policyengine-uk 2.39.0__py3-none-any.whl → 2.39.1__py3-none-any.whl
This diff represents the content of publicly available package versions that have been released to one of the supported registries. The information contained in this diff is provided for informational purposes only and reflects changes between package versions as they appear in their respective public registries.
- policyengine_uk/parameters/gov/dwp/LHA/freeze.yaml +2 -1
- policyengine_uk/parameters/gov/dwp/pension_credit/guarantee_credit/minimum_guarantee.yaml +28 -24
- policyengine_uk/parameters/gov/economic_assumptions/yoy_growth.yaml +8 -6
- policyengine_uk/tests/microsimulation/reforms_config.yaml +2 -2
- policyengine_uk/utils/water/forecast_water_bills.py +15 -5
- {policyengine_uk-2.39.0.data → policyengine_uk-2.39.1.data}/data/share/openfisca/openfisca-country-template/CHANGELOG.md +7 -0
- {policyengine_uk-2.39.0.dist-info → policyengine_uk-2.39.1.dist-info}/METADATA +1 -1
- {policyengine_uk-2.39.0.dist-info → policyengine_uk-2.39.1.dist-info}/RECORD +12 -12
- {policyengine_uk-2.39.0.data → policyengine_uk-2.39.1.data}/data/share/openfisca/openfisca-country-template/LICENSE +0 -0
- {policyengine_uk-2.39.0.data → policyengine_uk-2.39.1.data}/data/share/openfisca/openfisca-country-template/README.md +0 -0
- {policyengine_uk-2.39.0.dist-info → policyengine_uk-2.39.1.dist-info}/WHEEL +0 -0
- {policyengine_uk-2.39.0.dist-info → policyengine_uk-2.39.1.dist-info}/licenses/LICENSE +0 -0
@@ -1,33 +1,37 @@
|
|
1
1
|
description: Minimum income guarantee (basic amount) for Pension Credit
|
2
2
|
SINGLE:
|
3
|
-
|
4
|
-
|
5
|
-
|
6
|
-
|
7
|
-
|
8
|
-
|
9
|
-
|
10
|
-
|
11
|
-
|
12
|
-
|
13
|
-
|
3
|
+
values:
|
4
|
+
2015-04-06: 151.20
|
5
|
+
2016-04-06: 155.60
|
6
|
+
2017-04-06: 159.35
|
7
|
+
2018-04-06: 163.00
|
8
|
+
2019-04-06: 167.25
|
9
|
+
2020-04-06: 173.75
|
10
|
+
2021-04-06: 177.10
|
11
|
+
2022-04-01: 182.60
|
12
|
+
2023-04-01: 201.05
|
13
|
+
2024-04-01: 218.15
|
14
|
+
2025-04-01: 221.85
|
15
|
+
metadata:
|
16
|
+
uprating: gov.benefit_uprating_cpi
|
14
17
|
COUPLE:
|
15
|
-
|
16
|
-
|
17
|
-
|
18
|
-
|
19
|
-
|
20
|
-
|
21
|
-
|
22
|
-
|
23
|
-
|
24
|
-
|
25
|
-
|
18
|
+
values:
|
19
|
+
2015-04-06: 230.85
|
20
|
+
2016-04-06: 237.55
|
21
|
+
2017-04-06: 243.25
|
22
|
+
2018-04-06: 248.80
|
23
|
+
2019-04-06: 255.25
|
24
|
+
2020-04-06: 265.20
|
25
|
+
2021-04-06: 270.30
|
26
|
+
2022-04-01: 278.70
|
27
|
+
2023-04-01: 306.85
|
28
|
+
2024-04-01: 332.95
|
29
|
+
2025-04-01: 338.61
|
30
|
+
metadata:
|
31
|
+
uprating: gov.benefit_uprating_cpi
|
26
32
|
metadata:
|
27
33
|
period: week
|
28
|
-
name: pc_min_guarantee
|
29
34
|
label: Pension Credit minimum guarantee
|
30
|
-
uprating: gov.benefit_uprating_cpi
|
31
35
|
unit: currency-GBP
|
32
36
|
reference:
|
33
37
|
- title: The State Pension Credit Regulations 2002 reg. 6
|
@@ -298,14 +298,16 @@ ofwat:
|
|
298
298
|
2022-01-01: 0.052
|
299
299
|
2023-01-01: 0.092
|
300
300
|
2024-01-01: 0.044
|
301
|
-
2025-01-01: 0.
