc,1000,-31100.119999999995,221,467556.97,436456.85
16
16
  exemption_surtax,0,0.0,no diff,no diff,no diff
17
17
  gen_tax_credit,0,0.0,no diff,no diff,no diff
18
18
  non_refundable_child_odep_credit,15,311.75,930,1355.76,1667.51
19
19
  c11070,0,0.0,no diff,no diff,no diff
20
20
  c07180,0,0.0,no diff,no diff,no diff
21
21
  eitc,0,0.0,no diff,no diff,no diff
22
- c62100,1000,134121.56000000006,353,1329565.93,1463687.49
23
- amt_liability,305,20536.04,892,0.0,20536.04
24
- iitax_before_credits_ex_AMT,1000,-28612.22000000003,239,419991.45,391379.23
22
+ c62100,1000,-74440.69999999995,239,1332141.76,1257701.06
23
+ amt_liability,0,0.0,no diff,no diff,no diff
24
+ iitax_before_credits_ex_AMT,1000,-27543.059999999998,239,419991.45,392448.39
25
25
  recovery_rebate_credit,0,0.0,no diff,no diff,no diff
@@ -1,8 +1,8 @@
1
1
  ,# of differing records,max_diff,max_diff_index,max_diff_taxsim_val,max_diff_taxcalc_val
2
- iitax,1000,-28131.679999999993,956,292614.24,264482.56
2
+ iitax,1000,-27824.47999999998,956,292614.24,264789.76
3
3
  statetax,0,0.0,no diff,no diff,no diff
4
4
  payrolltax,946,16470.230000000003,583,42555.56,59025.79
5
- mtr_inctax,428,-16.990000000000002,431,44.99,28.0
5
+ mtr_inctax,361,-19.07,476,43.07,24.0
6
6
  mtr_state,0,0.0,no diff,no diff,no diff
7
7
  c00100,535,-8235.959999999963,583,1095818.15,1087582.19
8
8
  e02300,0,0.0,no diff,no diff,no diff
@@ -11,15 +11,15 @@ post_phase_out_pe,0,0.0,no diff,no diff,no diff
11
11
  phased_out_pe,0,0.0,no diff,no diff,no diff
12
12
  c21040,0,0.0,no diff,no diff,no diff
13
13
  c04470,0,0.0,no diff,no diff,no diff
14
- c04800,1000,-77845.41000000003,956,960616.86,882771.45
15
- taxbc,1000,-31634.48999999999,600,394678.94,363044.45
14
+ c04800,1000,-75201.29999999993,956,960616.86,885415.56
15
+ taxbc,1000,-30819.72000000003,600,394678.94,363859.22
16
16
  exemption_surtax,0,0.0,no diff,no diff,no diff
17
17
  gen_tax_credit,0,0.0,no diff,no diff,no diff
18
18
  non_refundable_child_odep_credit,9,389.85000000000014,113,908.31,1298.16
19
19
  c11070,0,0.0,no diff,no diff,no diff
20
20
  c07180,0,0.0,no diff,no diff,no diff
21
21
  eitc,0,0.0,no diff,no diff,no diff
22
- c62100,1000,138070.68000000017,759,1632066.41,1770137.09
23
- amt_liability,301,20274.89,863,0.0,20274.89
24
- iitax_before_credits_ex_AMT,1000,-28802.79999999999,956,291018.24,262215.44
22
+ c62100,1000,-75201.29999999993,956,986316.86,911115.56
23
+ amt_liability,0,0.0,no diff,no diff,no diff
24
+ iitax_before_credits_ex_AMT,1000,-27824.47999999998,956,291018.24,263193.76
25
25
  recovery_rebate_credit,0,0.0,no diff,no diff,no diff
@@ -1,8 +1,8 @@
1
1
  ,# of differing records,max_diff,max_diff_index,max_diff_taxsim_val,max_diff_taxcalc_val
2
- iitax,1000,-21050.880000000005,600,240306.89,219256.01
2
+ iitax,1000,-27821.880000000005,957,252485.92,224664.04
3
3
  statetax,0,0.0,no diff,no diff,no diff
4
4
  payrolltax,939,17066.6,860,50776.77,67843.37
5
- mtr_inctax,843,-19.299999999999997,280,52.3,33.0
5
+ mtr_inctax,387,-21.15,159,50.15,29.0
6
6
  mtr_state,0,0.0,no diff,no diff,no diff
7
7
  c00100,546,-8534.540000000037,860,1450796.75,1442262.21
8
8
  e02300,1,10000.0,905,0.0,10000.0
@@ -11,15 +11,15 @@ post_phase_out_pe,0,0.0,no diff,no diff,no diff
11
11
  phased_out_pe,0,0.0,no diff,no diff,no diff
12
12
  c21040,0,0.0,no diff,no diff,no diff
13
13
  c04470,0,0.0,no diff,no diff,no diff
14
- c04800,1000,-78096.15999999992,957,856997.08,778900.92
15
- taxbc,1000,-25130.880000000005,600,242600.89,217470.01
