@sheetxl/formulas-extended 0.7.28-beta.4 → 0.8.0-beta.2

package/browser/cjs/B4ANcw0mAmhe2Aeb.cjs

@@ -0,0 +1 @@
+exports.default={NPV:{s:`Returns the net present value of an investment based on a discount rate and a series of future payments (negative values) and income (positive values).`,p:{rate:{d:`is the rate of discount over the length of one period.`},value:{d:`are 1 to 254 payments and income, equally spaced in time and occurring at the end of each period.`}}},IRR:{s:`Returns the internal rate of return for a series of cash flows.`,p:{values:{d:`is an array or a reference to cells that contain numbers for which you want to calculate the internal rate of return.`},guess:{d:`is a number that you guess is close to the result of IRR.`}}},MIRR:{s:`Returns the modified internal rate of return for a series of periodic cash flows.`,p:{values:{d:`An array of cash flows; must contain at least one positive and one negative value.`},financeRate:{d:`The interest rate paid on negative cash flows (cost of capital).`},reinvestRate:{d:`The interest rate received on positive cash flows (reinvestment rate).`}}},XNPV:{s:`Returns the net present value for a schedule of cash flows.`,p:{rate:{d:`is the discount rate to apply to the cash flows.`},values:{d:`is a series of cash flows that correspond to a schedule of payments in dates.`},dates:{d:`is a schedule of payment dates that corresponds to the cash flow payments.`}}},XIRR:{s:`Returns the internal rate of return for a schedule of cash flows.`,p:{values:{d:`is a series of cash flows that correspond to a schedule of payments in dates.`},dates:{d:`is a schedule of payment dates that corresponds to the cash flow payments.`},guess:{d:`is a number that you guess is close to the result of XIRR.`}}}};

package/browser/cjs/B6IXpae7f0J8Ocq6.cjs

@@ -0,0 +1 @@
+exports.default={SLN:{s:`Returns the straight-line depreciation of an asset for one period.`,p:{cost:{d:`is the initial cost of the asset.`},salvage:{d:`is the salvage value at the end of the life of the asset.`},life:{d:`is the number of periods over which the asset is being depreciated (sometimes called the useful life of the asset).`}}},SYD:{s:`Returns the sum-of-years' digits depreciation of an asset for a specified period.`,p:{cost:{d:`is the initial cost of the asset.`},salvage:{d:`is the salvage value at the end of the life of the asset.`},life:{d:`is the number of periods over which the asset is being depreciated (sometimes called the useful life of the asset).`},per:{d:`is the period and must use the same units as Life.`}}},DB:{s:`Returns the depreciation of an asset for a specified period using the fixed-declining balance method.`,p:{cost:{d:`is the initial cost of the asset.`},salvage:{d:`is the salvage value at the end of the life of the asset.`},life:{d:`is the number of periods over which the asset is being depreciated (sometimes called the useful life of the asset).`},period:{d:`is the period for which you want to calculate the depreciation. Period must use the same units as Life.`},month:{d:`is the number of months in the first year.`}}},DDB:{s:`Returns the depreciation of an asset for a specified period using the double-declining balance method or some other method you specify.`,p:{cost:{d:`is the initial cost of the asset.`},salvage:{d:`is the salvage value at the end of the life of the asset.`},life:{d:`is the number of periods over which the asset is being depreciated (sometimes called the useful life of the asset).`},period:{d:`is the period for which you want to calculate the depreciation. Period must use the same units as Life.`},factor:{d:`is the rate at which the balance declines.`}}},AMORLINC:{s:`Returns the prorated linear depreciation of an asset for each accounting period.`,p:{cost:{d:`is the cost of the asset.`},datePurchased:{d:`is the date the asset is purchased.`},firstPeriod:{d:`is the date of the end of the first period.`},salvage:{d:`is the salvage value at the end of life of the asset.`},period:{d:`is the period.`},rate:{d:`is the rate of depreciation.`},basis:{d:`year basis : 0 for year of 360 days, 1 for actual, 3 for year of 365 days.`}}}};

package/browser/cjs/Bncc0oXhFMdj_HuR.cjs

@@ -0,0 +1 @@
+exports.default={"FORECAST.ETS":{s:`Returns the forecasted value for a specific future target date using exponential smoothing method.`,p:{targetDate:{d:`is the data point for which you want to predict a value. It should carry on the pattern of values in the timeline.`},values:{d:`is the array or range of numeric data you're predicting.`},timeline:{d:`is the independent array or range of numeric data. The dates in the timeline must have a consistent step between them and can't be zero.`},seasonality:{d:`[1] 0 = no seasonality; 1 = auto-detect; any integer > 1 = explicit seasonal period.`},dataCompletion:{d:`[1] 1 = interpolate missing values; 0 = fill with zeros.`},aggregation:{d:`[1] Aggregation method for duplicate timestamps: 1=Average, 2=Count, 3=CountA, 4=Max, 5=Median, 6=Min, 7=Sum.`}}},"FORECAST.ETS.CONFINT":{s:`Returns a confidence interval for the forecasted value at the specified target date.`,p:{targetDate:{d:`is the data point for which you want to predict a value. It should carry on the pattern of values in the timeline.`},values:{d:`is the array or range of numeric data you're predicting.`},timeline:{d:`is the independent array or range of numeric data. The dates in the timeline must have a consistent step between them and can't be zero.`},confidenceLevel:{d:`[0.95] Confidence probability, must be strictly between 0 and 1.`},seasonality:{d:`[1] 0 = no seasonality; 1 = auto-detect; any integer > 1 = explicit seasonal period.`},dataCompletion:{d:`[1] 1 = interpolate missing values; 0 = fill with zeros.`},aggregation:{d:`[1] Aggregation method for duplicate timestamps: 1=Average, 2=Count, 3=CountA, 4=Max, 5=Median, 6=Min, 7=Sum.`}}},"FORECAST.ETS.SEASONALITY":{s:`Returns the length of the repetitive pattern in the data for the specific time series.`,p:{values:{d:`is the array or range of numeric data you're predicting.`},timeline:{d:`is the independent array or range of numeric data. The dates in the timeline must have a consistent step between them and can't be zero.`},dataCompletion:{d:`[1] 1 = interpolate missing values; 0 = fill with zeros.`},aggregation:{d:`[1] Aggregation method for duplicate timestamps: 1=Average, 2=Count, 3=CountA, 4=Max, 5=Median, 6=Min, 7=Sum.`}}},"FORECAST.ETS.STAT":{s:`Returns a requested statistic for the ETS forecast model.`,p:{values:{d:`is the array or range of numeric data you're predicting.`},timeline:{d:`is the independent array or range of numeric data.`},statisticType:{d:`1=Alpha, 2=Beta (trend smoothing), 3=Gamma (seasonal smoothing), 4=MASE, 5=SMAPE, 6=MAE, 7=RMSE, 8=Step size.`},seasonality:{d:`[1] 0 = no seasonality; 1 = auto-detect; any integer > 1 = explicit seasonal period.`},dataCompletion:{d:`[1] 1 = interpolate missing values; 0 = fill with zeros.`},aggregation:{d:`[1] Aggregation method for duplicate timestamps: 1=Average, 2=Count, 3=CountA, 4=Max, 5=Median, 6=Min, 7=Sum.`}}}};

package/browser/cjs/C4cZxb9nRtzTCA40.cjs

@@ -0,0 +1 @@
+exports.default={DISC:{s:`Returns the discount rate for a security.`,p:{settlement:{d:`is the security's settlement date, expressed as a serial date number.`},maturity:{d:`is the security's maturity date, expressed as a serial date number.`},pr:{d:`is the security's price per $100 face value.`},redemption:{d:`is the security's redemption value per $100 face value.`},basis:{d:`is the type of day count basis to use.`}}},PRICEDISC:{s:`Returns the price per $100 face value of a discounted security.`,p:{settlement:{d:`is the security's settlement date, expressed as a serial date number.`},maturity:{d:`is the security's maturity date, expressed as a serial date number.`},discount:{d:`is the security's discount rate.`},redemption:{d:`is the amount to be received at maturity.`},basis:{d:`is the type of day count basis to use.`}}},YIELDDISC:{s:`Returns the annual yield for a discounted security. For example, a treasury bill.`,p:{settlement:{d:`is the security's settlement date, expressed as a serial date number.`},maturity:{d:`is the security's maturity date, expressed as a serial date number.`},pr:{d:`is the security's price per $100 face value.`},redemption:{d:`is the security's redemption value per $100 face value.`},basis:{d:`is the type of day count basis to use.`}}},INTRATE:{s:`Returns the interest rate for a fully invested security.`,p:{settlement:{d:`is the security's settlement date, expressed as a serial date number.`},maturity:{d:`is the security's maturity date, expressed as a serial date number.`},investment:{d:`is the amount invested in the security.`},redemption:{d:`is the amount to be received at maturity.`},basis:{d:`is the type of day count basis to use.`}}},RECEIVED:{s:`Returns the amount received at maturity for a fully invested security.`,p:{settlement:{d:`is the security's settlement date, expressed as a serial date number.`},maturity:{d:`is the security's maturity date, expressed as a serial date number.`},investment:{d:`is the amount invested in the security.`},discount:{d:`is the security's discount rate.`},basis:{d:`is the type of day count basis to use.`}}},PRICEMAT:{s:`Returns the price per $100 face value of a security that pays interest at maturity.`,p:{settlement:{d:`is the security's settlement date, expressed as a serial date number.`},maturity:{d:`is the security's maturity date, expressed as a serial date number.`},issue:{d:`is the security's issue date, expressed as a serial date number.`},rate:{d:`is the interest rate.`},yld:{d:`is the security's annual yield.`},basis:{d:`is the type of day count basis to use.`}}},YIELDMAT:{s:`Returns the annual yield of a security that pays interest at maturity.`,p:{settlement:{d:`is the security's settlement date, expressed as a serial date number.`},maturity:{d:`is the security's maturity date, expressed as a serial date number.`},issue:{d:`is the security's issue date, expressed as a serial date number.`},rate:{d:`is the interest rate.`},pr:{d:`is the security's price per $100 face value.`},basis:{d:`is the type of day count basis to use.`}}}};

package/browser/cjs/{lEQC21-Sk4lwHy2r.cjs → CFxueP0tbpmvY1Ip.cjs}

@@ -1 +1 @@
-exports.default={ACCRINT:{s:`Returns the accrued interest for a security that pays periodic interest.`,p:{issue:{d:`is the security's issue date, expressed as a serial date number.`},firstInterest:{d:`is the security's first interest date, expressed as a serial date number.`},settlement:{d:`is the security's settlement date, expressed as a serial date number.`},rate:{d:`is the security's annual coupon rate.`},par:{d:`is the security's par value.`},frequency:{d:`is the number of coupon payments per year.`},basis:{d:`is the type of day count basis to use.`},calcMethod:{d:`is a logical value: to accrued interest from issue date = TRUE; to calculate from last coupon payment date = FALSE.`}}}};
+exports.default={ACCRINT:{s:`Returns the accrued interest for a security that pays periodic interest.`,p:{issue:{d:`is the security's issue date, expressed as a serial date number.`},firstInterest:{d:`is the security's first interest date, expressed as a serial date number.`},settlement:{d:`is the security's settlement date, expressed as a serial date number.`},rate:{d:`is the security's annual coupon rate.`},par:{d:`is the security's par value.`},frequency:{d:`is the number of coupon payments per year.`},basis:{d:`is the type of day count basis to use.`},calcMethod:{d:`is a logical value: to accrued interest from issue date = TRUE; to calculate from last coupon payment date = FALSE.`}}},ACCRINTM:{s:`Returns the accrued interest for a security that pays interest at maturity.`,p:{issue:{d:`is the security's issue date, expressed as a serial date number.`},settlement:{d:`is the security's maturity date, expressed as a serial date number.`},rate:{d:`is the security's annual coupon rate.`},par:{d:`is the security's par value.`},basis:{d:`is the type of day count basis to use.`}}}};

package/browser/cjs/CRcv32tHTbGSGtkh.cjs

@@ -0,0 +1 @@
+exports.default={FV:{s:`Returns the future value of an investment based on periodic, constant payments and a constant interest rate.`,p:{rate:{d:`is the interest rate.`},nper:{d:`is the total number of payment periods.`},pmt:{d:`is the payment made each period; it cannot change over the life of the investment.`},pv:{d:`is the present value of the investment.`},type:{d:`Indicates when payments are due: at the end of the period = 0, at the beginning of the period = 1.`}}},PV:{s:`Returns the present value of an investment: the total amount that a series of future payments is worth now.`,p:{rate:{d:`is the interest rate.`},nper:{d:`is the total number of payment periods in an investment.`},pmt:{d:`is the payment made each period and cannot change over the life of the investment.`},fv:{d:`is the future value, or a cash balance you want to attain after the last payment is made.`},type:{d:`is a logical value: payment at the beginning of the period = 1; payment at the end of the period = 0.`}}},PMT:{s:`Calculates the payment for a loan based on constant payments and a constant interest rate.`,p:{rate:{d:`is the interest rate.`},nper:{d:`is the total number of payment periods.`},pv:{d:`is the present value of the investment.`},fv:{d:`is the future value, or a cash balance you want to attain after the last payment is made.`},type:{d:`is a logical value: payment at the beginning of the period = 1; payment at the end of the period = 0.`}}},NPER:{s:`Returns the number of periods for an investment based on periodic, constant payments and a constant interest rate.`,p:{rate:{d:`is the interest rate per period. For example, use 6%/4 for quarterly payments at 6% APR.`},pmt:{d:`is the payment made each period; it cannot change over the life of the investment.`},pv:{d:`is the present value, or the lump-sum amount that a series of future payments is worth now.`},fv:{d:`is the future value, or a cash balance you want to attain after the last payment is made.`},type:{d:`is a logical value: payment at the beginning of the period = 1; payment at the end of the period = 0.`}}},RATE:{s:`Returns the interest rate per period of a loan or an investment. For example, use 6%/4 for quarterly payments at 6% APR.`,p:{nper:{d:`is the total number of payment periods.`},pmt:{d:`is the payment made each period and cannot change over the life of the loan or investment.`},pv:{d:`is the present value: the total amount that a series of future payments is worth now.`},fv:{d:`is the future value, or a cash balance you want to attain after the last payment is made.`},type:{d:`is a logical value: payment at the beginning of the period = 1; payment at the end of the period = 0.`},guess:{d:`is your guess for what the rate will be.`}}},IPMT:{s:`Returns the interest payment for a given period for an investment, based on periodic, constant payments and a constant interest rate.`,p:{rate:{d:`is the interest rate.`},per:{d:`is the period for which you want to find the interest and must be in the range 1 to Nper.`},nper:{d:`is the total number of payment periods.`},pv:{d:`is the present value of the investment.`},fv:{d:`is the future value, or a cash balance you want to attain after the last payment is made.`},type:{d:`is a logical value representing the timing of payment: at the end of the period = 0, at the beginning of the period = 1.`}}},PPMT:{s:`Returns the payment on the principal for a given investment based on periodic, constant payments and a constant payments and a constant interest rate.`,p:{rate:{d:`is the interest rate per period.`},per:{d:`is the period for which you want to find the principal payment and must be in the range 1 to Nper.`},nper:{d:`is the total number of payment periods in the investment.`},pv:{d:`is the present value of the investment.`},fv:{d:`is the future value, or a cash balance you want to attain after the last payment is made.`},type:{d:`is a logical value: payment at the beginning of the period = 1; payment at the end of the period = 0.`}}},CUMIPMT:{s:`Returns the cumulative interest paid between two periods.`,p:{rate:{d:`is the interest rate.`},nper:{d:`is the total number of payment periods.`},pv:{d:`is the present value of the investment.`},startPeriod:{d:`is the first period in the calculation.`},endPeriod:{d:`is the last period in the calculation.`},type:{d:`is the timing of the payment.`}}},CUMPRINC:{s:`Returns the cumulative principal paid on a loan between two periods.`,p:{rate:{d:`is the interest rate.`},nper:{d:`is the total number of payment periods.`},pv:{d:`is the present value of the investment.`},startPeriod:{d:`is the first period in the calculation.`},endPeriod:{d:`is the last period in the calculation.`},type:{d:`is the timing of the payment.`}}},ISPMT:{s:`Returns the interest paid during a specific period of an investment.`,p:{rate:{d:`is the interest rate.`},per:{d:`period for which you want to find the interest.`},nper:{d:`number of payment periods in an investment.`},pv:{d:`lump sum amount that a series of future payments is right now.`}}}},exports.enums={PaymentType:{s:`When payments are due in each period.`,m:{"At the end of the period":{d:`Payments are due at the end of each period.`},"At the beginning of the period":{d:`Payments are due at the beginning of each period.`}}}};

package/browser/cjs/CaJGoNwTL6pAJ6a4.cjs

@@ -0,0 +1 @@
+exports.default={STOCKHISTORY:{s:`Returns an array of historical quote data for a symbol and date range you specify..`,p:{stock:{d:`Symbol of financial instrument to be considered or a Stock data type.`},startDate:{d:`First date to return data from.`},endDate:{d:`Last date to return data from.`},interval:{d:`A number indicating the granularity of the data; 0 - Daily, 1 - Weekly, 2 - Monthly.`},headers:{d:`A logical value to add column header data; 0 - No column header, 1 - Show column header, 2 - Show instrument identifier and column header.`},properties:{d:`A number indicating which column of data to return; 0 through 5.`}},h:`Unimplemented RichData`}};

package/browser/cjs/CfXcRa4RlFmqU0Op.cjs

@@ -0,0 +1 @@
+exports.default={EFFECT:{s:`Returns the effective annual interest rate.`,p:{nominalRate:{d:`is the nominal interest rate.`},npery:{d:`is the number of compounding periods per year.`}}},NOMINAL:{s:`Returns the annual nominal interest rate.`,p:{effectiveRate:{d:`is the effective interest rate.`},npery:{d:`is the number of compounding periods per year.`}}},DOLLARDE:{s:`Converts a dollar price, expressed as a fraction, into a dollar price, expressed as a decimal number.`,p:{fractionalDollar:{d:`is a number expressed as a fraction.`},fraction:{d:`is the integer to use in the denominator of the fraction.`}}},DOLLARFR:{s:`Converts a dollar price, expressed as a decimal number, into a dollar price, expressed as a fraction.`,p:{decimalDollar:{d:`is a decimal number.`},fraction:{d:`is the integer to use in the denominator of the fraction.`}}}};

package/browser/cjs/{CnZfa45XxA-9Jhmp.cjs → DRmo6uoGoqtiVff8.cjs}

@@ -1 +1 @@
-exports.default={LINEST:{s:`Returns statistics that describe a linear trend matching known data points, by fitting a straight line using the least squares method.`,p:{knownYs:{d:`is the set of y-values you already know in the relationship y = mx + b.`},knownXs:{d:`is an optional set of x-values that you may already know in the relationship y = mx + b.`},constant:{d:`is a logical value: the constant b is calculated normally if Const = TRUE; b is set equal to 0 if Const = FALSE.`},stats:{d:`is a logical value: return additional regression statistics = TRUE; return m-coefficients and the constant b = FALSE.`}}},LOGEST:{s:`Returns statistics that describe an exponential curve matching known data points.`,p:{knownYs:{d:`is the set of y-values you already know in the relationship y = b*m^x.`},knownXs:{d:`is an optional set of x-values that you may already know in the relationship y = b*m^x.`},constant:{d:`is a logical value: the constant b is calculated normally if Const = TRUE; b is set equal to 1 if Const = FALSE.`},stats:{d:`is a logical value: return additional regression statistics = TRUE; return m-coefficients and the constant b = FALSE.`}}},TREND:{s:`Returns values along a linear trend fitted to known data points.`,p:{knownYs:{d:`The known y-values in the relationship y = mx + b.`},knownXs:{d:`Optional x-values. Defaults to {1,2,3,...,n}.`},newXs:{d:`The x-values for which to predict y. Defaults to knownX.`},useConst:{d:`If FALSE, forces the constant b to zero. Defaults to TRUE.`}}},GROWTH:{s:`Returns numbers in an exponential growth trend matching known data points.`,p:{knownYs:{d:`is the set of y-values you already know in the relationship y = b*m^x, an array or range of positive numbers.`},knownXs:{d:`is an optional set of x-values that you may already know in the relationship y = b*m^x, an array or range the same size as Known_y's.`},newXs:{d:`are new x-values for which you want GROWTH to return corresponding y-values.`},useConst:{d:`is a logical value: the constant b is calculated normally if Const = TRUE; b is set equal to 1 if Const = FALSE.`}}}};
+exports.default={LINEST:{s:`Returns statistics that describe a linear trend matching known data points, by fitting a straight line using the least squares method.`,p:{knownYs:{d:`is the set of y-values you already know in the relationship y = mx + b.`},knownXs:{d:`is an optional set of x-values that you may already know in the relationship y = mx + b.`},constant:{d:`is a logical value: the constant b is calculated normally if Const = TRUE; b is set equal to 0 if Const = FALSE.`},stats:{d:`is a logical value: return additional regression statistics = TRUE; return m-coefficients and the constant b = FALSE.`}}},LOGEST:{s:`Returns statistics that describe an exponential curve matching known data points.`,p:{knownYs:{d:`is the set of y-values you already know in the relationship y = b*m^x.`},knownXs:{d:`is an optional set of x-values that you may already know in the relationship y = b*m^x.`},constant:{d:`is a logical value: the constant b is calculated normally if Const = TRUE; b is set equal to 1 if Const = FALSE.`},stats:{d:`is a logical value: return additional regression statistics = TRUE; return m-coefficients and the constant b = FALSE.`}}},TREND:{s:`Returns values along a linear trend fitted to known data points.`,p:{knownYs:{d:`The known y-values in the relationship y = mx + b.`},knownXs:{d:`Optional x-values. Defaults to {1,2,3,...,n}.`},newXs:{d:`The x-values for which to predict y. Defaults to knownX.`},constant:{d:`If FALSE, forces the constant b to zero. Defaults to TRUE.`}}},GROWTH:{s:`Returns numbers in an exponential growth trend matching known data points.`,p:{knownYs:{d:`is the set of y-values you already know in the relationship y = b*m^x, an array or range of positive numbers.`},knownXs:{d:`is an optional set of x-values that you may already know in the relationship y = b*m^x, an array or range the same size as Known_y's.`},newXs:{d:`are new x-values for which you want GROWTH to return corresponding y-values.`},constant:{d:`is a logical value: the constant b is calculated normally if Const = TRUE; b is set equal to 1 if Const = FALSE.`}}}};

package/browser/cjs/DSXLVieENYN9qXYl.cjs

@@ -0,0 +1 @@
+exports.default={ODDFPRICE:{s:`Returns the price per $100 face value of a security with an odd first period.`,p:{settlement:{d:`is the security's settlement date, expressed as a serial date number.`},maturity:{d:`is the security's maturity date, expressed as a serial date number.`},issue:{d:`is the security's issue date, expressed as a serial date number.`},firstCoupon:{d:`is the security's first coupon date, expressed as a serial date number.`},rate:{d:`is the security's interest rate.`},yld:{d:`is the security's annual yield.`},redemption:{d:`is the security's redemption value per $100 face value.`},frequency:{d:`is the number of coupon payments per year.`},basis:{d:`is the type of day count basis to use.`}}},ODDFYIELD:{s:`Returns the yield of a security with an odd first period.`,p:{settlement:{d:`is the security's settlement date, expressed as a serial date number.`},maturity:{d:`is the security's maturity date, expressed as a serial date number.`},issue:{d:`is the security's issue date, expressed as a serial date number.`},firstCoupon:{d:`is the security's first coupon date, expressed as a serial date number.`},rate:{d:`is the security's interest rate.`},pr:{d:`is the security's price.`},redemption:{d:`is the security's redemption value per $100 face value.`},frequency:{d:`is the number of coupon payments per year.`},basis:{d:`is the type of day count basis to use.`}}},ODDLPRICE:{s:`Returns the price per $100 face value of a security with an odd last period.`,p:{settlement:{d:`is the security's settlement date, expressed as a serial date number.`},maturity:{d:`is the security's maturity date, expressed as a serial date number.`},lastInterest:{d:`is the security's last coupon date, expressed as a serial date number.`},rate:{d:`is the interest rate.`},yld:{d:`is the security's annual yield.`},redemption:{d:`is the amount to be received at maturity.`},frequency:{d:`is the number of coupon payments per year.`},basis:{d:`is the type of day count basis to use.`}}},ODDLYIELD:{s:`Returns the yield of a security with an odd last period.`,p:{settlement:{d:`is the security's settlement date, expressed as a serial date number.`},maturity:{d:`is the security's maturity date, expressed as a serial date number.`},lastInterest:{d:`is the security's last coupon date, expressed as a serial date number.`},rate:{d:`is the interest rate.`},pr:{d:`is the security's price.`},redemption:{d:`is the amount to be received at maturity.`},frequency:{d:`is the number of coupon payments per year.`},basis:{d:`is the type of day count basis to use.`}}}};

package/browser/cjs/DpFg69dDCPoOK2BY.cjs

@@ -0,0 +1 @@
+exports.default={AMORDEGRC:{s:`Returns the depreciation for each accounting period using a depreciation coefficient (French degressive / accelerated depreciation).`,p:{cost:{d:`is the cost of the asset.`},datePurchased:{d:`is the date the asset is purchased.`},firstPeriod:{d:`is the date of the end of the first period.`},salvage:{d:`is the salvage value at the end of life of the asset.`},period:{d:`is the period.`},rate:{d:`is the depreciation rate.`},basis:{d:`is the type of day count basis to use.`}}}};

package/browser/cjs/PmwvZPFhqmL4DO58.cjs

@@ -0,0 +1 @@
+exports.default={COUPDAYBS:{s:`Returns the number of days from the beginning of the coupon period to the settlement date.`,p:{settlement:{d:`is the security's settlement date, expressed as a serial date number.`},maturity:{d:`is the security's maturity date, expressed as a serial date number.`},frequency:{d:`is the number of coupon payments per year.`},basis:{d:`is the type of day count basis to use.`}}},COUPDAYS:{s:`Returns the number of days in the coupon period containing the settlement date.`,p:{settlement:{d:`is the security's settlement date, expressed as a serial date number.`},maturity:{d:`is the security's maturity date, expressed as a serial date number.`},frequency:{d:`is the number of coupon payments per year.`},basis:{d:`is the type of day count basis to use.`}}},COUPDAYSNC:{s:`Returns the number of days from the settlement date to the next coupon date.`,p:{settlement:{d:`is the security's settlement date, expressed as a serial date number.`},maturity:{d:`is the security's maturity date, expressed as a serial date number.`},frequency:{d:`is the number of coupon payments per year.`},basis:{d:`is the type of day count basis to use.`}}},COUPNCD:{s:`Returns the next coupon date after the settlement date.`,p:{settlement:{d:`is the security's settlement date, expressed as a serial date number.`},maturity:{d:`is the security's maturity date, expressed as a serial date number.`},frequency:{d:`is the number of coupon payments per year.`},basis:{d:`is the type of day count basis to use.`}}},COUPPCD:{s:`Returns the previous coupon date before the settlement date.`,p:{settlement:{d:`is the security's settlement date, expressed as a serial date number.`},maturity:{d:`is the security's maturity date, expressed as a serial date number.`},frequency:{d:`is the number of coupon payments per year.`},basis:{d:`is the type of day count basis to use.`}}},COUPNUM:{s:`Returns the number of coupons payable between the settlement date and maturity date.`,p:{settlement:{d:`is the security's settlement date, expressed as a serial date number.`},maturity:{d:`is the security's maturity date, expressed as a serial date number.`},frequency:{d:`is the number of coupon payments per year.`},basis:{d:`is the type of day count basis to use.`}}}};

package/browser/cjs/SATfdSwNygvlOSKC.cjs

@@ -0,0 +1 @@
+exports.default={REGEXEXTRACT:{s:`Extracts substrings of 'text' based on the provided REGEX 'pattern'.`,p:{text:{d:`is the text string from which you want to extract characters.`},pattern:{d:`The regular expression to be applied.`},returnMode:{d:`Specify which matches to return.`},caseSensitivity:{d:`Whether the match is case sensitive (0) or insensitive (1).`}}},REGEXMATCH:{s:`Tests whether a text string matches a regular expression.`,c:`Sheets`,p:{text:{d:`is the text string to be tested against the regular expression.`},regularExpression:{d:`The regular expression to test the text against.`},caseInsensitive:{d:`Whether the match is case insensitive.`}}},REGEXREPLACE:{s:`Returns 'text', with 'replacement' in place of matches with 'pattern'.`,p:{text:{d:`is the text string from which you want to extract characters.`},pattern:{d:`The regular expression to be applied.`},replacement:{d:`The replacement string.`},occurrence:{d:`Which match to replace; 0 replaces them all and a negative counts from the end.`},caseSensitivity:{d:`Whether the match is case sensitive (0) or insensitive (1).`}}},REGEXTEST:{s:`Checks whether the input matches the pattern, and returns TRUE or FALSE.`,p:{text:{d:`is the text string to be checked.`},pattern:{d:`is the regular expression to be applied.`},caseSensitivity:{d:`Whether the match is case sensitive (0) or insensitive (1).`}}}};

package/browser/cjs/XRCcogT-Iqd3Wv6R.cjs

@@ -0,0 +1 @@
+exports.default={FVSCHEDULE:{s:`Returns the future value of an initial principal after applying a series of compound interest rates.`,p:{principal:{d:`is the present value.`},schedule:{d:`is an array of interest rates to apply.`}}},RRI:{s:`Returns an equivalent interest rate for the growth of an investment.`,p:{nper:{d:`is the total number of payment periods.`},pv:{d:`is the present value of the investment.`},fv:{d:`is the future value of the investment.`}}},PDURATION:{s:`Returns the number of periods required by an investment to reach a specified value.`,p:{rate:{d:`is the interest rate.`},pv:{d:`is the present value of the investment.`},fv:{d:`is the desired future value of the investment.`}}}};