|
302
|
-
2026-01-01: 0.
|
303
|
-
2027-01-01: 0.
|
304
|
-
2028-01-01: 0.
|
305
|
-
2029-01-01: 0.
|
301
|
+
2025-01-01: 0.260
|
302
|
+
2026-01-01: 0.055
|
303
|
+
2027-01-01: 0.046
|
304
|
+
2028-01-01: 0.045
|
305
|
+
2029-01-01: 0.045
|
306
306
|
metadata:
|
307
307
|
unit: /1
|
308
308
|
label: water bills growth
|
309
309
|
reference:
|
310
310
|
- title: Ofwat (and custom projections)
|
311
|
-
href: https://www.ofwat.gov.uk/price-review/
|
311
|
+
href: https://www.ofwat.gov.uk/price-review/
|
312
|
+
- title: Ofwat 2025-26 media statement
|
313
|
+
href: https://www.ofwat.gov.uk/average-bills-2025-26-press-statement/
|
@@ -16,11 +16,11 @@ reforms:
|
|
16
16
|
parameters:
|
17
17
|
gov.hmrc.child_benefit.amount.additional: 25
|
18
18
|
- name: Reduce Universal Credit taper rate to 20%
|
19
|
-
expected_impact: -
|
19
|
+
expected_impact: -37.7
|
20
20
|
parameters:
|
21
21
|
gov.dwp.universal_credit.means_test.reduction_rate: 0.2
|
22
22
|
- name: Raise Class 1 main employee NICs rate to 10%
|
23
|
-
expected_impact: 12.
|
23
|
+
expected_impact: 12.3
|
24
24
|
parameters:
|
25
25
|
gov.hmrc.national_insurance.class_1.rates.employee.main: 0.1
|
26
26
|
- name: Raise VAT standard rate by 2pp
|
@@ -1,5 +1,6 @@
|
|
1
1
|
import pandas as pd
|
2
2
|
from pathlib import Path
|
3
|
+
from microdf import MicroDataFrame
|
3
4
|
|
4
5
|
|
5
6
|
def project_water_bills():
|
@@ -26,14 +27,17 @@ def project_water_bills():
|
|
26
27
|
proposed_increases = pd.read_csv(
|
27
28
|
Path(__file__).parent / "ofwat_increases.csv"
|
28
29
|
)
|
30
|
+
proposed_increases = MicroDataFrame(
|
31
|
+
proposed_increases, weights="Customers"
|
32
|
+
)
|
29
33
|
avg_bills_2025_onwards = (
|
30
|
-
proposed_increases[proposed_increases.columns[
|
34
|
+
proposed_increases[proposed_increases.columns[2:]].mean().values
|
31
35
|
)
|
32
36
|
|
33
37
|
df_post_2025 = pd.DataFrame(
|
34
38
|
{
|
35
|
-
"Year": [2025, 2026, 2027, 2028, 2029],
|
36
|
-
"CPIH": [139.0, 142.2, 145.2, 148.2, 151.3],
|
39
|
+
"Year": [2024, 2025, 2026, 2027, 2028, 2029],
|
40
|
+
"CPIH": [134.0, 139.0, 142.2, 145.2, 148.2, 151.3],
|
37
41
|
"Pre-inflation avg bills (nominal)": avg_bills_2025_onwards,
|
38
42
|
}
|
