owlplanner 2025.3.12__py3-none-any.whl → 2025.3.13__py3-none-any.whl
This diff represents the content of publicly available package versions that have been released to one of the supported registries. The information contained in this diff is provided for informational purposes only and reflects changes between package versions as they appear in their respective public registries.
- owlplanner/plan.py +19 -19
- owlplanner/version.py +1 -1
- {owlplanner-2025.3.12.dist-info → owlplanner-2025.3.13.dist-info}/METADATA +1 -1
- {owlplanner-2025.3.12.dist-info → owlplanner-2025.3.13.dist-info}/RECORD +6 -6
- {owlplanner-2025.3.12.dist-info → owlplanner-2025.3.13.dist-info}/WHEEL +0 -0
- {owlplanner-2025.3.12.dist-info → owlplanner-2025.3.13.dist-info}/licenses/LICENSE +0 -0
owlplanner/plan.py
CHANGED
|
@@ -34,7 +34,7 @@ from owlplanner import logging
|
|
|
34
34
|
from owlplanner import progress
|
|
35
35
|
|
|
36
36
|
|
|
37
|
-
# This makes all graphs
|
|
37
|
+
# This makes all graphs to have the same height.
|
|
38
38
|
plt.rcParams.update({'figure.autolayout': True})
|
|
39
39
|
|
|
40
40
|
|
|
@@ -2094,33 +2094,33 @@ class Plan(object):
|
|
|
2094
2094
|
totIncome = np.sum(self.g_n, axis=0)
|
|
2095
2095
|
totIncomeNow = np.sum(self.g_n / self.gamma_n[:-1], axis=0)
|
|
2096
2096
|
dic["Total net spending"] = f"{u.d(totIncomeNow)}"
|
|
2097
|
-
dic["
|
|
2097
|
+
dic["[Total net spending]"] = f"{u.d(totIncome)}"
|
|
2098
2098
|
|
|
2099
2099
|
totRoth = np.sum(self.x_in, axis=(0, 1))
|
|
2100
2100
|
totRothNow = np.sum(np.sum(self.x_in, axis=0) / self.gamma_n[:-1], axis=0)
|
|
2101
2101
|
dic["Total Roth conversions"] = f"{u.d(totRothNow)}"
|
|
2102
|
-
dic["
|
|
2102
|
+
dic["[Total Roth conversions]"] = f"{u.d(totRoth)}"
|
|
2103
2103
|
|
|
2104
2104
|
taxPaid = np.sum(self.T_n, axis=0)
|
|
2105
2105
|
taxPaidNow = np.sum(self.T_n / self.gamma_n[:-1], axis=0)
|
|
2106
2106
|
dic["Total income tax paid on ordinary income"] = f"{u.d(taxPaidNow)}"
|
|
2107
|
-
dic["
|
|
2107
|
+
dic["[Total income tax paid on ordinary income]"] = f"{u.d(taxPaid)}"
|
|
2108
2108
|
for t in range(self.N_t):
|
|
2109
2109
|
taxPaid = np.sum(self.T_tn[t], axis=0)
|
|
2110
2110
|
taxPaidNow = np.sum(self.T_tn[t] / self.gamma_n[:-1], axis=0)
|
|
2111
2111
|
tname = tx.taxBracketNames[t]
|
|
2112
2112
|
dic[f"-- Subtotal in tax bracket {tname}"] = f"{u.d(taxPaidNow)}"
|
|
2113
|
-
dic[f"
|
|
2113
|
+
dic[f"-- [Subtotal in tax bracket {tname}]"] = f"{u.d(taxPaid)}"
|
|
2114
2114
|
|
|
2115
2115
|
taxPaid = np.sum(self.U_n, axis=0)
|
|
2116
2116
|
taxPaidNow = np.sum(self.U_n / self.gamma_n[:-1], axis=0)
|
|
2117
2117
|
dic["Total tax paid on gains and dividends"] = f"{u.d(taxPaidNow)}"
|
|
2118
|
-
dic["
|
|
2118
|
+
dic["[Total tax paid on gains and dividends]"] = f"{u.d(taxPaid)}"
|
|
2119
2119
|
|
|
2120
2120
|
taxPaid = np.sum(self.M_n, axis=0)
|
|
2121
2121
|
taxPaidNow = np.sum(self.M_n / self.gamma_n[:-1], axis=0)
|
|
2122
2122
|
dic["Total Medicare premiums paid"] = f"{u.d(taxPaidNow)}"
|
|
2123
|
-
dic["
|
|
2123
|
+
dic["[Total Medicare premiums paid]"] = f"{u.d(taxPaid)}"
|
|
2124
2124
|
|
|
2125
2125
|
if self.N_i == 2 and self.n_d < self.N_n:
|
|
2126
2126
