@axiom-lattice/examples-deep_research 1.0.26 → 1.0.28

This diff represents the content of publicly available package versions that have been released to one of the supported registries. The information contained in this diff is provided for informational purposes only and reflects changes between package versions as they appear in their respective public registries.
Files changed (34) hide show
  1. package/.env +6 -0
  2. package/.turbo/turbo-build.log +5 -5
  3. package/CHANGELOG.md +22 -0
  4. package/DATABASE_CONFIG_SETUP.md +290 -0
  5. package/dist/index.js +146 -22
  6. package/dist/index.js.map +1 -1
  7. package/package.json +5 -5
  8. package/src/agents/data_agent/skills/business-analytics/README.md +121 -0
  9. package/src/agents/data_agent/skills/business-analytics/SKILL.md +230 -0
  10. package/src/agents/data_agent/skills/business-analytics/examples.md +295 -0
  11. package/src/agents/data_agent/skills/business-analytics/reference.md +240 -0
  12. package/src/agents/data_agent/skills/business-analytics/resources/data/sample.json +66 -0
  13. package/src/agents/data_agent/skills/business-analytics/resources/prompts/analyze.txt +128 -0
  14. package/src/agents/data_agent/skills/business-analytics/resources/templates/report-template.md +260 -0
  15. package/src/agents/data_agent/skills/chart-markdown/SKILL.md +91 -0
  16. package/src/agents/data_agent/skills/chart-markdown/resources/best-practices/README.md +16 -0
  17. package/src/agents/data_agent/skills/chart-markdown/resources/best-practices/data-patterns.md +14 -0
  18. package/src/agents/data_agent/skills/chart-markdown/resources/best-practices/finance.md +7 -0
  19. package/src/agents/data_agent/skills/chart-markdown/resources/best-practices/formatting.md +14 -0
  20. package/src/agents/data_agent/skills/chart-markdown/resources/best-practices/hr-people.md +7 -0
  21. package/src/agents/data_agent/skills/chart-markdown/resources/best-practices/marketing-growth.md +7 -0
  22. package/src/agents/data_agent/skills/chart-markdown/resources/best-practices/operations-supply-chain.md +7 -0
  23. package/src/agents/data_agent/skills/chart-markdown/resources/best-practices/sales-retail.md +8 -0
  24. package/src/agents/data_agent/skills/chart-markdown/resources/examples.md +80 -0
  25. package/src/agents/data_agent/skills/financial-analysis/SKILL.md +268 -0
  26. package/src/agents/data_agent/skills/metrics-query/SKILL.md +296 -0
  27. package/src/agents/data_agent/skills/operations-analysis/SKILL.md +432 -0
  28. package/src/agents/data_agent/skills/sales-analysis/SKILL.md +350 -0
  29. package/src/agents/index.ts +1 -0
  30. package/src/agents/research_team/index.ts +93 -0
  31. package/src/index-with-auth.ts +122 -0
  32. package/src/index.ts +93 -3
  33. package/src/agents/data_agent/skills/sql-query/SKILL.md +0 -58
  34. package/src/agents/data_agent/skills/test/SKILL.md +0 -9
@@ -0,0 +1,240 @@
1
+ # Business Analytics Reference Documentation
2
+
3
+ ## Detailed Methodology
4
+
5
+ ### 1. Gross Margin Calculation (JournalEntry口径)
6
+
7
+ #### Data Source
8
+ - **Primary Table**: `MTC_VW_AI_JournalEntry`
9