package/browser/cjs/iYn00uzmSLl2T0oN.cjs

@@ -0,0 +1 @@
+exports.default={TBILLPRICE:{s:`Returns the price per $100 face value for a treasury bill.`,p:{settlement:{d:`is the Treasury bill's settlement date, expressed as a serial date number.`},maturity:{d:`is the Treasury bill's maturity date, expressed as a serial date number.`},discount:{d:`is the Treasury bill's discount rate.`}}},TBILLYIELD:{s:`Returns the yield for a treasury bill.`,p:{settlement:{d:`is the Treasury bill's settlement date, expressed as a serial date number.`},maturity:{d:`is the Treasury bill's maturity date, expressed as a serial date number.`},pr:{d:`is the Treasury Bill's price per $100 face value.`}}},TBILLEQ:{s:`Returns the bond-equivalent yield for a treasury bill.`,p:{settlement:{d:`is the Treasury bill's settlement date, expressed as a serial date number.`},maturity:{d:`is the Treasury bill's maturity date, expressed as a serial date number.`},discount:{d:`is the Treasury bill's discount rate.`}}}};

package/browser/cjs/index.cjs

@@ -1 +1 @@
-var e=Object.defineProperty,t=(t,n)=>{let r={};for(var i in t)e(r,i,{get:t[i],enumerable:!0});return n||e(r,Symbol.toStringTag,{value:`Module`}),r};let n=require("@sheetxl/primitives");var r=t({CUBEKPIMEMBER:()=>i,CUBEMEMBER:()=>a,CUBEMEMBERPROPERTY:()=>o,CUBERANKEDMEMBER:()=>s,CUBESET:()=>c,CUBESETCOUNT:()=>l,CUBEVALUE:()=>u});function i(e,t,r,i){throw n.FormulaError.BuiltIn.NA}function a(e,t,r){throw n.FormulaError.BuiltIn.NA}function o(e,t,r){throw n.FormulaError.BuiltIn.NA}function s(e,t,r,i){throw n.FormulaError.BuiltIn.NA}function c(e,t,r,i,a){throw n.FormulaError.BuiltIn.NA}function l(e){throw n.FormulaError.BuiltIn.NA}function u(e,...t){throw n.FormulaError.BuiltIn.NA}var d=[31,29,31,30,31,30,31,31,30,31,30,31],f=[31,28,31,30,31,30,31,31,30,31,30,31];function p(e){return e%4==0&&e%100!=0||e%400==0}function m(e,t){return p(e)?d[t]:f[t]}function h(e,t,n){return m(e,t)===n}function g(e,t){return Math.trunc(e)-Math.trunc(t)}function _(e,t){let r=n.FormulaContext.fromSerialDate(e,!0),i=n.FormulaContext.fromSerialDate(t,!0),a=i.getFullYear()-r.getFullYear();if(a>1)return!0;if(a<1)return!1;let o=i.getMonth()-r.getMonth();return o>0||!(o<0)&&i.getDate()>r.getDate()}function v(e,t){if(h(e.getFullYear(),e.getMonth(),e.getDate())){e.setDate(1),e.setMonth(e.getMonth()+t);let n=e.getFullYear(),r=e.getMonth();e.setDate(m(n,r))}else e.setMonth(e.getMonth()+t);return e}function y(e){return!(e<0||e>4)}function b(e){return n.FormulaContext.getDateParts(Math.max(0,Math.floor(e)))}function x(e,t,n,r,i,a){return 360*(r-e)+30*(i-t)+(a-n)}function S(e,t,r){switch(r){case 0:return function(e,t){let n=b(e),r=b(t),i=n.year,a=n.month,o=n.day,s=r.year,c=r.month,l=r.day,u=!1;return a===2?o===(p(i)?29:28)&&(o=30,u=!0):o===31&&(o=30),l!==31||u||(o<30?(c===12?(s+=1,c=1):c+=1,l=1):l=30),{days:Math.abs(x(i,a,o,s,c,l)),yearDays:360}}(e,t);case 1:return function(e,t){if(e===t)return{days:0,yearDays:365};let r=b(e),i=b(t),a=r.year,o=i.year,s=Math.abs(t-e),c=Math.abs(o-a),l=c+1,u=o<a?o:a,d=o<a?a:o,f,m=n.FormulaContext.getSerialDate(u,1,1);if(u===1900&&(m+=1),c===0)f=n.FormulaContext.getSerialDate(u,12,31)-m+1;else if(c===1){let r=Math.min(e,t),i=Math.max(e,t),a=b(r),o=b(i),s=o.month-a.month;if(s>0||s===0&&o.day>a.day)f=(n.FormulaContext.getSerialDate(d+1,1,1)-m)/l;else{f=365;for(let e of[u,d])if(p(e)){let t=n.FormulaContext.getSerialDate(e,2,29);if(t>=r&&t<=i){f=366;break}}}}else f=(n.FormulaContext.getSerialDate(d+1,1,1)-m)/l;return{days:s,yearDays:f}}(e,t);case 2:return{days:Math.abs(t-e),yearDays:360};case 3:default:return{days:Math.abs(t-e),yearDays:365};case 4:return function(e,t){let n=b(e),r=b(t),i=n.day,a=r.day;return i===31&&(i=30),a===31&&(a=30),{days:Math.abs(x(n.year,n.month,i,r.year,r.month,a)),yearDays:360}}(e,t)}}function C(e,t,n){let{days:r}=S(e,t,n);return e<t?r:0}function w(e,t){let n=e.getMonth(),r=e.getDate();return r===new Date(e.getFullYear(),n+1,0).getDate()?new Date(t,n+1,0):new Date(t,n,r)}function ee(e,t,r){let i=n.FormulaContext.fromSerialDate(e,!0),a=n.FormulaContext.fromSerialDate(t,!0),o=12/r;for(a=w(a,i.getFullYear()),a>i&&(a=w(a,a.getFullYear()-1));a<=i;)a=v(a,o);return a=v(a,-o),a}function T(e,t,r){return n.FormulaContext.toSerialDate(ee(e,t,r),!0)}function E(e,t,r){let i=v(ee(e,t,r),12/r);return n.FormulaContext.toSerialDate(i,!0)}function D(e,t,n,r){return C(T(e,t,n),e,r)}function O(e,t,r,i){if(i===3)return 365/r;if(i!==1)return 360/r;let a=T(e,t,r),o=v(n.FormulaContext.fromSerialDate(a,!0),12/r),s=n.FormulaContext.toSerialDate(o,!0);return a<0&&r===1?365:s-a}function k(e,t,r){let i=n.FormulaContext.fromSerialDate(e,!0),a=n.FormulaContext.fromSerialDate(t,!0),o=12/r,s=0;for(;a>i;)a=v(a,-o),s++;return s}function A(e,t,r){let i=n.FormulaContext.fromSerialDate(e,!0);if(i=v(i,t),r){let e=i.getFullYear(),t=i.getMonth();i.setDate(m(e,t))}return n.FormulaContext.toSerialDate(i,!0)}function te(e,t,r,i,a,o,s,c,l){let u=C(r,i,l),d=O(e,i,c,l);return u<d?function(e,t,n,r,i,a,o,s,c,l,u){let d=k(e,t,s),f=C(e,r,c),p=C(n,e,c),m=a/s,h=100*i/s,g=h*l/u,_=o/(1+m)**(d-1+f/u);_+=g/(1+m)**(f/u);for(let e=2;e<=d;e++)_+=h/(1+m)**(e-1+f/u);return _-=h*p/u,_}(e,t,r,i,a,o,s,c,l,u,d):function(e,t,r,i,a,o,s,c,l,u){let d=k(i,t,c),f=function(e,t,r,i){let a=n.FormulaContext.fromSerialDate(e,!0),o=n.FormulaContext.fromSerialDate(t,!0),s=a.getFullYear(),c=a.getMonth(),l=a.getDate(),u=o.getFullYear(),d=o.getMonth(),f=o.getDate(),p=h(s,c,l)||c!==1&&l>28&&l<m(s,c)&&h(u,d,f),g=A(t,0,p),_=+!!i+ +(t<g),v=A(g,r,p);for(;r>0?v<t:v>t;)v=A(v,r,p),_++;return _}(i,e,12/c,!0),p;p=l===2||l===3?C(e,E(e,i,c),l):u-C(T(e,i,c),e,l);let g=o/c,_=100*a/c,y=s/(1+g)**(d+f+p/u),b=k(r,i,c),x=i,S=0,w=0;for(let t=b;t>=1;t--){let i=n.FormulaContext.fromSerialDate(x,!0),a=n.FormulaContext.toSerialDate(v(i,-12/c),!0),o=l===1?C(a,x,l):u;S+=(t>1?o:C(r,x,l))/o;let s=Math.max(r,a),d=Math.min(e,x);w+=(s<d?C(s,d,l):0)/o,x=a}y+=_*S/(1+g)**(f+p/u);for(let e=1;e<=d;e++)y+=_/(1+g)**(e+f+p/u);return y-=_*w,y}(e,t,r,i,a,o,s,c,l,d)}function ne(e,t,n,r,i,a,o){let s=k(e,t,a),c=O(e,t,a,o),l=D(e,t,a,o),u=c-l,d=100*n/a,f=r/a;if(s===1)return(d+i)/(f*u/c+1)-d*l/c;let p=i/(1+f)**(s-1+u/c);for(let e=1;e<=s;e++)p+=d/(1+f)**(e-1+u/c);return p-=d*l/c,p}function re(e,t,n,r,i,a){let o=D(e,t,i,a),s=O(e,t,i,a),c=k(e,t,i),l=(s-o)/s-1,u=1+r/i,d=100*n/i,f=0,p=0;for(let e=1;e<=c;e++){let t=e+l,n=d/u**t;f+=t*n,p+=n}let m=c+l,h=100/u**m;return f+=m*h,p+=h,f/p/i}function ie(e,t,n,r,i){let a=Math.min(i/n,1),o=a===1&&r!==1?0:e*(1-a)**(r-1),s=e*(1-a)**r,c=s<t?o-t:o-s;return Math.max(c,0)}function j(e,t,n){return T(e,t,n)>=0}function M(e){return!(e<1||e>4||e===3)}var ae=t({ACCRINT:()=>oe});function oe(e,t,r,i,a,o,s=0,c=!0){if(e=Math.trunc(e),t=Math.trunc(t),r=Math.trunc(r),o=Math.trunc(o),s=Math.trunc(s),!n.FormulaContext.isValidDate(e)||!n.FormulaContext.isValidDate(t)||!n.FormulaContext.isValidDate(r))return n.FormulaError.BuiltIn.Value;if(!M(o)||!y(s)||i<=0||a<=0||e>=r)return NaN;let l=function(e,t,n,r,i,a=!0){let o=Math.ceil(r*(Math.abs(t-e)+Math.abs(t-n))/365)+6,s=0;for(let n=1;n<=o;n++)if(N(t,r,-n)<=e){s=n;break}let c=[];for(let e=-s;c.length<=600;e++){let i=N(t,r,e);if(c.push(i),i>=n)break}let l=null;if(i===1){let e=c.findIndex(e=>e===t);e>0&&(l=t-c[e-1])}let u=0;for(let o=0;o+1<c.length;o++){let s=c[o],d=c[o+1];if(d<=e)continue;if(s>=n)break;let f=Math.max(s,e),p=Math.min(d,n);if(f===s&&p===d&&(i===0||i===4||a)){u+=1;continue}let m,h;switch(i){case 0:m=f-s===1&&d<t?p-f:S(f,p,0).days,h=360/r;break;case 1:m=p-f,h=l===null?d-s:l;break;case 2:m=p-f,h=360/r;break;case 3:default:m=p-f,h=365/r;break;case 4:m=S(f,p,4).days,h=360/r}h>0&&(u+=m/h)}return u}(e,t,r,o,s,c);return i/o*a*l}function N(e,t,r){let i=Math.round(12/t*r),a=n.FormulaContext.fromSerialDate(e,!0);return v(a,i),n.FormulaContext.toSerialDate(a,!0)}var se=t({AMORDEGRC:()=>ce});function ce(e,t,r,i,a,o,s=0){if(s=Math.floor(s),!n.FormulaContext.isValidDate(t)||!n.FormulaContext.isValidDate(r)||e<=0||i<0||e<i||a<0||o<=0||s!==0&&s!==1&&s!==3||Math.floor(t)>Math.floor(r))return NaN;let c=1/o,l=o*((u=c)<5?1.5:u<=6?2:2.5);var u;let{days:d,yearDays:f}=S(t,r,s),p=d/f;return function(e,t,n,r,i,a,o){let s=Math.ceil(r),c=Math.floor(e*n*a);if(o===0)return c;let l=e-Math.floor(e*n*i);if(r<3){let e=s-1;return e<=0?l>t?l:0:o<=e?Math.ceil(l/e):0}let u=l;for(let e=1;e<=o;e++){if(u<=t)return 0;let r=u*n,i=s-e,a=i>0?u/i:0,c=Math.floor(Math.max(r,a));if(e===o)return c;u-=c}return 0}(e,i,l,c,p,s===1&&c>=3?d/365:p,a>1?Math.floor(a):Math.ceil(a))}function le(e){if(e===null)return 0;if(typeof e==`string`)try{return n.FormulaContext.parseAsNumber(e)}catch{return n.FormulaContext.parseAsSerialDate(e)}return n.FormulaContext.parseAsSerialDate(e)}var ue=t({DATEDIF:()=>P,DAYS360:()=>F,YEARFRAC:()=>de});function P(e,t,r){let i=n.FormulaContext.getDateParts(e),a=n.FormulaContext.getDateParts(t),o=Math.trunc(e),s=Math.trunc(t);if(r=r.toLowerCase(),e>t)return NaN;let c=a.year-i.year,l=a.month-i.month,u=a.day-i.day,d;switch(r){case`y`:return d=l<0||l===0&&u<0?-1:0,d+c;case`m`:return d=u<0?-1:0,12*c+l+d;case`d`:return s-o;case`md`:return s-n.FormulaContext.getSerialDate(a.year,a.month+(u<0?-1:0),i.day);case`ym`:return d=u<0?-1:0,(d+12*c+l)%12;case`yd`:return s-n.FormulaContext.getSerialDate(a.year-+(l<0||l===0&&u<0),i.month,i.day)}return NaN}function de(e,t,r=0){let i=le(e),a=le(t),o=(s=r)===null?0:n.FormulaContext.parseAsNumber(s);var s;if(!n.FormulaContext.isValidDate(i)||!n.FormulaContext.isValidDate(a)||!y(o))return NaN;if(i>a){let e=i;i=a,a=e}let{days:c,yearDays:l}=S(i,a,o);return c/l}function F(e,t,n=!1){return n?(t>=e?1:-1)*S(e,t,4).days:function(e,t){let n=b(e),r=b(t),i=n.year,a=n.month,o=n.day,s=r.year,c=r.month,l=r.day;if(a===2?b(e+1).month===3&&(o=30):o===31&&(o=30),l===31)if(o<30){let e=b(t+1);s=e.year,c=e.month,l=e.day}else l=30;return x(i,a,o,s,c,l)}(e,t)}var I=e=>{let t=e.getLocaleProfile().currencySymbol;return`${t}#,##0.00_);[Red](${t}#,##0.00)`},L=(e,t)=>{if(e===0){if(t<0)throw n.FormulaError.BuiltIn.Div0;if(t===0)return NaN}if(!Number.isInteger(t)||Math.abs(t)>4294967294)return Math.exp(t*Math.log(e));let r=Math.abs(t),i=1,a=e;for(;r>0;)r%2==1&&(i*=a),a*=a,r=Math.floor(r/2);return t<0?1/i:i},fe=t({COUPDAYS:()=>pe,CUMIPMT:()=>me,CUMPRINC:()=>ge,DB:()=>_e,DDB:()=>ve,DISC:()=>ye,DOLLARDE:()=>be,DOLLARFR:()=>xe,EFFECT:()=>Se,FV:()=>Ce,FVSCHEDULE:()=>we,IPMT:()=>Te,IRR:()=>Ee,ISPMT:()=>De,MIRR:()=>Oe,NOMINAL:()=>ke,NPER:()=>Ae,NPV:()=>je,PDURATION:()=>Me,PMT:()=>Ne,PPMT:()=>Pe,PRICEDISC:()=>Fe,PV:()=>Ie,RATE:()=>Le,RRI:()=>ze,SLN:()=>Be,STOCKHISTORY:()=>Ve,SYD:()=>He,TBILLEQ:()=>Ue,TBILLPRICE:()=>We,TBILLYIELD:()=>Ge,XIRR:()=>Ke,XNPV:()=>qe});function pe(e,t,r,i=0){if(!n.FormulaContext.isValidDate(e)||!n.FormulaContext.isValidDate(t)||!M(r)||!y(i)||e>=t)return NaN;if(i===1){let i=function(e,t,n){let r=new Date(t);if(r.setFullYear(e.getFullYear()),r>e)for(;r>e;)r.setMonth(r.getMonth()-Math.round(12/n));else{let t=new Date(r);for(t.setMonth(t.getMonth()+Math.round(12/n));t<=e;)r.setTime(t.getTime()),t.setMonth(t.getMonth()+Math.round(12/n))}return r}(n.FormulaContext.fromSerialDate(e),n.FormulaContext.fromSerialDate(t),r),a=new Date(i);return a.setMonth(a.getMonth()+Math.round(12/r)),P(n.FormulaContext.toSerialDate(i),n.FormulaContext.toSerialDate(a),`D`)}let a;switch(i){case 0:case 2:case 4:a=360;break;case 3:a=365;break;default:return NaN}return a/r}function me(e,t,n,r,i,a){let o=he(e,t,n,r,i,a);if(!o)return NaN;let s=o.count*o.payment-o.principal;return Number.isFinite(s)?s:NaN}var he=(e,t,n,r,i,a)=>{if(e<=0||t<=0||n<=0||r<1||r>i||i>t||a!==0&&a!==1)return null;let o=Ne(e,t,n,0,a);if(!Number.isFinite(o))return null;let s=Math.ceil(r),c=Math.floor(i),l=c-s+1;if(l<=0)return{payment:o,principal:0,count:0};let u=Math.log1p(e),d=-Math.expm1(-t*u),f=(e,r)=>{let i=-n*(Math.exp((e-t-1)*u)*Math.expm1((r-e+1)*u))/d;return Number.isFinite(i)?i:-n*(Math.exp((r-t)*u)-Math.exp((e-t-1)*u))/d};if(!a)return{payment:o,principal:f(s,c),count:l};let p=s<=1?o:0,m=Math.max(s,2);return m<=c&&(p+=f(m,c)/(1+e)),{payment:o,principal:p,count:l}};function ge(e,t,n,r,i,a){let o=he(e,t,n,r,i,a);return o?o.principal:NaN}function _e(e,t,r,i,a=12){if(e<0||t<0||r<=0||i<0||a<1||a>12||a===12&&i>r||i>r+1)return NaN;if(e===0)return 0;n.FormulaContext.formatResults(I(n.FormulaContext.getRuntime()));let o=Math.round(1e3*(1-(t/e)**(1/r)))/1e3,s=e*o*a/12;if(i===1)return s;let c=e-s;for(let e=2;e<i;e++)c-=c*o;return i===r+1?c*o*(12-a)/12:c*o}function ve(e,t,n,r,i=2){if(e<0||t<0||n<0||r<0||i<=0||r>n)return NaN;if(t>=e)return 0;let a=0,o=0;for(let s=1;s<=r;s++)o=Math.min(i/n*(e-a),e-t-a),a+=o;return o}function ye(e,t,r,i,a=0){if(!n.FormulaContext.isValidDate(e)||!n.FormulaContext.isValidDate(t)||!y(a)||r<=0||i<=0||e>=t)return NaN;let o,s;switch(a){case 0:o=360,s=F(e,t,!1);break;case 1:case 3:o=365,s=P(e,t,`D`);break;case 2:o=360,s=P(e,t,`D`);break;case 4:o=360,s=F(e,t,!0);break;default:return NaN}return(i-r)/i*o/s}function be(e,t){if((t=Math.trunc(t))<0)return NaN;if(t===0)throw n.FormulaError.BuiltIn.Div0;if(t===1)return e;let r=e<0?-1:1,i=Math.abs(e),a=Math.trunc(i),o=i-a;return r*(a+Math.round(o*10**Math.ceil(Math.log10(t)))/t)}function xe(e,t){if((t=Math.trunc(t))<0)return NaN;if(t===0)throw n.FormulaError.BuiltIn.Div0;if(t===1)return e;let r=e<0?-1:1,i=Math.abs(e),a=Math.trunc(i),o=i-a,s=Math.ceil(Math.log10(t));return r*(a+o*t/10**s)}function Se(e,t){if(t=Math.trunc(t),e<=0||t<1)return NaN;let n=L(1+e/t,t)-1;return Number.isFinite(n)?n:NaN}function Ce(e,t,r,i=0,a=0){if(n.FormulaContext.formatResults(I(n.FormulaContext.getRuntime())),e===0)return-(i+r*t);let o=L(1+e,t);return-(i*o+(o-1)/e*(1+e*+!!a)*r)}function we(e,t){let r=e;for(let e of t.values())if(e!=null){if(typeof e!=`number`)throw n.FormulaError.BuiltIn.Value;r*=1+e}return Number.isFinite(r)?r:0}function Te(e,t,r,i,a=0,o=0){if(t<1||t-1>=r)return NaN;if(n.FormulaContext.formatResults(I(n.FormulaContext.getRuntime())),t===1&&o||e===0)return 0;if(e<=-1)return NaN;let s=Math.log1p(e),c=t-1,l=-e*(i*-Math.expm1((c-r)*s)-a*(c*s<700?Math.exp(-r*s)*Math.expm1(c*s):Math.exp((c-r)*s)-Math.exp(-r*s)))/-Math.expm1(-r*s);return o?l/(1+e):l}function Ee(e,t=.1){let n=e.some(e=>e>0),r=e.some(e=>e<0);if(!n||!r)return NaN;let i=t=>{let n=1+t,r=0,i=1;for(let t=0;t<e.length;t++)r+=e[t]/i,i*=n;return r},a=t;for(let e=0;e<20;e++){let e=i(a),t=a-e/((i(a+R)-e)/R);if(Math.abs(t-a)<R)return t;a=t,a<=-1&&(a=-.9999999)}return NaN}function De(e,t,r,i){if(r===0)throw n.FormulaError.BuiltIn.Div0;let a=i*(t-r)*e/r;return Number.isFinite(a)?a:NaN}function Oe(e,t,r){let i=e.length;if(!e.some(e=>e<0))throw n.FormulaError.BuiltIn.Div0;let a=0;for(let n=0;n<i;n++){let r=e[n];r<0&&(a+=r/(1+t)**+n)}let o=0;for(let t=0;t<i;t++){let n=e[t];n>0&&(o+=n*(1+r)**(i-1-t))}return n.FormulaContext.formatResults(`0%`),(-o/a)**(1/(i-1))-1}function ke(e,t){if(t=Math.trunc(t),e<=0||t<1)return NaN;let n=(L(e+1,1/t)-1)*t;return Number.isFinite(n)?n:NaN}function Ae(e,t,r,i=0,a=0){if(e===0){if(t===0)throw n.FormulaError.BuiltIn.Div0;return(-r-i)/t}if(e<=-1)return NaN;let o=Math.log(1+e);if(o===0)throw n.FormulaError.BuiltIn.Div0;return a&&(t*=1+e),Math.log((t-i*e)/(r*e+t))/o}function je(e,t){let r=[];for(let e of t)for(let t of e.values())r.push(t);let i=r.length,a=1+e;if(a===0||!Number.isFinite(L(a,i-1)))throw n.FormulaError.BuiltIn.Div0;let o=0;for(let e=i-1;e>=0;e--)o+=r[e],o/=a;return o}function Me(e,t,r){if(e<=0||t<=0||r<=0)return NaN;let i=Math.log(1+e);if(i===0)throw n.FormulaError.BuiltIn.Div0;return(Math.log(r)-Math.log(t))/i}function Ne(e,t,r,i=0,a=0){if(t===0)return NaN;if(n.FormulaContext.formatResults(I(n.FormulaContext.getRuntime())),e===0)return(-r-i)/t;if(e<=-1)return NaN;let o=t*Math.log1p(e),s=(r/-Math.expm1(-o)+i/Math.expm1(o))*e;return-(a?s/(1+e):s)}function Pe(e,t,r,i,a=0,o=0){if(t<1||t-1>=r)return NaN;if(n.FormulaContext.formatResults(I(n.FormulaContext.getRuntime())),e===0)return-(i+a)/r;if(e<=-1)return NaN;let s=Math.log1p(e),c=-Math.expm1(-r*s);if(o&&t===1)return-e*(i+a*Math.exp(-r*s))/(c*(1+e));let l=o?t-2:t-1;return-(i+a)*(e*Math.exp((l-r)*s))/c}function Fe(e,t,r,i,a=0){if(!n.FormulaContext.isValidDate(e)||!n.FormulaContext.isValidDate(t)||!y(a)||r<=0||i<=0||e>=t)return NaN;let o,s;switch(a){case 0:o=360,s=F(e,t,!1);break;case 1:case 3:o=365,s=P(e,t,`D`);break;case 2:o=360,s=P(e,t,`D`);break;case 4:o=360,s=F(e,t,!0);break;default:return NaN}return i-r*i*s/o}function Ie(e,t,r,i=0,a=0){if(n.FormulaContext.formatResults(I(n.FormulaContext.getRuntime())),e===0)return-(i+r*t);let o=L(1+e,t);if(o===0)throw n.FormulaError.BuiltIn.Div0;return-(i+(o-1)/e*(1+e*+!!a)*r)/o}function Le(e,t,r,i=0,a=0,o=.1){if(o<=-1)throw n.FormulaError.BuiltIn.Value;let s=+!!a,c=n=>{if(n===0)return r+t*e+i;let a=L(1+n,e);return r*a+(a-1)/n*(1+n*s)*t+i},l=o,u=c(l),d=u>0?o-.001:o+.001,f=c(d);for(let e=0;e<Re;e++){let e=d-f*(d-l)/(f-u);if(!Number.isFinite(e))return NaN;let t=c(e);if(!Number.isFinite(t))return NaN;if(Math.abs(e-d)<1e-7&&Math.abs(t)<1e-7)return e<=-1?NaN:e;l=d,u=f,d=e,f=t}return NaN}var Re=200;function ze(e,t,n){if(e<=0||n<0&&t>0||n>0&&t<0)return NaN;if(t===0)return n===0?0:NaN;let r=L(n/t,1/e)-1;return Number.isFinite(r)?r:NaN}function Be(e,t,r){if(r===0)throw n.FormulaError.BuiltIn.Div0;return(e-t)/r}function Ve(e,t,r,i=0,a=1,o=[0,1,2,3,4]){let s=r??t;if(!n.FormulaContext.isValidDate(t)||!n.FormulaContext.isValidDate(s))throw n.FormulaError.BuiltIn.Num}function He(e,t,n,r){return r>n?NaN:(e-t)*(n-r+1)*2/(n*(n+1))}function Ue(e,t,r){if(e=Math.round(e),t=Math.round(t),!n.FormulaContext.isValidDate(e)||!n.FormulaContext.isValidDate(t)||e>=t||_(e,t))return NaN;let i=360-r*(t-e);return i===0?0:i<0?NaN:365*r/i}function We(e,t,r){if(e=Math.round(e),t=Math.round(t),!n.FormulaContext.isValidDate(e)||!n.FormulaContext.isValidDate(t)||e>=t||_(e,t))return NaN;let i=360-r*(t-e);return i===0?0:i<0?NaN:100*(1-r*(t-e)/360)}function Ge(e,t,r){return e=Math.round(e),t=Math.round(t),!n.FormulaContext.isValidDate(e)||!n.FormulaContext.isValidDate(t)||e>=t||_(e,t)?NaN:360*(100-r)/(r*(t-e))}function Ke(e,t,r=.1){let i=e.flatten({includeEmpty:!0,onError:`value`}),a=t.flatten({includeEmpty:!0,onError:`value`});if(i.length!==a.length)return NaN;let o=[],s=[];for(let e=0;e<i.length;e++){let t=i[e],r=a[e];if(t!==null){if(r===null)return NaN;if(n.FormulaError.isError(t)||n.FormulaError.isError(r)||typeof r!=`number`||isNaN(r))return n.FormulaError.BuiltIn.Value;o.push(t),s.push(r)}}let c=o.some(e=>e>0),l=o.some(e=>e<0);if(!c||!l)return NaN;let u=s[0],d=s.map(e=>g(e,u)/365),f=e=>{let t=1+e,n=0;for(let e=0;e<o.length;e++)n+=o[e]/t**+d[e];return n},p=r;for(let e=0;e<20;e++){let e=f(p),t=(f(p+R)-e)/R;if(Math.abs(t)<R)break;let n=p-e/t;if(Math.abs(n-p)<R)return n;p=n,p<=-1&&(p=-.9999999)}return NaN}function qe(e,t,r){if(e<=0)return NaN;let i=t.flatten({includeEmpty:!0,onError:`value`}),a=r.flatten({includeEmpty:!0,onError:`value`});if(i.length!==a.length||i.length===0)return NaN;let o=[],s=[];for(let e=0;e<i.length;e++){let t=i[e],r=a[e];if(t!==null||r!==null){if(t===null||r===null)return NaN;if(n.FormulaError.isError(t)||n.FormulaError.isError(r))return n.FormulaError.BuiltIn.Value;if(typeof t!=`number`)return NaN;if(typeof r!=`number`)return n.FormulaError.BuiltIn.Value;o.push(t),s.push(r)}}for(let e=1;e<s.length;e++)if(s[e]<s[e-1])return NaN;let c=0,l=s[0];for(let t=0;t<o.length;t++)c+=o[t]/(1+e)**(g(s[t],l)/365);return c}var R=1e-7,Je=t({ACCRINTM:()=>Ye,AMORLINC:()=>tt,INTRATE:()=>Xe,PRICEMAT:()=>$e,RECEIVED:()=>Ze,YIELDDISC:()=>Qe,YIELDMAT:()=>et});function Ye(e,t,r,i,a=0){if(a=Math.floor(a),!n.FormulaContext.isValidDate(e)||!n.FormulaContext.isValidDate(t)||!y(a)||r<=0||i<=0||Math.floor(e)>Math.floor(t))return NaN;if(Math.floor(e)===Math.floor(t))return 0;let{days:o,yearDays:s}=S(e,t,a);return i*r*o/s}function Xe(e,t,r,i,a=0){if(a=Math.floor(a),!n.FormulaContext.isValidDate(e)||!n.FormulaContext.isValidDate(t)||!y(a)||r<=0||i<=0||Math.floor(e)>=Math.floor(t))return NaN;let{days:o,yearDays:s}=S(e,t,a);return(i-r)/r*(s/o)}function Ze(e,t,r,i,a=0){if(a=Math.floor(a),!n.FormulaContext.isValidDate(e)||!n.FormulaContext.isValidDate(t)||r<=0||i<=0||!y(a)||Math.floor(e)>=Math.floor(t))return NaN;let{days:o,yearDays:s}=S(e,t,a),c=r/(1-i*o/s);return c<0?NaN:c}function Qe(e,t,r,i,a=0){if(a=Math.floor(a),!n.FormulaContext.isValidDate(e)||!n.FormulaContext.isValidDate(t)||r<=0||i<=0||!y(a)||Math.floor(e)>=Math.floor(t))return NaN;let{days:o,yearDays:s}=S(e,t,a);return(i/r-1)/(o/s)}function $e(e,t,r,i,a,o=0){if(o=Math.floor(o),!n.FormulaContext.isValidDate(e)||!n.FormulaContext.isValidDate(t)||!n.FormulaContext.isValidDate(r)||i<0||a<0||!y(o)||!nt(r,e,t))return NaN;let{yearDays:s}=S(r,e,o),{days:c}=S(e,t,o),{days:l}=S(r,t,o),{days:u}=S(r,e,o);return(100+l/s*i*100)/(1+c/s*a)-u/s*i*100}function et(e,t,r,i,a,o=0){if(o=Math.floor(o),!n.FormulaContext.isValidDate(e)||!n.FormulaContext.isValidDate(t)||!n.FormulaContext.isValidDate(r)||i<0||a<=0||!y(o)||!nt(r,e,t))return NaN;let{yearDays:s}=S(r,e,o),{days:c}=S(e,t,o),{days:l}=S(r,t,o),{days:u}=S(r,e,o);return((1+l/s*i)/(a/100+u/s*i)-1)/(c/s)}function tt(e,t,r,i,a,o,s=0){if(s=Math.floor(s),e<=0||!n.FormulaContext.isValidDate(t)||!n.FormulaContext.isValidDate(r)||i<0||e<i||a<0||o<=0||Math.floor(t)>Math.floor(r)||![0,1,3,4].includes(s))return NaN;a=a>1?Math.floor(a):Math.ceil(a);let c=e-i,l=e*o,{days:u,yearDays:d}=S(t,r,s),f=u/d,p=Math.ceil(c/l-f);return p<0?0:a===0?l*f:a===p?c-l*(f+a-1):a>p?0:l}function nt(e,t,n){return Math.floor(n)>Math.floor(t)&&Math.floor(t)>Math.floor(e)}var rt=t({COUPDAYBS:()=>it,COUPDAYS:()=>at,COUPDAYSNC:()=>ot,COUPNCD:()=>st,COUPNUM:()=>lt,COUPPCD:()=>ct});function it(e,t,r,i=0){return r=Math.floor(r),i=Math.floor(i),n.FormulaContext.isValidDate(e)&&n.FormulaContext.isValidDate(t)&&M(r)&&y(i)&&z(e,t,r,i)?D(e,t,r,i):NaN}function at(e,t,r,i=0){return r=Math.floor(r),i=Math.floor(i),n.FormulaContext.isValidDate(e)&&n.FormulaContext.isValidDate(t)&&M(r)&&y(i)&&z(e,t,r,i)?O(e,t,r,i):NaN}function ot(e,t,r,i=0){if(r=Math.floor(r),i=Math.floor(i),!