taxcalc 4.2.0__py3-none-any.whl → 4.2.2__py3-none-any.whl
This diff represents the content of publicly available package versions that have been released to one of the supported registries. The information contained in this diff is provided for informational purposes only and reflects changes between package versions as they appear in their respective public registries.
- taxcalc/__init__.py +1 -1
- taxcalc/calcfunctions.py +81 -57
- taxcalc/data.py +10 -5
- taxcalc/policy_current_law.json +2012 -219
- taxcalc/records_variables.json +6 -1
- taxcalc/reforms/2017_law.json +1 -1
- taxcalc/reforms/ARPA.json +4 -4
- taxcalc/reforms/CARES.json +7 -4
- taxcalc/reforms/TCJA.json +2 -10
- taxcalc/reforms/archive/TCJA_Reconciliation.json +1 -1
- taxcalc/reforms/archive/TCJA_Senate_111417.json +1 -1
- taxcalc/reforms/archive/TCJA_Senate_120117.json +1 -1
- taxcalc/reforms/ext.json +1 -1
- taxcalc/reforms/growfactors_ext.csv +65 -0
- taxcalc/reforms/rounding2022.json +14 -4
- taxcalc/taxcalcio.py +4 -0
- taxcalc/tests/cmpi_cps_expect.txt +3 -3
- taxcalc/tests/cmpi_puf_expect.txt +9 -9
- taxcalc/tests/cpscsv_agg_expect.csv +15 -15
- taxcalc/tests/puf_var_correl_coeffs_2016.csv +7 -7
- taxcalc/tests/puf_var_wght_means_by_year.csv +7 -7
- taxcalc/tests/pufcsv_agg_expect.csv +16 -16
- taxcalc/tests/pufcsv_mtr_expect.txt +18 -18
- taxcalc/tests/reforms_expect.csv +3 -3
- taxcalc/tests/test_calcfunctions.py +35 -27
- taxcalc/tests/test_reforms.py +2 -2
- taxcalc/tests/test_taxcalcio.py +1 -1
- taxcalc/tmd_growfactors.csv +54 -54
- taxcalc/tmd_weights.csv.gz +0 -0
- taxcalc/validation/taxsim35/expected_differences/a21-taxdiffs-expect.csv +2 -2
- taxcalc/validation/taxsim35/expected_differences/b18-taxdiffs-expect.csv +7 -7
- taxcalc/validation/taxsim35/expected_differences/b19-taxdiffs-expect.csv +7 -7
- taxcalc/validation/taxsim35/expected_differences/b20-taxdiffs-expect.csv +7 -7
- taxcalc/validation/taxsim35/expected_differences/b21-taxdiffs-expect.csv +25 -25
- taxcalc/validation/taxsim35/expected_differences/c18-taxdiffs-expect.csv +8 -8
- taxcalc/validation/taxsim35/expected_differences/c19-taxdiffs-expect.csv +8 -8
- {taxcalc-4.2.0.dist-info → taxcalc-4.2.2.dist-info}/METADATA +3 -4
- {taxcalc-4.2.0.dist-info → taxcalc-4.2.2.dist-info}/RECORD +42 -41
- {taxcalc-4.2.0.dist-info → taxcalc-4.2.2.dist-info}/WHEEL +1 -1
- {taxcalc-4.2.0.dist-info → taxcalc-4.2.2.dist-info}/LICENSE +0 -0
- {taxcalc-4.2.0.dist-info → taxcalc-4.2.2.dist-info}/entry_points.txt +0 -0
- {taxcalc-4.2.0.dist-info → taxcalc-4.2.2.dist-info}/top_level.txt +0 -0
taxcalc/records_variables.json
CHANGED
|
@@ -823,7 +823,7 @@
|
|
|
823
823
|
},
|
|
824
824
|
"c05200": {
|
|
825
825
|
"type": "float",
|
|
826
|
-
"desc": "Tax amount from Sch X,Y,
|
|
826
|
+
"desc": "Tax amount from Sch X,Y,Z tables",
|
|
827
827
|
"form": {"2013-20??": "calculated variable"}
|
|
828
828
|
},
|
|
829
829
|
"c05700": {
|
|
@@ -1046,6 +1046,11 @@
|
|
|
1046
1046
|
"desc": "Total CTC amount (c07220 + c11070 + odc + ctc_new)",
|
|
1047
1047
|
"form": {"2013-20??": "calculated variable"}
|
|
1048
1048
|
},
|
|
1049
|
+
"ctc_nonrefundable": {
|
|
1050
|
+
"type": "float",
|
|
1051
|
+
"desc": "Portion of total CTC amount that is nonrefundable",
|
|
1052
|
+
"form": {"2013-20??": "calculated variable"}
|
|
1053
|
+
},
|
|
1049
1054
|
"ctc_refundable": {
|
|
1050
1055
|
"type": "float",
|
|
1051
1056
|
"desc": "Portion of total CTC amount that is refundable",
|
taxcalc/reforms/2017_law.json
CHANGED
|
@@ -75,7 +75,7 @@
|
|
|
75
75
|
"ALD_DomesticProduction_hc": {"2018": 0},
|
|
76
76
|
"ID_prt": {"2018": 0.03},
|
|
77
77
|
"ID_crt": {"2018": 0.80},
|
|
78
|
-
"
|
|
78
|
+
"ID_Charity_crt_cash": {"2018": 0.5},
|
|
79
79
|
"ID_Casualty_hc": {"2018": 0},
|
|
80
80
|
"ID_AllTaxes_c": {"2018": [9e99, 9e99, 9e99, 9e99, 9e99]},
|
|
81
81
|
"ID_Miscellaneous_hc": {"2018": 0},
|
taxcalc/reforms/ARPA.json
CHANGED
|
@@ -27,10 +27,10 @@
|
|
|
27
27
|
"2021": 0},
|
|
28
28
|
"UI_thd": {"2020": [150000, 150000, 150000, 150000, 150000],
|
|
29
29
|
"2021": [0, 0, 0, 0, 0]},
|
|
30
|
-
"
|
|
31
|
-
|
|
32
|
-
"
|
|
33
|
-
|
|
30
|
+
"CTC_is_refundable": {"2021": true,
|
|
31
|
+
"2022": false},
|
|
32
|
+
"ODC_is_refundable": {"2021": true,
|
|
33
|
+
"2022": false},
|
|
34
34
|
"CTC_include17": {"2021": true,
|
|
35
35
|
"2022": false},
|
|
36
36
|
"CTC_new_c": {"2021": 1000,
|
taxcalc/reforms/CARES.json
CHANGED
|
@@ -8,14 +8,17 @@
|
|
|
8
8
|
// - Limit charitable deductions for non-itemizers to $300 (3)
|
|
9
9
|
// - Provide recovery rebate credits of $1200 per adult and $500 per child (4)
|
|
10
10
|
// Reform_Parameter_Map:
|
|
11
|
-
// - 1:
|
|
11
|
+
// - 1: ID_Charity_crt_cash
|
|
12
12
|
// - 2: STD_allow_charity_ded_nonitemizers
|
|
13
13
|
// - 3: STD_charity_ded_nonitemizers_max
|
|
14
14
|
// - 4: RRC_*
|
|
15
15
|
{
|
|
16
|
-
"
|
|
17
|
-
"STD_allow_charity_ded_nonitemizers": {"2020": true, "
|
|
18
|
-
"STD_charity_ded_nonitemizers_max": {
|
|
16
|
+
"ID_Charity_crt_cash": {"2020": 1.0, "2022": 0.6},
|
|
17
|
+
"STD_allow_charity_ded_nonitemizers": {"2020": true, "2022": false},
|
|
18
|
+
"STD_charity_ded_nonitemizers_max": {
|
|
19
|
+
"2020": [300, 600, 300, 300, 300],
|
|
20
|
+
"2022": [ 0, 0, 0, 0, 0]
|
|
21
|
+
},
|
|
19
22
|
"RRC_ps": {"2020": [75000, 150000, 75000, 112500,150000],
|
|
20
23
|
"2021": [75000, 150000, 75000, 112500,150000]},
|
|
21
24
|
"RRC_prt": {"2020": 0.05, "2021": 0},
|
taxcalc/reforms/TCJA.json
CHANGED
|
@@ -54,24 +54,16 @@
|
|
|
54
54
|
"PT_rt1": {"2018": 0.10,
|
|
55
55
|
"2026": 0.10},
|
|
56
56
|
"PT_rt2": {"2018": 0.12,
|
|
57
|
-
"2020": 0.15,
|
|
58
|
-
"2021": 0.12,
|
|
59
57
|
"2026": 0.15},
|
|
60
58
|
"PT_rt3": {"2018": 0.22,
|
|
61
|
-
"2020": 0.25,
|
|
62
|
-
"2021": 0.22,
|
|
63
59
|
"2026": 0.25},
|
|
64
60
|
"PT_rt4": {"2018": 0.24,
|
|
65
|
-
"2020": 0.28,
|
|
66
|
-
"2021": 0.24,
|
|
67
61
|
"2026": 0.28},
|
|
68
62
|
"PT_rt5": {"2018": 0.32,
|
|
69
63
|
"2026": 0.33},
|
|
70
64
|
"PT_rt6": {"2018": 0.35,
|
|
71
65
|
"2026": 0.35},
|
|
72
66
|
"PT_rt7": {"2018": 0.37,
|
|
73
|
-
"2020": 0.396,
|
|
74
|
-
"2021": 0.37,
|
|
75
67
|
"2026": 0.396},
|
|
76
68
|
"PT_brk1": {"2018": [9525, 19050, 9525, 13600, 19050],
|
|
77
69
|
"2026": [11242, 22484, 11242, 16094, 22484]},
|
|
@@ -133,8 +125,8 @@
|
|
|
133
125
|
"2026": 0.03},
|
|
134
126
|
"ID_crt": {"2018": 1.0,
|
|
135
127
|
"2026": 0.8},
|
|
136
|
-
"
|
|
137
|
-
|
|
128
|
+
"ID_Charity_crt_cash": {"2018": 0.6,
|
|
129
|
+
"2026": 0.5},
|
|
138
130
|
"ID_Casualty_hc": {"2018": 1,
|
|
139
131
|
"2026": 0},
|
|
140
132
|
"ID_AllTaxes_c": {"2018": [10000, 10000, 5000, 10000, 10000],
|
taxcalc/reforms/ext.json
CHANGED
|
@@ -40,7 +40,7 @@
|
|
|
40
40
|
"AMT_em_pe": {"2026": 939533.04},
|
|
41
41
|
"STD": {"2026": [15339.57, 30679.14, 15339.57, 22979.74, 30679.14]},
|
|
42
42
|
"ID_AllTaxes_c": {"2026": [10000.0, 10000.0, 5000.0, 10000.0, 10000.0]},
|
|
43
|
-
"
|
|
43
|
+
"ID_Charity_crt_cash": {"2026": 0.60},
|
|
44
44
|
"ID_Casualty_hc": {"2026": 1.00},
|
|
45
45
|
"ID_Miscellaneous_hc": {"2026": 1.00},
|
|
46
46
|
"ID_ps": {"2026": [9e+99, 9e+99, 9e+99, 9e+99, 9e+99]},
|
|
@@ -0,0 +1,65 @@
|
|
|
1
|
+
YEAR,ATXPY,ASCHF,ABOOK,ACPIU,ACPIM,AWAGE,ASCHCI,ASCHCL,ASCHEI,ASCHEL,AINTS,ADIVS,ACGNS,ASOCSEC,AUCOMP,AIPD,ABENOTHER,ABENMCARE,ABENMCAID,ABENSSI,ABENSNAP,ABENWIC,ABENHOUSING,ABENTANF,ABENVET
|
|
2
|
+
2011,1.0,1.0,1.0,1.0,1.0,1.0,1.0,1.0,1.0,1.0,1.0,1.0,1.0,1.0,1.0,1.0,1.0,1.0,1.0,1.0,1.0,1.0,1.0,1.0,1.0
|
|
3
|
+
2012,1.043862,0.950283,1.104992,1.0209,1.0365,1.032649,1.049023,0.956138,1.165922,0.926962,0.923588,1.327776,1.58966,1.02827,0.7711,0.9231,0.992359,1.0,1.0,1.0,1.0,1.0,1.0,1.0,1.0