+ - **Revenue Accounts**: All accounts starting with `4` (e.g., 401020100 for candy revenue)
10
+ - **COGS Accounts**: All accounts starting with `5` (e.g., 501030100 for candy COGS)
11
+
12
+ #### Formulas
13
+ ```
14
+ Net Revenue = SUM(Credit - Debit) WHERE AccountCode LIKE '4%'
15
+ Net COGS = SUM(Credit - Debit) WHERE AccountCode LIKE '5%'
16
+ Gross Margin = Net Revenue + Net COGS
17
+ Gross Margin % = (Gross Margin / Net Revenue) × 100
18
+ ```
19
+
20
+ #### Channel Splitting
21
+ Use `PrcName` (CC1 Business Unit) and `PrcName2` (CC2 Channel) dimensions:
22
+ ```sql
23
+ SELECT
24
+ PrcName2 as Channel,
25
+ SUM(CASE WHEN AccountCode LIKE '4%' THEN Credit - Debit ELSE 0 END) as Revenue,
26
+ SUM(CASE WHEN AccountCode LIKE '5%' THEN Credit - Debit ELSE 0 END) as COGS
27
+ FROM MTC_VW_AI_JournalEntry
28
+ WHERE AccountCode IN ('401020100', '501030100')
29
+ GROUP BY PrcName2
30
+ ```
31
+
32
+ ### 2. Profit Bridge Calculation
33
+
34
+ #### Revenue Foundation
35
+ - **Source**: `OINV` (A/R Invoice) net amounts
36
+ - **Period**: Analysis period dates
37
+ - **Formula**: `SUM(DocTotal - VatSum)` for candy-related items
38
+
39
+ #### COGS Components
40
+ ```
41
+ Historical COGS = From JournalEntry (Account 501030100)
42
+ ```
43
+
44
+ #### Operating Expenses
45
+ ```
46
+ Trading Terms = Sum of promotional discounts from OINV line items
47
+ Carriage Outwards = Delivery costs from OPCH or dedicated expense accounts
48
+ Sales Discount = General discount from OINV
49
+ Expired Stock = Write-offs from inventory adjustment journal entries
50
+ Nestle Subsidy = Commission income from dedicated revenue accounts
51
+ ```
52
+
53
+ #### Risk Adjustments
54
+ ```
55
+ Bad Debt Provision = AR >180 days × 50% estimated loss rate
56
+ Inventory Carrying Cost = Average Inventory × 8% cost of capital
57
+ ```
58
+
59
+ ### 3. Cash Conversion Cycle (CCC)
60
+
61
+ #### DIO (Days Inventory Outstanding)
62
+ ```
63
+ Average Inventory = (Beginning Inventory + Ending Inventory) / 2
64
+ DIO = (Average Inventory / COGS) × 365
65
+
66
+ Where:
67
+ - Inventory = From BATCHSTOCK or STOCK tables
68
+ - COGS = From JournalEntry (annual)
69
+ ```
70
+
71
+ #### DSO (Days Sales Outstanding)
72
+ ```
73
+ DSO = (Accounts Receivable / Revenue) × 365
74
+
75
+ Where:
76
+ - AR = From CUSTBAL or OINV open items
77
+ - Revenue = From JournalEntry or OINV (annual)
78
+ ```
79
+
80
+ #### DPO (Days Payable Outstanding)
81
+ ```
82
+ DPO = (Accounts Payable / COGS) × 365
83
+
84
+ Where:
85
+ - AP = From vendor balance or OPCH open items
86
+ ```
87
+
88
+ #### CCC Formula
89
+ ```
90
+ CCC = DIO + DSO - DPO
91
+ ```
92
+
93
+ **Interpretation:**
94
+ - < 60 days: Excellent working capital management
95
+ - 60-100 days: Good/Industry average
96
+ - 100-150 days: Needs improvement
97
+ - > 150 days: Critical working capital issues
98
+
99
+ ### 4. GMROI (Gross Margin Return on Inventory Investment)
100
+
101
+ #### Formula
102
+ ```
103
+ GMROI = Annual Gross Margin / Average Inventory
104
+ ```
105
+
106
+ #### Calculation
107
+ ```
108
+ Annual Gross Margin = From JournalEntry (12-month rolling)
109
+ Average Inventory = (Beginning + Ending) / 2 from STOCK table