|
p_j = self.partialEstate_j * (1 - self.phi_j)
|
|
@@ -2135,24 +2135,24 @@ class Plan(object):
|
|
|
2135
2135
|
iname_s = self.inames[self.i_s]
|
|
2136
2136
|
iname_d = self.inames[self.i_d]
|
|
2137
2137
|
dic[f"Sum of spousal transfer to {iname_s} in year {ynx}"] = (f"{u.d(totSpousalNow)}")
|
|
2138
|
-
dic[f"
|
|
2138
|
+
dic[f"[Sum of spousal transfer to {iname_s} in year {ynx}]"] = (
|
|
2139
2139
|
f"{u.d(totSpousal)}")
|
|
2140
|
-
dic[f"-- Spousal transfer to {iname_s} in year {ynx} - taxable
|
|
2140
|
+
dic[f"-- [Spousal transfer to {iname_s} in year {ynx} - taxable]"] = (
|
|
2141
2141
|
f"{u.d(q_j[0])}")
|
|
2142
|
-
dic[f"-- Spousal transfer to {iname_s} in year {ynx} - tax-def
|
|
2142
|
+
dic[f"-- [Spousal transfer to {iname_s} in year {ynx} - tax-def]"] = (
|
|
2143
2143
|
f"{u.d(q_j[1])}")
|
|
2144
|
-
dic[f"-- Spousal transfer to {iname_s} in year {ynx} - tax-free
|
|
2144
|
+
dic[f"-- [Spousal transfer to {iname_s} in year {ynx} - tax-free]"] = (
|
|
2145
2145
|
f"{u.d(q_j[2])}")
|
|
2146
2146
|
|
|
2147
2147
|
dic[f"Sum of post-tax non-spousal bequests from {iname_d} in year {ynx}"] = (
|
|
2148
2148
|
f"{u.d(totOthersNow)}")
|
|
2149
|
-
dic[f"
|
|
2149
|
+
dic[f"[Sum of post-tax non-spousal bequests from {iname_d} in year {ynx}]"] = (
|
|
2150
2150
|
f"{u.d(totOthers)}")
|
|
2151
|
-
dic[f"-- Post-tax non-spousal bequests from {iname_d} in year {ynx} - taxable
|
|
2151
|
+
dic[f"-- [Post-tax non-spousal bequests from {iname_d} in year {ynx} - taxable]"] = (
|
|
2152
2152
|
f"{u.d(p_j[0])}")
|
|
2153
|
-
dic[f"-- Post-tax non-spousal bequests from {iname_d} in year {ynx} - tax-def
|
|
2153
|
+
dic[f"-- [Post-tax non-spousal bequests from {iname_d} in year {ynx} - tax-def]"] = (
|
|
2154
2154
|
f"{u.d(p_j[1])}")
|
|
2155
|
-
dic[f"-- Post-tax non-spousal bequests from {iname_d} in year {ynx} - tax-free
|
|
2155
|
+
dic[f"-- [Post-tax non-spousal bequests from {iname_d} in year {ynx} - tax-free]"] = (
|
|
2156
2156
|
f"{u.d(p_j[2])}")
|
|
2157
2157
|
|
|
2158
2158
|
estate = np.sum(self.b_ijn[:, :, self.N_n], axis=0)
|
|
@@ -2161,10 +2161,10 @@ class Plan(object):
|
|
|
2161
2161
|
totEstate = np.sum(estate)
|
|
2162
2162
|
totEstateNow = totEstate / self.gamma_n[-1]
|
|
2163
2163
|
dic[f"Total estate value at the end of {lastyear}"] = (f"{u.d(totEstateNow)}")
|
|
2164
|
-
dic[f"
|
|
2165
|
-
dic[f"-- Post-tax account value at the end of {lastyear} - taxable
|
|
2166
|
-
dic[f"-- Post-tax account value at the end of {lastyear} - tax-def
|
|
2167
|
-
dic[f"-- Post-tax account value at the end of {lastyear} - tax-free
|
|
2164
|
+
dic[f"[Total estate value at the end of {lastyear}]"] = (f"{u.d(totEstate)}")
|
|
2165
|
+
dic[f"-- [Post-tax account value at the end of {lastyear} - taxable]"] = (f"{u.d(estate[0])}")
|
|
2166
|
+
dic[f"-- [Post-tax account value at the end of {lastyear} - tax-def]"] = (f"{u.d(estate[1])}")
|
|
2167
|
+
dic[f"-- [Post-tax account value at the end of {lastyear} - tax-free]"] = (f"{u.d(estate[2])}")
|
|
2168
2168
|
|
|
2169
2169
|
dic["Plan starting date"] = str(self.startDate)
|
|
2170
2170
|
dic[f"Cumulative inflation factor from start date to end of {lastyear}"] = (f"{self.gamma_n[-1]:.2f}")