(n.FormulaContext.isValidDate(e)&&n.FormulaContext.isValidDate(t)&&M(r)&&y(i)&&z(e,t,r,i)))return NaN;let{days:a}=S(e,E(e,t,r),i);return a}function st(e,t,r,i=0){return r=Math.floor(r),i=Math.floor(i),n.FormulaContext.isValidDate(e)&&n.FormulaContext.isValidDate(t)&&M(r)&&y(i)&&!(e>=t)&&z(e,t,r,i)?(n.FormulaContext.formatResults(`Short Date`),E(e,t,r)):NaN}function ct(e,t,r,i=0){if(r=Math.floor(r),i=Math.floor(i),!(n.FormulaContext.isValidDate(e)&&n.FormulaContext.isValidDate(t)&&M(r)&&y(i)&&z(e,t,r,i)))return NaN;n.FormulaContext.formatResults(`d-mmm-yy`);let a=T(e,t,r);return a<0?0:a}function lt(e,t,r,i=0){return r=Math.floor(r),i=Math.floor(i),n.FormulaContext.isValidDate(e)&&n.FormulaContext.isValidDate(t)&&M(r)&&y(i)&&z(e,t,r,i)?T(e,t,r)<0?NaN:k(e,t,r):NaN}function z(e,t,n,r){return M(n)&&y(r)&&Math.floor(e)<Math.floor(t)}function ut(e,t){let n=1e-7,r=e,i=1,a=0;for(;i>n&&a<500;){let e=(t(r+n)-t(r-n))/2e-7,o=r-t(r)/e;i=Math.abs(o-r),r=o,a++}return Number.isNaN(r)||!Number.isFinite(r)||a===500?function(e,t){let n=1e-7,r=1.6,i=Number.MAX_VALUE;if(e<=-1||e>=i)return NaN;let a,o,s=Math.max(e-.01,-.9999999),c=Math.min(e+.01,i-n),l=!1;for(let e=0;e<60;e++){if(a=t(s),o=t(c),a*o<=0){l=!0;break}s=Math.max(s+r*(s-c),-.9999999),c=Math.min(c+r*(c-s),i-n)}if(!l)return NaN;a=t(s);let u=s,d=a,f=0;do u=s+(c-s)/2,d=t(u),a*d<0?c=u:(s=u,a=d),f++;while(Math.abs(d)>n&&f<60);return u}(e,t):r}var dt=t({DURATION:()=>pt,MDURATION:()=>mt,PRICE:()=>ft,YIELD:()=>ht});function ft(e,t,r,i,a,o,s=0){return o=Math.floor(o),s=Math.floor(s),!n.FormulaContext.isValidDate(e)||!n.FormulaContext.isValidDate(t)||r<0||i<0||a<=0||!M(o)||!y(s)||Math.floor(e)>=Math.floor(t)||!j(e,t,o)?NaN:ne(e,t,r,i,a,o,s)}function pt(e,t,r,i,a,o=0){return a=Math.floor(a),o=Math.floor(o),!n.FormulaContext.isValidDate(e)||!n.FormulaContext.isValidDate(t)||r<0||i<0||!M(a)||!y(o)||Math.floor(e)>=Math.floor(t)||e<=0||t<=366?NaN:re(e,t,r,i,a,o)}function mt(e,t,r,i,a,o=0){return a=Math.floor(a),o=Math.floor(o),!n.FormulaContext.isValidDate(e)||!n.FormulaContext.isValidDate(t)||r<0||i<0||!M(a)||!y(o)||Math.floor(e)>=Math.floor(t)||e<=0||t<=366?NaN:re(e,t,r,i,a,o)/(1+i/a)}function ht(e,t,r,i,a,o,s=0){if(o=Math.floor(o),s=Math.floor(s),!n.FormulaContext.isValidDate(e)||!n.FormulaContext.isValidDate(t)||r<0||i<=0||a<=0||!M(o)||!y(s)||Math.floor(e)>=Math.floor(t)||!j(e,t,o))return NaN;if(k(e,t,o)>1){let n=ut(r||.01,n=>ne(e,t,r,n,a,o,s)-i);return Number.isNaN(n)?NaN:n}let c=D(e,t,o,s),l=O(e,t,o,s),{days:u}=S(e,t,s),d=i/100+c/l*(r/o);return(a/100+r/o-d)/d*o*(l/u)}var gt=t({ODDFPRICE:()=>_t,ODDFYIELD:()=>vt,ODDLPRICE:()=>yt,ODDLYIELD:()=>bt});function _t(e,t,r,i,a,o,s,c,l=0){return c=Math.floor(c),l=Math.floor(l),!n.FormulaContext.isValidDate(e)||!n.FormulaContext.isValidDate(t)||!n.FormulaContext.isValidDate(r)||!n.FormulaContext.isValidDate(i)||a<0||o<0||s<=0||!M(c)||!y(l)||!St(e,t,r,i,c)?NaN:te(e,t,r,i,a,o,s,c,l)}function vt(e,t,r,i,a,o,s,c,l=0){if(c=Math.floor(c),l=Math.floor(l),!n.FormulaContext.isValidDate(e)||!n.FormulaContext.isValidDate(t)||!n.FormulaContext.isValidDate(r)||!n.FormulaContext.isValidDate(i)||a<0||o<=0||s<=0||!M(c)||!y(l)||!St(e,t,r,i,c))return NaN;let{days:u}=S(e,t,l),d=ut((a*u*100-(o-100))/(.25*(o-100)*(1+2*u)+100*u),n=>o-te(e,t,r,i,a,n,s,c,l));return Number.isNaN(d)?NaN:d}function yt(e,t,r,i,a,o,s,c=0){return s=Math.floor(s),c=Math.floor(c),!n.FormulaContext.isValidDate(e)||!n.FormulaContext.isValidDate(t)||!n.FormulaContext.isValidDate(r)||i<0||a<0||o<=0||!M(s)||!y(c)||!V(e,t,r,s)?NaN:function(e,t,n,r,i,a,o,s){let{fAi:c,fDCi:l,fDSCi:u}=xt(e,t,n,o,s);return(a*o+100*r*(l-c*(1+i*u/o)))/(i*u+o)}(e,t,r,i,a,o,s,c)}function bt(e,t,r,i,a,o,s,c=0){if(s=Math.floor(s),c=Math.floor(c),!n.FormulaContext.isValidDate(e)||!n.FormulaContext.isValidDate(t)||!n.FormulaContext.isValidDate(r)||i<0||a<=0||o<=0||!M(s)||!y(c)||!V(e,t,r,s))return NaN;let{fAi:l,fDCi:u,fDSCi:d}=xt(e,t,r,s,c);return(s*(o-a)+100*i*(u-l))/(d*a+100*i*l*d/s)}function xt(e,t,r,i,a){let o=function(e,t,r){let i=n.FormulaContext.fromSerialDate(e,!0),a=n.FormulaContext.fromSerialDate(t,!0),o=12/r;for(a.setFullYear(i.getFullYear()),a>i&&a.setFullYear(a.getFullYear()-1);a<i;)a.setMonth(a.getMonth()+o);return n.FormulaContext.toSerialDate(a,!0)}(t,r,i);return{fAi:B(r,e,o,i,a),fDCi:B(r,t,o,i,a),fDSCi:B(e,t,o,i,a)}}function B(e,t,r,i,a){let o=n.FormulaContext.fromSerialDate(e,!0),s=n.FormulaContext.fromSerialDate(t,!0),c=12/i,l=n.FormulaContext.fromSerialDate(r,!0);for(l.setFullYear(o.getFullYear()),l<o&&l.setFullYear(l.getFullYear()+1);l>o;)l.setMonth(l.getMonth()-c);let u=n.FormulaContext.toSerialDate(l,!0);l.setMonth(l.getMonth()+c);let d=n.FormulaContext.toSerialDate(l,!0),f=(e,t,n)=>a===1||a===3?n-t:O(t,n,i,e);if(d>=t){let{days:n}=S(e,t,a);return n/f(a,u,d)}let{days:p}=S(e,d,a),m=p/f(a,u,d),h=n.FormulaContext.fromSerialDate(d,!0),g=n.FormulaContext.fromSerialDate(d,!0);for(g.setMonth(g.getMonth()+c);g<s;)h.setMonth(h.getMonth()+c),g.setMonth(g.getMonth()+c),m+=1;u=n.FormulaContext.toSerialDate(h,!0),d=n.FormulaContext.toSerialDate(g,!0);let{days:_}=S(u,t,a);return m+=_/f(a,u,d),m}function St(e,t,r,i,a){return Math.floor(t)>Math.floor(i)&&Math.floor(i)>Math.floor(e)&&Math.floor(e)>Math.floor(r)&&function(e,t,r){let i=n.FormulaContext.fromSerialDate(e,!0),a=n.FormulaContext.fromSerialDate(t,!0),o=h(i.getFullYear(),i.getMonth(),i.getDate()),s=h(a.getFullYear(),a.getMonth(),a.getDate());return!!(i.getDate()===a.getDate()||o&&s)&&Math.abs(12*(a.getFullYear()-i.getFullYear())+(a.getMonth()-i.getMonth()))%(12/r)==0}(t,i,a)&&j(r,t,a)}function V(e,t,n,r){return Math.floor(t)>Math.floor(e)&&Math.floor(e)>Math.floor(n)&&j(n,t,r)}var Ct=t({VDB:()=>wt});function wt(e,t,r,i,a,o=2,s=!1){if(!n.FormulaContext.isValidDate(i)||!n.FormulaContext.isValidDate(a)||e<0||t<0||r<0||i<0||a<0||a>r||i>a||o<0)return NaN;if(r===0&&i===0&&a===0)throw n.FormulaError.BuiltIn.Div0;if(e<t){if(i>=1||s)return 0;let n=t-e,r=a-i;return-(r>=1?n:n*r)}return s?function(e,t,n,r,i,a){let o=Math.floor(r)+1,s=Math.ceil(i),c=0;for(let l=o;l<=s;l++){let u=ie(e,t,n,l,a);l===o?u*=Math.min(i,o)-r:l===s&&(u*=i-(s-1)),c+=u}return c}(e,t,r,i,a,o):function(e,t,n,r,i,a){let o=Math.ceil(i),s=e,c=!1,l=0,u=0;for(let d=1;d<=o&&!(s<=t);d++){let o;if(c)o=l;else{let r=ie(e,t,n,d,a),i=n-(d-1),u=i>0?(s-t)/i:0;u>r?(l=u,c=!0,o=u):o=r}o=Math.min(o,s-t);let f=Math.max(d-1,r);u+=o*Math.max(0,Math.min(d,i)-f),s-=o}return u}(e,t,r,i,a,o)}var H=Object.freeze({includeEmpty:!0}),Tt=(Object.freeze({axis:n.IRange.Axis.Column}),Object.freeze({axis:n.IRange.Axis.Row}),Object.freeze({type:n.ScalarType.Number,axis:n.IRange.Axis.Column})),Et=t({FORECAST_ETS:()=>Dt,FORECAST_ETS_CONFINT:()=>Ot,FORECAST_ETS_SEASONALITY:()=>kt,FORECAST_ETS_STAT:()=>At});function Dt(e,t,r,i=1,a=1,o=1){let s=U(t,r,a,o);if(n.FormulaError.isError(s))return s;let{values:c,stepSize:l,lastTime:u,firstTime:d}=s,f=Math.round((e-u)/l),p=G(c,i);if(n.FormulaError.isError(p))return p;let{alpha:m,beta:h,gamma:g,period:_,b0:v}=p,{L:y,T:b,S:x,finalIndex:S}=W(c,m,h,g,_,v).finalState,C=y+f*b;return _>1&&(C+=x[(S+f)%_]),C}function Ot(e,t,r,i=.95,a=1,o=1,s=1){if(i<0||i>=1)return n.FormulaError.BuiltIn.Num;let c=U(t,r,o,s);if(n.FormulaError.isError(c))return c;let{values:l,stepSize:u,lastTime:d}=c;if(l.length<4)return 0;let f=Math.round((e-d)/u),p=G(l,a);if(n.FormulaError.isError(p))return p;let{alpha:m,beta:h,gamma:g,period:_,b0:v}=p,y=function(e,t,n,r,i,a){let o=e.length,s,c,l=Array(Math.max(1,i)).fill(0);if(i>1&&o>=2*i){let t=0,n=0;for(let n=0;n<i;n++)t+=e[n];for(let t=i;t<2*i;t++)n+=e[t];s=t/i,c=(n-t)/(i*i);let r=t/i;for(let t=0;t<i;t++)l[t]=e[t]-r}else s=e[0],c=a===void 0?i>1&&i<o?(e[i]-e[0])/i:0:a;let u=0;for(let a=0;a<o;a++){let o=i>1?a%i:0,d=i>1?l[o]:0,f=s+c+d,p=e[a]-f;u+=p*p;let m=t*(e[a]-d)+(1-t)*(s+c),h=n*(m-s)+(1-n)*c;i>1&&(l[o]=r*(e[a]-m)+(1-r)*d),s=m,c=h}return Math.sqrt(u/o)}(l,m,h,g,_,v),b=function(e,t,n,r){let i=Math.abs(r);if(i===0)return 0;let a=0,o=1;for(let r=1;r<=i;r++)a+=o*o,o=o+e+(n>1&&r%n===0?t:0);return a}(m,g,_,f);return function(e){let t=(1+e)/2,r=n.FormulaContext.getFunction(`NORM.S.INV`);if(r)return r.execute(t);let i=Math.sqrt(-2*Math.log(1-t));return i-(2.515517+.802853*i+.010328*i*i)/(1+1.432788*i+.189269*i*i+.001308*i*i*i)}(i)*y*Math.sqrt(b)}function kt(e,t,r=1,i=1){let a=U(e,t,r,i);if(n.FormulaError.isError(a))return a===n.FormulaError.BuiltIn.NA?a:0;let{values:o}=a;return o.length<4?0:Mt(o)}function At(e,t,r,i=1,a=1,o=1){if(r<1||r>8)return n.FormulaError.BuiltIn.Num;let s=U(e,t,a,o);if(n.FormulaError.isError(s))return s;let{values:c,stepSize:l}=s;if(r===8)return l;let u=G(c,i);if(n.FormulaError.isError(u))return u;let{alpha:d,beta:f,gamma:p,period:m,b0:h}=u;switch(r){case 1:return d;case 2:return f*d;case 3:return p;default:{let e=function(e,t,n,r,i,a){let o=e.length,s,c,l=Array(Math.max(1,i)).fill(0);if(i>1&&o>=2*i){let t=0,n=0;for(let n=0;n<i;n++)t+=e[n];for(let t=i;t<2*i;t++)n+=e[t];s=t/i,c=(n-t)/(i*i);let r=t/i;for(let t=0;t<i;t++)l[t]=e[t]-r}else s=e[0],c=a===void 0?i>1&&i<o?(e[i]-e[0])/i:0:a;let u=0,d=0,f=0,p=0;for(let t=1;t<o;t++)p+=Math.abs(e[t]-e[t-1]);let m=p/(o-1);for(let a=0;a<o;a++){let o=e[a],p=i>1?a%i:0,m=i>1?l[p]:0,h=s+c+m,g=o-h;u+=Math.abs(g),d+=g*g,f+=Math.abs(g)/((Math.abs(o)+Math.abs(h))/2||1);let _=t*(o-m)+(1-t)*(s+c),v=n*(_-s)+(1-n)*c;i>1&&(l[p]=r*(o-_)+(1-r)*m),s=_,c=v}return{mae:u/o,rmse:Math.sqrt(d/o),smape:f/o,mase:m===0?0:u/o/m}}(c,d,f,p,m,h);if(r===4)return e.mase;if(r===5)return e.smape;if(r===6)return e.mae;if(r===7)return e.rmse}}return n.FormulaError.BuiltIn.Num}function jt(e,t){if(e.length===1)return e[0].value;let r=e.map(e=>e.value);switch(t){case 1:return r.reduce((e,t)=>e+t,0)/r.length;case 2:return r.length;case 3:return Math.max(...r);case 4:{r.sort((e,t)=>e-t);let e=Math.floor(r.length/2);return r.length%2==0?(r[e-1]+r[e])/2:r[e]}case 5:return Math.min(...r);case 6:return r.reduce((e,t)=>e+t,0);default:return n.FormulaError.BuiltIn.Num}}function U(e,t,r,i){if(r<0||r>1)return n.FormulaError.BuiltIn.Num;let a=e.flatten(H),o=t.flatten(H);if(a.length!==o.length)return n.FormulaError.BuiltIn.NA;if(a.length<2)return n.FormulaError.BuiltIn.Num;let s=o.map((e,t)=>({time:e,value:a[t]})).sort((e,t)=>e.time-t.time),c=[],l=[s[0]];for(let e=1;e<s.length;e++){let t=s[e];if(t.time===s[e-1].time)l.push(t);else{let e=jt(l,i);if(n.FormulaError.isError(e))return e;c.push({time:l[0].time,value:e}),l=[t]}}let u=jt(l,i);if(n.FormulaError.isError(u))return u;if(c.push({time:l[0].time,value:u}),c.length<2)return n.FormulaError.BuiltIn.Num;let d=[];for(let e=1;e<c.length;e++)d.push(c[e].time-c[e-1].time);d.sort((e,t)=>e-t);let f=Math.floor(d.length/2),p=d.length%2==0?(d[f-1]+d[f])/2:d[f];if(p<=0)return n.FormulaError.BuiltIn.Num;let m=[c[0].value];for(let e=1;e<c.length;e++){let t=c[e-1].time,i=c[e].time,a=t+p;if(i>a){let n=Math.round((i-t)/p)-1;for(let t=1;t<=n;t++)if(r===0)m.push(0);else{let r=c[e-1].value,i=c[e].value;m.push(r+t/(n+1)*(i-r))}}else if(Math.abs(i-a)>.01*p)return n.FormulaError.BuiltIn.Num;m.push(c[e].value)}return{values:m,stepSize:p,lastTime:c[c.length-1].time,firstTime:c[0].time}}function Mt(e){let t=e.length;if(t<4)return 0;let n=e.reduce((e,t)=>e+t,0)/t,r=0;for(let i=0;i<t;i++)r+=(e[i]-n)**2;if(r===0)return 0;let i=-1/0,a=0,o=Math.min(Math.floor(t/2),24);for(let s=2;s<=o;s++){let o=0;for(let r=0;r<t-s;r++)o+=(e[r]-n)*(e[r+s]-n);let c=o/r;c>i&&c>.3&&(i=c,a=s)}return a}function W(e,t,n,r,i,a){let o=e.length,s,c;if(i>1&&o>=2*i){let t=0,n=0;for(let n=0;n<i;n++)t+=e[n];for(let t=i;t<2*i;t++)n+=e[t];s=t/i,c=(n-t)/(i*i)}else s=e[0],c=a===void 0?i>1&&i<o?(e[i]-e[0])/i:0:a;let l=Array(Math.max(1,i)).fill(0);if(i>1&&o>=i){let t=l.length>0?(()=>{let t=0;for(let n=0;n<i;n++)t+=e[n];return t/i})():s;for(let n=0;n<i;n++)l[n]=e[n]-t}let u=0,d=0;for(let a=0;a<o;a++){let o=e[a],f=i>1?a%i:0,p=i>1?l[f]:0,m=o-(s+c+p);u+=m*m;let h=t*(o-p)+(1-t)*(s+c),g=n*(h-s)+(1-n)*c;i>1&&(l[f]=r*(o-h)+(1-r)*p),s=h,c=g,d=f}return{mse:u/o,finalState:{L:s,T:c,S:l,finalIndex:d}}}function G(e,t){let r=1;if(t===0)r=1;else if(t===1)r=Mt(e),r<=1&&(r=1);else{if(!(t>1))return n.FormulaError.BuiltIn.Num;r=Math.floor(t)}if(r>1&&e.length<2*r)return n.FormulaError.BuiltIn.Num;let i=e.length;if(r===1){let t=Math.max(1,Math.floor(i/4)),n=Nt(t=>{let n=Math.max(.001,Math.min(.999,t[0])),r=Math.max(.001,Math.min(.999,t[1])),i=t[2];return W(e,n,r,0,1,i).mse},[.9,.1,i>t?(e[t]-e[0])/t:0]).x;return{alpha:Math.max(.001,Math.min(.999,n[0])),beta:Math.max(.001,Math.min(.999,n[1])),gamma:0,period:1,b0:n[2]}}let a=Nt(t=>W(e,Math.max(.001,Math.min(.999,t[0])),Math.max(.001,Math.min(.999,t[1])),Math.max(.001,Math.min(.999,t[2])),r).mse,[.9,.1,.1]).x;return{alpha:Math.max(.001,Math.min(.999,a[0])),beta:Math.max(.001,Math.min(.999,a[1])),gamma:Math.max(.001,Math.min(.999,a[2])),period:r,b0:0}}function K(e,t,n,r,i){for(let a=0;a<e.length;++a)e[a]=t*n[a]+r*i[a]}function Nt(e,t,n){let r=(n||={}).maxIterations||200*t.length,i=n.nonZeroDelta||1.05,a=n.zeroDelta||.001,o=n.minErrorDelta||1e-6,s=n.minTolerance||1e-5,c=n.rho===void 0?1:n.rho,l=n.chi===void 0?2:n.chi,u=n.psi===void 0?-.5:n.psi,d=n.sigma===void 0?.5:n.sigma,f,p=t.length,m=Array(p+1);m[0]=t,m[0].fx=e(t),m[0].id=0;for(let n=0;n<p;++n){let r=t.slice();r[n]=r[n]?r[n]*i:a,m[n+1]=r,m[n+1].fx=e(r),m[n+1].id=n+1}function h(e){for(let t=0;t<e.length;t++)m[p][t]=e[t];m[p].fx=e.fx}let g=(e,t)=>e.fx-t.fx,_=t.slice(),v=t.slice(),y=t.slice(),b=t.slice();for(let t=0;t<r;++t){if(m.sort(g),n.history){let e=m.map(e=>{let t=e.slice();return t.fx=e.fx,t.id=e.id,t});e.sort((e,t)=>e.id-t.id),n.history.push({x:m[0].slice(),fx:m[0].fx,simplex:e})}f=0;for(let e=0;e<p;++e)f=Math.max(f,Math.abs(m[0][e]-m[1][e]));if(Math.abs(m[0].fx-m[p].fx)<o&&f<s)break;for(let e=0;e<p;++e){_[e]=0;for(let t=0;t<p;++t)_[e]+=m[t][e];_[e]/=p}let t=m[p];if(K(v,1+c,_,-c,t),v.fx=e(v),v.fx<m[0].fx)K(b,1+l,_,-l,t),b.fx=e(b),h(b.fx<v.fx?b:v);else if(v.fx>=m[p-1].fx){let n=!1;if(v.fx>t.fx?(K(y,1+u,_,-u,t),y.fx=e(y),y.fx<t.fx?h(y):n=!0):(K(y,1-u*c,_,u*c,t),y.fx=e(y),y.fx<v.fx?h(y):n=!0),n){if(d>=1)break;for(let t=1;t<m.length;++t)K(m[t],1-d,m[0],d,m[t]),m[t].fx=e(m[t])}}else h(v)}return m.sort(g),{fx:m[0].fx,x:m[0]}}var q=(e,t)=>{let r=e.getRowCount(),i=e.getColumnCount(),a=r*i;if(a===0)throw n.FormulaError.BuiltIn.Value;let o=Y(e,a),s=r===1&&i>1,c=r>1&&i>1;if(!t||t.size===0){let e=Array(a);for(let t=0;t<a;t++)e[t]=[t+1];return{ys:o,xs:e,k:1,isRowOriented:s,isRectangularY:c,yRows:r,yCols:i}}let l=t.getRowCount(),u=t.getColumnCount();if(c){if(l!==r||u!==i)throw n.FormulaError.BuiltIn.Ref;let e=Y(t,a),d=Array(a);for(let t=0;t<a;t++)d[t]=[e[t]];return{ys:o,xs:d,k:1,isRowOriented:s,isRectangularY:c,yRows:r,yCols:i}}if((s?u:l)!==a)throw n.FormulaError.BuiltIn.Ref;let d=s?l:u;return{ys:o,xs:Lt(t,a,d,s),k:d,isRowOriented:s,isRectangularY:c,yRows:r,yCols:i}},Pt=e=>{let t=Array(e.length);for(let r=0;r<e.length;r++){if(e[r]<=0)throw n.FormulaError.BuiltIn.Num;t[r]=Math.log(e[r])}return t},Ft=(e,t,r)=>{let i,a,o;if(t&&t.size>0){let r=((e,t)=>{let r=e.getRowCount(),i=e.getColumnCount(),a=r*i;if(a===0)throw n.FormulaError.BuiltIn.Ref;if(t.k===1){let t=Y(e,a),n=Array(a);for(let e=0;e<a;e++)n[e]=[t[e]];return{xs:n,rows:r,cols:i}}let o=t.isRowOriented?i:r;if((t.isRowOriented?r:i)!==t.k)throw n.FormulaError.BuiltIn.Ref;return{xs:Lt(e,o,t.k,t.isRowOriented),rows:t.isRowOriented?1:o,cols:t.isRowOriented?o:1}})(t,e);i=r.xs,a=r.rows,o=r.cols}else i=e.xs,a=e.yRows,o=e.yCols;let s=Array(a),c=0;for(let e=0;e<a;e++){let t=Array(o);for(let e=0;e<o;e++)t[e]=r(i[c++]);s[e]=t}return s},J=(e,t,n)=>{let r=e.length,i=t.length>0?t[0].length:0,a=[],o=[];n&&(a.push(Array(r).fill(1)),o.push(i));for(let e=i-1;e>=0;e--){let n=Array(r);for(let i=0;i<r;i++)n[i]=t[i][e];a.push(n),o.push(i-1-e)}let s=[],c=[],l=[];for(let e=0;e<a.length;e++){let t=a[e].slice(),n=Math.sqrt(X(t,t)),i=Array(c.length).fill(0);for(let e=0;e<2;e++)for(let e=0;e<c.length;e++){let n=X(c[e],t);for(let i=0;i<r;i++)t[i]-=n*c[e][i];i[e]+=n}let o=Math.sqrt(X(t,t));if(!(o<=1e-10*(n||1))){for(let e=0;e<r;e++)t[e]/=o;i.push(o),c.push(t),l.push(i),s.push(e)}}let u=s.length,d=Array(u);for(let t=0;t<u;t++)d[t]=X(c[t],e);let f=Array(u).fill(0);for(let e=u-1;e>=0;e--){let t=d[e];for(let n=e+1;n<u;n++)t-=l[n][e]*f[n];f[e]=t/l[e][e]}let p=Array.from({length:u},()=>Array(u).fill(0));for(let e=u-1;e>=0;e--){p[e][e]=1/l[e][e];for(let t=e+1;t<u;t++){let n=0;for(let r=e+1;r<=t;r++)n+=l[r][e]*p[r][t];p[e][t]=-n*p[e][e]}}let m=Array(i+1).fill(0),h=Array(i+1).fill(0);for(let e=0;e<u;e++){let t=o[s[e]];m[t]=f[e];let n=0;for(let t=e;t<u;t++)n+=p[e][t]*p[e][t];h[t]=n}let g=e=>{let t=n?m[i]:0;for(let n=0;n<i;n++)t+=m[i-1-n]*e[n];return t},_=0;for(let n=0;n<r;n++){let r=e[n]-g(t[n]??[]);_+=r*r}let v=0;if(n){let t=0;for(let n=0;n<r;n++)t+=e[n];t/=r;for(let n=0;n<r;n++)v+=(e[n]-t)*(e[n]-t)}else for(let t=0;t<r;t++)v+=e[t]*e[t];let y=v-_,b=n?u-1:u,x=r-b-+!!n,S=x>0?_/x:0,C=x>0?Math.sqrt(S):0,w=Array(i+1).fill(0);for(let e=0;e<=i;e++)w[e]=C*Math.sqrt(Math.max(h[e],0));return{coefficients:m,standardErrors:w,kEffective:b,df:x,sey:C,r2:v===0?1:y/v,f:x>0&&b>0&&S!==0?y/b/S:null,ssReg:y,ssResid:_,predict:g}},It=(e,t,r)=>{let i=t.length,a=n.FormulaError.BuiltIn.NA,o=(e,t)=>{let n=Array(i).fill(a);return n[0]=e,i>1&&(n[1]=t),n},s=e.standardErrors.slice();return r||(s[i-1]=a),[t.slice(),s,o(e.r2,e.sey),o(e.f??n.FormulaError.BuiltIn.Num,e.df),o(e.ssReg,e.ssResid)]},Y=(e,t)=>{let r=Array(t),i=0;for(let t of e.values(H)){if(typeof t!=`number`)throw n.FormulaError.BuiltIn.Value;r[i++]=t}return r},Lt=(e,t,n,r)=>{let i=Y(e,t*n),a=Array(t);for(let e=0;e<t;e++){let o=Array(n);for(let a=0;a<n;a++)o[a]=r?i[a*t+e]:i[e*n+a];a[e]=o}return a},X=(e,t)=>{let n=0;for(let r=0;r<e.length;r++)n+=e[r]*t[r];return n},Rt=t({GROWTH:()=>Ht,LINEST:()=>zt,LOGEST:()=>Bt,TREND:()=>Vt});function zt(e,t,n=!0,r=!1){let i=q(e,t),a=J(i.ys,i.xs,n),o=a.coefficients;return r?It(a,o,n):[o.slice()]}function Bt(e,t,n=!0,r=!1){let i=q(e,t),a=J(Pt(i.ys),i.xs,n),o=a.coefficients.map(Math.exp);return r?It(a,o,n):[o]}function Vt(e,t,n,r=!0){let i=q(e,t);return Ft(i,n,J(i.ys,i.xs,r).predict)}function Ht(e,t,n,r=!0){let i=q(e,t);return Ft(i,n,J(Pt(i.ys),i.xs,r).predict).map(e=>e.map(Math.exp))}var Ut=t({TTEST:()=>Wt,T_TEST:()=>Z});function Wt(e,t,n,r){return Z(e,t,n,r)}function Z(e,t,r,i){if(r=Math.floor(r),i=Math.floor(i),![1,2].includes(r)||![1,2,3].includes(i))return NaN;let a=e.getShape(),o=t.getShape(),s=a.rows*a.columns,c=o.rows*o.columns;if(i===1&&s!==c)return n.FormulaError.BuiltIn.NA;let l=e.flatten(Tt),u=t.flatten(Tt);if(l===null||u===null)return n.FormulaError.BuiltIn.Value;if(l.length<2||u.length<2)throw n.FormulaError.BuiltIn.Div0;if(i===1&&l.length!==u.length)return n.FormulaError.BuiltIn.NA;let d=i===1?function(e,t){let n=e.length,r=0,i=0,a=0;for(let o=0;o<n;o++)r+=e[o],i+=t[o],a+=(e[o]-t[o])**2;let o=r-i,s=n*a-o**2;return s===0?