110
+
111
+ Example:
112
+ GMROI = ¥3,735,750 / ¥1,337,863 = 2.79x
113
+ ```
114
+
115
+ #### Benchmarks by Industry
116
+
117
+ | Industry | GMROI Range | Interpretation |
118
+ |----------|-------------|----------------|
119
+ | FMCG/Distribution | 3.0–5.0x | Healthy inventory turns |
120
+ | Retail (General) | 2.0–4.0x | Acceptable range |
121
+ | Luxury Goods | 1.5–3.0x | Lower turns, higher margins |
122
+ | Grocery/Supermarket | 4.0–8.0x | High volume, thin margins |
123
+
124
+ #### Analysis
125
+ ```
126
+ Current: 2.79x
127
+ Benchmark: 3.0–5.0x
128
+ Gap: -0.21x to -2.21x
129
+
130
+ Root Causes:
131
+ 1. Slow-moving SKUs (KitKat, Kopiko overstock)
132
+ 2. Near-expiry write-off risk
133
+ 3. High-value inventory (Ferrero) with slow turns
134
+ ```
135
+
136
+ ### 5. Strategic Scenario Modeling
137
+
138
+ #### Scenario Comparison Framework
139
+
140
+ ```
141
+ Option A: Cut Local Option B: Expand Export
142
+ ─────────────────── ───────────────────────
143
+ Revenue ¥17.0M ¥24.7M
144
+ Gross Margin ¥3.3M ¥5.3M
145
+ Operating Profit ¥1.9M ¥2.9M
146
+ Profit Margin 11.1% 11.7%
147
+
148
+ Key Differences:
149
+ - Revenue Impact: +¥7.7M (45% increase)
150
+ - Margin Improvement: +¥2.0M (60% increase)
151
+ - Operating Leverage: 1.5x
152
+ ```
153
+
154
+ #### Business Model Characteristics Matrix
155
+
156
+ ```
157
+ Export Distribution Local FMCG
158
+ ─────────────────── ───────────
159
+ Customer Count 8–42 200–300+
160
+ Avg Invoice ¥51K–63K ¥2.5K–8K
161
+ Unit Margin 94–97%* 77–97%*
162
+ Abs Margin/Unit ¥115–260 ¥15–85
163
+ Delivery Cost Low High
164
+ TT Share High Medium
165
+ AR Period 256 days 30–60 days
166
+ Bad Debt Risk Extreme Minimal
167
+ Subsidy Dependency High Medium
168
+ Cash Recovery Poor Good
169
+
170
+ * Margin口径存疑 - see §1.5
171
+ ```
172
+
173
+ ### 6. Data Quality & Methodology Alerts
174
+
175
+ #### ⚠️ Critical Data Quality Issues
176
+
177
+ **1. Inventory Unit of Measure Discrepancy**
178
+ ```
179
+ Suspected Issue: Case vs Piece confusion in system
180
+ Evidence:
181
+ - KitKat 2F 17g: System shows 703,848 units
182
+ - At current sales velocity: 131 years to sell
183
+ - Likely actual: 703,848 ÷ [units per case] = realistic quantity
184
+
185
+ Action Required: Immediate physical count verification
186
+ Risk: Material misstatement of inventory assets
187
+ ```
188
+
189
+ **2. Cost/Pricing口径 Inconsistency**
190
+ ```
191
+ Issue: SKU-level margin calculations using STOCK.AvgPrice vs OINV.Price
192
+ - May double-count or misallocate costs
193
+ - SKU-level 77–99% margins not reliable
194
+
195
+ Resolution: All margin analysis in this report uses JournalEntry口径 only
196
+ ```
197
+
198
+ **3. Accounts Receivable Aging Reliability**
199
+ ```
200
+ Note: 256-day DSO may include:
201
+ - Disputed invoices
202
+ - Unapplied payments
203
+ - System timing differences
204
+
205
+ Recommendation: Perform detailed AR aging analysis by customer before provisioning
206
+ ```
207
+
208
+ ### 7. Report Validation Checklist
209
+
210
+ Before finalizing any business analytics report, verify:
211
+
212
+ #### Data Quality
213