|
|
4
|
+
2013,1.012518,1.142179,1.033784,1.014791,1.024602,1.019984,0.99505,1.050098,0.997245,1.013128,0.893658,0.819381,0.776217,1.014786,0.728829,0.896219,0.992515,1.0,1.0,1.0,1.0,1.0,1.0,1.0,1.0
|
|
5
|
+
2014,1.029476,0.931683,0.976566,1.015927,1.023917,1.039999,1.040616,1.030349,1.075978,0.991321,0.925886,1.17606,1.387522,1.004801,0.641103,0.970506,0.99257,1.0,1.0,1.0,1.0,1.0,1.0,1.0,1.0
|
|
6
|
+
2015,1.043858,0.508206,0.999544,1.001235,1.026485,1.024119,1.038052,1.040061,1.04481,1.057257,1.013311,1.013846,1.004308,1.017188,0.81793,0.988666,1.053858,1.023325,1.041528,1.019361,1.102667,1.007792,1.026748,1.132657,1.04693
|
|
7
|
+
2016,1.021978,1.071198,0.984833,1.012621,1.037807,1.006659,0.984484,1.005593,0.982695,0.983807,0.999649,0.968237,0.881651,0.991403,0.933831,1.001764,1.097065,1.011695,1.010367,0.993375,0.989722,1.002577,1.01625,0.828168,1.105413
|
|
8
|
+
2017,1.049373,0.907035,1.018491,1.01677,1.025035,1.040577,1.060677,1.132498,1.093477,1.160123,1.088642,1.102389,1.344721,1.00723,0.94186,1.029301,1.011911,1.030968,1.014601,0.981621,1.0,0.998715,1.063959,1.0,1.0
|
|
9
|
+
2018,1.042394,0.976786,1.074059,1.02,1.019707,1.041821,1.042769,1.042713,1.074048,1.074033,1.031272,1.076804,1.074755,1.018778,0.92284,1.050825,1.103035,1.045097,1.045897,1.005738,1.0,1.002574,1.034828,1.0,1.0
|
|
10
|
+
2019,1.032351,0.979401,1.019085,1.01341,1.028328,1.039292,1.004274,1.004387,1.019131,1.019122,1.014806,1.041751,0.925878,1.031182,0.940635,1.040577,1.054052,1.052158,1.045866,1.000751,1.0,1.002567,1.034809,1.0,1.0
|
|
11
|
+
2020,1.067957,1.167938,0.947032,1.00799,1.041121,1.006381,1.016054,1.015991,0.947016,0.94708,0.989319,1.091767,1.292516,1.023383,1.034222,1.076313,0.996727,1.050763,1.046106,1.00255,1.0,1.003841,1.034974,1.0,1.0
|
|
12
|
+
2021,1.065517,1.126248,1.216697,1.04269,1.012343,1.079707,1.057058,1.05708,1.216716,1.216644,0.999214,1.057982,1.792117,1.011965,8.619252,1.073809,1.03007,1.047248,1.047927,1.001796,1.0,1.002551,1.034869,1.0,1.0
|
|
13
|
+
2022,1.014347,1.742914,1.047552,1.07229,1.040311,1.076282,1.022527,1.022546,1.047553,1.047566,1.049118,1.042358,0.631565,1.04749,0.152665,1.022138,1.030159,1.048769,1.047573,0.999851,1.0,1.002545,1.034942,1.0,1.0
|
|
14
|
+
2023,1.050108,0.653145,1.091056,1.05402,1.004761,1.050035,1.013156,1.013121,1.091037,1.091047,1.026196,1.126711,1.0525,1.085497,0.748857,1.058072,1.030193,1.050822,1.048715,1.000448,1.0,1.003807,1.034968,1.0,1.0
|
|
15
|
+
2024,1.046242,0.895528,1.007166,1.0255,1.01407,1.040377,1.0397,1.03963,1.007187,1.007157,1.156028,1.023049,0.932271,1.052921,1.337549,1.054081,1.030334,1.048426,1.051767,0.99776,1.0,1.002528,1.034951,1.0,1.0
|
|
16
|
+
2025,1.0497085935594985,0.9722073744703118,1.0300885576848648,1.02198,0.958663,1.0487833911768254,1.0474761558098362,1.0475397504349873,1.020415,1.020444,1.0989395016444836,1.0314146276792444,0.983222664882903,1.0303416658211046,1.154874,1.054818693108358,1.030635,1.046248,1.052213,1.002245,1.0,1.003783,1.034897,1.0,1.0
|
|
17
|
+
2026,1.0392621309776977,0.9869881257371717,1.0145961458565438,1.02074,1.014023,1.0358668940026112,1.0376716889089581,1.0376506911613876,1.014711,1.014716,1.0984964147684715,1.0205535767906047,0.9709500467516559,1.0313615728044008,1.035291,1.0471538128208595,1.030633,1.072236,1.0,0.999552,1.0,1.002513,1.034808,1.0,1.0
|
|
18
|
+
2027,1.0369469703571765,0.9986135613540383,1.0173226450020405,1.01946,1.013312,1.033353317191765,1.0339241910357053,1.033922191453074,1.017568,1.017583,1.0666153740965607,1.013649083624125,0.9940896916352308,1.0320348154140704,1.045541,1.044381178688263,1.030788,1.0,1.0,1.0,1.0,1.002506,1.034863,1.0,1.0
|
|
19
|
+
2028,1.0366286096080186,1.0063834870368027,1.0237640462174653,1.01942,1.013356,1.0328382764200836,1.0313905542978548,1.0313765570588633,1.023985,1.02393,1.0506840309032683,1.0218429861602785,1.0094553373503334,1.0336361950555684,1.043558,1.0439352362484176,1.030942,1.0,1.0,1.0,1.0,1.0,1.0,1.0,1.0
|
|
20
|
+
2029,1.035742471448643,1.0101428624502493,1.0279554973274707,1.01966,1.013612,1.0331705355530736,1.0306749977197875,1.0306939941441213,1.028085,1.028143,1.0300582216753429,1.0323096864853734,1.0191779046232443,1.033817899827244,1.045739,1.0427523371017147,1.031131,1.0,1.0,1.0,1.0,1.0,1.0,1.0,1.0
|
|
21
|
+
2030,1.0362477398770154,1.0099937833476265,1.0239322012052134,1.01977,1.013855,1.0330195455751519,1.0303730259439703,1.030405020045088,1.02417,1.024128,1.0368651901472685,1.0330685428560362,1.024671449251005,1.0345182913468483,1.043738,1.04305951023761,1.03133,1.0,1.0,1.0,1.0,1.0,1.0,1.0,1.0
|
|
22
|
+
2031,1.0361820593525077,1.0100758590848222,1.0245472228176555,1.01991,1.014016,1.0326247783132743,1.0310460568939437,1.0310530556249755,1.024699,1.024734,1.0390439368293747,1.0328472261731478,1.0278959662238807,1.0367301184084157,1.038241,1.0427973839032765,1.03151,1.0,1.0,1.0,1.0,1.0,1.0,1.0,1.0
|
|
23
|
+
2032,1.0362234225152052,1.0097972048173767,1.0278149484283876,1.01999,1.014306,1.0319402261506425,1.0321481809403383,1.0321091879602982,1.028004,1.027983,1.039950159345198,1.03258684187877,1.0296959067146019,1.0364913658254107,1.031319,1.0426166725789683,1.031644,1.0,1.0,1.0,1.0,1.0,1.0,1.0,1.0
|
|
24
|
+
2033,1.0356038242379717,1.0080160474501858,1.0279474961865376,1.02002,1.014309,1.0312979221293634,1.0337774740379009,1.0338074687129624,1.028128,1.02811,1.0314486801596747,1.032364162867317,1.0307023171409109,1.0375843836775618,1.028443,1.0417864719832644,1.031857,1.0,1.0,1.0,1.0,1.0,1.0,1.0,1.0
|
|
25
|
+
2034,1.035195096269946,1.008028894383648,1.0295321672716842,1.02,1.014443,1.0307339808194886,1.0331155614427423,1.0330745685229934,1.029705,1.029722,1.0268495292672473,1.032067262641313,1.0311444090519342,1.0374864376868975,1.029528,1.0411580948374304,1.032059,1.0,1.0,1.0,1.0,1.0,1.0,1.0,1.0
|
|
26
|
+
2035,1.0351913996306419,1.0080300202125942,1.029533316851736,1.02,1.014443,1.030735132169535,1.0331167152900282,1.0330757223244957,1.029705,1.029722,1.0268233296561837,1.0320009070055935,1.031078112750077,1.0374653535573157,1.029528,1.0411315301496518,1.032059,1.0,1.0,1.0,1.0,1.0,1.0,1.0,1.0
|
|
27
|
+
2036,1.03518693901699,1.0080297206767976,1.029533010644672,1.02,1.014443,1.0307348260596978,1.0331164082997282,1.0330754153463768,1.029705,1.029722,1.0267992356243694,1.031937007175536,1.0310142700579499,1.0374465014531946,1.029528,1.0411071003811747,1.032059,1.0,1.0,1.0,1.0,1.0,1.0,1.0,1.0
|
|
28
|
+
2037,1.0351783984311085,1.0080246688831784,1.0295278507362977,1.02,1.014443,1.030729660692958,1.0331112307828632,1.0330702380349501,1.029705,1.029722,1.0267744903339595,1.0318733462485528,1.030950666055275,1.0374301316512113,1.029528,1.0410820102791833,1.032059,1.0,1.0,1.0,1.0,1.0,1.0,1.0,1.0
|
|
29
|
+
2038,1.035169077352613,1.0080185433863742,1.029521594147478,1.02,1.014443,1.0307233974834913,1.0331049528417195,1.0330639603429086,1.029705,1.029722,1.0267502469583392,1.0318103366005016,1.0308877127491716,1.0374151387527195,1.029528,1.0410574290858792,1.032059,1.0,1.0,1.0,1.0,1.0,1.0,1.0,1.0
|
|
30
|
+
2039,1.0351605918718636,1.00801323940185,1.0295161764899552,1.02,1.014443,1.0307179743549724,1.0330995168577115,1.0330585245745945,1.029705,1.029722,1.0267266603494296,1.0317478873658017,1.0308253193553092,1.037400829230633,1.029528,1.041033513810957,1.032059,1.0,1.0,1.0,1.0,1.0,1.0,1.0,1.0
|
|
31
|
+
2040,1.035153817449117,1.0080095692593185,1.0295124274093232,1.02,1.014443,1.0307142219420402,1.0330957553768816,1.033054763243016,1.029705,1.029722,1.026704804979833,1.0316872222688587,1.030764708503864,1.0373872455592847,1.029528,1.0410113538991854,1.032059,1.0,1.0,1.0,1.0,1.0,1.0,1.0,1.0
|
|
32
|
+