{error:!0}:{x:Math.abs(o)*Math.sqrt((n-1)/s),df:n-1}}(l,u):i===2?function(e,t){let n=e.length,r=t.length,i=0,a=0,o=0,s=0;for(let t of e)i+=t,a+=t*t;for(let e of t)o+=e,s+=e*e;let c=a-i**2/n,l=s-o**2/r,u=Math.sqrt(c+l);if(u===0)return{error:!0};let d=n+r-2;return{x:Math.abs(i/n-o/r)/u*Math.sqrt(n*r*d/(n+r)),df:d}}(l,u):function(e,t){let n=e.length,r=t.length,i=0,a=0,o=0,s=0;for(let t of e)i+=t,a+=t*t;for(let e of t)o+=e,s+=e*e;let c=(a-i**2/n)/(n*(n-1)),l=(s-o**2/r)/(r*(r-1));if(c+l===0)return{error:!0};let u=Math.abs(i/n-o/r)/Math.sqrt(c+l),d=c/(c+l);return{x:u,df:1/(d**2/(n-1)+(1-d)**2/(r-1))}}(l,u);if(`error`in d)throw n.FormulaError.BuiltIn.Div0;return function(e,t){let n=.5*function(e,t,n){if(n<=0)return 0;if(n>=1)return 1;let r=Q(e)+Q(t)-Q(e+t),i=Math.exp(Math.log(n)*e+Math.log(1-n)*t-r);return n<(e+1)/(e+t+2)?i*Gt(e,t,n)/e:1-i*Gt(t,e,1-n)/t}(t/2,.5,t/(t+e*e));return e>=0?1-n:n}(-d.x,d.df)*r}function Gt(e,t,n){let r=1e-30,i=e+t,a=e+1,o=e-1,s=1,c=1-i*n/a;Math.abs(c)<r&&(c=r),c=1/c;let l=c;for(let u=1;u<=200;u++){let d=2*u,f=u*(t-u)*n/((o+d)*(e+d));c=1+f*c,Math.abs(c)<r&&(c=r),s=1+f/s,Math.abs(s)<r&&(s=r),c=1/c,l*=c*s,f=-(e+u)*(i+u)*n/((e+d)*(a+d)),c=1+f*c,Math.abs(c)<r&&(c=r),s=1+f/s,Math.abs(s)<r&&(s=r),c=1/c;let p=c*s;if(l*=p,Math.abs(p-1)<3e-7)break}return l}function Q(e){let t=[.9999999999998099,676.5203681218851,-1259.1392167224028,771.3234287776531,-176.6150291621406,12.507343278686905,-.13857109526572012,9984369578019572e-21,1.5056327351493116e-7];if(e<.5)return Math.log(Math.PI/Math.sin(Math.PI*e))-Q(1-e);e--;let n=t[0];for(let r=1;r<9;r++)n+=t[r]/(e+r);let r=e+7.5;return .5*Math.log(2*Math.PI)+(e+.5)*Math.log(r)-r+Math.log(n)}var Kt=t({REGEXEXTRACT:()=>qt,REGEXMATCH:()=>Jt,REGEXREPLACE:()=>Yt,REGEXTEST:()=>Xt});function qt(e,t,r=0,i=!1){let a=$(t,i);if(n.FormulaError.isError(a))return a;if(r===0){let t=e.match(a);return t?n.FormulaContext.createRange().replace([[t[0]]]):n.FormulaContext.createRange().replace([[n.FormulaError.BuiltIn.NA]])}if(r===1){let t=new RegExp(a.source,a.flags+`g`),r=[...e.matchAll(t)];if(r.length===0)return n.FormulaContext.createRange().replace([[n.FormulaError.BuiltIn.NA]]);let i=r.map(e=>e[0]);return n.FormulaContext.createRange().replace([i])}if(r===2){let t=e.match(a);if(!t)return n.FormulaContext.createRange().replace([[n.FormulaError.BuiltIn.NA]]);if(t.length===1)return n.FormulaError.BuiltIn.Value;let r=t.slice(1).map(e=>e??n.FormulaError.BuiltIn.NA);return n.FormulaContext.createRange().replace([r])}return n.FormulaError.BuiltIn.Value}function Jt(e,t,r=!1){let i=$(t,r);return n.FormulaError.isError(i)?i:i.test(e)}function Yt(e,t,r,i=0,a=!1){let o=$(t,a);if(n.FormulaError.isError(o))return o;if(i===0){let t=new RegExp(o.source,o.flags+`g`);return e.replace(t,r)}let s=0,c=e,l=new RegExp(o.source,o.flags),u=0;for(;u<=c.length;){let e=c.slice(u).match(l);if(!e||e.index===void 0)break;if(s++,s===i){let t=u+e.index;c=c.slice(0,t)+e[0].replace(l,r)+c.slice(t+e[0].length);break}u+=e.index+Math.max(e[0].length,1)}return c}function Xt(e,t,r=!1){let i=$(t,r);return n.FormulaError.isError(i)?i:i.test(e)}function $(e,t){try{return new RegExp(e,t?`i`:``)}catch{return n.FormulaError.BuiltIn.Value}}var Zt={CUBEKPIMEMBER:{p:[{n:`connection`,s:`string`},{n:`kpiName`,s:`string`},{n:`kpiProperty`},{n:`caption`,s:`string`,m:`?`}],r:{s:`string`}},CUBEMEMBER:{p:[{n:`connection`,s:`string`},{n:`memberExpression`,s:`string`},{n:`caption`,s:`string`,m:`?`}],r:{s:`string`}},CUBEMEMBERPROPERTY:{p:[{n:`connection`,s:`string`},{n:`memberExpression`,s:`string`},{n:`kpiProperty`}],r:{s:`string`}},CUBERANKEDMEMBER:{p:[{n:`connection`,s:`string`},{n:`setExpression`,s:`string`},{n:`rank`},{n:`caption`,s:`string`,m:`?`}],r:{s:`string`}},CUBESET:{p:[{n:`connection`,s:`string`},{n:`setExpression`,s:`string`},{n:`caption`,s:`string`,m:`?`},{n:`sortOrder`,m:`?`},{n:`sortBy`,s:`string`,m:`?`}],r:{s:`string`}},CUBESETCOUNT:{p:[{n:`set`,s:`string`}],r:{s:`number`}},CUBEVALUE:{p:[{n:`connection`,s:`string`},{n:`memberExpression`,s:`string`,d:1,m:`...`}],r:{s:`string`}}},Qt={ACCRINT:{p:[{n:`issue`},{n:`firstInterest`},{n:`settlement`},{n:`rate`},{n:`par`},{n:`frequency`},{n:`basis`,m:`?`,v:0},{n:`calcMethod`,s:`boolean`,m:`?`,v:!0}],r:{s:`number`}}},$t={AMORDEGRC:{p:[{n:`cost`},{n:`datePurchased`},{n:`firstPeriod`},{n:`salvage`},{n:`period`},{n:`rate`},{n:`basis`,m:`?`,v:0}],r:{s:`number`}}},en={DATEDIF:{p:[{n:`startDate`},{n:`endDate`},{n:`unit`,s:`string`}],r:{s:`number`}},YEARFRAC:{p:[{n:`startDate`,s:`*`},{n:`endDate`,s:`*`},{n:`basis`,s:`*`,m:`?`,v:0}],r:{s:`number`}},DAYS360:{p:[{n:`startDate`},{n:`endDate`},{n:`method`,s:`boolean`,m:`?`,v:!1}],r:{s:`number`}}},tn={COUPDAYS:{p:[{n:`settlement`},{n:`maturity`},{n:`frequency`},{n:`basis`,m:`?`,v:0}],r:{s:`number`}},CUMIPMT:{p:[{n:`rate`},{n:`nper`},{n:`pv`},{n:`startPeriod`},{n:`endPeriod`},{n:`type`}],r:{s:`number`}},CUMPRINC:{p:[{n:`rate`},{n:`nper`},{n:`pv`},{n:`startPeriod`},{n:`endPeriod`},{n:`type`}],r:{s:`number`}},DB:{p:[{n:`cost`},{n:`salvage`},{n:`life`},{n:`period`},{n:`month`,m:`?`,v:12}],r:{s:`number`}},DDB:{p:[{n:`cost`},{n:`salvage`},{n:`life`},{n:`period`},{n:`factor`,m:`?`,v:2}],r:{s:`number`}},DISC:{p:[{n:`settlement`},{n:`maturity`},{n:`pr`},{n:`redemption`},{n:`basis`,m:`?`,v:0}],r:{s:`number`}},DOLLARDE:{p:[{n:`fractionalDollar`},{n:`fraction`}],r:{s:`number`}},DOLLARFR:{p:[{n:`decimalDollar`},{n:`fraction`}],r:{s:`number`}},EFFECT:{p:[{n:`nominalRate`},{n:`npery`}],r:{s:`number`}},FV:{p:[{n:`rate`},{n:`nper`},{n:`pmt`},{n:`pv`,m:`?`,v:0},{n:`type`,m:`?`,v:0,e:[`0`,`1`]}],r:{s:`number`}},FVSCHEDULE:{p:[{n:`principal`},{n:`schedule`,r:`r`}],r:{s:`number`}},IPMT:{p:[{n:`rate`},{n:`per`},{n:`nper`},{n:`pv`},{n:`fv`,m:`?`,v:0},{n:`type`,m:`?`,v:0}],r:{s:`number`}},IRR:{p:[{n:`values`,d:1},{n:`guess`,m:`?`,v:.1}],r:{s:`number`}},ISPMT:{p:[{n:`rate`},{n:`per`},{n:`nper`},{n:`pv`}],r:{s:`number`}},MIRR:{p:[{n:`values`,d:1},{n:`financeRate`},{n:`reinvestRate`}],r:{s:`number`}},NOMINAL:{p:[{n:`effectiveRate`},{n:`npery`}],r:{s:`number`}},NPER:{p:[{n:`rate`},{n:`pmt`},{n:`pv`},{n:`fv`,m:`?`,v:0},{n:`type`,m:`?`,v:0}],r:{s:`number`}},NPV:{p:[{n:`rate`},{n:`value`,g:[{n:`value`,s:`number`,r:`r`}]}],r:{s:`number`}},PDURATION:{p:[{n:`rate`},{n:`pv`},{n:`fv`}],r:{s:`number`}},PMT:{p:[{n:`rate`},{n:`nper`},{n:`pv`},{n:`fv`,m:`?`,v:0},{n:`type`,m:`?`,v:0}],r:{s:`number`}},PPMT:{p:[{n:`rate`},{n:`per`},{n:`nper`},{n:`pv`},{n:`fv`,m:`?`,v:0},{n:`type`,m:`?`,v:0}],r:{s:`number`}},PRICEDISC:{p:[{n:`settlement`},{n:`maturity`},{n:`discount`},{n:`redemption`},{n:`basis`,m:`?`,v:0}],r:{s:`number`}},PV:{p:[{n:`rate`},{n:`nper`},{n:`pmt`},{n:`fv`,m:`?`,v:0},{n:`type`,m:`?`,v:0}],r:{s:`number`}},RATE:{p:[{n:`nper`},{n:`pmt`},{n:`pv`},{n:`fv`,m:`?`,v:0},{n:`type`,m:`?`,v:0},{n:`guess`,m:`?`,v:.1}],r:{s:`number`}},RRI:{p:[{n:`nper`},{n:`pv`},{n:`fv`}],r:{s:`number`}},SLN:{p:[{n:`cost`},{n:`salvage`},{n:`life`}],r:{s:`number`}},STOCKHISTORY:{p:[{n:`stock`,s:`string`},{n:`startDate`},{n:`endDate`,m:`?`},{n:`interval`,m:`?`,v:0},{n:`headers`,m:`?`,v:1},{n:`properties`,d:1,m:`?`}],r:{r:`r`}},SYD:{p:[{n:`cost`},{n:`salvage`},{n:`life`},{n:`per`}],r:{s:`number`}},TBILLEQ:{p:[{n:`settlement`},{n:`maturity`},{n:`discount`}],r:{s:`number`}},TBILLPRICE:{p:[{n:`settlement`},{n:`maturity`},{n:`discount`}],r:{s:`number`}},TBILLYIELD:{p:[{n:`settlement`},{n:`maturity`},{n:`pr`}],r:{s:`number`}},XIRR:{p:[{n:`values`,r:`r`},{n:`dates`,r:`r`},{n:`guess`,m:`?`,v:.1}],r:{s:`*`}},XNPV:{p:[{n:`rate`},{n:`values`,r:`r`},{n:`dates`,r:`r`}],r:{s:`*`}}},nn={ACCRINTM:{p:[{n:`issue`},{n:`settlement`},{n:`rate`},{n:`par`},{n:`basis`,m:`?`,v:0}],r:{s:`number`}},INTRATE:{p:[{n:`settlement`},{n:`maturity`},{n:`investment`},{n:`redemption`},{n:`basis`,m:`?`,v:0}],r:{s:`number`}},RECEIVED:{p:[{n:`settlement`},{n:`maturity`},{n:`investment`},{n:`discount`},{n:`basis`,m:`?`,v:0}],r:{s:`number`}},YIELDDISC:{p:[{n:`settlement`},{n:`maturity`},{n:`pr`},{n:`redemption`},{n:`basis`,m:`?`,v:0}],r:{s:`number`}},PRICEMAT:{p:[{n:`settlement`},{n:`maturity`},{n:`issue`},{n:`rate`},{n:`yld`},{n:`basis`,m:`?`,v:0}],r:{s:`number`}},YIELDMAT:{p:[{n:`settlement`},{n:`maturity`},{n:`issue`},{n:`rate`},{n:`pr`},{n:`basis`,m:`?`,v:0}],r:{s:`number`}},AMORLINC:{p:[{n:`cost`},{n:`datePurchased`},{n:`firstPeriod`},{n:`salvage`},{n:`period`},{n:`rate`},{n:`basis`,m:`?`,v:0}],r:{s:`number`}}},rn={COUPDAYBS:{p:[{n:`settlement`},{n:`maturity`},{n:`frequency`},{n:`basis`,m:`?`,v:0}],r:{s:`number`}},COUPDAYS:{p:[{n:`settlement`},{n:`maturity`},{n:`frequency`},{n:`basis`,m:`?`,v:0}],r:{s:`number`}},COUPDAYSNC:{p:[{n:`settlement`},{n:`maturity`},{n:`frequency`},{n:`basis`,m:`?`,v:0}],r:{s:`number`}},COUPNCD:{p:[{n:`settlement`},{n:`maturity`},{n:`frequency`},{n:`basis`,m:`?`,v:0}],r:{s:`number`}},COUPPCD:{p:[{n:`settlement`},{n:`maturity`},{n:`frequency`},{n:`basis`,m:`?`,v:0}],r:{s:`number`}},COUPNUM:{p:[{n:`settlement`},{n:`maturity`},{n:`frequency`},{n:`basis`,m:`?`,v:0}],r:{s:`number`}}},an={PRICE:{p:[{n:`settlement`},{n:`maturity`},{n:`rate`},{n:`yld`},{n:`redemption`},{n:`frequency`},{n:`basis`,m:`?`,v:0}],r:{s:`number`}},DURATION:{p:[{n:`settlement`},{n:`maturity`},{n:`coupon`},{n:`yld`},{n:`frequency`},{n:`basis`,m:`?`,v:0}],r:{s:`number`}},MDURATION:{p:[{n:`settlement`},{n:`maturity`},{n:`coupon`},{n:`yld`},{n:`frequency`},{n:`basis`,m:`?`,v:0}],r:{s:`number`}},YIELD:{p:[{n:`settlement`},{n:`maturity`},{n:`rate`},{n:`pr`},{n:`redemption`},{n:`frequency`},{n:`basis`,m:`?`,v:0}],r:{s:`number`}}},on={ODDFPRICE:{p:[{n:`settlement`},{n:`maturity`},{n:`issue`},{n:`firstCoupon`},{n:`rate`},{n:`yld`},{n:`redemption`},{n:`frequency`},{n:`basis`,m:`?`,v:0}],r:{s:`number`}},ODDFYIELD:{p:[{n:`settlement`},{n:`maturity`},{n:`issue`},{n:`firstCoupon`},{n:`rate`},{n:`pr`},{n:`redemption`},{n:`frequency`},{n:`basis`,m:`?`,v:0}],r:{s:`number`}},ODDLPRICE:{p:[{n:`settlement`},{n:`maturity`},{n:`lastInterest`},{n:`rate`},{n:`yld`},{n:`redemption`},{n:`frequency`},{n:`basis`,m:`?`,v:0}],r:{s:`number`}},ODDLYIELD:{p:[{n:`settlement`},{n:`maturity`},{n:`lastInterest`},{n:`rate`},{n:`pr`},{n:`redemption`},{n:`frequency`},{n:`basis`,m:`?`,v:0}],r:{s:`number`}}},sn={VDB:{p:[{n:`cost`},{n:`salvage`},{n:`life`},{n:`startPeriod`},{n:`endPeriod`},{n:`factor`,m:`?`,v:2},{n:`noSwitch`,s:`boolean`,m:`?`,v:!1}],r:{s:`number`}}},cn={"FORECAST.ETS":{fn:`FORECAST_ETS`,p:[{n:`targetDate`},{n:`values`,r:`r`},{n:`timeline`,r:`r`},{n:`seasonality`,m:`?`,v:1},{n:`dataCompletion`,m:`?`,v:1},{n:`aggregation`,m:`?`,v:1}],r:{s:`*`}},"FORECAST.ETS.CONFINT":{fn:`FORECAST_ETS_CONFINT`,p:[{n:`targetDate`},{n:`values`,r:`r`},{n:`timeline`,r:`r`},{n:`confidenceLevel`,m:`?`,v:.95},{n:`seasonality`,m:`?`,v:1},{n:`dataCompletion`,m:`?`,v:1},{n:`aggregation`,m:`?`,v:1}],r:{s:`*`}},"FORECAST.ETS.SEASONALITY":{fn:`FORECAST_ETS_SEASONALITY`,p:[{n:`values`,r:`r`},{n:`timeline`,r:`r`},{n:`dataCompletion`,m:`?`,v:1},{n:`aggregation`,m:`?`,v:1}],r:{s:`*`}},"FORECAST.ETS.STAT":{fn:`FORECAST_ETS_STAT`,p:[{n:`values`,r:`r`},{n:`timeline`,r:`r`},{n:`statisticType`},{n:`seasonality`,m:`?`,v:1},{n:`dataCompletion`,m:`?`,v:1},{n:`aggregation`,m:`?`,v:1}],r:{s:`*`}}},ln={LINEST:{p:[{n:`knownYs`,r:`r`},{n:`knownXs`,r:`r`,m:`?`,u:1},{n:`constant`,s:`boolean`,m:`?`,v:!0,u:1},{n:`stats`,s:`boolean`,m:`?`,v:!1}],r:{s:`*`,r:`m`}},LOGEST:{p:[{n:`knownYs`,r:`r`},{n:`knownXs`,r:`r`,m:`?`,u:1},{n:`constant`,s:`boolean`,m:`?`,v:!0,u:1},{n:`stats`,s:`boolean`,m:`?`,v:!1}],r:{s:`*`,r:`m`}},TREND:{p:[{n:`knownYs`,r:`r`},{n:`knownXs`,r:`r`,m:`?`,u:1},{n:`newXs`,r:`r`,m:`?`,u:1},{n:`useConst`,s:`boolean`,m:`?`,v:!0,u:1}],r:{s:`*`,r:`m`}},GROWTH:{p:[{n:`knownYs`,r:`r`},{n:`knownXs`,r:`r`,m:`?`,u:1},{n:`newXs`,r:`r`,m:`?`,u:1},{n:`useConst`,s:`boolean`,m:`?`,v:!0,u:1}],r:{s:`number`,r:`m`}}},un={TTEST:{p:[{n:`array1`,s:`number`,r:`r`},{n:`array2`,s:`number`,r:`r`},{n:`tails`},{n:`type`}],r:{s:`number`}},"T.TEST":{fn:`T_TEST`,p:[{n:`array1`,s:`number`,r:`r`},{n:`array2`,s:`number`,r:`r`},{n:`tails`},{n:`type`}],r:{s:`number`}}},dn={REGEXEXTRACT:{p:[{n:`text`,s:`string`},{n:`pattern`,s:`string`},{n:`returnMode`,m:`?`,v:0},{n:`caseInsensitive`,s:`boolean`,m:`?`,v:!1}],r:{r:`r`}},REGEXMATCH:{p:[{n:`text`,s:`string`},{n:`regularExpression`,s:`string`},{n:`caseInsensitive`,s:`boolean`,m:`?`,v:!1}],r:{s:`*`}},REGEXREPLACE:{p:[{n:`text`,s:`string`},{n:`pattern`,s:`string`},{n:`replacement`,s:`string`},{n:`occurrence`,m:`?`,v:0},{n:`caseInsensitive`,s:`boolean`,m:`?`,v:!1}],r:{s:`*`}},REGEXTEST:{p:[{n:`text`,s:`string`},{n:`pattern`,s:`string`},{n:`caseInsensitive`,s:`boolean`,m:`?`,v:!1}],r:{s:`*`}}},fn=()=>Promise.resolve().then(()=>require("./CW-b31_-r-_raT8Y.cjs")),pn=()=>Promise.resolve().then(()=>require("./lEQC21-Sk4lwHy2r.cjs")),mn=()=>Promise.resolve().then(()=>require("./B4JJfKSI4ppwU855.cjs")),hn=()=>Promise.resolve().then(()=>require("./JfM6P_qoQQTWakZf.cjs")),gn=()=>Promise.resolve().then(()=>require("./Clu7XiAsCB48GDXN.cjs")),_n=()=>Promise.resolve().then(()=>require("./h3dw1jAp2J5Pu4p3.cjs")),vn=()=>Promise.resolve().then(()=>require("./BwLx9ix5Sq7suAYP.cjs")),yn=()=>Promise.resolve().then(()=>require("./C2uDl8VIJqh58YF_.cjs")),bn=()=>Promise.resolve().then(()=>require("./DsFZgtSQpC75d1M0.cjs")),xn=()=>Promise.resolve().then(()=>require("./BWDfauDHqB6U_2ka.cjs")),Sn=()=>Promise.resolve().then(()=>require("./jev6VGWTdgEgm4Yk.cjs")),Cn=()=>Promise.resolve().then(()=>require("./CnZfa45XxA-9Jhmp.cjs")),wn=()=>Promise.resolve().then(()=>require("./bM25C5avKgBAJVfk.cjs")),Tn=()=>Promise.resolve().then(()=>require("./fqTQ_p3ehzUvc1tF.cjs"));module.exports=(e,t,n)=>(n||=new Map,t(n,e,r,Zt,fn,`Cube`),t(n,e,ae,Qt,pn,`Financial`),t(n,e,se,$t,mn,`Financial`),t(n,e,ue,en,hn,`Financial`),t(n,e,fe,tn,gn,`Financial`),t(n,e,Je,nn,_n,`Financial`),t(n,e,rt,rn,vn,`Financial`),t(n,e,dt,an,yn,`Financial`),t(n,e,gt,on,bn,`Financial`),t(n,e,Ct,sn,xn,`Financial`),t(n,e,Et,cn,Sn,`Statistical`),t(n,e,Rt,ln,Cn,`Statistical`),t(n,e,Ut,un,wn,`Statistical`),t(n,e,Kt,dn,Tn,`Text`),n);
+var e=Object.defineProperty,t=(t,n)=>{let r={};for(var i in t)e(r,i,{get:t[i],enumerable:!0});return n||e(r,Symbol.toStringTag,{value:`Module`}),r};let n=require("@sheetxl/primitives");var r=t({CUBEKPIMEMBER:()=>i,CUBEMEMBER:()=>a,CUBEMEMBERPROPERTY:()=>o,CUBERANKEDMEMBER:()=>s,CUBESET:()=>c,CUBESETCOUNT:()=>l,CUBEVALUE:()=>u});function i(e,t,r,i){throw n.FormulaError.BuiltIn.NA}function a(e,t,r){throw n.FormulaError.BuiltIn.NA}function o(e,t,r){throw n.FormulaError.BuiltIn.NA}function s(e,t,r,i){throw n.FormulaError.BuiltIn.NA}function c(e,t,r,i,a){throw n.FormulaError.BuiltIn.NA}function l(e){throw n.FormulaError.BuiltIn.NA}function u(e,...t){throw n.FormulaError.BuiltIn.NA}function d(e){if(e===null)return 0;if(typeof e==`string`)try{return n.FormulaContext.parseAsNumber(e)}catch{return n.FormulaContext.parseAsSerialDate(e)}return n.FormulaContext.parseAsSerialDate(e)}function f(e){if(e===void 0)throw n.FormulaError.BuiltIn.NA;return d(e)}function p(e){return e===null?0:n.FormulaContext.parseAsNumber(e)}function m(e){if(e===void 0)throw n.FormulaError.BuiltIn.NA;return p(e)}var h=[31,29,31,30,31,30,31,31,30,31,30,31],g=[31,28,31,30,31,30,31,31,30,31,30,31];function _(e){return e%4==0&&e%100!=0||e%400==0}function v(e,t){return _(e)?h[t]:g[t]}var y=(e,t)=>v(e,t-1),b=e=>e.d===y(e.y,e.m);function x(e){let t=n.FormulaContext.getDateParts(e);return{y:t.year,m:t.month,d:t.day}}function S(e,t,n){let r=t<=2?e-1:e,i=Math.floor(r/400),a=r-400*i,o=Math.floor((153*(t+(t>2?-3:9))+2)/5)+n-1,s=146097*i+(365*a+Math.floor(a/4)-Math.floor(a/100)+o)-693900;return s>=60?s+1:s}function C(e,t){let n=e.m-1+t,r=e.y+Math.floor(n/12);return n=(n%12+12)%12+1,{y:r,m:n,d:Math.min(e.d,y(r,n))}}function w(e){return n.FormulaContext.getDateParts(Math.max(0,Math.floor(e)))}function T(e,t,n,r,i,a){return 360*(r-e)+30*(i-t)+(a-n)}function E(e,t,r){switch(r){case 0:return function(e,t){return{days:Math.abs(te(e,t)),yearDays:360}}(e,t);case 1:return function(e,t){if(e===t)return{days:0,yearDays:365};let r=w(e),i=w(t),a=r.year,o=i.year,s=Math.abs(t-e),c=Math.abs(o-a),l=c+1,u=o<a?o:a,d=o<a?a:o,f,p=n.FormulaContext.getSerialDate(u,1,1);if(u===1900&&(p+=1),c===0)f=n.FormulaContext.getSerialDate(u,12,31)-p+1;else if(c===1){let r=Math.min(e,t),i=Math.max(e,t),a=w(r),o=w(i),s=o.month-a.month;if(s>0||s===0&&o.day>a.day)f=(n.FormulaContext.getSerialDate(d+1,1,1)-p)/l;else{f=365;for(let e of[u,d])if(_(e)){let t=n.FormulaContext.getSerialDate(e,2,29);if(t>=r&&t<=i){f=366;break}}}}else f=(n.FormulaContext.getSerialDate(d+1,1,1)-p)/l;return{days:s,yearDays:f}}(e,t);case 2:return{days:Math.abs(t-e),yearDays:360};case 3:default:return{days:Math.abs(t-e),yearDays:365};case 4:return function(e,t){let n=w(e),r=w(t),i=n.day,a=r.day;return i===31&&(i=30),a===31&&(a=30),{days:Math.abs(T(n.year,n.month,i,r.year,r.month,a)),yearDays:360}}(e,t)}}function D(e){return e>=0&&Math.floor(e)<=2958465}function O(e,t,n){let r=Math.floor(e),i=Math.floor(t);if(r>i){let e=r;r=i,i=e}if(n===0)return te(r,i)/360;let{days:a,yearDays:o}=E(r,i,n);return a/o}function ee(e,t,n){let r=x(e),i=x(t).y-r.y,a=e;for(;i>0;--i){let e=C(r,12*i);if(a=S(e.y,e.m,e.d),a<=t)break}if(i<=0&&(i=0,a=e),n===0||n===4)return i+function(e,t,n){let r=w(e),i=w(t),a=r.day,o=i.day;return(r.month===2&&a===29||a===31)&&(a=30),o===31&&(n||a>=30)&&(o=30),T(r.year,r.month,a,i.year,i.month,o)}(a,t,n===4)/360;let o=t-a;return n===2?i+o/360:n===3?i+o/365:i+o/(_(x(t).y)?366:365)}function te(e,t){let n=w(e),r=w(t),i=n.year,a=n.month,o=n.day,s=r.year,c=r.month,l=r.day,u=!1;return a===2?o===(_(i)?29:28)&&(o=30,u=!0):o===31&&(o=30),u&&c===2&&l===(_(s)?29:28)&&(l=30),l!==31||u||(o<30?(c===12?(s+=1,c=1):c+=1,l=1):l=30),T(i,a,o,s,c,l)}function ne(e,t,n){let r=Math.floor(e),i=Math.floor(t),a,o;return n===0||n===4?(a=E(r,i,n).days,o=360):(a=re(i)-re(r),o=n!==3&&_(w(r).year)?366:365),{days:a===0?o:a,yearDays:o}}function re(e){let t=w(e);return t.month===2&&t.day===29&&_(t.year)?e-1:e}function k(e){let t=e===void 0?0:p(e),r=Math.trunc(t);if(t<0||r>4)throw n.FormulaError.BuiltIn.Num;return r}function ie(e,t){let r=Math.floor(e),i=Math.floor(t);if(!D(e)||!D(t)||r>=i)throw n.FormulaError.BuiltIn.Num;return{settlement:r,maturity:i}}function A(e,t,r,i,a){let o=k(a),s=f(e),c=f(t),l=m(r),u=m(i),d=ie(s,c);if(l<=0||u<=0)throw n.FormulaError.BuiltIn.Num;return{...d,x:l,y:u,basis:o}}function ae(e,t,r){let i=f(e),a=f(t),o=m(r),s=ie(i,a);if(s.maturity>function(e){let t=n.FormulaContext.getDateParts(e);if(t.year>=9999)throw n.FormulaError.BuiltIn.Num;if(t.day===0)return n.FormulaContext.getSerialDate(t.year+1,t.month,1)-1;let r=v(t.year+1,t.month-1);return t.day>r?n.FormulaContext.getSerialDate(t.year+1,t.month+1,1):n.FormulaContext.getSerialDate(t.year+1,t.month,t.day)}(s.settlement)||o<=0)throw n.FormulaError.BuiltIn.Num;return{...s,x:o,days:s.maturity-s.settlement}}function oe(e,t,r,i,a,o){let s=k(o),c=f(e),l=f(t),u=f(r),d=m(i),p=m(a);if(!D(c)||!D(l)||!D(u))throw n.FormulaError.BuiltIn.Num;let h=Math.floor(c),g=Math.floor(l),_=Math.floor(u);if(!(_<h&&h<g))throw n.FormulaError.BuiltIn.Num;let{days:v,yearDays:y}=E(_,h,s),b=E(_,g,s).days;return{rate:d,x:p,DIM:b,DSM:b-v,A:v,B:y}}function j(e,t,r,i,a,o=!1){let s=o?0:k(a),c=f(e);if(!D(c))throw n.FormulaError.BuiltIn.Num;let l=f(t);if(!D(l))throw n.FormulaError.BuiltIn.Num;let u=r.map(m),d=Math.trunc(m(i));if(d!==1&&d!==2&&d!==4)throw n.FormulaError.BuiltIn.Num;return o&&(s=k(a)),{...ie(c,l),numbers:u,frequency:d,basis:s}}var M=e=>Number.isFinite(e)?e:0,se=t({ACCRINT:()=>ce,ACCRINTM:()=>le});function ce(e,t,r,i,a,o,s=0,c=!0){let l=function(e){if(e===void 0)return!0;if(e===null)return!1;if(typeof e==`boolean`)return e;if(typeof e==`number`)return e!==0;throw n.FormulaError.isError(e)?e:n.FormulaError.BuiltIn.Value}(c),u=f(e);if(!D(u))throw n.FormulaError.BuiltIn.Num;let d=f(t);if(!D(d))throw n.FormulaError.BuiltIn.Num;let h=f(r);if(!D(h))throw n.FormulaError.BuiltIn.Num;let g=m(i),_=a===void 0?1e3:p(a),v=Math.trunc(m(o));if(v!==1&&v!==2&&v!