+ - [ ] All metrics have documented sources
214
+ - [ ] Calculations are transparent and reproducible
215
+ - [ ] Data anomalies are flagged and explained
216
+ - [ ] Time periods are consistently defined
217
+
218
+ #### Analysis Rigor
219
+ - [ ] Methodology limitations are disclosed
220
+ - [ ] Multiple scenarios are considered
221
+ - [ ] Risks are quantified where possible
222
+ - [ ] Benchmarks are appropriately sourced
223
+
224
+ #### Actionability
225
+ - [ ] Executive summary leads with conclusions
226
+ - [ ] Top actions are prioritized
227
+ - [ ] Roadmap has clear owners and timelines
228
+ - [ ] Next steps are specific and measurable
229
+
230
+ #### Presentation
231
+ - [ ] Tables are formatted consistently
232
+ - [ ] ASCII charts use appropriate scaling
233
+ - [ ] Language is professional and concise
234
+ - [ ] Report is proofread for errors
235
+
236
+ ---
237
+
238
+ **Document Version**: 1.0
239
+ **Last Updated**: 2026-03-03
240
+ **Maintainer**: Business Analytics Skill
@@ -0,0 +1,66 @@
1
+ {
2
+ "report_metadata": {
3
+ "title": "Candy Business Analysis",
4
+ "data_source": "ZZZZ_KAIMAYMTC_TEST",
5
+ "analysis_period": "2025-01-01 to 2025-12-31",
6
+ "report_date": "2026-03-03",
7
+ "version": "v2.1"
8
+ },
9
+ "financial_summary": {
10
+ "revenue": 19228590,
11
+ "cogs": -15492840,
12
+ "gross_profit": 3735750,
13
+ "gross_margin_pct": 19.4,
14
+ "operating_expenses": {
15
+ "trading_terms": -502145,
16
+ "carriage_outwards": -420798,
17
+ "sales_discount": -192784,
18
+ "expired_stock": -122889,
19
+ "nestle_subsidy": 1829032
20
+ },
21
+ "commercial_profit": 4326166,
22
+ "risk_adjustments": {
23
+ "bad_debt_provision": -2175000,
24
+ "inventory_carrying_cost": -107000
25
+ },
26
+ "real_operating_profit": 2044166,
27
+ "operating_margin_pct": 10.6
28
+ },
29
+ "cash_conversion_cycle": {
30
+ "dio_days": 31,
31
+ "dso_days": 256,
32
+ "dpo_days": 27,
33
+ "ccc_days": 260
34
+ },
35
+ "gmroi": {
36
+ "annual_gross_margin": 3735750,
37
+ "average_inventory": 1337863,
38
+ "gmroi": 2.79,
39
+ "benchmark_range": "3.0-5.0x"
40
+ },
41
+ "ar_aging": {
42
+ "total_ar": 10200000,
43
+ "buckets": [
44
+ {"range": "0-30 days", "amount": 700000, "pct": 7},
45
+ {"range": "31-90 days", "amount": 3500000, "pct": 35},
46
+ {"range": "91-180 days", "amount": 1000000, "pct": 10},
47
+ {"range": "181-365 days", "amount": 900000, "pct": 9},
48
+ {"range": "1-2 years", "amount": 600000, "pct": 6},
49
+ {"range": ">2 years", "amount": 2900000, "pct": 28}
50
+ ]
51
+ },
52
+ "scenarios": {
53
+ "cut_local": {
54
+ "revenue": 17033590,
55
+ "gross_profit": 3296000,
56
+ "operating_profit": 1890000,
57
+ "margin_pct": 11.1
58
+ },
59
+ "expand_export": {
60
+ "revenue": 24719385,
61
+ "gross_profit": 5257000,
62
+ "operating_profit": 2890000,
63
+ "margin_pct": 11.7
64
+ }
65
+ }
66
+ }
@@ -0,0 +1,128 @@
1
+ # Business Analytics Analysis Prompt
2
+
3
+ You are a senior financial analyst and CFO advisor. Your task is to analyze business metrics data and generate a comprehensive, board-level business analysis report following the structure and style demonstrated in the skill examples.