2041,1.035145073785679,1.008003712090287,1.0295064444599182,1.02,1.014443,1.0307082333572366,1.0330897524413445,1.033048760545669,1.029705,1.029722,1.0266821472608734,1.031626013508147,1.0307035544747833,1.0373748105695655,1.029528,1.040988380457768,1.032059,1.0,1.0,1.0,1.0,1.0,1.0,1.0,1.0
|
|
33
|
+
2042,1.0351340369232183,1.0079952747773964,1.0294978261047585,1.02,1.014443,1.030699606649177,1.0330811051502873,1.0330401135977272,1.029705,1.029722,1.026658655198687,1.0315629540142153,1.0306405513673704,1.0373633405191092,1.029528,1.040964561047024,1.032059,1.0,1.0,1.0,1.0,1.0,1.0,1.0,1.0
|
|
34
|
+
2043,1.0351227932583673,1.007986540871675,1.0294889045365052,1.02,1.014443,1.030690676847759,1.0330721538851368,1.0330311626877533,1.029705,1.029722,1.0266352088174617,1.0314981891237252,1.0305758443883304,1.0373522372267485,1.029528,1.0409407879537795,1.032059,1.0,1.0,1.0,1.0,1.0,1.0,1.0,1.0
|
|
35
|
+
2044,1.0351062912501277,1.0079725244221733,1.0294745873096867,1.02,1.014443,1.030676345779626,1.0330577886103147,1.03301679798293,1.029705,1.029722,1.0266072410502596,1.0314287497323382,1.0305064670882373,1.0373419436123554,1.029528,1.04091243047161,1.032059,1.0,1.0,1.0,1.0,1.0,1.0,1.0,1.0
|
|
36
|
+
2045,1.0359262562999039,1.0085764396804,1.0300913937245517,1.02,1.014443,1.0312938585945628,1.033676733418884,1.0336357182324316,1.029705,1.029722,1.028381118875904,1.033763897972494,1.0328395272862536,1.0377891131986237,1.029528,1.042711026278281,1.032059,1.0,1.0,1.0,1.0,1.0,1.0,1.0,1.0
|
|
37
|
+
2046,1.0358680527226285,1.0085300853594914,1.0300440532717894,1.02,1.014443,1.0312464585218484,1.0336292254847985,1.0335882121834101,1.029705,1.029722,1.0282754402384726,1.0336710091648198,1.0327467215378652,1.037773607590697,1.029528,1.0426038750689974,1.032059,1.0,1.0,1.0,1.0,1.0,1.0,1.0,1.0
|
|
38
|
+
2047,1.0358205966304985,1.0084933422023208,1.030006528736678,1.02,1.014443,1.0312088862636057,1.0335915679060712,1.0335505560988951,1.029705,1.029722,1.0281840219610308,1.0335874447132558,1.032663231807937,1.037758894424947,1.029528,1.042511182929729,1.032059,1.0,1.0,1.0,1.0,1.0,1.0,1.0,1.0
|
|
39
|
+
2048,1.0357751154784118,1.0084586248957632,1.0299710729395608,1.02,1.014443,1.0311733856880336,1.033555986595004,1.0335149761996563,1.029705,1.029722,1.028093483345995,1.0334967146523957,1.0325725828760548,1.0377426368843983,1.029528,1.042419382710463,1.032059,1.0,1.0,1.0,1.0,1.0,1.0,1.0,1.0
|
|
40
|
+
2049,1.035737409291696,1.008430921852722,1.029942781097621,1.02,1.014443,1.0311450573280472,1.033527594110399,1.0334865848416348,1.029705,1.029722,1.028012906944398,1.033411012179847,1.0324869570369166,1.0377265111659824,1.029528,1.0423376835224278,1.032059,1.0,1.0,1.0,1.0,1.0,1.0,1.0,1.0
|
|
41
|
+
2050,1.0357036660255845,1.0084065261417252,1.0299178664933049,1.02,1.014443,1.0311201111919128,1.0335025912669251,1.033461582990247,1.029705,1.029722,1.0279386347063224,1.0333284946676162,1.0324045133101698,1.0377108055090307,1.029528,1.0422623763428556,1.032059,1.0,1.0,1.0,1.0,1.0,1.0,1.0,1.0
|
|
42
|
+
2051,1.0356743509697615,1.0083854131531944,1.029896304656995,1.02,1.014443,1.0310985217077253,1.0334809528425493,1.0334399454244607,1.029705,1.029722,1.0278735759327338,1.0332551167192026,1.0323312009748276,1.0376969556214586,1.029528,1.0421964110121704,1.032059,1.0,1.0,1.0,1.0,1.0,1.0,1.0,1.0
|
|
43
|
+
2052,1.035646123028406,1.008365291768022,1.0298757554168902,1.02,1.014443,1.0310779462602102,1.033460330699419,1.033419324099595,1.029705,1.029722,1.0278096501645024,1.0331806929240843,1.0322568437279558,1.0376831733536134,1.029528,1.0421315944746294,1.032059,1.0,1.0,1.0,1.0,1.0,1.0,1.0,1.0
|
|
44
|
+
2053,1.035622125362859,1.0083490040612018,1.0298591216268997,1.02,1.014443,1.0310612908468182,1.033443637642831,1.0334026317053697,1.029705,1.029722,1.0277510721739265,1.0331095764915506,1.032185790886292,1.0376696572264479,1.029528,1.0420722002329912,1.032059,1.0,1.0,1.0,1.0,1.0,1.0,1.0,1.0
|
|
45
|
+
2054,1.0356011556100129,1.0083352553068716,1.0298450806945723,1.02,1.014443,1.031047231730837,1.0334295467252712,1.0333885413469224,1.029705,1.029722,1.027697363079861,1.0330421090633042,1.03211838378605,1.0376565609179855,1.029528,1.0420177427331736,1.032059,1.0,1.0,1.0,1.0,1.0,1.0,1.0,1.0
|
|
46
|
+
2055,1.035583243621303,1.008324120112804,1.0298337089023861,1.02,1.014443,1.0310358451494848,1.033418134411264,1.0333771294857437,1.029705,1.029722,1.0276482534508804,1.0329788276117624,1.0320551589194973,1.0376443523214782,1.029528,1.0419679487893774,1.032059,1.0,1.0,1.0,1.0,1.0,1.0,1.0,1.0
|
|
47
|
+
2056,1.0355663756472053,1.0083136143444498,1.0298229798277363,1.02,1.014443,1.0310251022540753,1.0334073671873956,1.033366362689107,1.029705,1.029722,1.0276019089265265,1.0329179650399145,1.0319943507697251,1.0376329441652146,1.029528,1.041920958480372,1.032059,1.0,1.0,1.0,1.0,1.0,1.0,1.0,1.0
|
|
48
|
+
2057,1.0355511591407087,1.0083040384566389,1.02981320034538,1.02,1.014443,1.0310153102604354,1.033397552985871,1.0333565488769993,1.029705,1.029722,1.0275604664179094,1.0328628616068662,1.0319392966090477,1.0376228613271676,1.029528,1.041878938493911,1.032059,1.0,1.0,1.0,1.0,1.0,1.0,1.0,1.0
|
|
49
|
+
2058,1.0355361137055772,1.0082944140203831,1.029803371138501,1.02,1.014443,1.031005468711012,1.0333876890276836,1.0333466853102034,1.029705,1.029722,1.0275202349383648,1.0328084536738584,1.0318849373265089,1.0376128946950178,1.029528,1.0418381464115258,1.032059,1.0,1.0,1.0,1.0,1.0,1.0,1.0,1.0
|
|
50
|
+
2059,1.0355221314234366,1.008285377287592,1.0297941422358883,1.02,1.014443,1.03099622806341,1.0333784273990507,1.0333374240490618,1.029705,1.029722,1.0274832412505073,1.0327580057252361,1.0318345344874178,1.037603792123981,1.029528,1.0418006372376176,1.032059,1.0,1.0,1.0,1.0,1.0,1.0,1.0,1.0
|
|
51
|
+
2060,1.0355082287809172,1.0082760618934996,1.0297846284837144,1.02,1.014443,1.0309867026275081,1.0333688801741134,1.0333278772029484,1.029705,1.029722,1.027448032553959,1.0327099539014475,1.0317865256305943,1.0375954775330427,1.029528,1.04176493792786,1.032059,1.0,1.0,1.0,1.0,1.0,1.0,1.0,1.0
|
|
52
|
+
2061,1.0354972900540989,1.0082692090271095,1.029777629767988,1.02,1.014443,1.030979695199315,1.033361856761444,1.0333208540689605,1.029705,1.029722,1.027417827659452,1.0326679008750885,1.0317445102071976,1.0375881062552457,1.029528,1.0417343121452858,1.032059,1.0,1.0,1.0,1.0,1.0,1.0,1.0,1.0
|
|
53
|
+
2062,1.035487377967836,1.0082634831218804,1.0297717820311891,1.02,1.014443,1.030973840130077,1.0333559883564523,1.0333149858968207,1.029705,1.029722,1.0273880189325069,1.0326253078625236,1.0317019552804396,1.0375802244074148,1.029528,1.0417040880506439,1.032059,1.0,1.0,1.0,1.0,1.0,1.0,1.0,1.0
|
|
54
|
+
2063,1.0354787581733553,1.0082585746032235,1.0297667691923114,1.02,1.014443,1.030968820812489,1.0333509576802125,1.0333099554201928,1.029705,1.029722,1.02736175400115,1.032587632869926,1.0316643139760553,1.0375731468373628,1.029528,1.0416774571323708,1.032059,1.0,1.0,1.0,1.0,1.0,1.0,1.0,1.0
|
|
55
|
+
2064,1.035469818495325,1.0082531417816534,1.0297612205826812,1.02,1.014443,1.0309632655563685,1.0333453896528095,1.0333043876137231,1.029705,1.029722,1.0273362708511944,1.0325512511786796,1.0316279648165787,1.0375663878441255,1.029528,1.0416516188891793,1.032059,1.0,1.0,1.0,1.0,1.0,1.0,1.0,1.0
|
|
56
|
+
2065,1.0354635853667604,1.0082499177514974,1.0297579279079097,1.02,1.014443,1.0309599688273632,1.0333420853866886,1.033301083478712,1.029705,1.029722,1.0273155689928173,1.0325209384017529,1.0315976791447214,1.037560654671823,1.029528,1.0416306285621515,1.032059,1.0,1.0,1.0,1.0,1.0,1.0,1.0,1.0
|
|
57
|
+