39
43
|
)
|
@@ -45,7 +49,7 @@ def project_water_bills():
|
|
45
49
|
].values
|
46
50
|
df_post_2025["CPIH change"] = df_post_2025["CPIH"].pct_change() * 100
|
47
51
|
|
48
|
-
for year in range(
|
52
|
+
for year in range(2025, 2030):
|
49
53
|
row = df_post_2025[df_post_2025["Year"] == year].iloc[0]
|
50
54
|
cpi_change = (
|
51
55
|
row["CPIH"]
|
@@ -65,6 +69,8 @@ def project_water_bills():
|
|
65
69
|
df_post_2025["Avg bills (nominal)"].pct_change() * 100
|
66
70
|
).round(1)
|
67
71
|
|
72
|
+
df_post_2025.to_csv("test.csv")
|
73
|
+
|
68
74
|
df_post_2025
|
69
75
|
|
70
76
|
combined_water_forecast = pd.DataFrame(
|
@@ -72,9 +78,13 @@ def project_water_bills():
|
|
72
78
|
"Year": list(range(2022, 2030)),
|
73
79
|
"Average nominal bills YoY change": df_pre_2025[
|
74
80
|
"Nominal YoY change"
|
75
|
-
].tolist()[1
|
81
|
+
].tolist()[1:-1]
|
76
82
|
+ df_post_2025["Relative change"].tolist()[1:],
|
77
83
|
}
|
78
84
|
)
|
79
85
|
|
80
86
|
print(combined_water_forecast.to_markdown(index=False))
|
87
|
+
|
88
|
+
|
89
|
+
if __name__ == "__main__":
|
90
|
+
project_water_bills()
|
@@ -5,6 +5,12 @@ All notable changes to this project will be documented in this file.
|
|
5
5
|
The format is based on [Keep a Changelog](https://keepachangelog.com/en/1.0.0/),
|
6
6
|
and this project adheres to [Semantic Versioning](https://semver.org/spec/v2.0.0.html).
|
7
7
|
|
8
|
+
## [2.39.1] - 2025-07-16 11:08:29
|
9
|
+
|
10
|
+
### Fixed
|
11
|
+
|
12
|
+
- Improved water bills projections.
|
13
|
+
|
8
14
|
## [2.39.0] - 2025-07-15 11:58:59
|
9
15
|
|
10
16
|
### Added
|
@@ -1949,6 +1955,7 @@ and this project adheres to [Semantic Versioning](https://semver.org/spec/v2.0.0
|
|
1949
1955
|
|
1950
1956
|
|
1951
1957
|
|
1958
|
+
[2.39.1]: https://github.com/PolicyEngine/openfisca-uk/compare/2.39.0...2.39.1
|
1952
1959
|
[2.39.0]: https://github.com/PolicyEngine/openfisca-uk/compare/2.38.2...2.39.0
|
1953
1960
|
[2.38.2]: https://github.com/PolicyEngine/openfisca-uk/compare/2.38.1...2.38.2
|
1954
1961
|
[2.38.1]: https://github.com/PolicyEngine/openfisca-uk/compare/2.38.0...2.38.1
|
@@ -1,6 +1,6 @@
|
|
1
1
|
Metadata-Version: 2.4
|
2
2
|
Name: policyengine-uk
|
3
|
-
Version: 2.39.