4
+
5
+ ## Input Data
6
+
7
+ You will receive:
8
+ 1. Business metrics data (JSON, CSV, or database query results)
9
+ 2. Analysis period dates
10
+ 3. Business context (industry, company name, data sources)
11
+
12
+ ## Report Requirements
13
+
14
+ Generate a complete business analysis report with the following sections:
15
+
16
+ ### 1. Executive Summary (1 Page)
17
+ - 3-5 core conclusions with specific metrics
18
+ - Top 3 immediate actions with timelines and expected impact
19
+
20
+ ### 2. Model 1: Gross Margin & Channel Analysis
21
+ - Methodology explanation with data sources
22
+ - Summary financial tables
23
+ - Channel/customer segment breakdowns
24
+
25
+ ### 3. Model 2: Profit Bridge
26
+ - Complete profit flow from revenue to operating profit
27
+ - ASCII table format showing all line items
28
+ - Risk adjustment calculations
29
+ - Key insight callouts with visual bar charts
30
+
31
+ ### 4. Model 3: Cash Conversion Cycle + GMROI
32
+ - DIO, DSO, DPO calculations with formulas
33
+ - DSO aging breakdown with ASCII bar charts
34
+ - GMROI calculation vs industry benchmarks
35
+ - CCC optimization recommendations
36
+
37
+ ### 5. Model 4: Strategic Scenarios
38
+ - 2-3 scenario comparisons with P&L impact
39
+ - Business model characteristics matrix
40
+ - Strategic trade-off analysis
41
+
42
+ ### 6. Model 5: Executive Q&A
43
+ - 5 CFO questions with data-driven answers
44
+ - 5 CEO questions with strategic analysis
45
+
46
+ ### 7. Action Roadmap
47
+ - Priority matrix (Impact vs Urgency)
48
+ - Immediate/Short-term/Medium-term action tables
49
+ - Owner and deadline assignments
50
+
51
+ ### 8. Appendix
52
+ - Key financial metrics quick reference table
53
+ - Data sources and methodology notes
54
+
55
+ ## Writing Style Guidelines
56
+
57
+ ### Tone & Language
58
+ - Professional, board-level language
59
+ - Direct and concise
60
+ - Data-driven with clear sourcing
61
+ - Action-oriented
62
+
63
+ ### Formatting Standards
64
+ - Use ASCII tables for all data presentation
65
+ - Include currency symbols (¥, $, €, SGD) consistently
66
+ - Show percentages with 1 decimal place
67
+ - Use █ characters for visual bar charts
68
+ - Separate sections with `---` horizontal rules
69
+
70
+ ### Data Presentation
71
+ - Always cite data sources
72
+ - Include analysis period dates
73
+ - Show calculations transparently
74
+ - Flag methodology limitations with ⚠️ alerts
75
+
76
+ ### Key Metrics to Always Include
77
+ - Revenue and growth rates
78
+ - Gross margin and gross profit
79
+ - Operating profit and margin
80
+ - Cash conversion cycle (DIO, DSO, DPO)
81
+ - GMROI with industry benchmark
82
+ - Key risk metrics (bad debt, inventory aging)
83
+
84
+ ## Output Format
85
+
86
+ Generate the complete report in markdown format following this exact structure:
87
+
88
+ ```markdown
89
+ # [Business Unit] [Product/Service] Analysis Report
90
+ ## [Subtitle/Context]
91
+
92
+ **Data Source**: [Source]
93
+ **Analysis Period**: [Dates]
94
+ **Report Date**: [Date]
95
+ **Version**: [Version]
96
+
97
+ ---
98
+
99
+ ## Executive Summary
100
+ ...
101
+
102
+ ---
103
+
104
+ ## Model 1: [Dimension]
105
+ ...
106
+
107
+ ---
108
+
109
+ [Continue with all sections...]
110
+
111
+ ---
112
+
113
+ ## Appendix
114
+ ...