==4)throw n.FormulaError.BuiltIn.Num;let y=k(s),S=Math.floor(u),C=Math.floor(h);if(S>=C||g<=0||_<=0)throw n.FormulaError.BuiltIn.Num;let w=function(e,t,n,r,i,a){let o=12/r,s=b(x(t)),c;if(n>t&&a){c=t;for(let e=t;e<n;)c=e,e=N(e,o,s)}else c=N(t,-o,s);let l=i===3?365/r:i===1?t-N(t,-o,s):360/r,u=me(Math.max(e,c),n,i)/l;for(let t=c;t>e;){let n=N(t,-o,s);e<=n?a&&(u+=1):u+=me(e,t,i)/he(n,t,r,i),t=n}return u}(S,Math.floor(d),C,v,y,l);return M(g/v*_*w)}function le(e,t,r,i,a=0){let o=f(e);if(!D(o))throw n.FormulaError.BuiltIn.Num;let s=f(t);if(!D(s))throw n.FormulaError.BuiltIn.Num;let c=m(r),l=i===void 0?1e3:p(i),u=k(a);if(Math.floor(o)>Math.floor(s)||c<=0||l<=0)throw n.FormulaError.BuiltIn.Num;let d=l*c*O(o,s,u);return Number.isFinite(d)?d:0}var ue=(e,t)=>360*(t.y-e.y)+30*(t.m-e.m)+(t.d-e.d),de=e=>e.m===2&&e.d===y(e.y,2);function fe(e,t,n){let r=x(e),i=x(t);return de(i)&&(n||de(r))&&(i.d=30),i.d===31&&(n||r.d>=30)&&(i.d=30),(r.d===31||de(r))&&(r.d=30),ue(r,i)}function pe(e,t){let n=x(e),r=x(t);return n.d===31&&(n.d=30),r.d===31&&(r.d=30),ue(n,r)}var me=(e,t,n)=>n===0?fe(e,t,!1):n===4?pe(e,t):t-e,he=(e,t,n,r)=>r===1?t-e:r===3?365/n:r===4?pe(e,t):fe(e,t,!0);function N(e,t,r){if(e<1)throw n.FormulaError.BuiltIn.Num;let i=C(x(e),t),a=S(i.y,i.m,r?y(i.y,i.m):i.d);if(a<1||a>2958465)throw n.FormulaError.BuiltIn.Num;return a}function ge(e,t,r,i,a,o,s){let c=m(e),l=Math.floor(m(t)),u=Math.floor(m(r)),d=m(i),f=m(a),h=m(o);if(c<=0||d<0||d>c||f<0||h<=0||!n.FormulaContext.isValidDate(l)||!n.FormulaContext.isValidDate(u)||l>u)return null;let g=Math.floor(p(s??0));return g<0||g===2||g>4?null:{cost:c,salvage:d,periodIndex:f>1?Math.floor(f):Math.ceil(f),rate:h,...ne(l,u,g)}}var P=e=>{let t=e.getLocaleProfile().currencySymbol;return`${t}#,##0.00_);[Red](${t}#,##0.00)`},F=(e,t)=>{if(e===0){if(t<0)throw n.FormulaError.BuiltIn.Div0;if(t===0)return NaN}if(!Number.isInteger(t)||Math.abs(t)>4294967294)return Math.exp(t*Math.log(e));let r=Math.abs(t),i=1,a=e;for(;r>0;)r%2==1&&(i*=a),a*=a,r=Math.floor(r/2);return t<0?1/i:i},_e=e=>e>=2147483648||e<=-2147483649||Number.isNaN(e)?-2147483648:Math.trunc(e),I=(e,t=0)=>{let n=10**t,r=Number(Math.abs(e).toPrecision(15));return Math.sign(e)*Math.round(r*n)/n},ve=t({AMORDEGRC:()=>be}),ye=1e6;function be(e,t,n,r,i,a,o=0){let s=ge(e,t,n,r,i,a,o);if(!s)return NaN;let{cost:c,salvage:l,periodIndex:u,rate:d,days:f,yearDays:p}=s,m=f/p,h=1/d;if(h<=2)return NaN;let g=d*(h<=4?1.5:h<=6?2:2.5),_=Math.ceil(h);if(c-l===0)return 0;let v=I(Math.min(c*g*m,c-l));if(u===0)return v;let y=c-v,b=Math.min(u,_-3),x=1;if(b>=1){if(b-1<=ye)for(;x<b;x++){if(y<l)return 0;y-=y*g}else y*=F(1-g,b-1),x=b;if(y<l)return 0;if(u===b)return I(y*g);y-=y*g,x++}for(;x<=u;x++){if(y<l)return 0;let e=_-x;if(e<1)return 0;let t=e<=2?y/e:y*g;if(x===u)return I(t);y-=t}return 0}var xe=t({CUMIPMT:()=>ke,CUMPRINC:()=>Ae,FV:()=>Se,IPMT:()=>De,ISPMT:()=>je,NPER:()=>Te,PMT:()=>we,PPMT:()=>Oe,PV:()=>Ce,RATE:()=>Ee});function Se(e,t,r,i=0,a=0){if(n.FormulaContext.formatResults(P(n.FormulaContext.getRuntime())),e===0)return-(i+r*t);let o=F(1+e,t);return-(i*o+(o-1)/e*(1+e*+!!a)*r)}function Ce(e,t,r,i=0,a=0){if(n.FormulaContext.formatResults(P(n.FormulaContext.getRuntime())),e===0)return-(i+r*t);let o=F(1+e,t);if(o===0)throw n.FormulaError.BuiltIn.Div0;return-(i+(o-1)/e*(1+e*+!!a)*r)/o}function we(e,t,r,i=0,a=0){if(n.FormulaContext.formatResults(P(n.FormulaContext.getRuntime())),t===0)return NaN;if(e===0)return(-r-i)/t;if(e<=-1)return NaN;let o=t*Math.log1p(e),s=(r/-Math.expm1(-o)+i/Math.expm1(o))*e;return-(a?s/(1+e):s)}function Te(e,t,r,i=0,a=0){if(e===0){if(t===0)throw n.FormulaError.BuiltIn.Div0;return(-r-i)/t}if(e<=-1)return NaN;let o=Math.log(1+e);if(o===0)throw n.FormulaError.BuiltIn.Div0;return a&&(t*=1+e),Math.log((t-i*e)/(r*e+t))/o}function Ee(e,t,r,i=0,a=0,o=.1){if(n.FormulaContext.formatResults(`0%`),o<=-1)throw n.FormulaError.BuiltIn.Value;let s=+!!a,c=n=>{if(n===0)return r+t*e+i;let a=F(1+n,e);return r*a+(a-1)/n*(1+n*s)*t+i},l=o,u=c(l),d=u>0?o-.001:o+.001,f=c(d);for(let e=0;e<200;e++){let e=d-f*(d-l)/(f-u);if(!Number.isFinite(e))return NaN;let t=c(e);if(!Number.isFinite(t))return NaN;if(Math.abs(e-d)<1e-7&&Math.abs(t)<1e-7)return e<=-1?NaN:e;l=d,u=f,d=e,f=t}return NaN}function De(e,t,r,i,a=0,o=0){if(n.FormulaContext.formatResults(P(n.FormulaContext.getRuntime())),t<1||t-1>=r)return NaN;if(t===1&&o||e===0)return 0;if(e<=-1)return NaN;let s=Math.log1p(e),c=t-1,l=-e*(i*-Math.expm1((c-r)*s)-a*(c*s<700?Math.exp(-r*s)*Math.expm1(c*s):Math.exp((c-r)*s)-Math.exp(-r*s)))/-Math.expm1(-r*s);return o?l/(1+e):l}function Oe(e,t,r,i,a=0,o=0){if(n.FormulaContext.formatResults(P(n.FormulaContext.getRuntime())),t<1||t-1>=r)return NaN;if(e===0)return-(i+a)/r;if(e<=-1)return NaN;let s=Math.log1p(e),c=-Math.expm1(-r*s);if(o&&t===1)return-e*(i+a*Math.exp(-r*s))/(c*(1+e));let l=o?t-2:t-1;return-(i+a)*(e*Math.exp((l-r)*s))/c}function ke(e,t,n,r,i,a){let o=Ne(...Me(e,t,n,r,i,a));if(!o)return NaN;let s=o.count*o.payment-o.principal;return Number.isFinite(s)?s:NaN}function Ae(e,t,n,r,i,a){let o=Ne(...Me(e,t,n,r,i,a));return o?o.principal:NaN}function je(e,t,r,i){if(r===0)throw n.FormulaError.BuiltIn.Div0;let a=i*(t-r)*e/r;return Number.isFinite(a)?a:NaN}var Me=(e,t,n,r,i,a)=>[m(e),m(t),m(n),m(r),m(i),m(a)],Ne=(e,t,n,r,i,a)=>{if(e<=0||t<=0||n<=0||r<1||r>i||i>t||a!==0&&a!==1)return null;let o=we(e,t,n,0,a);if(!Number.isFinite(o))return null;let s=Math.ceil(r),c=Math.floor(i),l=c-s+1;if(l<=0)return{payment:o,principal:0,count:0};let u=Math.log1p(e),d=-Math.expm1(-t*u),f=(e,r)=>{let i=-n*(Math.exp((e-t-1)*u)*Math.expm1((r-e+1)*u))/d;return Number.isFinite(i)?i:-n*(Math.exp((r-t)*u)-Math.exp((e-t-1)*u))/d};if(!a)return{payment:o,principal:f(s,c),count:l};let p=s<=1?o:0,m=Math.max(s,2);return m<=c&&(p+=f(m,c)/(1+e)),{payment:o,principal:p,count:l}},Pe=e=>{let t=n.FormulaContext.getArgs().getRawAt(e),r=t;return!0!==r?.isIRange||r.size===1&&!0===t.isIReferenceRange};function Fe(e,t,r,i=`xnpv`){let a=i===`xirr`,o=e.flatten({onError:`value`}),s=t.flatten({onError:`value`}),c=o.getRowCount();if(c!==s.getRowCount())throw n.FormulaError.BuiltIn.Num;let l=!Pe(r+1),u=Pe(r)||a,d=!l||a,f=+!a,p=[],m=[],h;for(let e=0;e<c;e++){let t=o.getValueAt(e,0)??null,r=s.getValueAt(e,0)??null;if(e===0){if(n.FormulaError.isError(r))throw r;if(!a&&(h=Ie(r,d,a,0),h<f||h>2958465))throw n.FormulaError.BuiltIn.Num;if(n.FormulaError.isError(t))throw t}else{if(n.FormulaError.isError(t))throw t;if(n.FormulaError.isError(r))throw r}if(a&&t===null)continue;if(a&&r===null&&l)throw n.FormulaError.BuiltIn.Num;let i=Ie(r,d,a,e),c=Le(t,u,a,e);if(i>2958465||i<f||!a&&i<h)throw n.FormulaError.BuiltIn.Num;h===void 0&&(h=i),p.push(c),m.push(i)}let g=h??0;return{values:p,days:m.map(e=>e-g)}}function Ie(e,t,r,i){let a=t?d(e):e;if(typeof a!=`number`||Number.isNaN(a))throw r||i===0?n.FormulaError.BuiltIn.Value:n.FormulaError.BuiltIn.Num;return Math.trunc(a)}function Le(e,t,r,i){let a=t?p(e):e;if(typeof a!=`number`||Number.isNaN(a))throw r||i===0?n.FormulaError.BuiltIn.Value:n.FormulaError.BuiltIn.Num;return a}var Re=t({IRR:()=>Be,MIRR:()=>Ve,NPV:()=>ze,XIRR:()=>Ue,XNPV:()=>He});function ze(e,t){n.FormulaContext.formatResults(P(n.FormulaContext.getRuntime()));let r=[];for(let e of t)for(let t of e.values())r.push(t);let i=r.length,a=1+e;if(a===0||!Number.isFinite(F(a,i-1)))throw n.FormulaError.BuiltIn.Div0;let o=0;for(let e=i-1;e>=0;e--)o+=r[e],o/=a;return o}function Be(e,t=.1){if(n.FormulaContext.formatResults(`0%`),n.FormulaContext.getArgs().getKindAt(0)===n.ValueKind.Error)throw e[0];if(t<=-1||1+t===t||e===void 0)throw n.FormulaError.BuiltIn.Value;let r=[];for(let t of e){if(n.FormulaError.isError(t))throw n.FormulaError.BuiltIn.Value;typeof t==`number`&&r.push(t)}let i=!1,a=!1;for(let e of r)e>0?i=!0:e<0&&(a=!0);if(!i||!a)return NaN;let o=e=>{if(e===0)throw n.FormulaError.BuiltIn.Div0;let t=1/e,i=0,a=1;for(let e=0;e<r.length;e++)i+=r[e]/a,a*=t;return i},s=1/(1+t),c=o(s),l=c>0?.001:-.001;s+l<=0&&(l=-l),s+l===s&&(l=Math.sign(l)*Math.abs(s)*.001);let u=s+l,d=o(u);for(let e=0;e<200;e++){if(d===c)return NaN;let e=u-d*(u-s)/(d-c);if(!Number.isFinite(e))return NaN;let t=e-u;if(s=u,c=d,u=e,d=o(e),Math.abs(t)<1e-7&&Math.abs(d)<1e-7){let t=1/e-1;return Number.isFinite(t)?t:NaN}}return NaN}function Ve(e,t,r){if(n.FormulaContext.formatResults(`0%`),e===void 0)throw n.FormulaError.BuiltIn.Value;let i=[];for(let t of e){if(n.FormulaError.isError(t))throw t;typeof t==`number`&&i.push(t)}let a=i.length;if(a<2||!Number.isFinite(F(1+r,a-1)))throw n.FormulaError.BuiltIn.Div0;if(!Number.isFinite(F(1+r,a))||!Number.isFinite(F(1+t,a)))return NaN;let o=0,s=0;for(let e=0;e<a;e++){let a=i[e];if(a>0){let t=(1+r)**+e;if(t===0)throw n.FormulaError.BuiltIn.Div0;o+=a/t}else if(a<0){let r=(1+t)**+e;if(r===0)throw n.FormulaError.BuiltIn.Div0;s+=a/r}}if(s===0)throw n.FormulaError.BuiltIn.Div0;let c=(-(o*(1+r)**(a-1))/s)**(1/(a-1))-1;return Number.isFinite(c)?c:NaN}function He(e,t,r){let i=m(e);if(t===void 0||r===void 0)throw n.FormulaError.BuiltIn.NA;if(i<=0)return NaN;let a=Fe(t,r,1),o=0;for(let e=0;e<a.values.length;e++){let t=F(1+i,a.days[e]/365);if(!Number.isFinite(t))return NaN;o+=a.values[e]/t}return Number.isFinite(o)?o:NaN}function Ue(e,t,r=.1){let i=p(r);if(e===void 0||t===void 0)throw n.FormulaError.BuiltIn.NA;let a=Fe(e,t,0,`xirr`),o=a.values,s=o.length;if(s===1)throw n.FormulaError.BuiltIn.NA;let c=!1,l=!1;for(let e of o)e>0?c=!0:e<0&&(l=!0);if(!c||!l)return NaN;let u=a.days.map(e=>e/365),d=e=>{let t=0;for(let n=0;n<s;n++)t+=o[n]/(1+e)**+u[n];return t},f=i<0?0:1/0,m=[-.999999999999,-.99999,-.999,-.99,-.9,-.75,-.5,-.25,-.1,-.01,-1e-4,0,1e-4,.01,.1,.25,.5,1,2,5,10,50,100,1e3,1e4,1e6,1e8,1e10,0xe8d4a51000,0x5af3107a4000,0x38d7ea4c68000,0x2386f26fc10000,0xde0b6b3a7640000,1e21,1e25,1e30,1e40,1e60,1e100,1e200,1e300].filter(e=>e<f);i>-1&&i<f&&!m.includes(i)&&m.push(i),m.sort((e,t)=>e-t);let h=NaN,g=NaN,_=1/0,v=m[0],y=d(v);if(y===0)return v;for(let e=1;e<m.length;e++){let t=m[e],n=d(t);if(n===0)return t;if(Number.isFinite(n)&&Number.isFinite(y)&&n>0!=y>0){let e=Math.min(Math.abs(v-i),Math.abs(t-i));e<_&&(_=e,h=v,g=t)}v=t,y=n}if(!Number.isFinite(h))return NaN;let b=d(h);for(let e=0;e<200;e++){let e=(h+g)/2;if(e===h||e===g)break;let t=d(e);if(t===0)return e;t>0==b>0?(h=e,b=t):g=e}let x=Math.abs(d(h))<=Math.abs(d(g))?h:g;return Number.isFinite(x)?x:NaN}var We=t({DOLLARDE:()=>qe,DOLLARFR:()=>Je,EFFECT:()=>Ge,NOMINAL:()=>Ke});function Ge(e,t){let n=m(e),r=Math.trunc(m(t));if(n<=0||r<1)return NaN;let i=F(1+n/r,r)-1;return Number.isFinite(i)?i:NaN}function Ke(e,t){let n=m(e),r=Math.trunc(m(t));if(n<=0||r<1)return NaN;let i=(F(n+1,1/r)-1)*r;return Number.isFinite(i)?i:NaN}function qe(e,t){let n=m(e),{denominator:r,scale:i}=Ye(m(t));if(Number.isNaN(r))return NaN;let a=n<0?-1:1,o=Math.abs(n),s=Math.trunc(o);return a*(s+(o-s)*i/r)}function Je(e,t){let n=m(e),{denominator:r,scale:i}=Ye(m(t));if(Number.isNaN(r))return NaN;let a=n<0?-1:1,o=Math.abs(n),s=Math.trunc(o);return a*(s+(o-s)*r/i)}var Ye=e=>{if(e<0)return{denominator:NaN,scale:1};let t=Math.trunc(e);if(t===0)throw n.FormulaError.BuiltIn.Div0;return{denominator:t,scale:10**Math.ceil(Math.log10(t))}},L=(e,t)=>v(e,t-1),Xe=e=>e.d===L(e.y,e.m);function R(e,t=!1){let n=Math.min(e.d,L(e.y,e.m)),r=e.m<=2?e.y-1:e.y,i=Math.floor(r/400),a=r-400*i,o=Math.floor((153*(e.m+(e.m>2?-3:9))+2)/5)+n-1,s=146097*i+(365*a+Math.floor(a/4)-Math.floor(a/100)+o)-693900;return!t&&s>=60?s+1:s}function Ze(e,t){let n=R(e)<1;return R(t,n)-R(e,n)}function Qe(e){let t=n.FormulaContext.getDateParts(e);return{y:t.year,m:t.month,d:t.day}}function $e(e,t,n,r){let i=e.m-1-t,a=e.y+Math.floor(i/12);i=(i%12+12)%12+1;let o=L(a,i);return{y:a,m:i,d:r?o:Math.min(n,o)}}function z(e,t,n,r=!1){let i=Xe(e),a=$e(e,t*n,e.d,i);return r&&!i&&(a.d=Math.min(e.d,a.m===2?29:L(a.y,a.m))),a}function B(e,t,n){let r=12/n,i=Qe(t),a=0,o=i;for(;(a===0?t:R(o))>e;)a++,o=z(i,a,r);return{maturity:i,pcd:o,ncd:z(i,a-1,r),count:a,step:r}}function et(e,t,n){return Math.max(0,R(B(e,t,n).pcd))}function tt(e,t,n){return R(B(e,t,n).ncd)}function V(e,t,n){let r=B(e,t,n);return R(r.pcd)<=0?NaN:r.count}function nt(e,t,n,r){return function(e,t,n){let{days:r}=E(e,t,n);return e<t?r:0}(et(e,t,n),e,r)}function rt(e,t,n,r){let i=B(e,t,n);if(r!==0&&r!==4)return R(i.ncd)-e;let a=Qe(e),o=z(i.maturity,i.count-1,i.step,!0),s=i.pcd.y===a.y&&i.pcd.m===a.m&&i.pcd.d===a.d,c=s?z(i.maturity,i.count,i.step,!0).d:a.d,l=o.d;return r===4?(c=Math.min(c,30),l=Math.min(l,30)):((c===31||s&&a.m===2&&c>=L(a.y,2))&&(c=30),(l===31||o.m===2&&l>=L(o.y,2))&&(l=30)),360*(o.y-a.y)+30*(o.m-a.m)+(l-c)}function it(e,t,n,r){if(r===3)return 365/n;if(r!==1)return 360/n;let i=12/n,a=Qe(t),o=[a],s=[a],c=Xe(a),l=a.d,u=e=>e[e.length-1];for(;R(u(o))>e||R(u(s))>e;){let e=$e(u(o),i,u(o).d,c);Xe(e)&&(c=!0),o.push(e);let t=$e(u(s),i,l,!1);l=t.d,s.push(t)}let d=s.findIndex(t=>R(t)<=e);if(R(s[d-1])!==R(o[d-1]))return Ze(s[d],s[d-1]);let f=o.findIndex(t=>R(t)<=e);return Ze(o[f],o[f-1])}function H(e,t,r,i){let a=f(e),o=f(t),s=Math.floor(a),c=Math.floor(o);if(!D(a)||!D(o)||s>=c)throw n.FormulaError.BuiltIn.Num;let l=Math.trunc(m(r));if(l!==1&&l!==2&&l!==4)throw n.FormulaError.BuiltIn.Num;let u=i===void 0?0:p(i),d=Math.trunc(u);if(u<0||d>4)throw n.FormulaError.BuiltIn.Num;return{settlement:s,maturity:c,frequency:l,basis:d}}function U(e,t,n,r){let i=V(e,t,n),a=nt(e,t,n,r),o=r===1?a+rt(e,t,n,r):it(e,t,n,r);return{N:i,A:a,E:o,DSC:o-a}}function at(e,t,n,r,i,a,o){let{N:s,A:c,E:l,DSC:u}=U(e,t,a,o);if(Number.isNaN(s))return NaN;let d=100*n/a,f=r/a;if(s===1)return(d+i)/(f*u/l+1)-d*c/l;let p=(1+f)**(s-1+u/l);if(!Number.isFinite(p))return NaN;let m=0;for(let e=1;e<=s;e++)m+=d/(1+f)**(e-1+u/l);return m+i/p-d*c/l}function ot(e,t,n,r,i,a){let{N:o,A:s,E:c,DSC:l}=U(e,t,i,a);if(Number.isNaN(o))return NaN;let u=l/c-1,d=1+r/i,f=100*n/i,p=0,m=0;for(let e=1;e<=o;e++){let t=e+u,n=f/d**t;p+=t*n,m+=n}let h=o+u,g=d**h;if(!Number.isFinite(g))return NaN;let _=100/g;return p+=h*_,m+=_,p/m/i}var st=t({COUPDAYBS:()=>ct,COUPDAYS:()=>lt,COUPDAYSNC:()=>ut,COUPNCD:()=>dt,COUPNUM:()=>pt,COUPPCD:()=>ft});function ct(e,t,n,r=0){let i=H(e,t,n,r);return nt(i.settlement,i.maturity,i.frequency,i.basis)}function lt(e,t,n,r=0){let i=H(e,t,n,r);return it(i.settlement,i.maturity,i.frequency,i.basis)}function ut(e,t,n,r=0){let i=H(e,t,n,r);return rt(i.settlement,i.maturity,i.frequency,i.basis)}function dt(e,t,n,r=0){let i=H(e,t,n,r);return tt(i.settlement,i.maturity,i.frequency)}function ft(e,t,n,r=0){let i=H(e,t,n,r);return et(i.settlement,i.maturity,i.frequency)}function pt(e,t,n,r=0){let i=H(e,t,n,r);return V(i.settlement,i.maturity,i.frequency)}var mt=t({DATEDIF:()=>ht,DAYS360:()=>_t,YEARFRAC:()=>gt});function ht(e,t,r){let i=Math.floor(e),a=Math.floor(t);if(!D(e)||!D(t)||i>a)return NaN;let o=n.FormulaContext.getDateParts(i),s=n.FormulaContext.getDateParts(a);r=r.toLowerCase();let c=s.year-o.year,l=s.month-o.month,u=s.day-o.day,d=l<0||l===0&&u<0,f=u<0?-1:0,p=a-n.FormulaContext.getSerialDate(s.year,s.month+f,o.day),m=(f+12*c+l)%12;switch(r){case`y`:return c-+!!d;case`m`:return 12*c+l+f;case`d`:return a-i;case`md`:return p;case`ym`:return m;case`yd`:return n.FormulaContext.getSerialDate(o.year,o.month+m,o.day)+p-i}return NaN}function gt(e,t,n=0){let r=n===void 0?0:p(n),i=Math.trunc(r);if(r<0||i>4)return NaN;let a=f(e);if(!D(a))return NaN;let o=f(t);return D(o)?O(a,o,i):NaN}function _t(e,t,n=!1){if(!D(e)||!D(t))return NaN;let r=Math.floor(e),i=Math.floor(t);return n?(i>=r?1:-1)*E(r,i,4).days:function(e,t){let n=w(e),r=w(t),i=n.year,a=n.month,o=n.day,s=r.year,c=r.month,l=r.day;return a===2?w(e+1).month===3&&(o=30):o===31&&(o=30),l===31&&(o<30?(c===12?(s+=1,c=1):c+=1,l=1):l=30),T(i,a,o,s,c,l)}(r,i)}var vt=t({AMORLINC:()=>Ct,DB:()=>xt,DDB:()=>St,SLN:()=>yt,SYD:()=>bt});function yt(e,t,r){if(n.FormulaContext.formatResults(P(n.FormulaContext.getRuntime())),r===0)throw n.FormulaError.BuiltIn.Div0;return(e-t)/r}function bt(e,t,r,i){if(n.FormulaContext.formatResults(P(n.FormulaContext.getRuntime())),t<0||r<=0||i<=0||i>r)return NaN;let a=r*(r+1)/2;if(!Number.isFinite(a))throw n.FormulaError.BuiltIn.Div0;return(e-t)*(r+1-i)/a}function xt(e,t,r,i,a=12){if(n.FormulaContext.formatResults(P(n.FormulaContext.getRuntime())),e<0||t<0||r<=0||i<=0)return NaN;let o=_e(a);if(o<1||o>12)return NaN;let s=_e(r),c=_e(i);if(c>s+ +(o<12))return NaN;if(e===0)return 0;let l=I(1-F(t/e,1/r),3);if(l===0)return 0;let u=e*l*(o/12),d=Math.max(c,1);if(d===1)return u;let f=e-u;for(let e=2;e<d;e++)f-=f*l;return d===s+1?f/12*l*(12-o):f*l}function St(e,t,r,i,a=2){if(n.FormulaContext.formatResults(P(n.FormulaContext.getRuntime())),e<0||t<0||r<=0||i<=0||i>r||a<=0)return NaN;let o=a/r,s=Math.max(i,1)-1,c=s===0?e:e*F(1-o,s),l=c*o;return Number.isFinite(l)?(c-l<t&&(l=c-t),Math.max(l,0)):NaN}function Ct(e,t,n,r,i,a,o=0){let s=ge(e,t,n,r,i,a,o);if(!s)return NaN;let{cost:c,salvage:l,periodIndex:u,rate:d,days:f,yearDays:p}=s,m=c*d;if(!Number.isFinite(m))return 0;let h=c-l,g=Math.min(c*(f/p*d),h);if(u===0)return g;let _=Math.floor((h-g)/m);return u<=_?m:u===_+1?(h-g)%m:0}var wt=t({FVSCHEDULE:()=>Tt,PDURATION:()=>Dt,RRI:()=>Et});function Tt(e,t){if(e===void 0||t===void 0)throw n.FormulaError.BuiltIn.NA;let r=m(e),i=n.FormulaContext.getArgs().getRawAt(1),a=i,o=!0===a?.isIRange,s=o&&a.size===1&&!0===a.isIReferenceRange;if(!o||s)r*=1+m(o?a.getValueAt(0,0)??null:i);else for(let e of t.values())if(e!=null){if(n.FormulaError.isError(e))throw e;if(typeof e!=`number`)throw n.FormulaError.BuiltIn.Value;r*=1+e}return Number.isFinite(r)?r:0}function Et(e,t,n){if(e<=0||n<0&&t>0||n>0&&t<0)return NaN;if(t===0)return n===0?0:NaN;let r=F(n/t,1/e)-1;return Number.isFinite(r)?r:NaN}function Dt(e,t,r){if(e<=0||t<=0||r<=0)return NaN;let i=Math.log(1+e);if(i===0)throw n.FormulaError.BuiltIn.Div0;return(Math.log(r)-Math.log(t))/i}function W(e,t,r,i){let a=e.map(e=>{let t=f(e);if(!D(t))throw n.FormulaError.BuiltIn.Num;return Math.floor(t)}),o=t.map(m),s=Math.trunc(m(r));if(s!==1&&s!==2&&s!==4)throw n.FormulaError.BuiltIn.Num;return{dates:a,numbers:o,frequency:s,basis:k(i)}}var G=e=>S(e.y,e.m,e.d);function Ot(e,t,n){let r=b(e),i=e.m-1+t*n,a=e.y+Math.floor(i/12);return i=(i%12+12)%12+1,S(a,i,r?y(a,i):Math.min(e.d,y(a,i)))}var kt=(e,t)=>360*(t.y-e.y)+30*(t.m-e.m)+(t.d-e.d);function At(e,t){return e!==0&&e!==4?(e,t)=>t-e:(n,r)=>{let i=x(n),a=x(r);return e===4?(i.d===31&&(i.d=30),a.d===31&&(a.d=30),kt(i,a)):(b(i)&&(i.d=30),t&&b(a)&&(a.d=30),kt(i,a))}}function jt(e,t,r,i,a){let o=12/i,s=x(r),c=At(a,!1),l=At(a,!0),u=x(t);for(;G(u)>r;)u=C(u,-o);if(G(u)<1)throw n.FormulaError.BuiltIn.Num;let d=1;for(;Ot(s,d,o)<t;)d++;if(Ot(s,d,o)>2958465)throw n.FormulaError.BuiltIn.Num;let f=0,p=0,m=0,h=r,g=s;for(let n=0;n<d;n++){g=C(g,o);let r=G(g),i=l(h,r);e>h&&(f+=Math.min(c(h,Math.min(r,e)),i)/i),e<r&&(m+=Math.min(c(Math.max(h,e),Math.min(r,t)),i)/i),p+=n+1===d?(i-l(t,r))/i:1,h=r}return{A:f,DC:p,DSC:m}}function Mt(e,t,r,i,a,o){if(et(i,t,a)!==i)throw n.FormulaError.BuiltIn.Num;let s=12/a,c=V(r,i,a);if(Number.isNaN(c))throw n.FormulaError.BuiltIn.Num;let l=[i],u=x(i);for(let e=0;e<c;e++)u=C(u,-s),l.push(G(u));if(l[l.length-1]<1)throw n.FormulaError.BuiltIn.Num;let d=(e,t)=>E(e,t,o).days,f=U(e,i,a,o);if(Number.isNaN(f.N))throw n.FormulaError.BuiltIn.Num;let p=f.E,m=d(r,i);if(m===p)throw n.FormulaError.BuiltIn.Num;if(m<p){let o=V(e,t,a)-1;if(Number.isNaN(o))throw n.FormulaError.BuiltIn.Num;return{N:o,A:d(r,e)/p,DC:m/p,u:d(e,i)/p}}let h=V(i,t,a),g=0,_=0;for(let t=0;t<c;t++){let n=l[c-t],i=l[c-t-1],s=o===1?i-n:o===3?365/a:360/a,u=Math.max(n,r);e>u&&i>u&&(g+=d(u,Math.min(i,e))/s),_+=t===0?i>r?d(r,i)/s:0:1}let v=x(e),w=S(v.y,v.m,y(v.y,v.m)),T=w<i&&tt(w-1,i,a)===w,D=b(x(i))&&e!==w&&!T?1:0;return{N:h,A:g,DC:_,u:f.N-1+D+(o===2||o===3?tt(e,i,a)-e:f.DSC)/p}}var K=e=>Number.isFinite(e)?e:0;function Nt(e,t,n){return(100*e+(100-t)/n)/((100+t)/2-(100-t)/(4*n))}function Pt(e,t,n){let r=e;for(let e=0;e<100;e++){let e=n(r);if(!Number.isFinite(e))return NaN;let i=r-t(r)/e;if(!Number.isFinite(i))return NaN;let a=Math.abs(i-r)<1e-5;if(r=i,a)break}return r}var Ft=t({ODDFPRICE:()=>Lt,ODDFYIELD:()=>Rt,ODDLPRICE:()=>zt,ODDLYIELD:()=>Bt});function It(e,t,r,i,a,o,s,c,l){let{N:u,A:d,DC:f,u:p}=Mt(e,t,r,i,c,l),m=o/c,h=100*a/c,g=F(1+m,u+p);if(!Number.isFinite(g))throw n.FormulaError.BuiltIn.Num;let _=0;for(let e=1;e<=u;e++)_+=h/F(1+m,e+p);let v=s/g+h*f/F(1+m,p)+_-h*d;if(!Number.isFinite(v))throw n.FormulaError.BuiltIn.Num;return v}function Lt(e,t,r,i,a,o,s,c,l=0){let u=W([e,t,r,i],[a,o,s],c,l),[d,f,p,m]=u.dates,[h,g,_]=u.numbers;if(!(p<d&&d<m&&m<f)||h<0||g<0||_<=0)throw n.FormulaError.BuiltIn.Num;return It(d,f,p,m,h,g,_,u.frequency,u.basis)}function Rt(e,t,r,i,a,o,s,c,l=0){let u=W([e,t,r,i],[a,o,s],c,l),[d,f,p,m]=u.dates,[h,g,_]=u.numbers;if(!(p<d&&d<m&&m<f)||h<0||g<=0||_<=0)throw n.FormulaError.BuiltIn.Num;Mt(d,f,p,m,u.frequency,u.basis);let v=Pt(Nt(h,g,ee(d,f,u.basis)),e=>{try{return It(d,f,p,m,h,e,_,u.frequency,u.basis)-g}catch{return NaN}},e=>function(e,t,n,r,i,a,o,s,c){let{N:l,DC:u,u:d}=Mt(e,t,n,r,s,c),f=1+a/s,p=100*i/s,m=-o*(l+d)/s/F(f,l+d+1);m+=-p*u*d/s/F(f,d+1);for(let e=1;e<=l;e++)m+=-p*(e+d)/s/F(f,e+d+1);return m}(d,f,p,m,h,e,_,u.frequency,u.basis));if(!Number.isFinite(v))throw n.FormulaError.BuiltIn.Num;return v}function zt(e,t,r,i,a,o,s,c=0){let l=W([e,t,r],[i,a,o],s,c),[u,d,f]=l.dates,[p,m,h]=l.numbers;if(!(f<u&&u<d)||p<0||m<0||h<=0)throw n.FormulaError.BuiltIn.Num;let{A:g,DC:_,DSC:v}=jt(u,d,f,l.frequency,l.basis),y=100*p/l.frequency;return(h+K(y*_))/(1+m/l.frequency*v)-K(y*g)}function Bt(e,t,r,i,a,o,s,c=0){let l=W([e,t,r],[i,a,o],s,c),[u,d,f]=l.dates,[p,m,h]=l.numbers;if(!