npm - @sheetxl/formulas-extended - Versions diffs - 0.7.28-beta.2 → 0.7.28-beta.4 - Mend

@sheetxl/formulas-extended 0.7.28-beta.2 → 0.7.28-beta.4

This diff represents the content of publicly available package versions that have been released to one of the supported registries. The information contained in this diff is provided for informational purposes only and reflects changes between package versions as they appear in their respective public registries.

Files changed (34) hide show

package/browser/cjs/index.cjs CHANGED Viewed

	@@ -1 +1 @@
1	- var e=Object.defineProperty,t=(t,n)=>{let r={};for(var i in t)e(r,i,{get:t[i],enumerable:!0});return n\|\|e(r,Symbol.toStringTag,{value:`Module`}),r};let n=require("@sheetxl/primitives");var r=t({CUBEKPIMEMBER:()=>i,CUBEMEMBER:()=>a,CUBEMEMBERPROPERTY:()=>o,CUBERANKEDMEMBER:()=>s,CUBESET:()=>c,CUBESETCOUNT:()=>l,CUBEVALUE:()=>u});function i(e,t,r,i){throw n.FormulaError.BuiltIn.NA}function a(e,t,r){throw n.FormulaError.BuiltIn.NA}function o(e,t,r){throw n.FormulaError.BuiltIn.NA}function s(e,t,r,i){throw n.FormulaError.BuiltIn.NA}function c(e,t,r,i,a){throw n.FormulaError.BuiltIn.NA}function l(e){throw n.FormulaError.BuiltIn.NA}function u(e,...t){throw n.FormulaError.BuiltIn.NA}var d=[31,29,31,30,31,30,31,31,30,31,30,31],f=[31,28,31,30,31,30,31,31,30,31,30,31];function p(e){return e%4==0&&e%100!=0\|\|e%400==0}function m(e,t){return p(e)?d[t]:f[t]}function h(e,t,n){return m(e,t)===n}function g(e,t){return Math.trunc(e)-Math.trunc(t)}function _(e,t){let r=n.FormulaContext.fromSerialDate(e,!0),i=n.FormulaContext.fromSerialDate(t,!0),a=i.getFullYear()-r.getFullYear();if(a>1)return!0;if(a<1)return!1;let o=i.getMonth()-r.getMonth();return o>0\|\|!(o<0)&&i.getDate()>r.getDate()}function v(e,t){if(h(e.getFullYear(),e.getMonth(),e.getDate())){e.setDate(1),e.setMonth(e.getMonth()+t);let n=e.getFullYear(),r=e.getMonth();e.setDate(m(n,r))}else e.setMonth(e.getMonth()+t);return e}function y(e){return!(e<0\|\|e>4)}function b(e){return n.FormulaContext.getDateParts(Math.max(0,Math.floor(e)))}function x(e,t,n,r,i,a){return 360(r-e)+30(i-t)+(a-n)}function S(e,t,r){switch(r){case 0:return function(e,t){let n=b(e),r=b(t),i=n.year,a=n.month,o=n.day,s=r.year,c=r.month,l=r.day,u=!1;return a===2?o===(p(i)?29:28)&&(o=30,u=!0):o===31&&(o=30),l!==31\|\|u\|\|(o<30?(c===12?(s+=1,c=1):c+=1,l=1):l=30),{days:Math.abs(x(i,a,o,s,c,l)),yearDays:360}}(e,t);case 1:return function(e,t){if(e===t)return{days:0,yearDays:365};let r=b(e),i=b(t),a=r.year,o=i.year,s=Math.abs(t-e),c=Math.abs(o-a),l=c+1,u=o<a?o:a,d=o<a?a:o,f,m=n.FormulaContext.getSerialDate(u,1,1);if(u===1900&&(m+=1),c===0)f=n.FormulaContext.getSerialDate(u,12,31)-m+1;else if(c===1){let r=Math.min(e,t),i=Math.max(e,t),a=b(r),o=b(i),s=o.month-a.month;if(s>0\|\|s===0&&o.day>a.day)f=(n.FormulaContext.getSerialDate(d+1,1,1)-m)/l;else{f=365;for(let e of[u,d])if(p(e)){let t=n.FormulaContext.getSerialDate(e,2,29);if(t>=r&&t<=i){f=366;break}}}}else f=(n.FormulaContext.getSerialDate(d+1,1,1)-m)/l;return{days:s,yearDays:f}}(e,t);case 2:return{days:Math.abs(t-e),yearDays:360};case 3:default:return{days:Math.abs(t-e),yearDays:365};case 4:return function(e,t){let n=b(e),r=b(t),i=n.day,a=r.day;return i===31&&(i=30),a===31&&(a=30),{days:Math.abs(x(n.year,n.month,i,r.year,r.month,a)),yearDays:360}}(e,t)}}function C(e,t,n){let{days:r}=S(e,t,n);return e<t?r:0}function w(e,t){let n=e.getMonth(),r=e.getDate();return r===new