|
3
|
+
Version: 2.39.1
|
4
4
|
Summary: PolicyEngine tax and benefit system for the UK
|
5
5
|
Project-URL: Homepage, https://github.com/PolicyEngine/policyengine-uk
|
6
6
|
Project-URL: Repository, https://github.com/PolicyEngine/policyengine-uk
|
@@ -134,7 +134,7 @@ policyengine_uk/parameters/gov/dwp/JSA/income/income_disregard_single.yaml,sha25
|
|
134
134
|
policyengine_uk/parameters/gov/dwp/JSA/income/takeup.yaml,sha256=YAkrZhjU_SXOQgPktzV6QFlXKVSyhJv26ENNOL67qj8,631
|
135
135
|
policyengine_uk/parameters/gov/dwp/LHA/README.md,sha256=5tGqv1Y9604EHSpFrveWSSku3Fz1OXayWJ1SkLaPvSw,26
|
136
136
|
policyengine_uk/parameters/gov/dwp/LHA/__init__.py,sha256=YMNgG4e3yHHtoJ6hpx5Zuz3MT-IODSC1Q1yNNANqNtk,136
|
137
|
-
policyengine_uk/parameters/gov/dwp/LHA/freeze.yaml,sha256=
|
137
|
+
policyengine_uk/parameters/gov/dwp/LHA/freeze.yaml,sha256=WtWomrgei1cmzRMX6PS71L_8GpXAF4wG5VNUmXV1agY,207
|
138
138
|
policyengine_uk/parameters/gov/dwp/LHA/lha_list_of_rents.csv.gz,sha256=SVaiCl5aBL5aAKvWuEHSm5baJ8pTnlIt1XBTcDESCgI,853159
|
139
139
|
policyengine_uk/parameters/gov/dwp/LHA/percentile.yaml,sha256=TtPLtgck3uJxlrk9PX2R9Ytk9lVkSU4GkCYEKCPE7Ds,247
|
140
140
|
policyengine_uk/parameters/gov/dwp/LHA/means_test/earn_disregard.yaml,sha256=qOLXvpxZT0fvI1WV_NKinNJHqeGQ5tQ_Fa07v_ly-kA,319
|
@@ -215,7 +215,7 @@ policyengine_uk/parameters/gov/dwp/pension_credit/takeup.yaml,sha256=6uqvO5g7v73
|
|
215
215
|
policyengine_uk/parameters/gov/dwp/pension_credit/guarantee_credit/additions.yaml,sha256=ENATVc8mGRdlaxd44Dzt32cPRI62FmDIMNqWMfWlFXY,312
|
216
216
|
policyengine_uk/parameters/gov/dwp/pension_credit/guarantee_credit/earnings_sources.yaml,sha256=grWpDff51dcA450BMOdrYkeIaAsTHa0fKw1eVifa9wQ,456
|
217
217
|
policyengine_uk/parameters/gov/dwp/pension_credit/guarantee_credit/income.yaml,sha256=k2U8I3RqBELV4_QBrOgFumUBgzMneVFWeHUmeOjWiA0,518
|
218
|
-
policyengine_uk/parameters/gov/dwp/pension_credit/guarantee_credit/minimum_guarantee.yaml,sha256=
|
218
|
+
policyengine_uk/parameters/gov/dwp/pension_credit/guarantee_credit/minimum_guarantee.yaml,sha256=Rvgt6yoR9hTwrgrN2IUsw_F24fXnTlbdjUTXb5iZjJI,961
|
219
219
|
policyengine_uk/parameters/gov/dwp/pension_credit/guarantee_credit/carer/addition.yaml,sha256=WYo1LA8YobxJQRgdSXr8JD_RET4eJWhhvR9g60C_HG0,540
|
220
220
|
policyengine_uk/parameters/gov/dwp/pension_credit/guarantee_credit/child/addition.yaml,sha256=OVKTox12TFpCB6_ovOaO5YqVt140P3autTP9iNdP_as,512
|
221
221
|