(f<u&&u<d)||p<0||m<=0||h<=0)throw n.FormulaError.BuiltIn.Num;let{A:g,DC:_,DSC:v}=jt(u,d,f,l.frequency,l.basis),y=100*p/l.frequency,b=h+K(y*_),x=m+K(y*g);return(b-x)/x*(l.frequency/v)}var Vt=t({STOCKHISTORY:()=>Ht});function Ht(e,t,r,i=0,a=1,o=[0,1,2,3,4]){let s=r??t;if(!n.FormulaContext.isValidDate(t)||!n.FormulaContext.isValidDate(s))throw n.FormulaError.BuiltIn.Num}var Ut=t({DURATION:()=>Gt,MDURATION:()=>Kt,PRICE:()=>Wt,YIELD:()=>qt});function Wt(e,t,r,i,a,o,s=0){let c=j(e,t,[r,i,a],o,s),[l,u,d]=c.numbers;if(l<0||u<0||d<=0)throw n.FormulaError.BuiltIn.Num;return at(c.settlement,c.maturity,l,u,d,c.frequency,c.basis)}function Gt(e,t,r,i,a,o=0){let s=j(e,t,[r,i],a,o,!0),[c,l]=s.numbers;if(c<0||l<0)throw n.FormulaError.BuiltIn.Num;return ot(s.settlement,s.maturity,c,l,s.frequency,s.basis)}function Kt(e,t,r,i,a,o=0){let s=j(e,t,[r,i],a,o,!0),[c,l]=s.numbers;if(c<0||l<0)throw n.FormulaError.BuiltIn.Num;return ot(s.settlement,s.maturity,c,l,s.frequency,s.basis)/(1+l/s.frequency)}function qt(e,t,r,i,a,o,s=0){let c=j(e,t,[r,i,a],o,s),[l,u,d]=c.numbers;if(l<0||u<=0||d<=0)throw n.FormulaError.BuiltIn.Num;let{settlement:f,maturity:p,frequency:m,basis:h}=c,g=U(f,p,m,h);if(Number.isNaN(g.N))throw n.FormulaError.BuiltIn.Num;if(g.N>1){let e=Pt(Nt(l,u,ee(f,p,h)),e=>at(f,p,l,e,d,m,h)-u,e=>function(e,t,n,r,i,a,o){let{N:s,A:c,E:l,DSC:u}=U(e,t,a,o);if(Number.isNaN(s))return NaN;let d=100*n/a,f=1+r/a,p=-i*(s-1+u/l)/a/f**(s+u/l);for(let e=1;e<=s;e++)p+=-d*(e-1+u/l)/a/f**(e+u/l);return p}(f,p,l,e,d,m,h));if(Number.isNaN(e))throw n.FormulaError.BuiltIn.Num;return e}let _=g.A,v=E(f,p,h).days,y=h===1||h===2||h===3?_+v:g.E,b=u/100+_/y*(l/m);return M((d/100+l/m-b)/b*m*(y/v))}var Jt=t({DISC:()=>Yt,INTRATE:()=>Qt,PRICEDISC:()=>Xt,PRICEMAT:()=>en,RECEIVED:()=>$t,YIELDDISC:()=>Zt,YIELDMAT:()=>tn});function Yt(e,t,n,r,i=0){let a=A(e,t,n,r,i),o=(1-a.x/a.y)/O(a.settlement,a.maturity,a.basis);return Number.isFinite(o)?o:NaN}function Xt(e,t,n,r,i=0){let a=A(e,t,n,r,i),o=a.y-a.x*a.y*O(a.settlement,a.maturity,a.basis);return Number.isFinite(o)?o:NaN}function Zt(e,t,n,r,i=0){let a=A(e,t,n,r,i),o=(a.y-a.x)/a.x/O(a.settlement,a.maturity,a.basis);return Number.isFinite(o)?o:NaN}function Qt(e,t,n,r,i=0){let a=A(e,t,n,r,i),o=(a.y-a.x)/a.x/O(a.settlement,a.maturity,a.basis);return Number.isFinite(o)?o:NaN}function $t(e,t,r,i,a=0){let o=A(e,t,r,i,a),s=1-o.y*O(o.settlement,o.maturity,o.basis);if(!(s>0))throw n.FormulaError.BuiltIn.Num;return o.x/s}function en(e,t,r,i,a,o=0){let s=oe(e,t,r,i,a,o);if(s.rate<0||s.x<0)throw n.FormulaError.BuiltIn.Num;return(100+M(s.DIM/s.B*s.rate*100))/(1+s.DSM/s.B*s.x)-M(s.A/s.B*s.rate*100)}function tn(e,t,r,i,a,o=0){let s=oe(e,t,r,i,a,o);if(s.rate<0||s.x<=0)throw n.FormulaError.BuiltIn.Num;return((1+s.DIM/s.B*s.rate)/(s.x/100+s.A/s.B*s.rate)-1)/(s.DSM/s.B)}var nn=t({TBILLEQ:()=>on,TBILLPRICE:()=>rn,TBILLYIELD:()=>an});function rn(e,t,r){let i=ae(e,t,r),a=100*(1-M(i.x*i.days)/360);if(a<0)throw n.FormulaError.BuiltIn.Num;return a}function an(e,t,n){let r=ae(e,t,n);return(100-r.x)/r.x*360/r.days}function on(e,t,r){let i=ae(e,t,r),a=M(i.x*i.days);if(i.days<=182){let e=360-a;if(!(e>0))throw n.FormulaError.BuiltIn.Num;return M(365*i.x)/e}let o=1-a/360;if(!(o>0))throw n.FormulaError.BuiltIn.Num;let s=i.days/(i.days>365?366:365);return(-2*s+2*Math.sqrt(s*s-(2*s-1)*(1-1/o)))/(2*s-1)}var sn=t({VDB:()=>ln}),cn=1e7;function ln(e,t,r,i,a,o=2,s=!1){if(n.FormulaContext.formatResults(P(n.FormulaContext.getRuntime())),e<0||t<0||r<0||o<0||i<0||a>r||i>a)return NaN;if(r===0)throw n.FormulaError.BuiltIn.Div0;if(i===a)return 0;let c=o/r;if(s)return function(e,t,n,r,i,a){let o=Math.floor(r)+1,s=Math.ceil(i),c=0;for(let n=o;n<=s;n++){let l=q(n===1?e:e*F(1-a,n-1),a,t);if(Number.isNaN(l))return NaN;l=Math.max(l,0),n===o?l*=Math.min(i,o)-r:n===s&&(l*=i-(s-1)),c+=l}return c}(e,t,0,i,a,c);let l=function(e,t,n,r,i){let a=Math.floor(i),o=i-a,s=e,c=!1,l=0;if(o>0){let e=q(s,r,t);if(Number.isNaN(e))return NaN;let i;if(l=(s-t)/n,l>e&&l>0)i=l*o;else{let e=s*r*o;i=Math.max(s-e<t?s-t:e,0)}s-=i}if(a>cn)return s*F(1-r,a);for(let e=1;e<=a;e++){let i;if(c)i=l;else{if(i=q(s,r,t),Number.isNaN(i))return NaN;l=(s-t)/(n-(o+e-1)),l>i&&l>0&&(c=!0,i=l)}s-=i}return s}(e,t,r,c,i);return Number.isNaN(l)?NaN:function(e,t,n,r,i){let a=Math.ceil(i),o=0,s=!1,c=0;for(let l=1;l<=a;l++){let u;if(s)u=c;else{if(u=q(e,r,t),Number.isNaN(u))return NaN;c=(e-t)/(n-(l-1)),c>u&&c>0&&(s=!0,u=c)}o+=l===a?u*(i-(a-1)):u,e-=u}return o}(l,t,r-i,c,a-i)}var q=(e,t,n)=>{let r=e*t;return Number.isFinite(r)?e-r<n?e-n:r:NaN},un=t({FORECAST_ETS:()=>dn,FORECAST_ETS_CONFINT:()=>fn,FORECAST_ETS_SEASONALITY:()=>pn,FORECAST_ETS_STAT:()=>mn});function dn(e,t,r,i=1,a=1,o=1){let s=_n(t,r,a,o);if(n.FormulaError.isError(s))return s;let{values:c,stepSize:l,lastTime:u,firstTime:d}=s;if((e-d)/l<=-.999)return n.FormulaError.BuiltIn.Num;let f=(e-u)/l;if(f>2147483647)return n.FormulaError.BuiltIn.Num;let p=bn(c,i);if(n.FormulaError.isError(p))return p;let{alpha:m,beta:h,gamma:g,period:_,b0:v}=p,{L:y,T:b,S:x,finalIndex:S}=yn(c,m,h,g,_,v).finalState,C=y+f*b;return _>1&&(C+=x[((S+Math.round(f))%_+_)%_]),C}function fn(e,t,r,i=.95,a=1,o=1,s=1){if(i<0||i>=1)return n.FormulaError.BuiltIn.Num;let c=_n(t,r,o,s);if(n.FormulaError.isError(c))return c;let{values:l,stepSize:u,lastTime:d}=c;if(e<=d)return n.FormulaError.BuiltIn.Num;let f=Math.round((e-d)/u);if(f>2147483647)return n.FormulaError.BuiltIn.Num;let p=bn(l,a);if(n.FormulaError.isError(p))return p;let{alpha:m,beta:h,gamma:g,period:_,b0:v}=p,y=function(e,t,n,r,i,a){let o=e.length,s,c,l=Array(Math.max(1,i)).fill(0);if(i>1&&o>=2*i){let t=0,n=0;for(let n=0;n<i;n++)t+=e[n];for(let t=i;t<2*i;t++)n+=e[t];s=t/i,c=(n-t)/(i*i);let r=t/i;for(let t=0;t<i;t++)l[t]=e[t]-r}else s=e[0],c=a===void 0?i>1&&i<o?(e[i]-e[0])/i:0:a;let u=0;for(let a=0;a<o;a++){let o=i>1?a%i:0,d=i>1?l[o]:0,f=s+c+d,p=e[a]-f;u+=p*p;let m=t*(e[a]-d)+(1-t)*(s+c),h=n*(m-s)+(1-n)*c;i>1&&(l[o]=r*(e[a]-m)+(1-r)*d),s=m,c=h}return Math.sqrt(u/o)}(l,m,h,g,_,v),b=function(e,t,n,r){let i=Math.abs(r);if(i===0)return 0;let a=0,o=1;for(let r=1;r<=i;r++)a+=o*o,o=o+e+(n>1&&r%n===0?t:0);return a}(m,g,_,f);return function(e){let t=(1+e)/2,r=n.FormulaContext.getFunction(`NORM.S.INV`);if(r)return r.execute(t);let i=Math.sqrt(-2*Math.log(1-t));return i-(2.515517+.802853*i+.010328*i*i)/(1+1.432788*i+.189269*i*i+.001308*i*i*i)}(i)*y*Math.sqrt(b)}function pn(e,t,r=1,i=1){let a=_n(e,t,r,i);if(n.FormulaError.isError(a))return a;let{values:o}=a;return o.length<4?0:vn(o)}function mn(e,t,r,i=1,a=1,o=1){let s=J(r);if(s===null||s<1||s>8)return n.FormulaError.BuiltIn.Num;let c=_n(e,t,a,o);if(n.FormulaError.isError(c))return c;let{values:l,stepSize:u}=c;if(s===8)return u;let d=bn(l,i);if(n.FormulaError.isError(d))return d;let{alpha:f,beta:p,gamma:m,period:h,b0:g}=d;switch(s){case 1:return f;case 2:return p*f;case 3:return m;default:{let e=function(e,t,n,r,i,a){let o=e.length,s,c,l=Array(Math.max(1,i)).fill(0);if(i>1&&o>=2*i){let t=0,n=0;for(let n=0;n<i;n++)t+=e[n];for(let t=i;t<2*i;t++)n+=e[t];s=t/i,c=(n-t)/(i*i);let r=t/i;for(let t=0;t<i;t++)l[t]=e[t]-r}else s=e[0],c=a===void 0?i>1&&i<o?(e[i]-e[0])/i:0:a;let u=0,d=0,f=0,p=0;for(let t=1;t<o;t++)p+=Math.abs(e[t]-e[t-1]);let m=p/(o-1);for(let a=0;a<o;a++){let o=e[a],p=i>1?a%i:0,m=i>1?l[p]:0,h=s+c+m,g=o-h;u+=Math.abs(g),d+=g*g,f+=Math.abs(g)/((Math.abs(o)+Math.abs(h))/2||1);let _=t*(o-m)+(1-t)*(s+c),v=n*(_-s)+(1-n)*c;i>1&&(l[p]=r*(o-_)+(1-r)*m),s=_,c=v}return{mae:u/o,rmse:Math.sqrt(d/o),smape:f/o,mase:m===0?0:u/o/m}}(l,f,p,m,h,g);if(s===4)return e.mase;if(s===5)return e.smape;if(s===6)return e.mae;if(s===7)return e.rmse}}return n.FormulaError.BuiltIn.Num}function hn(e,t){let n=e.map(e=>e.value);switch(t){case 1:return n.reduce((e,t)=>e+t,0)/n.length;case 2:case 3:return n.length;case 4:return Math.max(...n);case 5:{n.sort((e,t)=>e-t);let e=Math.floor(n.length/2);return n.length%2==0?(n[e-1]+n[e])/2:n[e]}case 6:return Math.min(...n);default:return n.reduce((e,t)=>e+t,0)}}function J(e){return Number.isInteger(e)?e:null}var gn=8784;function _n(e,t,r,i){let a=J(r);if(a!==0&&a!==1)return n.FormulaError.BuiltIn.Num;let o=J(i);if(o===null||o<1||o>7)return n.FormulaError.BuiltIn.Num;let s=e.flatten(),c=t.flatten();if(s.getRowCount()!==c.getRowCount())return n.FormulaError.BuiltIn.NA;if(e.hasError())return e.firstError();if(t.hasError())return t.firstError();if(s.getRowCount()<2)return n.FormulaError.BuiltIn.Div0;let l=[];for(let[[e,t]]of s.alignValues([c]))typeof e==`number`&&typeof t==`number`&&l.push({time:t,value:e});if(l.sort((e,t)=>e.time-t.time),l.length<2)return n.FormulaError.BuiltIn.Div0;let u=[],d=[l[0]];for(let e=1;e<l.length;e++){let t=l[e];t.time===l[e-1].time?d.push(t):(u.push({time:d[0].time,value:hn(d,o)}),d=[t])}if(u.push({time:d[0].time,value:hn(d,o)}),u.length<2)return n.FormulaError.BuiltIn.Div0;let f=[];for(let e=1;e<u.length;e++)f.push(u[e].time-u[e-1].time);f.sort((e,t)=>e-t);let p=Math.floor(f.length/2),m=f.length%2==0?(f[p-1]+f[p])/2:f[p];if(m<=0)return n.FormulaError.BuiltIn.Num;let h=[u[0].value];for(let e=1;e<u.length;e++){let t=u[e-1].time,r=u[e].time,i=t+m;if(r>i){let n=Math.round((r-t)/m)-1;for(let t=1;t<=n;t++)if(a===0)h.push(0);else{let r=u[e-1].value,i=u[e].value;h.push(r+t/(n+1)*(i-r))}}else if(Math.abs(r-i)>.01*m)return n.FormulaError.BuiltIn.Num;h.push(u[e].value)}return{values:h,stepSize:m,lastTime:u[u.length-1].time,firstTime:u[0].time}}function vn(e){let t=e.length;if(t<4)return 0;let n=e.reduce((e,t)=>e+t,0)/t,r=0;for(let i=0;i<t;i++)r+=(e[i]-n)**2;if(r===0)return 0;let i=-1/0,a=0,o=Math.min(Math.floor(t/2),24);for(let s=2;s<=o;s++){let o=0;for(let r=0;r<t-s;r++)o+=(e[r]-n)*(e[r+s]-n);let c=o/r;c>i&&c>.3&&(i=c,a=s)}return a}function yn(e,t,n,r,i,a){let o=e.length,s,c;if(i>1&&o>=2*i){let t=0,n=0;for(let n=0;n<i;n++)t+=e[n];for(let t=i;t<2*i;t++)n+=e[t];s=t/i,c=(n-t)/(i*i)}else s=e[0],c=a===void 0?i>1&&i<o?(e[i]-e[0])/i:0:a;let l=Array(Math.max(1,i)).fill(0);if(i>1&&o>=i){let t=l.length>0?(()=>{let t=0;for(let n=0;n<i;n++)t+=e[n];return t/i})():s;for(let n=0;n<i;n++)l[n]=e[n]-t}let u=0,d=0;for(let a=0;a<o;a++){let o=e[a],f=i>1?a%i:0,p=i>1?l[f]:0,m=o-(s+c+p);u+=m*m;let h=t*(o-p)+(1-t)*(s+c),g=n*(h-s)+(1-n)*c;i>1&&(l[f]=r*(o-h)+(1-r)*p),s=h,c=g,d=f}return{mse:u/o,finalState:{L:s,T:c,S:l,finalIndex:d}}}function bn(e,t){let r=J(t);if(r===null||r<0||r>gn)return n.FormulaError.BuiltIn.Num;let i=1;r===1?(i=vn(e),i<=1&&(i=1)):r>1&&(i=r),i>1&&e.length<2*i&&(i=1);let a=e.length;if(i===1){let t=Math.max(1,Math.floor(a/4)),n=xn(t=>{let n=Math.max(.001,Math.min(.999,t[0])),r=Math.max(.001,Math.min(.999,t[1])),i=t[2];return yn(e,n,r,0,1,i).mse},[.9,.1,a>t?(e[t]-e[0])/t:0]).x;return{alpha:Math.max(.001,Math.min(.999,n[0])),beta:Math.max(.001,Math.min(.999,n[1])),gamma:0,period:1,b0:n[2]}}let o=xn(t=>yn(e,Math.max(.001,Math.min(.999,t[0])),Math.max(.001,Math.min(.999,t[1])),Math.max(.001,Math.min(.999,t[2])),i).mse,[.9,.1,.1]).x;return{alpha:Math.max(.001,Math.min(.999,o[0])),beta:Math.max(.001,Math.min(.999,o[1])),gamma:Math.max(.001,Math.min(.999,o[2])),period:i,b0:0}}function Y(e,t,n,r,i){for(let a=0;a<e.length;++a)e[a]=t*n[a]+r*i[a]}function xn(e,t,n){let r=(n||={}).maxIterations||200*t.length,i=n.nonZeroDelta||1.05,a=n.zeroDelta||.001,o=n.minErrorDelta||1e-6,s=n.minTolerance||1e-5,c=n.rho===void 0?1:n.rho,l=n.chi===void 0?2:n.chi,u=n.psi===void 0?-.5:n.psi,d=n.sigma===void 0?.5:n.sigma,f,p=t.length,m=Array(p+1);m[0]=t,m[0].fx=e(t),m[0].id=0;for(let n=0;n<p;++n){let r=t.slice();r[n]=r[n]?r[n]*i:a,m[n+1]=r,m[n+1].fx=e(r),m[n+1].id=n+1}function h(e){for(let t=0;t<e.length;t++)m[p][t]=e[t];m[p].fx=e.fx}let g=(e,t)=>e.fx-t.fx,_=t.slice(),v=t.slice(),y=t.slice(),b=t.slice();for(let t=0;t<r;++t){if(m.sort(g),n.history){let e=m.map(e=>{let t=e.slice();return t.fx=e.fx,t.id=e.id,t});e.sort((e,t)=>e.id-t.id),n.history.push({x:m[0].slice(),fx:m[0].fx,simplex:e})}f=0;for(let e=0;e<p;++e)f=Math.max(f,Math.abs(m[0][e]-m[1][e]));if(Math.abs(m[0].fx-m[p].fx)<o&&f<s)break;for(let e=0;e<p;++e){_[e]=0;for(let t=0;t<p;++t)_[e]+=m[t][e];_[e]/=p}let t=m[p];if(Y(v,1+c,_,-c,t),v.fx=e(v),v.fx<m[0].fx)Y(b,1+l,_,-l,t),b.fx=e(b),h(b.fx<v.fx?b:v);else if(v.fx>=m[p-1].fx){let n=!1;if(v.fx>t.fx?(Y(y,1+u,_,-u,t),y.fx=e(y),y.fx<t.fx?h(y):n=!0):(Y(y,1-u*c,_,u*c,t),y.fx=e(y),y.fx<v.fx?h(y):n=!0),n){if(d>=1)break;for(let t=1;t<m.length;++t)Y(m[t],1-d,m[0],d,m[t]),m[t].fx=e(m[t])}}else h(v)}return m.sort(g),{fx:m[0].fx,x:m[0]}}var Sn=Object.freeze({includeEmpty:!0}),Cn=(Object.freeze({axis:n.IRange.Axis.Column}),Object.freeze({axis:n.IRange.Axis.Row}),Object.freeze({type:n.ScalarType.Number,axis:n.IRange.Axis.Row})),wn=(e,t,r=!1)=>{let i=e.getRowCount(),a=e.getColumnCount(),o=i*a;if(o===0)throw n.FormulaError.BuiltIn.Value;let s=i===1,c=i>1&&a>1;if(!t||t.size===0){let t=Q(e,o,r),n=Array(o);for(let e=0;e<o;e++)n[e]=[e+1];return{ys:t,xs:n,k:1,isRowOriented:s,isRectangularY:c,yRows:i,yCols:a}}let l=t.getRowCount(),u=t.getColumnCount();if(c){if(l!==i||u!==a)throw n.FormulaError.BuiltIn.Ref;let d=Q(e,o,r),f=Q(t,o),p=Array(o);for(let e=0;e<o;e++)p[e]=[f[e]];return{ys:d,xs:p,k:1,isRowOriented:s,isRectangularY:c,yRows:i,yCols:a}}if((s?u:l)!==o)throw n.FormulaError.BuiltIn.Ref;let d=s?l:u;return{ys:Q(e,o,r),xs:On(t,o,d,s),k:d,isRowOriented:s,isRectangularY:c,yRows:i,yCols:a}},X=(e,t,r)=>{if(e===void 0)return r(t);if(e===null)return r(!1);if(typeof e==`boolean`)return r(e);if(Array.isArray(e))throw n.FormulaError.BuiltIn.Value;return r(Tn((e=>{let t=e.getRowCount(),r=e.getColumnCount();if(t===1&&r===1||!n.FormulaContext.isImplicitIntersect())return e.getValueAt(0,0);let i=e.getCoords(),a=n.FormulaContext.getRow()-i.rowStart,o=n.FormulaContext.getColumn()-i.colStart,s=a>=0&&a<t,c=o>=0&&o<r;if(s&&c)return e.getValueAt(a,o);if(s&&r===1)return e.getValueAt(a,0);if(c&&t===1)return e.getValueAt(0,o);throw n.FormulaError.BuiltIn.Value})(e)))},Tn=e=>{if(e==null)return!1;if(typeof e==`boolean`)return e;if(typeof e==`number`)return!(e>-22250738585072014e-324&&e<22250738585072014e-324);if(typeof e==`string`){let t=e.toUpperCase();if(t===`TRUE`)return!0;if(t===`FALSE`)return!1;throw n.FormulaError.BuiltIn.Value}throw n.FormulaError.BuiltIn.Value},En=(e,t,r)=>{let i,a,o;if(t&&t.size>0){let r=((e,t)=>{let r=e.getRowCount(),i=e.getColumnCount(),a=r*i;if(a===0)throw n.FormulaError.BuiltIn.Ref;if(t.k===1){let t=Q(e,a),n=Array(a);for(let e=0;e<a;e++)n[e]=[t[e]];return{xs:n,rows:r,cols:i}}let o=t.isRowOriented?i:r;if((t.isRowOriented?r:i)!==t.k)throw n.FormulaError.BuiltIn.Ref;return{xs:On(e,o,t.k,t.isRowOriented),rows:t.isRowOriented?1:o,cols:t.isRowOriented?o:1}})(t,e);i=r.xs,a=r.rows,o=r.cols}else i=e.xs,a=e.yRows,o=e.yCols;let s=Array(a),c=0;for(let e=0;e<a;e++){let t=Array(o);for(let e=0;e<o;e++)t[e]=r(i[c++]);s[e]=t}return s},Z=(e,t,n)=>{let r=e.length,i=t.length>0?t[0].length:0,a=[],o=[];n&&(a.push(Array(r).fill(1)),o.push(i));for(let e=i-1;e>=0;e--){let n=Array(r);for(let i=0;i<r;i++)n[i]=t[i][e];a.push(n),o.push(i-1-e)}let s=[],c=[],l=[];for(let e=0;e<a.length;e++){let t=a[e].slice(),n=Math.sqrt(kn(t,t)),i=Array(c.length).fill(0);for(let e=0;e<2;e++)for(let e=0;e<c.length;e++){let n=kn(c[e],t);for(let i=0;i<r;i++)t[i]-=n*c[e][i];i[e]+=n}let o=Math.sqrt(kn(t,t));if(!(o<=1e-10*(n||1))){for(let e=0;e<r;e++)t[e]/=o;i.push(o),c.push(t),l.push(i),s.push(e)}}let u=s.length,d=Array(u);for(let t=0;t<u;t++)d[t]=kn(c[t],e);let f=Array(u).fill(0);for(let e=u-1;e>=0;e--){let t=d[e];for(let n=e+1;n<u;n++)t-=l[n][e]*f[n];f[e]=t/l[e][e]}let p=Array.from({length:u},()=>Array(u).fill(0));for(let e=u-1;e>=0;e--){p[e][e]=1/l[e][e];for(let t=e+1;t<u;t++){let n=0;for(let r=e+1;r<=t;r++)n+=l[r][e]*p[r][t];p[e][t]=-n*p[e][e]}}let m=Array(i+1).fill(0),h=Array(i+1).fill(0);for(let e=0;e<u;e++){let t=o[s[e]];m[t]=f[e];let n=0;for(let t=e;t<u;t++)n+=p[e][t]*p[e][t];h[t]=n}let g=e=>{let t=n?m[i]:0;for(let n=0;n<i;n++)t+=m[i-1-n]*e[n];return t},_=0;for(let n=0;n<r;n++){let r=e[n]-g(t[n]??[]);_+=r*r}let v=0;if(n){let t=0;for(let n=0;n<r;n++)t+=e[n];t/=r;for(let n=0;n<r;n++)v+=(e[n]-t)*(e[n]-t)}else for(let t=0;t<r;t++)v+=e[t]*e[t];n&&v===0&&(_=0);let y=v-_,b=n?u-1:u,x=r-b-+!!n,S=x>0?_/x:0,C=x>0?Math.sqrt(S):0,w=Array(i+1).fill(0);for(let e=0;e<=i;e++)w[e]=C*Math.sqrt(Math.max(h[e],0));return{coefficients:m,standardErrors:w,kEffective:b,df:x,sey:C,r2:v===0?1:y/v,f:x>0&&b>0&&S!==0?y/b/S:null,ssReg:y,ssResid:_,predict:g}},Dn=(e,t,r)=>{let i=t.length,a=n.FormulaError.BuiltIn.NA,o=(e,t)=>{let n=Array(i).fill(a);return n[0]=e,i>1&&(n[1]=t),n},s=e.standardErrors.slice();return r||(s[i-1]=a),[t.slice(),s,o(e.r2,e.sey),o(e.f??n.FormulaError.BuiltIn.Num,e.df),o(e.ssReg,e.ssResid)]},Q=(e,t,r=!1)=>{let i=Array(t),a=0;for(let t of e.values(Sn)){if(typeof t!=`number`)throw n.FormulaError.BuiltIn.Value;if(r){if(t<=0)throw n.FormulaError.BuiltIn.Num;i[a++]=Math.log(t)}else i[a++]=t}return i},On=(e,t,n,r)=>{let i=Q(e,t*n),a=Array(t);for(let e=0;e<t;e++){let o=Array(n);for(let a=0;a<n;a++)o[a]=r?i[a*t+e]:i[e*n+a];a[e]=o}return a},kn=(e,t)=>{let n=0;for(let r=0;r<e.length;r++)n+=e[r]*t[r];return n},An=t({GROWTH:()=>Fn,LINEST:()=>Mn,LOGEST:()=>Nn,TREND:()=>Pn}),jn=()=>{if(n.FormulaContext.getArgs().getAreaCountAt(1)>1)throw n.FormulaError.BuiltIn.Ref};function Mn(e,t,n,r){jn();let i=wn(e,t);return X(n,!0,e=>{let t=Z(i.ys,i.xs,e);return X(r,!1,n=>n?Dn(t,t.coefficients,e):[t.coefficients.slice()])})}function Nn(e,t,n,r){jn();let i=wn(e,t,!0);return X(n,!0,e=>{let t=Z(i.ys,i.xs,e),n=In(t);return X(r,!1,r=>r?Dn(t,n,e):[n])})}function Pn(e,t,n,r){jn();let i=wn(e,t);return X(r,!0,e=>{let t=Z(i.ys,i.xs,e);return En(i,n,t.predict)})}function Fn(e,t,r,i){jn();let a=wn(e,t,!0);return X(i,!0,e=>{let t=Z(a.ys,a.xs,e).coefficients.map(Math.exp),i=a.k;return En(a,r,e=>{let r=t[i];for(let n=0;n<i;n++)r*=t[i-1-n]**e[n];return Number.isFinite(r)?r:n.FormulaError.BuiltIn.Num})})}var In=e=>e.coefficients.map(e=>{let t=Math.exp(e);return Number.isFinite(t)?t:n.FormulaError.BuiltIn.Num}),Ln=t({TTEST:()=>Rn,T_TEST:()=>zn});function Rn(e,t,n,r){return zn(e,t,n,r)}function zn(e,t,r,i){if(r=Math.floor(r+Bn),i=Math.floor(i+Bn),r!==1&&r!==2||i<1||i>3)return NaN;for(let r of[e,t])if(r.size===1&&r.isIReferenceRange){if(r.hasError())throw r.firstError();if(r.entries({includeEmpty:!1}).next().done)throw n.FormulaError.BuiltIn.Value}let a;if(i===1){let r=e.getShape(),i=t.getShape();if(r.rows*r.columns!==i.rows*i.columns)throw n.FormulaError.BuiltIn.NA;let o=[],s=[];for(let[[r,i]]of e.flatten().alignValues([t.flatten()])){if(n.FormulaError.isError(r))throw r;if(n.FormulaError.isError(i))throw i;typeof r==`number`&&typeof i==`number`&&(o.push(r),s.push(i))}if(o.length<2)throw n.FormulaError.BuiltIn.Div0;a=function(e,t){let r=e.length;if(!Number.isFinite(Un(e))||!Number.isFinite(Un(t)))return{error:n.FormulaError.BuiltIn.Num};let i=0;for(let n=0;n<r;n++)i+=e[n]-t[n];let a=i/r,o=0;for(let n=0;n<r;n++){let r=e[n]-t[n]-a;o+=r*r}return o===0?{error:n.FormulaError.BuiltIn.Div0}:{x:Math.abs(a)*Math.sqrt(r*(r-1)/o),df:r-1}}(o,s)}else{if(e.hasError())throw e.firstError();if(t.hasError())throw t.firstError();let r=e.getValuesFlat(Cn),o=t.getValuesFlat(Cn);if(r.length<2||o.length<2)throw n.FormulaError.BuiltIn.Div0;a=i===2?function(e,t){let r=e.length,i=t.length,a=0,o=0,s=0,c=0;for(let t of e)a+=t,o+=t*t;for(let e of t)s+=e,c+=e*e;if(!Number.isFinite(o)||!Number.isFinite(c))return{error:n.FormulaError.BuiltIn.Num};let l=o-a**2/r,u=c-s**2/i,d=Math.sqrt(l+u);if(d===0)return{error:n.FormulaError.BuiltIn.Div0};let f=r+i-2;return{x:Math.abs(a/r-s/i)/d*Math.sqrt(r*i*f/(r+i)),df:f}}(r,o):function(e,t){let r=e.length,i=t.length,a=0,o=0,s=0,c=0;for(let t of e)a+=t,o+=t*t;for(let e of t)s+=e,c+=e*e;if(!Number.isFinite(o)||!Number.isFinite(c))return{error:n.FormulaError.BuiltIn.Num};let l=(o-a**2/r)/(r*(r-1)),u=(c-s**2/i)/(i*(i-1));if(l+u===0)return{error:n.FormulaError.BuiltIn.Div0};let d=Math.abs(a/r-s/i)/Math.sqrt(l+u),f=l/(l+u);return{x:d,df:1/(f**2/(r-1)+(1-f)**2/(i-1))}}(r,o)}if(`error`in a)throw a.error;return function(e,t){let n=.5*function(e,t,n){if(n<=0)return 0;if(n>=1)return 1;let r=Hn(e)+Hn(t)-Hn(e+t),i=Math.exp(Math.log(n)*e+Math.log(1-n)*t-r);return n<(e+1)/(e+t+2)?i*Vn(e,t,n)/e:1-i*Vn(t,e,1-n)/t}(t/2,.5,t/(t+e*e));return e>=0?1-n:n}(-a.x,a.df)*r}var Bn=2**-22;function Vn(e,t,n){let r=1e-30,i=e+t,a=e+1,o=e-1,s=1,c=1-i*n/a;Math.abs(c)<r&&(c=r),c=1/c;let l=c;for(let u=1;u<=200;u++){let d=2*u,f=u*(t-u)*n/((o+d)*(e+d));c=1+f*c,Math.abs(c)<r&&(c=r),s=1+f/s,Math.abs(s)<r&&(s=r),c=1/c,l*=c*s,f=-(e+u)*(i+u)*n/((e+d)*(a+d)),c=1+f*c,Math.abs(c)<r&&(c=r),s=1+f/s,Math.abs(s)<r&&(s=r),c=1/c;let p=c*s;if(l*=p,Math.abs(p-1)<3e-16)break}return l}function Hn(e){let t=[.9999999999998099,676.5203681218851,-1259.1392167224028,771.3234287776531,-176.6150291621406,12.507343278686905,-.13857109526572012,9984369578019572e-21,1.5056327351493116e-7];if(e<.5)return Math.log(Math.PI/Math.sin(Math.PI*e))-Hn(1-e);e--;let n=t[0];for(let r=1;r<9;r++)n+=t[r]/(e+r);let r=e+7.5;return .5*Math.log(2*Math.PI)+(e+.5)*Math.log(r)-r+Math.log(n)}function Un(e){let t=0;for(let n of e)t+=n*n;return t}var $=`\\p{L}\\p{N}_`,Wn={alpha:`\\p{L}`,digit:`\\p{Nd}`,alnum:`\\p{L}\\p{N}`,upper:`\\p{Lu}`,lower:`\\p{Ll}`,space:`\\s`,blank:`\\t\\p{Zs}`,punct:`\\p{P}\\p{S}`,word:$,cntrl:`\\p{Cc}`,xdigit:`0-9A-Fa-f`,ascii:`\\x00-\\x7F`,print:`\\P{C}`,graph:`\\P{C}`},Gn={alpha:`\\P{L}`,digit:`\\P{Nd}`,upper:`\\P{Lu}`,lower:`\\P{Ll}`,space:`\\S`,cntrl:`\\P{Cc}`,print:`\\p{C}`,graph:`\\p{C}`},Kn=`(?:(?