2066,1.0354559304203272,1.0082453931569153,1.0297533068528224,1.02,1.014443,1.0309553422840378,1.0333374481891857,1.0332964464652081,1.029705,1.029722,1.0272930489600747,1.0324884015610212,1.031565171397772,1.0375546615195252,1.029528,1.0416077947255304,1.032059,1.0,1.0,1.0,1.0,1.0,1.0,1.0,1.0
|
|
58
|
+
2067,1.0354493151859834,1.0082414459437004,1.02974927566066,1.02,1.014443,1.030951306025997,1.0333334027422552,1.0332924011787967,1.029705,1.029722,1.0272737708892727,1.0324607305468771,1.031537525126487,1.0375496281270644,1.029528,1.04158824802575,1.032059,1.0,1.0,1.0,1.0,1.0,1.0,1.0,1.0
|
|
59
|
+
2068,1.0354442211210364,1.008238820536268,1.0297465941567698,1.02,1.014443,1.030948621539255,1.0333307119966937,1.033289710540001,1.029705,1.029722,1.0272568723219835,1.0324360869388844,1.031512903554308,1.037544799924392,1.029528,1.0415711139865136,1.032059,1.0,1.0,1.0,1.0,1.0,1.0,1.0,1.0
|
|
60
|
+
2069,1.0354397069405508,1.008236607869027,1.0297443343070187,1.02,1.014443,1.0309463590222498,1.033328444263128,1.0332874428964165,1.029705,1.029722,1.0272413009241266,1.0324132536009774,1.0314900906335083,1.0375403434678487,1.029528,1.0415553256100625,1.032059,1.0,1.0,1.0,1.0,1.0,1.0,1.0,1.0
|
|
61
|
+
2070,1.0354358167102384,1.0082348398941003,1.0297425286074693,1.02,1.014443,1.0309445512312756,1.0333266322888688,1.0332856309940546,1.029705,1.029722,1.0272271676714408,1.0323923055342012,1.031469161298068,1.03753622737011,1.029528,1.0415409954185195,1.032059,1.0,1.0,1.0,1.0,1.0,1.0,1.0,1.0
|
|
62
|
+
2071,1.0354335265617547,1.0082345037478098,1.0297421852562454,1.02,1.014443,1.0309442075345685,1.0333262877769551,1.0332852864958106,1.029705,1.029722,1.0272153063975011,1.03237398809035,1.031450860233303,1.0375322412327177,1.029528,1.0415289688644573,1.032059,1.0,1.0,1.0,1.0,1.0,1.0,1.0,1.0
|
|
63
|
+
2072,1.0354313962095074,1.0082341041852898,1.0297417771173454,1.02,1.014443,1.0309437990046733,1.0333258782705812,1.0332848770056855,1.029705,1.029722,1.0272047851333659,1.0323578472985258,1.0314347338742471,1.037528557026371,1.029528,1.041518300992476,1.032059,1.0,1.0,1.0,1.0,1.0,1.0,1.0,1.0
|
|
64
|
+
2073,1.0354279671680868,1.0082321449205176,1.0297397759951612,1.02,1.014443,1.0309417956472229,1.0333238702458745,1.033282869060655,1.029705,1.029722,1.0271946085495054,1.0323433727491222,1.0314202722676917,1.0375252142360616,1.029528,1.0415079826036935,1.032059,1.0,1.0,1.0,1.0,1.0,1.0,1.0,1.0
|
|
65
|
+
2074,1.0354227149290045,1.0082281500029189,1.029735695789743,1.02,1.014443,1.030937710789005,1.033319775907348,1.0332787748845875,1.029705,1.029722,1.0271840222597677,1.0323296553369317,1.0314065671213326,1.037522282854637,1.029528,1.041497248800015,1.032059,1.0,1.0,1.0,1.0,1.0,1.0,1.0,1.0
|
|
@@ -129,7 +129,7 @@
|
|
|
129
129
|
"ETC_pe_Single": {"2019": 68,
|
|
130
130
|
"2020": 69,
|
|
131
131
|
"2021": 90,
|
|
132
|
-
"2022":
|
|
132
|
+
"2022": 90},
|
|
133
133
|
"ETC_pe_Married": {"2019": 136,
|
|
134
134
|
"2020": 138,
|
|
135
135
|
"2021": 180,
|
|
@@ -138,6 +138,16 @@
|
|
|
138
138
|
"2024": 1600,
|
|
139
139
|
"2025": 1600,
|
|
140
140
|
"2026": 1000},
|
|
141
|
-
"FST_AGI_thd_lo": {
|
|
142
|
-
|
|
143
|
-
|
|
141
|
+
"FST_AGI_thd_lo": {
|
|
142
|
+
"2019": [1000000, 1000000, 500000, 1000000, 1000000],
|
|
143
|
+
"2020": [1000000, 1000000, 500000, 1000000, 1000000],
|
|
144
|
+
"2021": [1000000, 1000000, 500000, 1000000, 1000000],
|
|
145
|
+
"2022": [1000000, 1000000, 500000, 1000000, 1000000]
|
|
146
|
+
},
|
|
147
|
+
"FST_AGI_thd_hi": {
|
|
148
|
+
"2019": [2000000, 2000000, 1000000, 2000000, 2000000],
|
|
149
|
+
"2020": [2000000, 2000000, 1000000, 2000000, 2000000],
|
|
150
|
+
"2021": [2000000, 2000000, 1000000, 2000000, 2000000],
|
|
151
|
+
"2022": [2000000, 2000000, 1000000, 2000000, 2000000]
|
|
152
|
+
}
|
|
153
|
+
}
|
taxcalc/taxcalcio.py
CHANGED
|
@@ -518,6 +518,10 @@ class TaxCalcIO():
|
|
|
518
518
|
self.calc, dump_varset, mtr_inctax, mtr_paytax
|
|
519
519
|
)
|
|
520
520
|
column_order = sorted(outdf.columns)
|
|
521
|
+
# place RECID at start of column_order list
|
|
522
|
+
assert 'RECID' in column_order, 'RECID not in dump output list'
|
|
523
|
+
column_order.remove('RECID')
|
|
524
|
+
column_order.insert(0, 'RECID')
|
|
521
525
|
else:
|
|
522
526
|
outdf = self.minimal_output()
|
|
523
527
|
column_order = outdf.columns
|
|
@@ -67,8 +67,8 @@ ALL 6.179 22.043 -72.0
|
|
|
67
67
|
TABLE for ITAX
|
|
68
68
|
AGI category T-C SOI %diff
|
|
69
69
|
[-9e+99, 1) -0.020 0.242 -108.0
|
|
70
|
-
[1, 5000) -1.630 0.041 -
|
|
71
|
-
[5000, 10000) -7.
|
|
70
|
+
[1, 5000) -1.630 0.041 -4085.6
|
|
71
|
+
[5000, 10000) -7.182 0.368 -2051.5
|
|
72
72
|
[10000, 15000) -10.397 1.381 -852.7
|
|
73
73
|
[15000, 20000) -8.674 3.524 -346.2
|
|
74
74
|
[20000, 25000) -6.331 6.191 -202.3
|
|
@@ -85,7 +85,7 @@ AGI category T-C SOI %diff
|
|
|
85
85
|
[2000000, 5000000) 7.754 101.489 -92.4
|
|
86
86
|
[5000000, 10000000) 7.473 56.334 -86.7
|
|
87
87
|
[10000000, 9e+99) 49.446 139.611 -64.6
|
|
88
|
-
ALL 918.
|
|
88
|
+
ALL 918.982 1457.891 -37.0
|
|
89
89
|
TABLE for SETAX
|
|
90
90
|
AGI category T-C SOI %diff
|
|
91
91
|
[-9e+99, 1) 0.014 0.656 -97.9
|
|
@@ -69,23 +69,23 @@ AGI category T-C SOI %diff
|
|
|
69
69
|
[-9e+99, 1) 3.729 0.242 +1437.7
|
|
70
70
|
[1, 5000) -2.402 0.041 -5973.3
|
|
71
71
|
[5000, 10000) -7.413 0.368 -2114.3
|
|
72
|
-
[10000, 15000) -22.
|
|
72
|
+
[10000, 15000) -22.411 1.381 -1722.4
|
|
73
73
|
[15000, 20000) -19.575 3.524 -655.5
|
|
74
74
|
[20000, 25000) -10.028 6.191 -262.0
|
|
75
75
|
[25000, 30000) -3.804 8.753 -143.5
|
|
76
76
|
[30000, 40000) 11.438 25.168 -54.6
|
|
77
77
|
[40000, 50000) 26.142 32.530 -19.6
|
|
78
78
|
[50000, 75000) 97.223 99.792 -2.6
|
|
79
|
-
[75000, 100000) 105.
|
|
79
|
+
[75000, 100000) 105.118 105.901 -0.7
|
|
80
80
|
[100000, 200000) 329.752 316.350 +4.2
|
|
81
81
|
[200000, 500000) 331.839 299.832 +10.7
|
|
82
|
-
[500000, 1000000) 172.
|
|
83
|
-
[1000000, 1500000) 75.
|
|
84
|
-
[1500000, 2000000) 44.
|
|
85
|
-
[2000000, 5000000) 114.
|
|
86
|
-
[5000000, 10000000) 64.
|
|
87
|
-
[10000000, 9e+99) 96.
|
|
88
|
-
ALL 1406.
|
|
82
|
+
[500000, 1000000) 172.070 154.389 +11.5
|
|
83
|
+
[1000000, 1500000) 75.630 66.324 +14.0
|
|
84
|
+
[1500000, 2000000) 44.087 39.672 +11.1
|
|
85
|
+
[2000000, 5000000) 114.164 101.489 +12.5
|
|
86
|
+
[5000000, 10000000) 64.082 56.334 +13.8
|
|
87
|
+
[10000000, 9e+99) 96.814 139.611 -30.7
|
|
88
|
+
ALL 1406.456 1457.891 -3.5
|
|
89
89
|
TABLE for SETAX
|
|
90
90
|
AGI category T-C SOI %diff
|
|
91
91
|
[-9e+99, 1) 0.761 0.656 +16.1
|
|
@@ -1,25 +1,25 @@
|
|
|
1
1
|
,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026
|
|
2
2
|
Returns (#m),187.1,199.2,201.9,204.5,207.1,209.7,212.3,214.9,217.5,220.1
|
|
3
3
|
AGI ($b),9087.6,10714.8,11167.0,11573.2,13174.9,13543.8,14390.3,15077.5,15785.3,16457.7
|
|
4
|
-
Itemizers (#m),62.8,23.9,25.
|
|
5
|
-
Itemized Deduction ($b),1218.6,
|
|
6
|
-
Standard Deduction Filers (#m),124.3,175.3,176.
|
|
7
|
-
Standard Deduction ($b),1092.1,
|
|
4
|
+
Itemizers (#m),62.8,23.9,25.0,27.5,31.2,31.2,29.8,29.4,30.4,81.1
|
|
5
|
+
Itemized Deduction ($b),1218.6,612.0,655.1,745.4,862.7,881.9,887.6,913.8,963.1,2180.7
|
|
6
|
+
Standard Deduction Filers (#m),124.3,175.3,176.9,176.9,175.8,178.5,182.5,185.5,187.2,139.1
|
|
7
|
+
Standard Deduction ($b),1092.1,2951.3,3026.1,3080.8,3091.9,3231.4,3549.4,3806.5,3937.8,1613.3
|
|
8
8
|
Personal Exemption ($b),1383.6,0.0,0.0,0.0,0.0,0.0,0.0,0.0,0.0,2081.6
|
|
9
|
-
Taxable Income ($b),6230.6,
|
|
10
|
-
Regular Tax ($b),1108.0,
|
|
11
|
-
AMT Income ($b),8319.8,
|
|
12
|
-
AMT Liability ($b),8.1,0.
|
|
13
|
-
AMT Filers (#m),2.6,0.
|
|
14
|
-
Tax before Credits ($b),1116.0,1380.