14
+ c04800,1000,-75194.26000000001,957,856997.08,781802.82
15
+ taxbc,1000,-30928.869999999995,903,446385.24,415456.37
16
16
  exemption_surtax,0,0.0,no diff,no diff,no diff
17
17
  gen_tax_credit,0,0.0,no diff,no diff,no diff
18
18
  non_refundable_child_odep_credit,7,-60.12000000000012,562,1812.92,1752.8
19
19
  c11070,0,0.0,no diff,no diff,no diff
20
20
  c07180,0,0.0,no diff,no diff,no diff
21
21
  eitc,0,0.0,no diff,no diff,no diff
22
- c62100,1000,131537.64000000013,56,1352907.13,1484444.77
23
- amt_liability,144,13043.77,604,0.0,13043.77
24
- iitax_before_credits_ex_AMT,1000,-21572.860000000015,916,187882.78,166309.91999999998
22
+ c62100,1000,-75194.26000000001,957,883097.08,807902.82
23
+ amt_liability,0,0.0,no diff,no diff,no diff
24
+ iitax_before_credits_ex_AMT,1000,-27821.880000000005,957,251687.92,223866.04
25
25
  recovery_rebate_credit,3,1568.03,613,0.0,1568.03
@@ -1,25 +1,25 @@
1
- ,# of differing records,max_diff,max_diff_index,max_diff_taxsim_val,max_diff_taxcalc_val
2
- iitax,1000,-26282.14,621,363908.06,337625.92
3
- statetax,0,0,no diff,no diff,no diff
4
- payrolltax,927,17673.56,359,38169.65,55843.21
5
- mtr_inctax,475,-25.15,252,25.15,0
6
- mtr_state,0,0,no diff,no diff,no diff
7
- c00100,588,-8838.32,359,923028.96,914190.64
8
- e02300,0,0,no diff,no diff,no diff
9
- c02500,0,0,no diff,no diff,no diff
10
- post_phase_out_pe,0,0,no diff,no diff,no diff
11
- phased_out_pe,0,0,no diff,no diff,no diff
12
- c21040,0,0,no diff,no diff,no diff
13
- c04470,0,0,no diff,no diff,no diff
14
- c04800,1000,-79781.2,557,863181.07,783399.87
15
- taxbc,1000,-32968.14,11,236011.88,203043.74
16
- exemption_surtax,0,0,no diff,no diff,no diff
17
- gen_tax_credit,0,0,no diff,no diff,no diff
18
- non_refundable_child_odep_credit,6,255.18,202,1305.4,1560.58
19
- c11070,6,255.18,202,1305.4,1560.58
20
- c07180,0,0,no diff,no diff,no diff
21
- eitc,0,0,no diff,no diff,no diff
22
- c62100,1000,134481.4,718,1516232.63,1650714.03
23
- amt_liability,317,20260.32,513,0,20260.32
24
- iitax_before_credits_ex_AMT,1000,-29519.05,557,253689.5,224170.45
25
- recovery_rebate_credit,0,0,no diff,no diff,no diff
1
+ ,# of differing records,max_diff,max_diff_index,max_diff_taxsim_val,max_diff_taxcalc_val
2
+ iitax,1000,-27772.820000000007,557,254981.5,227208.68
3
+ statetax,0,0.0,no diff,no diff,no diff
4
+ payrolltax,927,17673.559999999998,359,38169.65,55843.21
5
+ mtr_inctax,403,-25.15,252,25.15,0.0
6
+ mtr_state,0,0.0,no diff,no diff,no diff
7
+ c00100,588,-8838.319999999949,359,923028.96,914190.64
8
+ e02300,0,0.0,no diff,no diff,no diff
9
+ c02500,0,0.0,no diff,no diff,no diff
10
+ post_phase_out_pe,0,0.0,no diff,no diff,no diff
11
+ phased_out_pe,0,0.0,no diff,no diff,no diff
12
+ c21040,0,0.0,no diff,no diff,no diff
13
+ c04470,0,0.0,no diff,no diff,no diff
14
+ c04800,1000,-75061.65999999992,557,863181.07,788119.41
15
+ taxbc,1000,-31201.459999999992,11,236011.88,204810.42
16
+ exemption_surtax,0,0.0,no diff,no diff,no diff
17
+ gen_tax_credit,0,0.0,no diff,no diff,no diff
18
+ non_refundable_child_odep_credit,6,255.17999999999984,202,1305.4,1560.58
19
+ c11070,6,255.17999999999984,202,1305.4,1560.58
20
+ c07180,0,0.0,no diff,no diff,no diff
21
+ eitc,0,0.0,no diff,no diff,no diff
22
+ c62100,1000,-75061.65999999992,557,888281.07,813219.41
23
+ amt_liability,1,2058.18,252,0.0,2058.18
24
+ iitax_before_credits_ex_AMT,1000,-27772.820000000007,557,253689.5,225916.68
25
+ recovery_rebate_credit,0,0.0,no diff,no diff,no diff