115
+ ```
116
+
117
+ ## Quality Checklist
118
+
119
+ Before finalizing, verify:
120
+ - [ ] All sections are complete with data
121
+ - [ ] Calculations are mathematically correct
122
+ - [ ] Tables are properly formatted
123
+ - [ ] No placeholder text remains
124
+ - [ ] Executive summary accurately reflects detailed findings
125
+ - [ ] Action items are specific and assignable
126
+ - [ ] All metrics have proper units and context
127
+
128
+ Now analyze the provided data and generate the complete business analysis report following these guidelines.
@@ -0,0 +1,260 @@
1
+ # Business Analysis Report Template
2
+
3
+ ## Metadata
4
+ - **Report Title**: [Business Unit] [Product/Service] Analysis Report
5
+ - **Data Source**: [Database/Table Names]
6
+ - **Analysis Period**: [Start Date] to [End Date]
7
+ - **Report Date**: [Generation Date]
8
+ - **Version**: [Version Number]
9
+
10
+ ---
11
+
12
+ ## Executive Summary (1 Page)
13
+
14
+ ### Core Conclusions
15
+
16
+ 1. **[Key Finding 1]** — [Metric and impact]
17
+ 2. **[Key Finding 2]** — [Metric and impact]
18
+ 3. **[Key Finding 3]** — [Metric and impact]
19
+
20
+ ### Top 3 Immediate Actions
21
+
22
+ 1. **[Action 1]** — [Timeline and expected impact]
23
+ 2. **[Action 2]** — [Timeline and expected impact]
24
+ 3. **[Action 3]** — [Timeline and expected impact]
25
+
26
+ ---
27
+
28
+ ## Model 1: [Analysis Dimension 1]
29
+
30
+ ### 1.1 Methodology
31
+
32
+ [Explain data sources, calculations, and any limitations]
33
+
34
+ ### 1.2 Summary Data
35
+
36
+ | Metric | Value | Unit |
37
+ |--------|-------|------|
38
+ | [Metric 1] | [Value] | [Unit] |
39
+ | [Metric 2] | [Value] | [Unit] |
40
+ | [Metric 3] | [Value] | [Unit] |
41
+
42
+ ### 1.3 Breakdown by [Dimension]
43
+
44
+ | [Dimension] | [Metric 1] | [Metric 2] | [Metric 3] |
45
+ |-------------|------------|------------|------------|
46
+ | [Category 1] | [Value] | [Value] | [Value] |
47
+ | [Category 2] | [Value] | [Value] | [Value] |
48
+ | [Category 3] | [Value] | [Value] | [Value] |
49
+
50
+ ---
51
+
52
+ ## Model 2: Profit Bridge Analysis
53
+
54
+ ```
55
+ [Currency] % of Revenue
56
+ ━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━
57
+ Revenue [Amount] 100.0%
58
+ ━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━
59
+ Less: Cost of Goods Sold [Amount] [Pct]%
60
+ ───────── ─────────
61
+ Gross Profit [Amount] [Pct]%
62
+ ━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━
63
+ Less: [Operating Expense 1] [Amount] [Pct]%
64
+ Less: [Operating Expense 2] [Amount] [Pct]%
65
+ Plus: [Other Income 1] [Amount] [Pct]%
66
+ ───────── ─────────
67
+ Commercial Profit [Amount] [Pct]%
68
+ ━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━
69
+ Less: [Risk Adjustment 1] [Amount] [Pct]%
70
+ Less: [Risk Adjustment 2] [Amount] [Pct]%
71
+ ───────── ─────────
72
+ Real Operating Profit [Amount] [Pct]%
73
+ ━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━━
74
+ ```
75
+
76
+ ### Key Insights
77
+
78
+ - **[Insight 1]**: [Description and impact]
79
+ - **[Insight 2]**: [Description and impact]
80
+ - **[Insight 3]**: [Description and impact]
81
+
82
+ ---
83
+
84
+ ## Model 3: Cash Conversion Cycle + GMROI
85
+
86
+ ### 3.1 CCC Components
87
+
88
+ | Metric | Days | Formula | Calculation |
89
+ |--------|------|---------|-------------|
90
+ | DIO (Days Inventory Outstanding) | [Days] | (Avg Inventory / COGS) × 365 | [Show work] |
91
+ | DSO (Days Sales Outstanding) | [Days] | (AR / Revenue) × 365 | [Show work] |
92
+ | DPO (Days Payable Outstanding) | [Days] | (AP / COGS) × 365 | [Show work] |
93
+ | **Cash Conversion Cycle** | **[Days]** | **DIO + DSO - DPO** | **[Result]** |
94
+
95
+ ### 3.2 DSO Structure Breakdown
96
+
97
+ ```
98
+ Accounts Receivable Distribution:
99
+ [Bucket 1]: [Amount] [Pct]% [Visual Bar]
100
+ [Bucket 2]: [Amount] [Pct]% [Visual Bar]
101
+ [Bucket 3]: [Amount] [Pct]% [Visual Bar]
102
+ ...