<=[${$}])(?![${$}])|(?<![${$}])(?=[${$}]))`,qn=`(?:(?<=[${$}])(?=[${$}])|(?<![${$}])(?![${$}]))`,Jn=(e,t)=>{if(!e.startsWith(`[:`,t))return null;let n=e.indexOf(`:]`,t+2);if(n===-1)return null;let r=e.slice(t+2,n),i=r.startsWith(`^`);i&&(r=r.slice(1));let a=i?Gn[r]:Wn[r];return a===void 0?null:{emit:a,next:n+2}},Yn=(e,t)=>{if(!e.startsWith(`(?`,t))return null;let n=t+2,r=``,i=``,a=!1;for(;n<e.length;){let t=e[n];if(t!==`-`){if(!/[imsUx]/.test(t))break;a?i+=t:r+=t,n+=1}else a=!0,n+=1}return e[n]===`)`?{on:r,off:i,group:!1,next:n+1}:e[n]===`:`&&(r||i)?{on:r,off:i,group:!0,next:n+1}:null},Xn=e=>e.replace(/[^ims]/g,``),Zn=e=>(RegExp(`${e.source}|`,e.flags.replace(`g`,``)).exec(``)?.length??1)-1,Qn=(e,t,r=``)=>{let i=(t?`i`:``)+r,a=(e,t)=>{try{let n=new RegExp(e,t?`${i}u`:i);return{regex:n,groups:Zn(n)}}catch{return null}},o;try{o=(e=>{let t=``,n=0,r=!1,i=!1,a=[];for(;n<e.length;){let o=e[n];if(o===`\\`){let i=e[n+1];if(i===void 0){t+=`\\`,n+=1;continue}if((i===`p`||i===`P`)&&e[n+2]&&e[n+2]!==`{`){t+=`\\${i}{${e[n+2]}}`,n+=3;continue}if(i===`C`)throw SyntaxError(`the any-byte escape is not supported`);if(r){if(i===`w`){t+=$,n+=2;continue}if(i===`d`){t+=`\\p{Nd}`,n+=2;continue}}else{if(i===`A`){t+=`^`,n+=2;continue}if(i===`z`||i===`Z`){t+=`$`,n+=2;continue}if(i===`b`){t+=Kn,n+=2;continue}if(i===`B`){t+=qn,n+=2;continue}if(i===`w`){t+=`[${$}]`,n+=2;continue}if(i===`W`){t+=`[^${$}]`,n+=2;continue}if(i===`d`){t+=`\\p{Nd}`,n+=2;continue}if(i===`D`){t+=`\\P{Nd}`,n+=2;continue}}t+=o+i,n+=2;continue}if(r){let i=Jn(e,n);if(i){t+=i.emit,n=i.next;continue}if(o===`]`){r=!1,t+=o,n+=1;continue}t+=o,n+=1;continue}if(o===`[`){r=!0,t+=o,n+=1,e[n]===`^`&&(t+=`^`,n+=1),e[n]===`]`&&(t+=`\\]`,n+=1);continue}let s=Yn(e,n);if(s){s.on.includes(`U`)&&(i=!0),s.off.includes(`U`)&&(i=!1);let e=Xn(s.on),r=Xn(s.off);s.group?t+=e||r?`(?${e}${r?`-${r}`:``}:`:`(?:`:(e||r)&&(t+=`(?${e}${r?`-${r}`:``}:`,a.push(`)`)),n=s.next;continue}if(i&&/[*+?]/.test(o))e[n+1]===`?`?(t+=o,n+=2):(t+=`${o}?`,n+=1);else{if(i&&o===`{`){let r=e.indexOf(`}`,n);if(r!==-1&&/^\{\d*(,\d*)?\}$/.test(e.slice(n,r+1))){t+=e.slice(n,r+1),e[r+1]===`?`?n=r+2:(t+=`?`,n=r+1);continue}}e.startsWith(`(?P<`,n)?(t+=`(?<`,n+=4):(t+=o,n+=1)}}return t+a.join(``)})(e)}catch{return n.FormulaError.BuiltIn.Value}let s=o.replace(/\\([pP])\{([A-Za-z_]+)\}/g,`\\$1{Script=$2}`);return a(o,!0)??(s===o?null:a(s,!0))??a(e,!1)??n.FormulaError.BuiltIn.Value},$n=(e,t)=>{let r=Math.trunc(e);return r>=0&&r<=t?r:n.FormulaError.BuiltIn.Value},er=t({REGEXEXTRACT:()=>tr,REGEXMATCH:()=>nr,REGEXREPLACE:()=>rr,REGEXTEST:()=>ir});function tr(e,t,r=0,i=0){let a=$n(r,2);if(n.FormulaError.isError(a))return a;let o=$n(i,1);if(n.FormulaError.isError(o))return o;let s=Qn(t,o===1);if(n.FormulaError.isError(s))return s;let{regex:c}=s;if(a===0){let t=e.match(c);return t?n.FormulaContext.createRange().replace([[t[0]]]):n.FormulaError.BuiltIn.NA}if(a===1){let t=[...e.matchAll(new RegExp(c.source,`${c.flags}g`))];return t.length===0?n.FormulaError.BuiltIn.NA:n.FormulaContext.createRange().replace([t.map(e=>e[0])])}if(s.groups===0)return n.FormulaError.BuiltIn.Value;let l=e.match(c);return l?n.FormulaContext.createRange().replace([l.slice(1).map(e=>e??n.FormulaError.BuiltIn.NA)]):n.FormulaError.BuiltIn.NA}function nr(e,t,r=!1){let i=Qn(t,r);return n.FormulaError.isError(i)?i:i.regex.test(e)}function rr(e,t,r,i=0,a=0){let o=$n(a,1);if(n.FormulaError.isError(o))return o;let s=Qn(t,o===1);if(n.FormulaError.isError(s))return s;let{regex:c,groups:l}=s,u=((e,t)=>{let r=``,i=0;for(;i<e.length;){let a=e[i];if(a===`\\`){let a=e[i+1];if(a!==void 0&&/\d/.test(a)){let a=/^\d+/.exec(e.slice(i+1))[0],o=Number(a);if(o===0){r+=`$&`,i+=1+a.length;continue}if(o>t)return n.FormulaError.BuiltIn.Value;r+=`$${o}`,i+=1+a.length;continue}if(a===`\\`){r+=`\\`,i+=2;continue}r+=a??``,i+=2;continue}if(a!==`$`){r+=a,i+=1;continue}let o=e[i+1];if(o!==`$`&&o!==`&`&&o!=="`"&&o!==`'`){if(o!==void 0&&/\d/.test(o)){let a=/^\d+/.exec(e.slice(i+1))[0],o=Number(a);if(o===0){r+=`$&`,i+=1+a.length;continue}if(o>t)return n.FormulaError.BuiltIn.Value;r+=`$${o}`,i+=1+a.length;continue}if(o===`{`){let a=e.indexOf(`}`,i+2);if(a!==-1){let o=e.slice(i+2,a);if(/^\d+$/.test(o)){let e=Number(o);if(e===0){r+=`$&`,i=a+1;continue}if(e>t)return n.FormulaError.BuiltIn.Value;r+=`$${e}`}else r+=`$<${o}>`;i=a+1;continue}}return n.FormulaError.BuiltIn.Value}r+=a+o,i+=2}return r})(r,l);if(n.FormulaError.isError(u))return u;let d=Math.trunc(i),f=new RegExp(c.source,`${c.flags}g`);if(d===0)return e.replace(f,u);let p=[...e.matchAll(f)],m=d>0?d-1:p.length+d;if(m<0||m>=p.length)return e;let h=p[m],g=h.index;return e.slice(0,g)+h[0].replace(c,u)+e.slice(g+h[0].length)}function ir(e,t,r=0){let i=$n(r,1);if(n.FormulaError.isError(i))return i;let a=Qn(t,i===1);return n.FormulaError.isError(a)?a:a.regex.test(e)}var ar={CUBEKPIMEMBER:{p:[{n:`connection`,s:`string`},{n:`kpiName`,s:`string`},{n:`kpiProperty`},{n:`caption`,s:`string`,m:`?`}],r:{s:`string`}},CUBEMEMBER:{p:[{n:`connection`,s:`string`},{n:`memberExpression`,s:`string`},{n:`caption`,s:`string`,m:`?`}],r:{s:`string`}},CUBEMEMBERPROPERTY:{p:[{n:`connection`,s:`string`},{n:`memberExpression`,s:`string`},{n:`kpiProperty`}],r:{s:`string`}},CUBERANKEDMEMBER:{p:[{n:`connection`,s:`string`},{n:`setExpression`,s:`string`},{n:`rank`},{n:`caption`,s:`string`,m:`?`}],r:{s:`string`}},CUBESET:{p:[{n:`connection`,s:`string`},{n:`setExpression`,s:`string`},{n:`caption`,s:`string`,m:`?`},{n:`sortOrder`,m:`?`},{n:`sortBy`,s:`string`,m:`?`}],r:{s:`string`}},CUBESETCOUNT:{p:[{n:`set`,s:`string`}],r:{s:`number`}},CUBEVALUE:{p:[{n:`connection`,s:`string`},{n:`memberExpression`,s:`string`,d:1,m:`...`}],r:{s:`string`}}},or={ACCRINT:{p:[{n:`issue`,s:`*`,ae:1,u:1,nl:1},{n:`firstInterest`,s:`*`,ae:1,u:1,nl:1},{n:`settlement`,s:`*`,ae:1,u:1,nl:1},{n:`rate`,s:`*`,ae:1,u:1,nl:1},{n:`par`,s:`*`,ae:1,u:1,nl:1},{n:`frequency`,s:`*`,ae:1,u:1,nl:1},{n:`basis`,s:`*`,ae:1,m:`?`,v:0,u:1,nl:1},{n:`calcMethod`,s:`*`,ae:1,m:`?`,v:!0,u:1,nl:1}],r:{s:`number`}},ACCRINTM:{p:[{n:`issue`,s:`*`,ae:1,u:1,nl:1},{n:`settlement`,s:`*`,ae:1,u:1,nl:1},{n:`rate`,s:`*`,ae:1,u:1,nl:1},{n:`par`,s:`*`,ae:1,u:1,nl:1},{n:`basis`,s:`*`,ae:1,m:`?`,v:0,u:1,nl:1}],r:{s:`number`}}},sr={AMORDEGRC:{p:[{n:`cost`,s:`*`,u:1,nl:1},{n:`datePurchased`,s:`*`,u:1,nl:1},{n:`firstPeriod`,s:`*`,u:1,nl:1},{n:`salvage`,s:`*`,u:1,nl:1},{n:`period`,s:`*`,u:1,nl:1},{n:`rate`,s:`*`,u:1,nl:1},{n:`basis`,s:`*`,m:`?`,v:0,u:1,nl:1}],r:{s:`number`}}},cr={FV:{p:[{n:`rate`},{n:`nper`},{n:`pmt`},{n:`pv`,m:`?`,v:0},{n:`type`,m:`?`,v:0,rt:1,e:`PaymentType`}],r:{s:`number`}},PV:{p:[{n:`rate`},{n:`nper`},{n:`pmt`},{n:`fv`,m:`?`,v:0},{n:`type`,m:`?`,v:0,rt:1,e:`PaymentType`}],r:{s:`number`}},PMT:{p:[{n:`rate`},{n:`nper`},{n:`pv`},{n:`fv`,m:`?`,v:0},{n:`type`,m:`?`,v:0,rt:1,e:`PaymentType`}],r:{s:`number`}},NPER:{p:[{n:`rate`},{n:`pmt`},{n:`pv`},{n:`fv`,m:`?`,v:0},{n:`type`,m:`?`,v:0,rt:1,e:`PaymentType`}],r:{s:`number`}},RATE:{p:[{n:`nper`},{n:`pmt`},{n:`pv`},{n:`fv`,m:`?`,v:0},{n:`type`,m:`?`,v:0,rt:1,e:`PaymentType`},{n:`guess`,m:`?`,v:.1}],r:{s:`number`}},IPMT:{p:[{n:`rate`},{n:`per`},{n:`nper`},{n:`pv`},{n:`fv`,m:`?`,v:0},{n:`type`,m:`?`,v:0,rt:1,e:`PaymentType`}],r:{s:`number`}},PPMT:{p:[{n:`rate`},{n:`per`},{n:`nper`},{n:`pv`},{n:`fv`,m:`?`,v:0},{n:`type`,m:`?`,v:0,rt:1,e:`PaymentType`}],r:{s:`number`}},CUMIPMT:{p:[{n:`rate`,s:`*`,u:1,nl:1},{n:`nper`,s:`*`,u:1,nl:1},{n:`pv`,s:`*`,u:1,nl:1},{n:`startPeriod`,s:`*`,u:1,nl:1},{n:`endPeriod`,s:`*`,u:1,nl:1},{n:`type`,s:`*`,u:1,nl:1,e:`PaymentType`}],r:{s:`number`}},CUMPRINC:{p:[{n:`rate`,s:`*`,u:1,nl:1},{n:`nper`,s:`*`,u:1,nl:1},{n:`pv`,s:`*`,u:1,nl:1},{n:`startPeriod`,s:`*`,u:1,nl:1},{n:`endPeriod`,s:`*`,u:1,nl:1},{n:`type`,s:`*`,u:1,nl:1,e:`PaymentType`}],r:{s:`number`}},ISPMT:{p:[{n:`rate`},{n:`per`},{n:`nper`},{n:`pv`}],r:{s:`number`}}},lr={PaymentType:{m:[[`At the end of the period`,0],[`At the beginning of the period`,1]]}},ur={NPV:{p:[{n:`rate`},{n:`value`,g:[{n:`value`,s:`number`,r:`r`}]}],r:{s:`number`}},IRR:{p:[{n:`values`,s:`*`,d:1,ae:1,u:1},{n:`guess`,m:`?`,v:.1}],r:{s:`number`}},MIRR:{p:[{n:`values`,s:`*`,d:1,ae:1,u:1},{n:`financeRate`},{n:`reinvestRate`}],r:{s:`number`}},XNPV:{p:[{n:`rate`,s:`*`,u:1,nl:1},{n:`values`,r:`r`,u:1},{n:`dates`,r:`r`,u:1}],r:{s:`number`}},XIRR:{p:[{n:`values`,r:`r`,u:1},{n:`dates`,r:`r`,u:1},{n:`guess`,s:`*`,m:`?`,v:.1,u:1,nl:1}],r:{s:`number`}}},dr={EFFECT:{p:[{n:`nominalRate`,s:`*`,u:1,nl:1},{n:`npery`,s:`*`,u:1,nl:1}],r:{s:`number`}},NOMINAL:{p:[{n:`effectiveRate`,s:`*`,u:1,nl:1},{n:`npery`,s:`*`,u:1,nl:1}],r:{s:`number`}},DOLLARDE:{p:[{n:`fractionalDollar`,s:`*`,u:1,nl:1},{n:`fraction`,s:`*`,u:1,nl:1}],r:{s:`number`}},DOLLARFR:{p:[{n:`decimalDollar`,s:`*`,u:1,nl:1},{n:`fraction`,s:`*`,u:1,nl:1}],r:{s:`number`}}},fr={COUPDAYBS:{p:[{n:`settlement`,s:`*`,u:1,nl:1},{n:`maturity`,s:`*`,u:1,nl:1},{n:`frequency`,s:`*`,u:1,nl:1},{n:`basis`,s:`*`,m:`?`,v:0,u:1,nl:1}],r:{s:`number`}},COUPDAYS:{p:[{n:`settlement`,s:`*`,u:1,nl:1},{n:`maturity`,s:`*`,u:1,nl:1},{n:`frequency`,s:`*`,u:1,nl:1},{n:`basis`,s:`*`,m:`?`,v:0,u:1,nl:1}],r:{s:`number`}},COUPDAYSNC:{p:[{n:`settlement`,s:`*`,u:1,nl:1},{n:`maturity`,s:`*`,u:1,nl:1},{n:`frequency`,s:`*`,u:1,nl:1},{n:`basis`,s:`*`,m:`?`,v:0,u:1,nl:1}],r:{s:`number`}},COUPNCD:{p:[{n:`settlement`,s:`*`,u:1,nl:1},{n:`maturity`,s:`*`,u:1,nl:1},{n:`frequency`,s:`*`,u:1,nl:1},{n:`basis`,s:`*`,m:`?`,v:0,u:1,nl:1}],r:{s:`number`}},COUPPCD:{p:[{n:`settlement`,s:`*`,u:1,nl:1},{n:`maturity`,s:`*`,u:1,nl:1},{n:`frequency`,s:`*`,u:1,nl:1},{n:`basis`,s:`*`,m:`?`,v:0,u:1,nl:1}],r:{s:`number`}},COUPNUM:{p:[{n:`settlement`,s:`*`,u:1,nl:1},{n:`maturity`,s:`*`,u:1,nl:1},{n:`frequency`,s:`*`,u:1,nl:1},{n:`basis`,s:`*`,m:`?`,v:0,u:1,nl:1}],r:{s:`number`}}},pr={DATEDIF:{p:[{n:`startDate`},{n:`endDate`},{n:`unit`,s:`string`}],r:{s:`number`}},YEARFRAC:{p:[{n:`startDate`,s:`*`,ae:1,u:1,nl:1},{n:`endDate`,s:`*`,ae:1,u:1,nl:1},{n:`basis`,s:`*`,m:`?`,v:0,u:1,nl:1}],r:{s:`number`}},DAYS360:{p:[{n:`startDate`},{n:`endDate`},{n:`method`,s:`boolean`,m:`?`,v:!1}],r:{s:`number`}}},mr={SLN:{p:[{n:`cost`},{n:`salvage`},{n:`life`}],r:{s:`number`}},SYD:{p:[{n:`cost`},{n:`salvage`},{n:`life`},{n:`per`}],r:{s:`number`}},DB:{p:[{n:`cost`},{n:`salvage`},{n:`life`},{n:`period`},{n:`month`,m:`?`,v:12}],r:{s:`number`}},DDB:{p:[{n:`cost`},{n:`salvage`},{n:`life`},{n:`period`},{n:`factor`,m:`?`,v:2}],r:{s:`number`}},AMORLINC:{p:[{n:`cost`,s:`*`,u:1,nl:1},{n:`datePurchased`,s:`*`,u:1,nl:1},{n:`firstPeriod`,s:`*`,u:1,nl:1},{n:`salvage`,s:`*`,u:1,nl:1},{n:`period`,s:`*`,u:1,nl:1},{n:`rate`,s:`*`,u:1,nl:1},{n:`basis`,s:`*`,m:`?`,v:0,u:1,nl:1}],r:{s:`number`}}},hr={FVSCHEDULE:{p:[{n:`principal`,s:`*`,u:1,nl:1},{n:`schedule`,r:`r`,u:1}],r:{s:`number`}},RRI:{p:[{n:`nper`},{n:`pv`},{n:`fv`}],r:{s:`number`}},PDURATION:{p:[{n:`rate`},{n:`pv`},{n:`fv`}],r:{s:`number`}}},gr={ODDFPRICE:{p:[{n:`settlement`,s:`*`,ae:1,u:1,nl:1},{n:`maturity`,s:`*`,ae:1,u:1,nl:1},{n:`issue`,s:`*`,ae:1,u:1,nl:1},{n:`firstCoupon`,s:`*`,ae:1,u:1,nl:1},{n:`rate`,s:`*`,ae:1,u:1,nl:1},{n:`yld`,s:`*`,ae:1,u:1,nl:1},{n:`redemption`,s:`*`,ae:1,u:1,nl:1},{n:`frequency`,s:`*`,ae:1,u:1,nl:1},{n:`basis`,s:`*`,ae:1,m:`?`,v:0,u:1,nl:1}],r:{s:`number`}},ODDFYIELD:{p:[{n:`settlement`,s:`*`,ae:1,u:1,nl:1},{n:`maturity`,s:`*`,ae:1,u:1,nl:1},{n:`issue`,s:`*`,ae:1,u:1,nl:1},{n:`firstCoupon`,s:`*`,ae:1,u:1,nl:1},{n:`rate`,s:`*`,ae:1,u:1,nl:1},{n:`pr`,s:`*`,ae:1,u:1,nl:1},{n:`redemption`,s:`*`,ae:1,u:1,nl:1},{n:`frequency`,s:`*`,ae:1,u:1,nl:1},{n:`basis`,s:`*`,ae:1,m:`?`,v:0,u:1,nl:1}],r:{s:`number`}},ODDLPRICE:{p:[{n:`settlement`,s:`*`,ae:1,u:1,nl:1},{n:`maturity`,s:`*`,ae:1,u:1,nl:1},{n:`lastInterest`,s:`*`,ae:1,u:1,nl:1},{n:`rate`,s:`*`,ae:1,u:1,nl:1},{n:`yld`,s:`*`,ae:1,u:1,nl:1},{n:`redemption`,s:`*`,ae:1,u:1,nl:1},{n:`frequency`,s:`*`,ae:1,u:1,nl:1},{n:`basis`,s:`*`,ae:1,m:`?`,v:0,u:1,nl:1}],r:{s:`number`}},ODDLYIELD:{p:[{n:`settlement`,s:`*`,ae:1,u:1,nl:1},{n:`maturity`,s:`*`,ae:1,u:1,nl:1},{n:`lastInterest`,s:`*`,ae:1,u:1,nl:1},{n:`rate`,s:`*`,ae:1,u:1,nl:1},{n:`pr`,s:`*`,ae:1,u:1,nl:1},{n:`redemption`,s:`*`,ae:1,u:1,nl:1},{n:`frequency`,s:`*`,ae:1,u:1,nl:1},{n:`basis`,s:`*`,ae:1,m:`?`,v:0,u:1,nl:1}],r:{s:`number`}}},_r={STOCKHISTORY:{p:[{n:`stock`,s:`string`},{n:`startDate`},{n:`endDate`,m:`?`},{n:`interval`,m:`?`,v:0},{n:`headers`,m:`?`,v:1},{n:`properties`,d:1,m:`?`}],r:{r:`r`}}},vr={PRICE:{p:[{n:`settlement`,s:`*`,ae:1,u:1,nl:1},{n:`maturity`,s:`*`,ae:1,u:1,nl:1},{n:`rate`,s:`*`,ae:1,u:1,nl:1},{n:`yld`,s:`*`,ae:1,u:1,nl:1},{n:`redemption`,s:`*`,ae:1,u:1,nl:1},{n:`frequency`,s:`*`,ae:1,u:1,nl:1},{n:`basis`,s:`*`,ae:1,m:`?`,v:0,u:1,nl:1}],r:{s:`number`}},DURATION:{p:[{n:`settlement`,s:`*`,ae:1,u:1,nl:1},{n:`maturity`,s:`*`,ae:1,u:1,nl:1},{n:`coupon`,s:`*`,ae:1,u:1,nl:1},{n:`yld`,s:`*`,ae:1,u:1,nl:1},{n:`frequency`,s:`*`,ae:1,u:1,nl:1},{n:`basis`,s:`*`,ae:1,m:`?`,v:0,u:1,nl:1}],r:{s:`number`}},MDURATION:{p:[{n:`settlement`,s:`*`,ae:1,u:1,nl:1},{n:`maturity`,s:`*`,ae:1,u:1,nl:1},{n:`coupon`,s:`*`,ae:1,u:1,nl:1},{n:`yld`,s:`*`,ae:1,u:1,nl:1},{n:`frequency`,s:`*`,ae:1,u:1,nl:1},{n:`basis`,s:`*`,ae:1,m:`?`,v:0,u:1,nl:1}],r:{s:`number`}},YIELD:{p:[{n:`settlement`,s:`*`,ae:1,u:1,nl:1},{n:`maturity`,s:`*`,ae:1,u:1,nl:1},{n:`rate`,s:`*`,ae:1,u:1,nl:1},{n:`pr`,s:`*`,ae:1,u:1,nl:1},{n:`redemption`,s:`*`,ae:1,u:1,nl:1},{n:`frequency`,s:`*`,ae:1,u:1,nl:1},{n:`basis`,s:`*`,ae:1,m:`?`,v:0,u:1,nl:1}],r:{s:`number`}}},yr={DISC:{p:[{n:`settlement`,s:`*`,ae:1,u:1,nl:1},{n:`maturity`,s:`*`,ae:1,u:1,nl:1},{n:`pr`,s:`*`,ae:1,u:1,nl:1},{n:`redemption`,s:`*`,ae:1,u:1,nl:1},{n:`basis`,s:`*`,ae:1,m:`?`,v:0,u:1,nl:1}],r:{s:`number`}},PRICEDISC:{p:[{n:`settlement`,s:`*`,ae:1,u:1,nl:1},{n:`maturity`,s:`*`,ae:1,u:1,nl:1},{n:`discount`,s:`*`,ae:1,u:1,nl:1},{n:`redemption`,s:`*`,ae:1,u:1,nl:1},{n:`basis`,s:`*`,ae:1,m:`?`,v:0,u:1,nl:1}],r:{s:`number`}},YIELDDISC:{p:[{n:`settlement`,s:`*`,ae:1,u:1,nl:1},{n:`maturity`,s:`*`,ae:1,u:1,nl:1},{n:`pr`,s:`*`,ae:1,u:1,nl:1},{n:`redemption`,s:`*`,ae:1,u:1,nl:1},{n:`basis`,s:`*`,ae:1,m:`?`,v:0,u:1,nl:1}],r:{s:`number`}},INTRATE:{p:[{n:`settlement`,s:`*`,ae:1,u:1,nl:1},{n:`maturity`,s:`*`,ae:1,u:1,nl:1},{n:`investment`,s:`*`,ae:1,u:1,nl:1},{n:`redemption`,s:`*`,ae:1,u:1,nl:1},{n:`basis`,s:`*`,ae:1,m:`?`,v:0,u:1,nl:1}],r:{s:`number`}},RECEIVED:{p:[{n:`settlement`,s:`*`,ae:1,u:1,nl:1},{n:`maturity`,s:`*`,ae:1,u:1,nl:1},{n:`investment`,s:`*`,ae:1,u:1,nl:1},{n:`discount`,s:`*`,ae:1,u:1,nl:1},{n:`basis`,s:`*`,ae:1,m:`?`,v:0,u:1,nl:1}],r:{s:`number`}},PRICEMAT:{p:[{n:`settlement`,s:`*`,ae:1,u:1,nl:1},{n:`maturity`,s:`*`,ae:1,u:1,nl:1},{n:`issue`,s:`*`,ae:1,u:1,nl:1},{n:`rate`,s:`*`,ae:1,u:1,nl:1},{n:`yld`,s:`*`,ae:1,u:1,nl:1},{n:`basis`,s:`*`,ae:1,m:`?`,v:0,u:1,nl:1}],r:{s:`number`}},YIELDMAT:{p:[{n:`settlement`,s:`*`,ae:1,u:1,nl:1},{n:`maturity`,s:`*`,ae:1,u:1,nl:1},{n:`issue`,s:`*`,ae:1,u:1,nl:1},{n:`rate`,s:`*`,ae:1,u:1,nl:1},{n:`pr`,s:`*`,ae:1,u:1,nl:1},{n:`basis`,s:`*`,ae:1,m:`?`,v:0,u:1,nl:1}],r:{s:`number`}}},br={TBILLPRICE:{p:[{n:`settlement`,s:`*`,ae:1,u:1,nl:1},{n:`maturity`,s:`*`,ae:1,u:1,nl:1},{n:`discount`,s:`*`,ae:1,u:1,nl:1}],r:{s:`number`}},TBILLYIELD:{p:[{n:`settlement`,s:`*`,ae:1,u:1,nl:1},{n:`maturity`,s:`*`,ae:1,u:1,nl:1},{n:`pr`,s:`*`,ae:1,u:1,nl:1}],r:{s:`number`}},TBILLEQ:{p:[{n:`settlement`,s:`*`,ae:1,u:1,nl:1},{n:`maturity`,s:`*`,ae:1,u:1,nl:1},{n:`discount`,s:`*`,ae:1,u:1,nl:1}],r:{s:`number`}}},xr={VDB:{p:[{n:`cost`},{n:`salvage`},{n:`life`},{n:`startPeriod`},{n:`endPeriod`},{n:`factor`,m:`?`,v:2},{n:`noSwitch`,s:`boolean`,m:`?`,v:!1}],r:{s:`number`}}},Sr={"FORECAST.ETS":{fn:`FORECAST_ETS`,p:[{n:`targetDate`},{n:`values`,r:`r`},{n:`timeline`,r:`r`},{n:`seasonality`,m:`?`,v:1,u:1},{n:`dataCompletion`,m:`?`,v:1,u:1},{n:`aggregation`,m:`?`,v:1,u:1}],r:{s:`*`}},"FORECAST.ETS.CONFINT":{fn:`FORECAST_ETS_CONFINT`,p:[{n:`targetDate`},{n:`values`,r:`r`},{n:`timeline`,r:`r`},{n:`confidenceLevel`,m:`?`,v:.95,u:1},{n:`seasonality`,m:`?`,v:1,u:1},{n:`dataCompletion`,m:`?`,v:1,u:1},{n:`aggregation`,m:`?`,v:1,u:1}],r:{s:`*`}},"FORECAST.ETS.SEASONALITY":{fn:`FORECAST_ETS_SEASONALITY`,p:[{n:`values`,r:`r`},{n:`timeline`,r:`r`},{n:`dataCompletion`,m:`?`,v:1,u:1},{n:`aggregation`,m:`?`,v:1,u:1}],r:{s:`*`}},"FORECAST.ETS.STAT":{fn:`FORECAST_ETS_STAT`,p:[{n:`values`,r:`r`},{n:`timeline`,r:`r`},{n:`statisticType`},{n:`seasonality`,m:`?`,v:1,u:1},{n:`dataCompletion`,m:`?`,v:1,u:1},{n:`aggregation`,m:`?`,v:1,u:1}],r:{s:`*`}}},Cr={LINEST:{p:[{n:`knownYs`,r:`r`},{n:`knownXs`,r:`r`,m:`?`,u:1,rt:1},{n:`constant`,s:`boolean`,m:`?`,u:1,nl:1,rt:1},{n:`stats`,s:`boolean`,m:`?`,u:1,nl:1,rt:1}],r:{s:`*`,r:`m`}},LOGEST:{p:[{n:`knownYs`,r:`r`},{n:`knownXs`,r:`r`,m:`?`,u:1,rt:1},{n:`constant`,s:`boolean`,m:`?`,u:1,nl:1,rt:1},{n:`stats`,s:`boolean`,m:`?`,u:1,nl:1,rt:1}],r:{s:`*`,r:`m`}},TREND:{p:[{n:`knownYs`,r:`r`},{n:`knownXs`,r:`r`,m:`?`,u:1,rt:1},{n:`newXs`,r:`r`,m:`?`,u:1},{n:`constant`,s:`boolean`,m:`?`,u:1,nl:1,rt:1}],r:{s:`*`,r:`m`}},GROWTH:{p:[{n:`knownYs`,r:`r`},{n:`knownXs`,r:`r`,m:`?`,u:1,rt:1},{n:`newXs`,r:`r`,m:`?`,u:1},{n:`constant`,s:`boolean`,m:`?`,u:1,nl:1,rt:1}],r:{s:`*`,r:`m`}}},wr={TTEST:{p:[{n:`array1`,r:`r`},{n:`array2`,r:`r`},{n:`tails`},{n:`type`}],r:{s:`number`}},"T.TEST":{fn:`T_TEST`,p:[{n:`array1`,r:`r`},{n:`array2`,r:`r`},{n:`tails`},{n:`type`}],r:{s:`number`}}},Tr={REGEXEXTRACT:{p:[{n:`text`,s:`string`},{n:`pattern`,s:`string`},{n:`returnMode`,m:`?`,v:0},{n:`caseSensitivity`,m:`?`,v:0}],r:{s:`*`}},REGEXMATCH:{p:[{n:`text`,s:`string`},{n:`regularExpression`,s:`string`},{n:`caseInsensitive`,s:`boolean`,m:`?`,v:!1}],r:{s:`*`}},REGEXREPLACE:{p:[{n:`text`,s:`string`},{n:`pattern`,s:`string`},{n:`replacement`,s:`string`},{n:`occurrence`,m:`?`,v:0},{n:`caseSensitivity`,m:`?`,v:0}],r:{s:`*`}},REGEXTEST:{p:[{n:`text`,s:`string`},{n:`pattern`,s:`string`},{n:`caseSensitivity`,m:`?`,v:0}],r:{s:`*`}}},Er=()=>Promise.resolve().then(()=>require("./CW-b31_-r-_raT8Y.cjs")),Dr=()=>Promise.resolve().then(()=>require("./CFxueP0tbpmvY1Ip.cjs")),Or=()=>Promise.resolve().then(()=>require("./DpFg69dDCPoOK2BY.cjs")),kr=()=>Promise.resolve().then(()=>require("./CRcv32tHTbGSGtkh.cjs")),Ar=()=>Promise.resolve().then(()=>require("./B4ANcw0mAmhe2Aeb.cjs")),jr=()=>Promise.resolve().then(()=>require("./CfXcRa4RlFmqU0Op.cjs")),Mr=()=>Promise.resolve().then(()=>require("./PmwvZPFhqmL4DO58.cjs")),Nr=()=>Promise.resolve().then(()=>require("./JfM6P_qoQQTWakZf.cjs")),Pr=()=>Promise.resolve().then(()=>require("./B6IXpae7f0J8Ocq6.cjs")),Fr=()=>Promise.resolve().then(()=>require("./XRCcogT-Iqd3Wv6R.cjs")),Ir=()=>Promise.resolve().then(()=>require("./DSXLVieENYN9qXYl.cjs")),Lr=()=>Promise.resolve().then(()=>require("./CaJGoNwTL6pAJ6a4.cjs")),Rr=()=>Promise.resolve().then(()=>require("./C2uDl8VIJqh58YF_.cjs")),zr=()=>Promise.resolve().then(()=>require("./C4cZxb9nRtzTCA40.cjs")),Br=()=>Promise.resolve().then(()=>require("./iYn00uzmSLl2T0oN.cjs")),Vr=()=>Promise.resolve().then(()=>require("./BWDfauDHqB6U_2ka.cjs")),Hr=()=>Promise.resolve().then(()=>require("./Bncc0oXhFMdj_HuR.cjs")),Ur=()=>Promise.resolve().then(()=>require("./DRmo6uoGoqtiVff8.cjs")),Wr=()=>Promise.resolve().then(()=>require("./bM25C5avKgBAJVfk.cjs")),Gr=()=>Promise.resolve().then(()=>require("./SATfdSwNygvlOSKC.cjs"));module.exports=(e,t,n)=>(n||=new Map,t(n,e,r,ar,Er,`Cube`),t(n,e,se,or,Dr,`Financial`),t(n,e,ve,sr,Or,`Financial`),t(n,e,xe,cr,kr,`Financial`,lr),t(n,e,Re,ur,Ar,`Financial`),t(n,e,We,dr,jr,`Financial`),t(n,e,st,fr,Mr,`Financial`),t(n,e,mt,pr,Nr,`Financial`),t(n,e,vt,mr,Pr,`Financial`),t(n,e,wt,hr,Fr,`Financial`),t(n,e,Ft,gr,Ir,`Financial`),t(n,e,Vt,_r,Lr,`Financial`),t(n,e,Ut,vr,Rr,`Financial`),t(n,e,Jt,yr,zr,`Financial`),t(n,e,nn,br,Br,`Financial`),t(n,e,sn,xr,Vr,`Financial`),t(n,e,un,Sr,Hr,`Statistical`),t(n,e,An,Cr,Ur,`Statistical`),t(n,e,Ln,wr,Wr,`Statistical`),t(n,e,er,Tr,Gr,`Text`),n);