|
|
15
|
-
Refundable Credits ($b),70.8,102.5,102.7,
|
|
16
|
-
Nonrefundable Credits ($b),32.7,97.2,99.
|
|
9
|
+
Taxable Income ($b),6230.6,7959.2,8322.8,8615.4,10049.9,10332.2,10948.3,11426.3,11990.0,11782.5
|
|
10
|
+
Regular Tax ($b),1108.0,1380.0,1449.0,1497.4,1762.8,1837.4,1937.4,2016.4,2123.2,2339.6
|
|
11
|
+
AMT Income ($b),8319.8,10212.6,10630.3,10965.7,12473.9,12821.8,13658.8,14318.8,14984.7,15074.1
|
|
12
|
+
AMT Liability ($b),8.1,0.4,0.4,0.5,1.4,0.7,0.7,0.6,0.6,17.2
|
|
13
|
+
AMT Filers (#m),2.6,0.1,0.1,0.1,0.2,0.1,0.1,0.1,0.1,4.1
|
|
14
|
+
Tax before Credits ($b),1116.0,1380.4,1449.4,1497.9,1764.3,1838.0,1938.1,2017.0,2123.8,2356.8
|
|
15
|
+
Refundable Credits ($b),70.8,102.5,102.7,655.0,827.1,98.5,106.4,111.6,112.1,97.7
|
|
16
|
+
Nonrefundable Credits ($b),32.7,97.2,99.2,99.2,0.0,107.7,108.3,109.3,111.2,29.9
|
|
17
17
|
Reform Surtaxes ($b),0.0,0.0,0.0,0.0,0.0,0.0,0.0,0.0,0.0,0.0
|
|
18
18
|
Other Taxes ($b),5.5,10.7,11.3,12.6,13.9,14.4,16.5,17.6,18.8,19.9
|
|
19
|
-
Ind Income Tax ($b),1018.1,1191.
|
|
19
|
+
Ind Income Tax ($b),1018.1,1191.4,1258.9,756.3,951.0,1646.2,1740.0,1813.7,1919.2,2249.0
|
|
20
20
|
Payroll Taxes ($b),1040.8,1141.6,1194.9,1217.9,1318.7,1421.6,1506.7,1582.0,1656.7,1730.7
|
|
21
|
-
Combined Liability ($b),2059.0,2333.
|
|
22
|
-
With Income Tax <= 0 (#m),88.1,96.2,97.0,135.
|
|
21
|
+
Combined Liability ($b),2059.0,2333.0,2453.8,1974.2,2269.7,3067.8,3246.6,3395.7,3575.9,3979.7
|
|
22
|
+
With Income Tax <= 0 (#m),88.1,96.2,97.0,135.4,127.8,96.1,97.9,99.2,99.6,97.4
|
|
23
23
|
With Combined Tax <= 0 (#m),62.8,65.4,66.4,98.2,97.7,67.9,69.3,70.5,71.3,70.7
|
|
24
24
|
UBI Benefits ($b),0.0,0.0,0.0,0.0,0.0,0.0,0.0,0.0,0.0,0.0
|
|
25
25
|
"Total Benefits, Consumption Value ($b)",2790.7,3225.5,3429.9,3617.0,3993.0,4069.6,4390.5,4696.3,4983.2,5266.5
|
|
@@ -1,10 +1,10 @@
|
|
|
1
1
|
,c00100,c02500,c04470,c04600,c04800,c05200,c07180,c07220,c09600,c11070,c21040,cmbtp,data_source,e00200,e00300,e00400,e00600,e00650,e00700,e00800,e00900,e01100,e01200,e01400,e01500,e01700,e02000,e02100,e02300,e02400,e03150,e03210,e03220,e03230,e03240,e03270,e03290,e03300,e03400,e03500,e07240,e07260,e07300,e07400,e07600,e09700,e09800,e09900,e11200,e17500,e18400,e18500,e19200,e19800,e20100,e20400,e24515,e24518,e26270,e27200,e32800,e58990,e62900,e87521,e87530,eitc,elderly_dependents,g20500,iitax,k1bx14p,k1bx14s,nu06,nu13,p08000,p22250,p23250,payrolltax,pencon_p,pencon_s
|
|
2
2
|
c00100, 1.00, 0.09, 0.55, -0.21, 0.99, 0.99, -0.00, -0.05, 0.06, -0.05, 0.89, 0.02, 0.06, 0.44, 0.41, 0.25, 0.38, 0.33, 0.32, -0.00, 0.08, 0.01, 0.11, 0.10, 0.03, 0.05, 0.45, -0.03, -0.03, 0.04, 0.01, -0.03, -0.02, -0.02, 0.23, 0.15, 0.04, 0.07, 0.00, -0.00, -0.02, 0.04, 0.22, 0.16, 0.06, 0.01, -0.00, 0.00, 0.10, -0.01, 0.60, 0.45, 0.30, 0.32, 0.23, 0.39, 0.14, 0.09, 0.40, 0.01, -0.00, 0.06, 0.23, -0.04, -0.01, -0.05, -0.00, 0.00, 0.95, -0.09, -0.01, 0.00, 0.03, 0.02, 0.09, 0.77, 0.45, 0.18, 0.20
|
|
3
3
|
c02500, 0.09, 1.00, 0.09, -0.13, 0.08, 0.08, -0.05, -0.08, 0.03, -0.08, 0.08, 0.02, 0.08, -0.00, 0.05, 0.13, 0.08, 0.07, 0.04, -0.00, 0.02, 0.00, 0.01, 0.16, 0.13, 0.22, 0.05, -0.01, -0.03, 0.80, 0.01, -0.05, -0.02, -0.02, 0.03, 0.05, -0.02, 0.01, -0.00, 0.00, -0.03, 0.01, 0.00, 0.02, 0.02, -0.00, -0.00, -0.01, 0.00, 0.14, 0.05, 0.17, 0.05, 0.07, 0.03, 0.08, 0.03, 0.01, 0.03, 0.03, -0.05, 0.02, 0.00, -0.06, -0.02, -0.08, -0.00, 0.00, 0.08, -0.02, -0.01, -0.10, -0.14, 0.01, -0.01, 0.05, -0.01, -0.06, 0.09
|
|
4
|
-
c04470, 0.55, 0.09, 1.00, -0.14, 0.46, 0.46, -0.00, -0.04, 0.10, -0.04, 0.66, 0.02, 0.04, 0.30, 0.46, 0.27, 0.33, 0.29, 0.35, -0.00, 0.03, 0.00, 0.03, 0.07, 0.03, 0.05, 0.33, -0.04, -0.02, 0.05, 0.01, -0.02, -0.01, -0.01, 0.15, 0.11, 0.03, 0.06, 0.00, -0.00, -0.02, 0.03, 0.10, 0.13, 0.06, 0.00, -0.00, 0.01, 0.06, 0.02, 0.
|
|
4
|
+
c04470, 0.55, 0.09, 1.00, -0.14, 0.46, 0.46, -0.00, -0.04, 0.10, -0.04, 0.66, 0.02, 0.04, 0.30, 0.46, 0.27, 0.33, 0.29, 0.35, -0.00, 0.03, 0.00, 0.03, 0.07, 0.03, 0.05, 0.33, -0.04, -0.02, 0.05, 0.01, -0.02, -0.01, -0.01, 0.15, 0.11, 0.03, 0.06, 0.00, -0.00, -0.02, 0.03, 0.10, 0.13, 0.06, 0.00, -0.00, 0.01, 0.06, 0.02, 0.74, 0.42, 0.37, 0.63, 0.52, 0.53, 0.05, 0.04, 0.29, 0.00, -0.00, 0.08, 0.11, -0.03, -0.01, -0.04, -0.00, 0.01, 0.49, -0.05, -0.00, 0.00, 0.02, 0.01, 0.02, 0.29, 0.30, 0.12, 0.14
|
|
5
5
|
c04600, -0.21, -0.13, -0.14, 1.00, -0.21, -0.20, 0.14, 0.50, -0.02, 0.42, -0.20, -0.01, 0.04, -0.17, -0.06, -0.09, -0.08, -0.07, -0.08, -0.00, -0.06, -0.01, -0.02, -0.07, -0.04, -0.06, -0.14, 0.02, 0.07, -0.10, -0.01, 0.09, 0.10, 0.05, -0.06, -0.13, -0.06, -0.11, -0.01, 0.01, 0.07, -0.02, -0.06, -0.04, -0.03, -0.01, 0.01, 0.01, -0.10, -0.00, -0.15, -0.25, -0.10, -0.07, -0.03, -0.09, -0.03, -0.01, -0.12, -0.01, 0.15, -0.03, -0.06, 0.19, 0.03, 0.32, 0.01, -0.01, -0.22, 0.06, 0.02, 0.35, 0.48, -0.01, -0.01, -0.10, -0.17, -0.18, -0.14
|
|
6
|
-
c04800, 0.99, 0.08, 0.46, -0.21, 1.00, 1.00, -0.01, -0.05, 0.06, -0.05, 0.87, 0.04, 0.05, 0.44, 0.38, 0.24, 0.37, 0.32, 0.30, -0.00, 0.06, 0.01, 0.08, 0.10, 0.03, 0.05, 0.42, -0.03, -0.03, 0.03, 0.01, -0.03, -0.02, -0.01, 0.23, 0.15, 0.04, 0.07, 0.00, -0.01, -0.02, 0.04, 0.23, 0.15, 0.06, 0.01, -0.00, 0.00, 0.10, -0.01, 0.55, 0.43, 0.28, 0.
|
|
7
|
-
c05200, 0.99, 0.08, 0.46, -0.20, 1.00, 1.00, -0.01, -0.05, 0.06, -0.05, 0.87, 0.04, 0.05, 0.43, 0.38, 0.24, 0.37, 0.32, 0.30, -0.00, 0.05, 0.01, 0.08, 0.10, 0.02, 0.05, 0.