103
+ [Bucket N]: [Amount] [Pct]% [Visual Bar] ← Main Problem
104
+ ```
105
+
106
+ ### 3.3 GMROI Analysis
107
+
108
+ | Metric | Value | Benchmark |
109
+ |--------|-------|-----------|
110
+ | Annual Gross Margin | [Amount] | — |
111
+ | Average Inventory | [Amount] | — |
112
+ | **GMROI** | **[Ratio]x** | [Benchmark Range] |
113
+
114
+ **Interpretation**: [Analysis of GMROI vs benchmark]
115
+
116
+ ### 3.4 CCC Optimization Opportunities
117
+
118
+ | Initiative | Impact on CCC | Priority | Implementation |
119
+ |------------|---------------|----------|----------------|
120
+ | [Initiative 1] | [Days] | [Priority] | [Action] |
121
+ | [Initiative 2] | [Days] | [Priority] | [Action] |
122
+ | [Initiative 3] | [Days] | [Priority] | [Action] |
123
+
124
+ ---
125
+
126
+ ## Model 4: Strategic Scenario Analysis
127
+
128
+ ### 4.1 Scenario Comparison
129
+
130
+ | Metric | [Scenario A] | [Scenario B] | [Scenario C] | Delta (B-A) |
131
+ |--------|--------------|--------------|--------------|-------------|
132
+ | Revenue | [Amount] | [Amount] | [Amount] | +[Amount] |
133
+ | Gross Margin | [Amount] | [Amount] | [Amount] | +[Amount] |
134
+ | Operating Profit | [Amount] | [Amount] | [Amount] | +[Amount] |
135
+ | Profit Margin | [Pct]% | [Pct]% | [Pct]% | +[Pct]% |
136
+
137
+ ### 4.2 Business Model Characteristics
138
+
139
+ | Characteristic | [Model A] | [Model B] |
140
+ |----------------|-----------|-----------|
141
+ | [Attribute 1] | [Value] | [Value] |
142
+ | [Attribute 2] | [Value] | [Value] |
143
+ | [Attribute 3] | [Value] | [Value] |
144
+ | [Attribute 4] | [Value] | [Value] |
145
+ | [Attribute 5] | [Value] | [Value] |
146
+
147
+ **Core Trade-off**: [Description of strategic choice]
148
+
149
+ ---
150
+
151
+ ## Model 5: Executive Q&A
152
+
153
+ ### CFO Questions
154
+
155
+ **Q1: [Financial question]?**
156
+
157
+ [Data-driven answer with supporting analysis]
158
+
159
+ **Q2: [Risk question]?**
160
+
161
+ [Data-driven answer with supporting analysis]
162
+
163
+ **Q3: [Liquidity question]?**
164
+
165
+ [Data-driven answer with supporting analysis]
166
+
167
+ **Q4: [Operational question]?**
168
+
169
+ [Data-driven answer with supporting analysis]
170
+
171
+ **Q5: [Strategic financial question]?**
172
+
173
+ [Data-driven answer with supporting analysis]
174
+
175
+ ### CEO Questions
176
+
177
+ **Q1: [Strategic direction question]?**
178
+
179
+ [Strategic analysis and recommendation]
180
+
181
+ **Q2: [Talent/Organization question]?**
182
+
183
+ [Strategic analysis and recommendation]
184
+
185
+ **Q3: [Market/Product question]?**
186
+
187
+ [Strategic analysis and recommendation]