package/{node/esm/CsrMSYiKGo3-I_Qk.mjs → browser/esm/B819DNjPdbTwz9F1.mjs}

@@ -1,5 +1,5 @@
 /**
-* @license @sheetxl/formulas-extended - Formulas Enterprise - TypeScript formulas compatible with Excel built-ins. - v0.7.28-beta.4
+* @license @sheetxl/formulas-extended - Formulas Enterprise - TypeScript formulas compatible with Excel built-ins. - v0.8.0-beta.2
 *
 * (C) 2026-present SheetXL Inc. & Michael T. Ford
 * License: The license can be found at https://www.sheetxl.com/license.

package/{node/esm/ffkoQUSdLhFyILRL.mjs → browser/esm/BPDTXAH_YiFBVS9b.mjs}

@@ -1,5 +1,5 @@
 /**
-* @license @sheetxl/formulas-extended - Formulas Enterprise - TypeScript formulas compatible with Excel built-ins. - v0.7.28-beta.4
+* @license @sheetxl/formulas-extended - Formulas Enterprise - TypeScript formulas compatible with Excel built-ins. - v0.8.0-beta.2
 *
 * (C) 2026-present SheetXL Inc. & Michael T. Ford
 * License: The license can be found at https://www.sheetxl.com/license.

package/browser/esm/{fhXUc-E6MSehd9Ep.mjs → Bil0YAk5yZiRX2y1.mjs}

@@ -1,47 +1,57 @@
 /**
-* @license @sheetxl/formulas-extended - Formulas Enterprise - TypeScript formulas compatible with Excel built-ins. - v0.7.28-beta.4
+* @license @sheetxl/formulas-extended - Formulas Enterprise - TypeScript formulas compatible with Excel built-ins. - v0.8.0-beta.2
 *
 * (C) 2026-present SheetXL Inc. & Michael T. Ford
 * License: The license can be found at https://www.sheetxl.com/license.
 */
 var e = {
-	ACCRINTM: {
-		s: "Returns the accrued interest for a security that pays interest at maturity.",
+	DISC: {
+		s: "Returns the discount rate for a security.",
 		p: {
-			issue: { d: "is the security's issue date, expressed as a serial date number." },
-			settlement: { d: "is the security's maturity date, expressed as a serial date number." },
-			rate: { d: "is the security's annual coupon rate." },
-			par: { d: "is the security's par value." },
+			settlement: { d: "is the security's settlement date, expressed as a serial date number." },
+			maturity: { d: "is the security's maturity date, expressed as a serial date number." },
+			pr: { d: "is the security's price per $100 face value." },
+			redemption: { d: "is the security's redemption value per $100 face value." },
 			basis: { d: "is the type of day count basis to use." }
 		}
 	},
-	INTRATE: {
-		s: "Returns the interest rate for a fully invested security.",
+	PRICEDISC: {
+		s: "Returns the price per $100 face value of a discounted security.",
 		p: {
 			settlement: { d: "is the security's settlement date, expressed as a serial date number." },
 			maturity: { d: "is the security's maturity date, expressed as a serial date number." },
-			investment: { d: "is the amount invested in the security." },
+			discount: { d: "is the security's discount rate." },
 			redemption: { d: "is the amount to be received at maturity." },
 			basis: { d: "is the type of day count basis to use." }
 		}
 	},
-	RECEIVED: {
-		s: "Returns the amount received at maturity for a fully invested security.",
+	YIELDDISC: {
+		s: "Returns the annual yield for a discounted security. For example, a treasury bill.",
+		p: {
+			settlement: { d: "is the security's settlement date, expressed as a serial date number." },
+			maturity: { d: "is the security's maturity date, expressed as a serial date number." },
+			pr: { d: "is the security's price per $100 face value." },
+			redemption: { d: "is the security's redemption value per $100 face value." },
+			basis: { d: "is the type of day count basis to use." }
+		}
+	},
+	INTRATE: {
+		s: "Returns the interest rate for a fully invested security.",
 		p: {
 			settlement: { d: "is the security's settlement date, expressed as a serial date number." },
 			maturity: { d: "is the security's maturity date, expressed as a serial date number." },
 			investment: { d: "is the amount invested in the security." },
-			discount: { d: "is the security's discount rate." },
+			redemption: { d: "is the amount to be received at maturity." },
 			basis: { d: "is the type of day count basis to use." }
 		}
 	},
-	YIELDDISC: {
-		s: "Returns the annual yield for a discounted security. For example, a treasury bill.",
+	RECEIVED: {
+		s: "Returns the amount received at maturity for a fully invested security.",
 		p: {
 			settlement: { d: "is the security's settlement date, expressed as a serial date number." },
 			maturity: { d: "is the security's maturity date, expressed as a serial date number." },
-			pr: { d: "is the security's price per $100 face value." },
-			redemption: { d: "is the security's redemption value per $100 face value." },
+			investment: { d: "is the amount invested in the security." },
+			discount: { d: "is the security's discount rate." },
 			basis: { d: "is the type of day count basis to use." }
 		}
 	},
@@ -66,18 +76,6 @@ var e = {
 			pr: { d: "is the security's price per $100 face value." },
 			basis: { d: "is the type of day count basis to use." }
 		}
-	},
-	AMORLINC: {
-		s: "Returns the prorated linear depreciation of an asset for each accounting period.",
-		p: {
-			cost: { d: "is the cost of the asset." },
-			datePurchased: { d: "is the date the asset is purchased." },
-			firstPeriod: { d: "is the date of the end of the first period." },
-			salvage: { d: "is the salvage value at the end of life of the asset." },
-			period: { d: "is the period." },
-			rate: { d: "is the rate of depreciation." },
-			basis: { d: "year basis : 0 for year of 360 days, 1 for actual, 3 for year of 365 days." }
-		}
 	}
 };
 export { e as default };

package/browser/esm/{DxiRpwBhgWoK5Erd.mjs → Bsu4BOOlbAHpAp8R.mjs}

@@ -1,5 +1,5 @@
 /**
-* @license @sheetxl/formulas-extended - Formulas Enterprise - TypeScript formulas compatible with Excel built-ins. - v0.7.28-beta.4
+* @license @sheetxl/formulas-extended - Formulas Enterprise - TypeScript formulas compatible with Excel built-ins. - v0.8.0-beta.2
 *
 * (C) 2026-present SheetXL Inc. & Michael T. Ford
 * License: The license can be found at https://www.sheetxl.com/license.
@@ -13,7 +13,7 @@ var e = {
 			timeline: { d: "is the independent array or range of numeric data. The dates in the timeline must have a consistent step between them and can't be zero." },
 			seasonality: { d: "[1] 0 = no seasonality; 1 = auto-detect; any integer > 1 = explicit seasonal period." },
 			dataCompletion: { d: "[1] 1 = interpolate missing values; 0 = fill with zeros." },
-			aggregation: { d: "[1] Aggregation method for duplicate timestamps: 1=Average, 2=Count, 3=Max, 4=Median, 5=Min, 6=Sum, 7=None (#NUM! if duplicates exist)." }
+			aggregation: { d: "[1] Aggregation method for duplicate timestamps: 1=Average, 2=Count, 3=CountA, 4=Max, 5=Median, 6=Min, 7=Sum." }
 		}
 	},
 	"FORECAST.ETS.CONFINT": {
@@ -25,7 +25,7 @@ var e = {
 			confidenceLevel: { d: "[0.95] Confidence probability, must be strictly between 0 and 1." },
 			seasonality: { d: "[1] 0 = no seasonality; 1 = auto-detect; any integer > 1 = explicit seasonal period." },
 			dataCompletion: { d: "[1] 1 = interpolate missing values; 0 = fill with zeros." },
-			aggregation: { d: "[1] Aggregation method for duplicate timestamps: 1=Average, 2=Count, 3=Max, 4=Median, 5=Min, 6=Sum, 7=None." }
+			aggregation: { d: "[1] Aggregation method for duplicate timestamps: 1=Average, 2=Count, 3=CountA, 4=Max, 5=Median, 6=Min, 7=Sum." }
 		}
 	},
 	"FORECAST.ETS.SEASONALITY": {
@@ -34,7 +34,7 @@ var e = {
 			values: { d: "is the array or range of numeric data you're predicting." },
 			timeline: { d: "is the independent array or range of numeric data. The dates in the timeline must have a consistent step between them and can't be zero." },
 			dataCompletion: { d: "[1] 1 = interpolate missing values; 0 = fill with zeros." },
-			aggregation: { d: "[1] Aggregation method for duplicate timestamps: 1=Average, 2=Count, 3=Max, 4=Median, 5=Min, 6=Sum, 7=None." }
+			aggregation: { d: "[1] Aggregation method for duplicate timestamps: 1=Average, 2=Count, 3=CountA, 4=Max, 5=Median, 6=Min, 7=Sum." }
 		}
 	},
 	"FORECAST.ETS.STAT": {
@@ -45,7 +45,7 @@ var e = {
 			statisticType: { d: "1=Alpha, 2=Beta (trend smoothing), 3=Gamma (seasonal smoothing), 4=MASE, 5=SMAPE, 6=MAE, 7=RMSE, 8=Step size." },
 			seasonality: { d: "[1] 0 = no seasonality; 1 = auto-detect; any integer > 1 = explicit seasonal period." },
 			dataCompletion: { d: "[1] 1 = interpolate missing values; 0 = fill with zeros." },
-			aggregation: { d: "[1] Aggregation method for duplicate timestamps: 1=Average, 2=Count, 3=Max, 4=Median, 5=Min, 6=Sum, 7=None." }
+			aggregation: { d: "[1] Aggregation method for duplicate timestamps: 1=Average, 2=Count, 3=CountA, 4=Max, 5=Median, 6=Min, 7=Sum." }
 		}
 	}
 };