policyengine_uk/parameters/gov/dwp/pension_credit/guarantee_credit/child/disability/addition.yaml,sha256=oGBPstiGFPuD5g1ovEIkpOkzzqaF8GX4cosJKMTCG3M,564
|
@@ -313,7 +313,7 @@ policyengine_uk/parameters/gov/dwp/winter_fuel_payment/eligibility/taxable_incom
|
|
313
313
|
policyengine_uk/parameters/gov/economic_assumptions/create_economic_assumption_indices.py,sha256=Z4dYghSit5gXo4V3wBpnLIc9zgTX4cfEyb_TUlJkTGY,1937
|
314
314
|
policyengine_uk/parameters/gov/economic_assumptions/lag_average_earnings.py,sha256=ksHcyUQkLAJmKizCeSg8j0hzPc7ajgIvbExWLgCra4U,701
|
315
315
|
policyengine_uk/parameters/gov/economic_assumptions/lag_cpi.py,sha256=IdtaMLN1_OSu-RFZsQV8vBlbOvXsPlnNlsOuinRHrxg,642
|
316
|
-
policyengine_uk/parameters/gov/economic_assumptions/yoy_growth.yaml,sha256=
|
316
|
+
policyengine_uk/parameters/gov/economic_assumptions/yoy_growth.yaml,sha256=Ofy--y8LdS-aSaKCDKCbNQaEkUDSRGTWPG2t7xhh5lU,8542
|
317
317
|
policyengine_uk/parameters/gov/hmrc/README.md,sha256=nkHVZl6lsjI93sR8uC7wAbul3_61wJrsP08iaW8f5lk,7
|
318
318
|
policyengine_uk/parameters/gov/hmrc/minimum_wage.yaml,sha256=1oMbevU0ESHR51mcAG39POd1DA1FgPUep4hL6ojj-P4,2049
|
319
319
|
policyengine_uk/parameters/gov/hmrc/business_rates/README.md,sha256=9ud50i_gMjGj6VymF-nzFDTzkFRMMJx6ybpLwbWzvpI,17
|
@@ -528,7 +528,7 @@ policyengine_uk/reforms/policyengine/disable_simulated_benefits.py,sha256=siEs1E
|
|
528
528
|
policyengine_uk/tests/test_parameter_metadata.py,sha256=_2w2dSokAf5Jskye_KIL8eh80N7yIrUszlmqnZtwQws,450
|
529
529
|
policyengine_uk/tests/code_health/test_variables.py,sha256=9Y-KpmzhyRGy9eEqocK9z91NXHX5QIF3mDMNGvegb7Q,1398
|
530
530
|
policyengine_uk/tests/microsimulation/README.md,sha256=1toB1Z06ynlUielTrsAaeo9Vb-c3ZrB3tbbR4E1xUGk,3924
|
531
|
-
policyengine_uk/tests/microsimulation/reforms_config.yaml,sha256=
|
531
|
+
policyengine_uk/tests/microsimulation/reforms_config.yaml,sha256=KFVhg0L3uN4DMRdFOUzGhfb5CkGNiY1HkiOhhLuwI3A,1086
|
532
532
|
policyengine_uk/tests/microsimulation/test_reform_impacts.py,sha256=xM3M2pclEhA9JIFpnuiPMy1fEBFOKcSzroRPk73FPls,2635
|
533
533
|
policyengine_uk/tests/microsimulation/test_validity.py,sha256=RWhbSKrnrZCNQRVmGYlM8hnpe1_Blo5_xP8vr8u3kV0,694
|
534
534
|
policyengine_uk/tests/microsimulation/update_reform_impacts.py,sha256=2pxp2RNLWxV4CesGKKHmg3qBs79Jq2Jcq3GJIBk4euU,4824
|
@@ -689,7 +689,7 @@ policyengine_uk/utils/create_triple_lock.py,sha256=E8qR51cq5jPL6EOXFoPi1qJhrcUBX
|
|
689
689
|
policyengine_uk/utils/parameters.py,sha256=OQTzTkHMdwbphCo0mV7_n_FJT0rdwIKNFTsk_lsdETE,1301
|
690
690
|