188
+
189
+ **Q4: [Growth question]?**
190
+
191
+ [Strategic analysis and recommendation]
192
+
193
+ **Q5: [Long-term sustainability question]?**
194
+
195
+ [Strategic analysis and recommendation]
196
+
197
+ ---
198
+
199
+ ## Action Roadmap
200
+
201
+ ### Priority Matrix
202
+
203
+ ```
204
+ Impact
205
+ High │ [Action 2] [Action 1]
206
+ │ (Urgent/High) (High/Plannable)
207
+
208
+ │ [Action 3] [Action 4]
209
+ Mid │ (Urgent/Mid) (Plannable/Mid)
210
+
211
+ │ [Action 5] [Action 6]
212
+ Low │ (Urgent/Low) (Plannable/Low)
213
+ └────────────────────────────────────────
214
+ Urgent Plannable
215
+ ```
216
+
217
+ ### Immediate Actions (This Week)
218
+
219
+ | Action | Owner | Deadline | Expected Impact |
220
+ |--------|-------|----------|-----------------|
221
+ | [Action 1] | [Owner] | [Date] | [Impact] |
222
+ | [Action 2] | [Owner] | [Date] | [Impact] |
223
+
224
+ ### Short-term Actions (This Month)
225
+
226
+ | Action | Owner | Deadline | Expected Impact |
227
+ |--------|-------|----------|-----------------|
228
+ | [Action 1] | [Owner] | [Date] | [Impact] |
229
+ | [Action 2] | [Owner] | [Date] | [Impact] |
230
+
231
+ ### Medium-term Actions (This Quarter)
232
+
233
+ | Action | Owner | Deadline | Expected Impact |
234
+ |--------|-------|----------|-----------------|
235
+ | [Action 1] | [Owner] | [Date] | [Impact] |
236
+ | [Action 2] | [Owner] | [Date] | [Impact] |
237
+
238
+ ---
239
+
240
+ ## Appendix: Key Financial Metrics Quick Reference
241
+
242
+ | Metric | Formula | Industry Benchmark | Current Value |
243
+ |--------|---------|-------------------|---------------|
244
+ | Gross Margin % | (Revenue - COGS) / Revenue | 15-25% | [Value] |
245
+ | Operating Margin % | Operating Profit / Revenue | 8-15% | [Value] |
246
+ | Net Margin % | Net Profit / Revenue | 5-10% | [Value] |
247
+ | DSO (Days Sales Outstanding) | (AR / Revenue) × 365 | 30-60 days | [Value] |
248
+ | DIO (Days Inventory Outstanding) | (Inventory / COGS) × 365 | 20-40 days | [Value] |
249
+ | DPO (Days Payable Outstanding) | (AP / COGS) × 365 | 30-60 days | [Value] |
250
+ | CCC (Cash Conversion Cycle) | DIO + DSO - DPO | 60-100 days | [Value] |
251
+ | GMROI | Gross Margin / Average Inventory | 3.0-5.0x | [Value] |
252
+ | Inventory Turnover | COGS / Average Inventory | 6-12x | [Value] |
253
+ | Current Ratio | Current Assets / Current Liabilities | 1.2-2.0x | [Value] |
254
+ | Quick Ratio | (Current Assets - Inventory) / Current Liabilities | 0.8-1.5x | [Value] |
255
+
256
+ ---
257
+
258
+ **Document Version**: 1.0
259
+ **Last Updated**: 2026-03-03
260
+ **Maintainer**: Business Analytics Skill