|
|
6
|
+
c04800, 0.99, 0.08, 0.46, -0.21, 1.00, 1.00, -0.01, -0.05, 0.06, -0.05, 0.87, 0.04, 0.05, 0.44, 0.38, 0.24, 0.37, 0.32, 0.30, -0.00, 0.06, 0.01, 0.08, 0.10, 0.03, 0.05, 0.42, -0.03, -0.03, 0.03, 0.01, -0.03, -0.02, -0.01, 0.23, 0.15, 0.04, 0.07, 0.00, -0.01, -0.02, 0.04, 0.23, 0.15, 0.06, 0.01, -0.00, 0.00, 0.10, -0.01, 0.55, 0.43, 0.28, 0.25, 0.18, 0.36, 0.14, 0.09, 0.36, 0.01, -0.00, 0.06, 0.23, -0.04, -0.01, -0.06, -0.00, 0.00, 0.96, -0.09, -0.01, 0.00, 0.03, 0.02, 0.09, 0.79, 0.45, 0.18, 0.19
|
|
7
|
+
c05200, 0.99, 0.08, 0.46, -0.20, 1.00, 1.00, -0.01, -0.05, 0.06, -0.05, 0.87, 0.04, 0.05, 0.43, 0.38, 0.24, 0.37, 0.32, 0.30, -0.00, 0.05, 0.01, 0.08, 0.10, 0.02, 0.05, 0.41, -0.03, -0.03, 0.03, 0.01, -0.03, -0.02, -0.01, 0.22, 0.14, 0.04, 0.07, 0.00, -0.01, -0.02, 0.04, 0.23, 0.15, 0.06, 0.01, -0.00, 0.00, 0.09, -0.01, 0.55, 0.42, 0.27, 0.25, 0.18, 0.36, 0.14, 0.09, 0.36, 0.01, -0.00, 0.06, 0.23, -0.04, -0.01, -0.05, -0.00, 0.00, 0.96, -0.08, -0.01, 0.00, 0.03, 0.02, 0.09, 0.79, 0.44, 0.17, 0.19
|
|
8
8
|
c07180, -0.00, -0.05, -0.00, 0.14, -0.01, -0.01, 1.00, 0.19, -0.01, 0.05, -0.01, -0.00, 0.04, 0.01, -0.01, -0.01, -0.01, -0.01, -0.00, -0.00, 0.00, -0.00, 0.00, -0.01, -0.01, -0.02, -0.00, 0.00, -0.01, -0.06, -0.00, 0.03, 0.05, 0.00, -0.01, 0.01, 0.00, 0.01, 0.00, 0.00, -0.00, -0.00, -0.00, -0.00, -0.00, -0.00, -0.00, 0.00, 0.01, -0.01, -0.00, 0.00, 0.01, -0.01, -0.00, -0.01, -0.00, 0.00, 0.00, -0.00, 0.86, -0.00, -0.00, -0.00, 0.01, 0.00, -0.00, -0.00, -0.01, 0.01, 0.00, 0.09, 0.15, 0.00, 0.00, -0.01, 0.04, 0.05, 0.04
|
|
9
9
|
c07220, -0.05, -0.08, -0.04, 0.50, -0.05, -0.05, 0.19, 1.00, -0.00, 0.03, -0.05, 0.00, 0.08, -0.04, -0.02, -0.03, -0.02, -0.02, -0.02, -0.00, -0.01, -0.00, 0.00, -0.02, -0.03, -0.04, -0.03, 0.01, 0.02, -0.12, -0.01, 0.09, 0.08, 0.00, -0.02, -0.05, -0.02, -0.04, -0.00, -0.00, 0.05, -0.01, -0.01, -0.01, -0.01, -0.00, -0.00, 0.00, -0.03, -0.01, -0.04, -0.07, -0.02, -0.02, -0.01, -0.02, -0.01, -0.00, -0.03, -0.01, 0.22, -0.01, -0.01, 0.00, 0.02, -0.01, -0.00, -0.00, -0.06, 0.02, 0.00, 0.23, 0.35, -0.00, 0.00, -0.02, -0.02, -0.04, -0.03
|
|
10
10
|
c09600, 0.06, 0.03, 0.10, -0.02, 0.06, 0.06, -0.01, -0.00, 1.00, -0.01, 0.05, 0.96, 0.01, 0.01, 0.07, 0.06, 0.07, 0.06, 0.05, -0.00, -0.06, -0.00, 0.01, 0.01, 0.00, 0.01, -0.02, -0.01, -0.01, 0.02, -0.00, -0.01, -0.01, -0.00, 0.00, 0.01, 0.00, -0.00, 0.00, -0.00, -0.00, 0.00, 0.00, 0.01, -0.00, -0.00, -0.00, 0.00, 0.00, 0.00, 0.10, 0.04, 0.04, 0.02, 0.02, 0.09, 0.09, 0.01, -0.04, 0.00, -0.01, 0.03, 0.01, -0.00, 0.00, -0.01, -0.00, 0.00, 0.26, -0.00, 0.00, -0.00, -0.00, 0.01, -0.00, 0.07, 0.01, 0.00, 0.01
|
|
@@ -25,7 +25,7 @@ e01200, 0.11, 0.01, 0.03, -0.02, 0.08, 0.08, 0.00, 0.00,
|
|
|
25
25
|
e01400, 0.10, 0.16, 0.07, -0.07, 0.10, 0.10, -0.01, -0.02, 0.01, -0.02, 0.10, 0.01, 0.02, 0.04, 0.04, 0.07, 0.05, 0.05, 0.05, -0.00, 0.01, 0.00, -0.00, 1.00, 0.05, 0.05, 0.02, -0.00, -0.01, 0.12, 0.00, -0.01, -0.01, -0.01, 0.01, 0.04, 0.03, 0.02, 0.00, -0.00, -0.01, 0.02, 0.02, 0.01, 0.02, 0.00, -0.00, 0.12, 0.01, 0.02, 0.07, 0.13, 0.04, 0.03, 0.03, 0.07, 0.00, 0.00, 0.01, 0.00, -0.01, 0.01, 0.02, -0.02, -0.01, -0.02, -0.00, 0.01, 0.10, -0.01, -0.01, -0.02, -0.02, 0.00, -0.00, 0.04, 0.04, 0.02, 0.04
|
|
26
26
|
e01500, 0.03, 0.13, 0.03, -0.04, 0.03, 0.02, -0.01, -0.03, 0.00, -0.03, 0.02, -0.00, 0.03, 0.03, 0.01, 0.02, 0.01, 0.01, 0.01, -0.00, 0.00, 0.00, 0.00, 0.05, 1.00, 0.24, 0.00, -0.01, 0.01, 0.10, 0.00, -0.02, -0.00, -0.01, -0.00, 0.02, 0.02, 0.02, -0.00, -0.00, -0.01, 0.01, 0.00, 0.00, 0.00, -0.00, -0.00, 0.03, 0.04, 0.02, 0.03, 0.06, 0.02, 0.02, 0.00, 0.02, -0.00, 0.00, 0.00, -0.00, -0.01, 0.01, 0.00, -0.02, -0.01, -0.03, -0.00, 0.00, 0.03, -0.00, -0.00, -0.02, -0.03, -0.00, -0.00, 0.01, 0.04, 0.04, 0.07
|
|
27
27
|
e01700, 0.05, 0.22, 0.05, -0.06, 0.05, 0.05, -0.02, -0.04, 0.01, -0.04, 0.05, 0.00, 0.04, 0.03, 0.03, 0.07, 0.04, 0.03, 0.02, -0.00, 0.01, 0.00, -0.00, 0.05, 0.24, 1.00, -0.00, -0.01, -0.01, 0.18, -0.00, -0.02, 0.00, -0.01, 0.00, 0.01, -0.00, 0.01, -0.00, 0.00, -0.02, 0.01, 0.01, 0.01, 0.00, 0.00, -0.00, 0.07, 0.02, 0.04, 0.04, 0.09, 0.03, 0.03, 0.02, 0.05, 0.00, 0.00, -0.00, 0.00, -0.02, 0.01, 0.01, -0.03, -0.01, -0.04, -0.00, 0.00, 0.05, -0.01, -0.00, -0.04, -0.05, 0.00, -0.01, 0.02, 0.03, 0.00, 0.04
|
|
28
|
-
e02000, 0.45, 0.05, 0.33, -0.14, 0.42, 0.
|
|
28
|
+
e02000, 0.45, 0.05, 0.33, -0.14, 0.42, 0.41, -0.00, -0.03, -0.02, -0.04, 0.46, -0.03, 0.03, 0.07, 0.11, 0.10, 0.06, 0.05, 0.31, -0.00, -0.01, 0.01, -0.03, 0.02, 0.00, -0.00, 1.00, -0.04, -0.02, 0.01, 0.02, -0.02, -0.01, -0.01, 0.43, 0.19, 0.05, 0.11, 0.00, -0.00, -0.01, 0.01, 0.13, 0.28, 0.08, 0.00, -0.00, -0.00, 0.04, -0.01, 0.38, 0.22, 0.10, 0.25, 0.12, 0.07, -0.04, -0.01, 0.97, 0.01, 0.00, -0.02, 0.14, -0.03, -0.01, -0.03, -0.00, 0.00, 0.49, 0.01, 0.02, 0.01, 0.02, 0.01, -0.05, 0.01, 0.09, 0.08, 0.07
|
|
29
29
|
e02100, -0.03, -0.01, -0.04, 0.02, -0.03, -0.03, 0.00, 0.01, -0.01, -0.00, -0.03, -0.01, -0.00, -0.02, -0.01, -0.01, -0.04, -0.04, -0.01, 0.00, 0.01, 0.00, 0.01, -0.00, -0.01, -0.01, -0.04, 1.00, 0.00, -0.01, 0.02, -0.00, 0.00, -0.00, -0.00, 0.03, 0.01, 0.01, -0.00, -0.00, -0.00, 0.00, -0.00, -0.02, -0.00, -0.00, -0.00, -0.03, -0.00, 0.00, -0.02, -0.02, -0.01, -0.03, -0.03, -0.03, -0.02, 0.00, -0.04, 0.00, 0.00, -0.04, -0.00, 0.00, 0.00, 0.00, 0.00, 0.00, -0.03, -0.06, -0.06, 0.00, 0.00, 0.00, -0.00, -0.02, -0.02, -0.01, -0.01
|
|
30
30
|
e02300, -0.03, -0.03, -0.02, 0.07, -0.03, -0.03, -0.01, 0.02, -0.01, 0.02, -0.03, -0.00, 0.06, -0.02, -0.01, -0.02, -0.01, -0.01, -0.01, -0.00, -0.01, -0.00, -0.00, -0.01, 0.01, -0.01, -0.02, 0.00, 1.00, -0.04, -0.00, 0.01, -0.00, 0.01, -0.01, -0.04, -0.02, -0.02, -0.00, 0.00, 0.00, -0.00, -0.01, -0.01, -0.00, -0.00, -0.00, 0.02, -0.01, 0.00, -0.02, -0.04, -0.02, -0.01, -0.01, -0.01, -0.01, -0.00, -0.02, -0.00, 0.00, -0.00, -0.01, 0.05, 0.00, 0.03, -0.00, -0.00, -0.03, 0.01, 0.00, 0.01, 0.01, -0.00, 0.00, -0.01, -0.03, -0.04, -0.02
|
|
31
31
|
e02400, 0.04, 0.80, 0.05, -0.10, 0.03, 0.03, -0.06, -0.12, 0.02, -0.10, 0.04, 0.02, -0.12, -0.03, 0.04, 0.09, 0.05, 0.05, 0.02, -0.01, 0.00, -0.00, -0.00, 0.12, 0.10, 0.18, 0.01, -0.01, -0.04, 1.00, -0.01, -0.07, -0.04, -0.03, 0.02, 0.01, -0.04, -0.01, -0.00, -0.00, -0.04, 0.00, -0.01, 0.01, 0.01, 0.00, -0.01, -0.02, -0.02, 0.12, 0.02, 0.10, 0.02, 0.05, 0.02, 0.05, 0.02, 0.01, -0.00, 0.02, -0.07, 0.01, -0.01, -0.09, -0.03, -0.11, 0.01, -0.00, 0.04, -0.00, -0.00, -0.14, -0.19, 0.00, -0.01, 0.03, -0.07, -0.12, 0.02
|
|
@@ -49,11 +49,11 @@ e09800, -0.00, -0.00, -0.00, 0.01, -0.00, -0.00, -0.00, -0.00,
|
|
|
49
49
|
e09900, 0.00, -0.01, 0.01, 0.01, 0.00, 0.00, 0.00, 0.00, 0.00, -0.01, 0.00, 0.00, 0.01, -0.00, -0.00, -0.00, -0.00, -0.00, 0.00, -0.00, -0.00, -0.00, -0.00, 0.12, 0.03, 0.07, -0.00, -0.03, 0.02, -0.02, -0.00, -0.00, 0.00, 0.00, -0.00, 0.01, 0.00, -0.00, 0.00, 0.01, -0.01, 0.00, -0.00, 0.01, -0.00, 0.00, -0.00, 1.00, 0.01, 0.00, 0.00, 0.01, 0.01, -0.00, -0.00, 0.03, 0.00, -0.00, -0.00, -0.00, 0.00, 0.00, -0.00, -0.00, -0.00, -0.01, -0.00, 0.03, 0.00, -0.00, 0.00, 0.01, 0.02, 0.00, -0.00, -0.00, 0.01, 0.02, 0.01
|
|
50
50
|
e11200, 0.10, 0.00, 0.06, -0.10, 0.10, 0.09, 0.01, -0.03, 0.00, -0.03, 0.09, -0.00, 0.03, 0.16, 0.02, 0.02, 0.02, 0.01, 0.05, -0.00, 0.01, 0.00, -0.01, 0.01, 0.04, 0.02, 0.04, -0.00, -0.01, -0.02, 0.01, -0.02, -0.01, -0.01, 0.01, 0.02, 0.01, 0.01, -0.00, 0.00, -0.02, 0.00, 0.03, 0.01, 0.01, 0.01, -0.00, 0.01, 1.00, -0.01, 0.08, 0.12, 0.06, 0.03, 0.00, 0.03, -0.00, 0.00, 0.04, -0.00, 0.02, 0.00, 0.03, -0.03, -0.00, -0.03, -0.00, 0.00, 0.10, -0.02, -0.01, 0.01, 0.05, 0.00, 0.00, 0.03, 0.19, 0.19, 0.17
|
|
51
51
|
e17500, -0.01, 0.14, 0.02, -0.00, -0.01, -0.01, -0.01, -0.01, 0.00, -0.02, -0.01, -0.00, 0.03, -0.02, -0.00, 0.04, 0.01, 0.01, -0.01, 0.01, -0.00, -0.00, 0.00, 0.02, 0.02, 0.04, -0.01, 0.00, 0.00, 0.12, 0.01, -0.01, 0.00, 0.00, -0.01, -0.00, 0.00, -0.01, 0.00, 0.00, -0.01, -0.00, -0.00, -0.00, -0.00, 0.01, -0.00, 0.00, -0.01, 1.00, -0.00, 0.03, 0.00, 0.01, 0.01, 0.02, -0.00, 0.00, -0.01, 0.01, -0.01, 0.00, -0.00, -0.01, -0.00, -0.03, -0.00, -0.00, -0.01, 0.00, 0.00, -0.02, -0.02, 0.00, -0.00, -0.00, -0.03, -0.02, -0.02
|
|
52
|
-
e18400, 0.60, 0.05, 0.