policyengine_uk/utils/solve_private_school_attendance_factor.py,sha256=LUZCgHKAQTY5qHlGJutn7pOFUWT0AP16YcJy-YUjQ3Q,1609
|
691
691
|
policyengine_uk/utils/water/README.md,sha256=sdBI-JZ-jcRoSUfwNx5wjv5Ig_nM8OPvvjSsSMs_Wh8,443
|
692
|
-
policyengine_uk/utils/water/forecast_water_bills.py,sha256=
|
692
|
+
policyengine_uk/utils/water/forecast_water_bills.py,sha256=B4vtfJuR8XfBP-KHGyhRp2Oo7X7buN-lDH6tBIXqE2U,2788
|
693
693
|
policyengine_uk/variables/contrib/cec/non_primary_residence_wealth_tax.py,sha256=Hx5HCHc9ioK6InqTgTt6fX9JwI0sroTLgPB5N5YCJz0,668
|
694
694
|
policyengine_uk/variables/contrib/labour/attends_private_school.py,sha256=OfTnVcRhuBNI6bIPdlbLdVvhCYWYu0eHTXNbLeGl3Bs,2422
|
695
695
|
policyengine_uk/variables/contrib/labour/private_school_vat.py,sha256=IF1XfNNYFuYPiZd4HiGF4aAiPcY1_vGA_nAgTW7M2wg,851
|
@@ -1368,10 +1368,10 @@ policyengine_uk/variables/misc/spi_imputed.py,sha256=iPVlBF_TisM0rtKvO-3-PQ2UYCe
|
|
1368
1368
|
policyengine_uk/variables/misc/uc_migrated.py,sha256=zFNcUJaO8gwmbL1iY9GKgUt3G6J9yrCraqBV_5dCvlM,306
|
1369
1369
|
policyengine_uk/variables/misc/categories/lower_middle_or_higher.py,sha256=C54tHYz2DmOyvQYCC1bF8RJwRZinhAq_e3aYC-9F5fM,157
|
1370
1370
|
policyengine_uk/variables/misc/categories/lower_or_higher.py,sha256=81NIbLLabRr9NwjpUZDuV8IV8_mqmp5NM-CZvt55TwE,129
|
1371
|
-
policyengine_uk-2.39.
|
1372
|
-
policyengine_uk-2.39.
|
1373
|
-
policyengine_uk-2.39.
|
1374
|
-
policyengine_uk-2.39.
|
1375
|
-
policyengine_uk-2.39.
|
1376
|
-
policyengine_uk-2.39.
|
1377
|
-
policyengine_uk-2.39.
|
1371
|
+
policyengine_uk-2.39.1.data/data/share/openfisca/openfisca-country-template/CHANGELOG.md,sha256=9xWtKSUL-NedCNAXY9dRa7PNH05UNpUArpSUZmmrapY,56445
|
1372
|
+
policyengine_uk-2.39.1.data/data/share/openfisca/openfisca-country-template/LICENSE,sha256=dql8h4yceoMhuzlcK0TT_i-NgTFNIZsgE47Q4t3dUYI,34520
|
1373
|
+
policyengine_uk-2.39.1.data/data/share/openfisca/openfisca-country-template/README.md,sha256=PCy7LRLdUDQS8U4PaeHeBVnyBZAqHv1dAVDDvEcom20,1976
|
1374
|
+
policyengine_uk-2.39.1.dist-info/METADATA,sha256=5_-o4LmxvmHaiNuDaGXTyGZezLTWoVwDEjRj-TrjYT8,3495
|
1375
|
+
policyengine_uk-2.39.1.dist-info/WHEEL,sha256=qtCwoSJWgHk21S1Kb4ihdzI2rlJ1ZKaIurTj_ngOhyQ,87
|
1376
|
+
policyengine_uk-2.39.1.dist-info/licenses/LICENSE,sha256=dql8h4yceoMhuzlcK0TT_i-NgTFNIZsgE47Q4t3dUYI,34520
|
1377
|
+
policyengine_uk-2.39.1.dist-info/RECORD,,
|
File without changes
|
File without changes
|
File without changes
|
File without changes
|