|
owlplanner/version.py
CHANGED
|
@@ -1 +1 @@
|
|
|
1
|
-
__version__ = "2025.03.
|
|
1
|
+
__version__ = "2025.03.13"
|
|
@@ -2,16 +2,16 @@ owlplanner/__init__.py,sha256=QqrdT0Qks20osBTg7h0vJHAxpP9lL7DA99xb0nYbtw4,254
|
|
|
2
2
|
owlplanner/abcapi.py,sha256=LbzW_KcNy0IeHp42MUHwGu_H67B2h_e1_vu-c2ACTkQ,6646
|
|
3
3
|
owlplanner/config.py,sha256=uJ6jZ9Rx2CB2P5cFRscsUCXOW6uml7I4pta2ozjW0uo,12263
|
|
4
4
|
owlplanner/logging.py,sha256=tYMw04O-XYSzjTj36fmKJGLcE1VkK6k6oJNeqtKXzuc,2530
|
|
5
|
-
owlplanner/plan.py,sha256=
|
|
5
|
+
owlplanner/plan.py,sha256=BjNzeV9inGGmirMTQ8VVfOaxR8-WGLZAgSATyJk0dAI,115239
|
|
6
6
|
owlplanner/progress.py,sha256=8jlCvvtgDI89zXVNMBg1-lnEyhpPvKQS2X5oAIpoOVQ,384
|
|
7
7
|
owlplanner/rates.py,sha256=TN407qU4n-bac1oymkQ_n2QKEPwFQxy6JZVGwgIkLQU,15585
|
|
8
8
|
owlplanner/tax2025.py,sha256=B-A5eU3wxdcAaxRCbT3qI-JEKoD_ZeNbg_86XhNdQEI,7745
|
|
9
9
|
owlplanner/timelists.py,sha256=tYieZU67FT6TCcQQis36JaXGI7dT6NqD7RvdEjgJL4M,4026
|
|
10
10
|
owlplanner/utils.py,sha256=HM70W60qB41zfnbl2LltNwAuLYHyy5XYbwnbNcaa6FE,2351
|
|
11
|
-
owlplanner/version.py,sha256=
|
|
11
|
+
owlplanner/version.py,sha256=GR2k_WJJsQtJYtt5VJ64fZchrCUdIeleskErLMVRk8s,28
|
|
12
12
|
owlplanner/data/__init__.py,sha256=47DEQpj8HBSa-_TImW-5JCeuQeRkm5NMpJWZG3hSuFU,0
|
|
13
13
|
owlplanner/data/rates.csv,sha256=6fxg56BVVORrj9wJlUGFdGXKvOX5r7CSca8uhUbbuIU,3734
|
|
14
|
-
owlplanner-2025.3.
|
|
15
|
-
owlplanner-2025.3.
|
|
16
|
-
owlplanner-2025.3.
|
|
17
|
-
owlplanner-2025.3.
|
|
14
|
+
owlplanner-2025.3.13.dist-info/METADATA,sha256=k1I0OLgv8oQG7oxVARAVWXz7tWNNeynGPcB3uYndEUA,53801
|
|
15
|
+
owlplanner-2025.3.13.dist-info/WHEEL,sha256=qtCwoSJWgHk21S1Kb4ihdzI2rlJ1ZKaIurTj_ngOhyQ,87
|
|
16
|
+
owlplanner-2025.3.13.dist-info/licenses/LICENSE,sha256=IwGE9guuL-ryRPEKi6wFPI_zOhg7zDZbTYuHbSt_SAk,35823
|
|
17
|
+
owlplanner-2025.3.13.dist-info/RECORD,,
|
|
File without changes
|
|
File without changes
|