|
|
52
|
+
e18400, 0.60, 0.05, 0.74, -0.15, 0.55, 0.55, -0.00, -0.04, 0.10, -0.04, 0.71, 0.01, 0.04, 0.41, 0.39, 0.22, 0.25, 0.21, 0.46, -0.00, 0.04, 0.01, 0.02, 0.07, 0.03, 0.04, 0.38, -0.02, -0.02, 0.02, 0.01, -0.02, -0.01, -0.01, 0.19, 0.13, 0.03, 0.07, 0.00, -0.00, -0.02, 0.03, 0.12, 0.16, 0.05, 0.00, -0.00, 0.00, 0.08, -0.00, 1.00, 0.39, 0.28, 0.23, 0.16, 0.35, 0.05, 0.02, 0.34, 0.00, 0.00, 0.06, 0.14, -0.03, -0.01, -0.04, -0.00, 0.00, 0.59, -0.06, -0.00, 0.01, 0.03, 0.01, 0.02, 0.31, 0.41, 0.15, 0.16
|
|
53
53
|
e18500, 0.45, 0.17, 0.42, -0.25, 0.43, 0.42, 0.00, -0.07, 0.04, -0.08, 0.48, 0.00, 0.08, 0.33, 0.25, 0.30, 0.26, 0.22, 0.22, -0.00, 0.08, 0.01, 0.03, 0.13, 0.06, 0.09, 0.22, -0.02, -0.04, 0.10, 0.03, -0.05, -0.02, -0.02, 0.10, 0.22, 0.07, 0.14, 0.01, -0.00, -0.04, 0.08, 0.10, 0.08, 0.04, 0.00, -0.00, 0.01, 0.12, 0.03, 0.39, 1.00, 0.34, 0.19, 0.11, 0.35, 0.05, 0.02, 0.19, 0.01, 0.00, 0.07, 0.12, -0.05, -0.02, -0.09, -0.00, 0.01, 0.44, -0.08, -0.02, 0.02, 0.07, 0.02, 0.00, 0.24, 0.37, 0.23, 0.27
|
|
54
54
|
e19200, 0.30, 0.05, 0.37, -0.10, 0.28, 0.27, 0.01, -0.02, 0.04, -0.04, 0.34, 0.01, 0.05, 0.11, 0.35, 0.12, 0.22, 0.15, 0.13, -0.00, 0.03, -0.00, 0.05, 0.04, 0.02, 0.03, 0.10, -0.01, -0.02, 0.02, 0.01, -0.02, -0.00, -0.01, 0.07, 0.10, 0.03, 0.05, 0.00, -0.00, -0.02, 0.02, 0.07, 0.04, 0.05, 0.00, -0.00, 0.01, 0.06, 0.00, 0.28, 0.34, 1.00, 0.12, 0.07, 0.35, 0.05, 0.01, 0.07, -0.00, 0.02, 0.32, 0.07, -0.03, -0.01, -0.05, -0.00, 0.00, 0.28, -0.03, -0.01, 0.02, 0.05, 0.01, 0.04, 0.20, 0.14, 0.11, 0.12
|
|
55
|
-
e19800, 0.32, 0.07, 0.
|
|
56
|
-
e20100, 0.23, 0.03, 0.
|
|
55
|
+
e19800, 0.32, 0.07, 0.63, -0.07, 0.25, 0.25, -0.01, -0.02, 0.02, -0.02, 0.37, 0.01, 0.02, 0.11, 0.25, 0.18, 0.18, 0.16, 0.16, -0.00, 0.02, 0.00, 0.03, 0.03, 0.02, 0.03, 0.25, -0.03, -0.01, 0.05, 0.00, -0.01, -0.01, -0.01, 0.11, 0.05, 0.01, 0.03, 0.00, -0.00, -0.01, 0.02, 0.05, 0.07, 0.05, 0.00, -0.00, -0.00, 0.03, 0.01, 0.23, 0.19, 0.12, 1.00, 0.22, 0.19, 0.04, 0.01, 0.21, 0.00, -0.01, 0.02, 0.06, -0.01, -0.00, -0.02, -0.00, 0.00, 0.26, -0.04, 0.00, -0.00, 0.00, 0.00, 0.02, 0.16, 0.12, 0.05, 0.06
|
|
56
|
+
e20100, 0.23, 0.03, 0.52, -0.03, 0.18, 0.18, -0.00, -0.01, 0.02, -0.01, 0.28, 0.01, 0.01, 0.12, 0.18, 0.11, 0.17, 0.16, 0.05, -0.00, 0.00, -0.00, 0.02, 0.03, 0.00, 0.02, 0.12, -0.03, -0.01, 0.02, -0.00, -0.00, -0.00, -0.00, 0.03, 0.02, 0.00, 0.01, -0.00, -0.00, -0.00, 0.00, 0.03, 0.07, 0.01, 0.00, -0.00, -0.00, 0.00, 0.01, 0.16, 0.11, 0.07, 0.22, 1.00, 0.20, 0.02, 0.07, 0.10, 0.00, -0.00, 0.02, 0.03, -0.01, -0.00, -0.01, -0.00, 0.00, 0.18, -0.01, -0.00, -0.00, -0.00, 0.00, -0.00, 0.14, 0.11, 0.02, 0.03
|
|
57
57
|
e20400, 0.39, 0.08, 0.53, -0.09, 0.36, 0.36, -0.01, -0.02, 0.09, -0.02, 0.45, 0.02, 0.03, 0.13, 0.41, 0.29, 0.34, 0.27, 0.14, -0.00, 0.02, 0.00, 0.03, 0.07, 0.02, 0.05, 0.07, -0.03, -0.01, 0.05, -0.00, -0.01, -0.01, -0.01, 0.03, 0.06, 0.01, 0.03, 0.00, -0.00, -0.01, 0.04, 0.11, 0.02, 0.02, 0.00, -0.00, 0.03, 0.03, 0.02, 0.35, 0.35, 0.35, 0.19, 0.20, 1.00, 0.04, 0.01, 0.05, 0.00, -0.01, 0.05, 0.13, -0.02, -0.01, -0.03, -0.00, 0.00, 0.35, -0.02, -0.00, -0.01, -0.00, 0.01, 0.03, 0.31, 0.13, 0.05, 0.07
|
|
58
58
|
e24515, 0.14, 0.03, 0.05, -0.03, 0.14, 0.14, -0.00, -0.01, 0.09, -0.01, 0.11, 0.07, 0.01, 0.00, 0.05, 0.03, 0.02, 0.01, 0.02, -0.00, 0.01, -0.00, 0.01, 0.00, -0.00, 0.00, -0.04, -0.02, -0.01, 0.02, 0.00, -0.01, -0.00, -0.00, 0.01, 0.02, 0.00, 0.00, -0.00, -0.00, -0.00, 0.00, 0.00, 0.02, 0.01, 0.00, -0.00, 0.00, -0.00, -0.00, 0.05, 0.05, 0.05, 0.04, 0.02, 0.04, 1.00, 0.00, -0.05, 0.00, -0.00, 0.02, 0.00, -0.01, -0.00, -0.01, -0.00, -0.00, 0.13, -0.02, 0.00, -0.00, -0.00, -0.00, 0.00, 0.21, 0.00, 0.00, 0.01
|
|
59
59
|
e24518, 0.09, 0.01, 0.04, -0.01, 0.09, 0.09, 0.00, -0.00, 0.01, -0.00, 0.08, 0.00, 0.00, 0.02, 0.01, 0.04, 0.02, 0.02, 0.00, -0.00, -0.00, -0.00, -0.00, 0.00, 0.00, 0.00, -0.01, 0.00, -0.00, 0.01, -0.00, -0.00, 0.00, -0.00, 0.00, 0.00, 0.00, -0.00, -0.00, -0.00, -0.00, -0.00, 0.00, 0.00, 0.00, -0.00, -0.00, -0.00, 0.00, 0.00, 0.02, 0.02, 0.01, 0.01, 0.07, 0.01, 0.00, 1.00, -0.01, -0.00, 0.00, 0.03, 0.00, -0.00, -0.00, -0.00, -0.00, -0.00, 0.09, 0.00, 0.00, 0.00, 0.00, 0.00, 0.04, 0.11, 0.02, 0.01, 0.01
|
|
@@ -1,15 +1,15 @@
|
|
|
1
1
|
,description,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034
|
|
2
2
|
c00100,Federal AGI, 50840, 54457, 54942, 55071, 58024, 60318, 61591, 63130, 73017, 72224, 75917, 77963, 80251, 82363, 84515, 86850, 89344, 91950, 94677, 98306, 99812, 102616
|
|
3
3
|
c02500,OASDI benefits in AGI, 1295, 1394, 1416, 1479, 1501, 1587, 1690, 1832, 2005, 2129, 2428, 2659, 2844, 3028, 3214, 3413, 3619, 3833, 4055, 4308, 4459, 4698
|
|
4
|
-
c04470,Post-phase-out itemized deduction,
|
|
4
|
+
c04470,Post-phase-out itemized deduction, 5908, 6037, 6150, 6383, 6563, 6803, 7011, 7493, 7881, 8018, 8324, 8672, 8950, 9288, 9614, 9940, 10266, 10611, 10970, 11450, 11641, 12004
|
|
5
5
|
c04600,Post-phase-out personal exemption, 7105, 7131, 7163, 7217, 7149, 7247, 7380, 7471, 7481, 7806, 8373, 8834, 9054, 9248, 9434, 9612, 9797, 9988, 10186, 10398, 10579, 10791
|
|
6
|
-
c04800,Federal regular taxable income,
|
|
7
|
-
c05200,Regular tax on taxable income,
|
|
6
|
+
c04800,Federal regular taxable income, 35753, 39297, 39663, 39591, 42568, 44523, 45416, 46476, 55959, 54603, 57322, 58386, 60072, 61575, 63147, 64912, 66832, 68828, 70916, 73686, 74836, 76970
|
|
7
|
+
c05200,Regular tax on taxable income, 7671, 8731, 8725, 8584, 9499, 10001, 10138, 10475, 13361, 12576, 13165, 13230, 13561, 13847, 14165, 14544, 14965, 15398, 15840, 16404, 16817, 17279
|
|
8
8
|
c07180,Child care credit, 17, 17, 17, 17, 17, 17, 17, 17, 0, 17, 17, 17, 17, 17, 17, 17, 17, 17, 17, 17, 16, 16
|
|
9
|
-
c07220,Child tax credit (adjusted), 158, 155, 147, 143, 139, 134, 129, 124, 359, 116, 107, 101, 97, 94, 91, 88, 85, 82,
|
|
10
|
-
c09600,Federal AMT liability, 212, 227, 240, 251, 268, 280, 288, 317, 351, 339, 347, 357,
|
|
9
|
+
c07220,Child tax credit (adjusted), 158, 155, 147, 143, 139, 134, 129, 124, 359, 116, 107, 101, 97, 94, 91, 88, 85, 82, 80, 77, 74, 72
|
|
10
|
+
c09600,Federal AMT liability, 212, 227, 240, 251, 268, 280, 288, 317, 351, 339, 347, 357, 371, 387, 400, 415, 430, 446, 458, 487, 496, 513
|
|
11
11
|
c11070,Extra child tax credit (refunded), 150, 144, 138, 133, 126, 122, 119, 120, 0, 108, 109, 109, 107, 105, 103, 101, 100, 98, 96, 95, 94, 92
|
|
12
|
-
c21040,Itemized deduction that is phased out, 203, 242, 231, 219, 255, 271, 271, 286,
|
|
12
|
+
c21040,Itemized deduction that is phased out, 203, 242, 231, 219, 255, 271, 271, 286, 379, 349, 364, 360, 367, 372, 379, 388, 397, 406, 414, 421, 451, 461
|
|
13
13
|
cmbtp,Estimate of income on (AMT) Form 6251 but not in AGI, 370, 386, 403, 416, 434, 452, 463, 493, 526, 526, 547, 570, 592, 616, 636, 658, 680, 703, 708, 753, 779, 803
|
|
14
14
|
data_source,1 if unit is created primarily from IRS-SOI PUF data; 0 if created primarily from CPS data (not used in tax-calculation logic), 1, 1, 1, 1, 1, 1, 1, 1, 1, 1, 1, 1, 1, 1, 1, 1, 1, 1, 1, 1, 1, 1
|
|
15
15
|
e00200,"Wages, salaries, and tips for filing unit net of pension contributions", 35512, 37221, 37448, 37946, 39051, 40312, 41580, 41587, 44621, 47746, 49845, 51560, 53249, 54854, 56386, 57942, 59566, 61249, 62996, 65316, 66184, 67901
|
|
@@ -67,7 +67,7 @@ e87530,Adjusted qualified lifetime learning expenses for all students, 93,
|
|
|
67
67
|
eitc,Federal EITC, 376, 369, 364, 352, 342, 340, 341, 347, 324, 335, 363, 385, 391, 395, 399, 403, 407, 411, 417, 425, 429, 436
|
|
68
68
|
elderly_dependents,number of dependents age 65+ in filing unit excluding taxpayer and spouse, 0, 0, 0, 0, 0, 0, 0, 0, 0, 0, 0, 0, 0, 0, 0, 0, 0, 0, 0, 0, 0, 0
|
|
69
69
|
g20500,Itemizable gross (before 10% AGI disregard) casualty or theft loss, 29, 30, 31, 32, 33, 35, 36, 38, 40, 41, 42, 44, 47, 48, 50, 52, 55, 57, 60, 63, 62, 66
|
|
70
|
-
iitax,Federal income tax liability, 6550, 7474, 7521, 7477, 8281, 8755, 8952, 6544, 9149,
|
|
70
|
+
iitax,Federal income tax liability, 6550, 7474, 7521, 7477, 8281, 8755, 8952, 6544, 9149, 11189, 11708, 11835, 12204, 12533, 12876, 13267, 13691, 14122, 14560, 15122, 15521, 15974
|
|
71
71
|
k1bx14p,Partner self-employment earnings/loss for taxpayer (included in e26270 total), -213, -239, -187, -162, -144, -139, -133, -129, -156, -168, -183, -181, -178, -175, -168, -158, -146, -124, -103, -67, -149, -123
|
|
72
72
|
k1bx14s,Partner self-employment earnings/loss for spouse (included in e26270 total), -7, -9, 0, 2, 8, 10, 11, 11, 13, 14, 14, 14, 15, 16, 18, 21, 25, 27, 31, 34, 28, 33
|
|
73
73
|
nu06,Number of dependents under 6 years old, 0, 0, 0, 0, 0, 0, 0, 0, 0, 0, 0, 0, 0, 0, 0, 0, 0, 0, 0, 0, 0, 0
|
|
@@ -1,26 +1,26 @@
|
|
|
1
1
|
,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026
|
|
2
2
|
Returns (#m),190.9,194.3,197.3,200.1,202.9,205.6,208.4,211.2,214.0,216.8
|
|
3
3
|
AGI ($b),11078.7,11816.6,12247.2,12722.3,14930.0,14973.9,15955.0,16597.5,17310.2,17852.5
|
|
4
|
-
Itemizers (#m),45.7,19.
|
|
5
|
-
Itemized Deduction ($b),1274.
|
|
6
|
-
Standard Deduction Filers (#m),145.2,174.
|
|
7
|
-
Standard Deduction ($b),1239.3,
|
|
4
|
+
Itemizers (#m),45.7,19.4,20.0,21.0,22.6,22.8,21.6,21.1,21.2,51.9
|
|
5
|
+
Itemized Deduction ($b),1274.3,602.7,633.9,692.3,761.9,782.7,786.5,805.6,831.9,2047.9
|
|
6
|
+
Standard Deduction Filers (#m),145.2,174.8,177.2,178.5,179.6,182.8,186.8,190.0,192.8,164.8
|
|
7
|
+
Standard Deduction ($b),1239.3,2865.3,2954.5,3025.8,3081.1,3234.0,3549.8,3811.2,3966.7,1856.2
|
|
8
8
|
Personal Exemption ($b),1365.0,0.0,0.0,0.0,0.0,0.0,0.0,0.0,0.0,1959.2
|
|
9
|
-
Taxable Income ($b),8112.
|
|
10
|
-
Regular Tax ($b),1656.8,1712.3,1778.
|
|
11
|
-
AMT Income ($b),10512.
|
|
12
|
-
AMT Liability ($b),51.3,
|
|
13
|
-
AMT Filers (#m),5.7,0.
|
|
14
|
-
Tax before Credits ($b),1708.1,
|
|
15
|
-
Refundable Credits ($b),102.9,117.5,118.5,
|
|
16
|
-
Nonrefundable Credits ($b),67.0,127.3,129.2,128.
|
|
9
|
+
Taxable Income ($b),8112.2,9179.2,9520.5,9907.3,12003.2,11927.7,12692.4,13124.8,13697.6,13377.8
|
|
10
|
+
Regular Tax ($b),1656.8,1712.3,1778.2,1838.3,2281.5,2282.7,2421.7,2488.0,2599.2,2792.6
|
|
11
|
+
AMT Income ($b),10512.4,11343.5,11749.7,12180.1,14330.8,14356.1,15324.3,15944.7,16632.8,16934.0
|
|
12
|
+
AMT Liability ($b),51.3,22.1,23.0,25.1,27.8,27.4,28.8,30.3,31.8,85.1
|
|
13
|
+
AMT Filers (#m),5.7,0.2,0.2,0.3,0.4,0.3,0.3,0.3,0.3,7.4
|
|
14
|
+
Tax before Credits ($b),1708.1,1734.4,1801.1,1863.4,2309.4,2310.1,2450.5,2518.3,2631.0,2877.6
|
|
15
|
+
Refundable Credits ($b),102.9,117.5,118.5,642.0,802.6,119.2,127.0,133.0,135.2,121.9
|
|
16
|
+
Nonrefundable Credits ($b),67.0,127.3,129.2,128.5,47.6,141.0,143.3,143.9,145.7,77.7
|
|
17
17
|
Reform Surtaxes ($b),0.0,0.0,0.0,0.0,0.0,0.0,0.0,0.0,0.0,0.0
|
|
18
18
|
Other Taxes ($b),40.0,44.8,43.6,52.9,84.9,61.5,66.5,65.2,66.0,64.2
|
|
19
|
-
Ind Income Tax ($b),1578.3,
|
|
19
|
+
Ind Income Tax ($b),1578.2,1534.3,1597.0,1145.8,1544.0,2111.5,2246.7,2306.7,2416.1,2742.2
|
|
20
20
|
Payroll Taxes ($b),1083.8,1133.3,1185.4,1209.0,1306.0,1403.4,1489.3,1563.9,1637.9,1711.0
|
|
21
|
-
Combined Liability ($b),2662.0,
|
|
22
|
-
With Income Tax <= 0 (#m),92.8,98.6,99.7,131.
|
|
23
|
-
With Combined Tax <= 0 (#m),63.4,65.6,66.8,102.
|
|
21
|
+
Combined Liability ($b),2662.0,2667.7,2782.4,2354.8,2850.0,3514.9,3736.0,3870.6,4054.0,4453.2
|
|
22
|
+
With Income Tax <= 0 (#m),92.8,98.6,99.7,131.7,125.0,100.3,101.9,103.4,104.4,101.0
|
|
23
|
+
With Combined Tax <= 0 (#m),63.4,65.6,66.8,102.1,94.5,68.9,70.2,71.6,72.6,72.4
|
|
24
24
|
UBI Benefits ($b),0.0,0.0,0.0,0.0,0.0,0.0,0.0,0.0,0.0,0.0
|
|
25
25
|
"Total Benefits, Consumption Value ($b)",1052.3,1104.9,1175.3,1243.9,1476.4,1411.5,1569.5,1707.8,1818.1,1924.4
|
|
26
26
|
Total Benefits Cost ($b),1052.3,1104.9,1175.3,1243.9,1476.4,1411.5,1569.5,1707.8,1818.1,1924.4
|