Date(e.getFullYear(),n+1,0).getDate()?new Date(t,n+1,0):new Date(t,n,r)}function ee(e,t,r){let i=n.FormulaContext.fromSerialDate(e,!0),a=n.FormulaContext.fromSerialDate(t,!0),o=12/r;for(a=w(a,i.getFullYear()),a>i&&(a=w(a,a.getFullYear()-1));a<=i;)a=v(a,o);return a=v(a,-o),a}function T(e,t,r){return n.FormulaContext.toSerialDate(ee(e,t,r),!0)}function E(e,t,r){let i=v(ee(e,t,r),12/r);return n.FormulaContext.toSerialDate(i,!0)}function D(e,t,n,r){return C(T(e,t,n),e,r)}function O(e,t,r,i){if(i===3)return 365/r;if(i!==1)return 360/r;let a=T(e,t,r),o=v(n.FormulaContext.fromSerialDate(a,!0),12/r),s=n.FormulaContext.toSerialDate(o,!0);return a<0&&r===1?365:s-a}function k(e,t,r){let i=n.FormulaContext.fromSerialDate(e,!0),a=n.FormulaContext.fromSerialDate(t,!0),o=12/r,s=0;for(;a>i;)a=v(a,-o),s++;return s}function A(e,t,r){let i=n.FormulaContext.fromSerialDate(e,!0);if(i=v(i,t),r){let e=i.getFullYear(),t=i.getMonth();i.setDate(m(e,t))}return n.FormulaContext.toSerialDate(i,!0)}function te(e,t,r,i,a,o,s,c,l){let u=C(r,i,l),d=O(e,i,c,l);return u<d?function(e,t,n,r,i,a,o,s,c,l,u){let d=k(e,t,s),f=C(e,r,c),p=C(n,e,c),m=a/s,h=100i/s,g=hl/u,_=o/(1+m)(d-1+f/u);_+=g/(1+m)(f/u);for(let e=2;e<=d;e++)_+=h/(1+m)*(e-1+f/u);return _-=hp/u,_}(e,t,r,i,a,o,s,c,l,u,d):function(e,t,r,i,a,o,s,c,l,u){let d=k(i,t,c),f=function(e,t,r,i){let a=n.FormulaContext.fromSerialDate(e,!0),o=n.FormulaContext.fromSerialDate(t,!0),s=a.getFullYear(),c=a.getMonth(),l=a.getDate(),u=o.getFullYear(),d=o.getMonth(),f=o.getDate(),p=h(s,c,l)\|\|c!==1&&l>28&&l<m(s,c)&&h(u,d,f),g=A(t,0,p),_=+!!i+ +(t<g),v=A(g,r,p);for(;r>0?v<t:v>t;)v=A(v,r,p),_++;return _}(i,e,12/c,!0),p;p=l===2\|\|l===3?C(e,E(e,i,c),l):u-C(T(e,i,c),e,l);let g=o/c,_=100a/c,y=s/(1+g)(d+f+p/u),b=k(r,i,c),x=i,S=0,w=0;for(let t=b;t>=1;t--){let i=n.FormulaContext.fromSerialDate(x,!0),a=n.FormulaContext.toSerialDate(v(i,-12/c),!0),o=l===1?C(a,x,l):u;S+=(t>1?o:C(r,x,l))/o;let s=Math.max(r,a),d=Math.min(e,x);w+=(s<d?C(s,d,l):0)/o,x=a}y+=_S/(1+g)(f+p/u);for(let e=1;e<=d;e++)y+=_/(1+g)(e+f+p/u);return y-=_w,y}(e,t,r,i,a,o,s,c,l,d)}function ne(e,t,n,r,i,a,o){let s=k(e,t,a),c=O(e,t,a,o),l=D(e,t,a,o),u=c-l,d=100n/a,f=r/a;if(s===1)return(d+i)/(fu/c+1)-dl/c;let p=i/(1+f)(s-1+u/c);for(let e=1;e<=s;e++)p+=d/(1+f)(e-1+u/c);return p-=dl/c,p}function re(e,t,n,r,i,a){let o=D(e,t,i,a),s=O(e,t,i,a),c=k(e,t,i),l=(s-o)/s-1,u=1+r/i,d=100n/i,f=0,p=0;for(let e=1;e<=c;e++){let t=e+l,n=d/u*t;f+=tn,p+=n}let m=c+l,h=100/u*m;return f+=mh,p+=h,f/p/i}function ie(e,t,n,r,i){let a=Math.min(i/n,1),o=a===1&&r!==1?0:e(1-a)(r-1),s=e(1-a)*r,c=s<t?o-t:o-s;return Math.max(c,0)}function j(e,t,n){return T(e,t,n)>=0}function M(e){return!(e<1\|\|e>4\|\|e===3)}var ae=t({ACCRINT:()=>oe});function oe(e,t,r,i,a,o,s=0,c=!0){if(e=Math.trunc(e),t=Math.trunc(t),r=Math.trunc(r),o=Math.trunc(o),s=Math.trunc(s),!n.FormulaContext.isValidDate(e)\|\|!n.FormulaContext.isValidDate(t)\|\|!n.FormulaContext.isValidDate(r))return n.FormulaError.BuiltIn.Value;if(!M(o)\|\|!y(s)\|\|i<=0\|\|a<=0\|\|e>=r)return NaN;let l=function(e,t,n,r,i,a=!0){let o=Math.ceil(r(Math.abs(t-e)+Math.abs(t-n))/365)+6,s=0;for(let n=1;n<=o;n++)if(se(t,r,-n)<=e){s=n;break}let c=[];for(let e=-s;c.length<=600;e++){let i=se(t,r,e);if(c.push(i),i>=n)break}let l=null;if(i===1){let e=c.findIndex(e=>e===t);e>0&&(l=t-c[e-1])}let u=0;for(let o=0;o+1<c.length;o++){let s=c[o],d=c[o+1];if(d<=e)continue;if(s>=n)break;let f=Math.max(s,e),p=Math.min(d,n);if(f===s&&p===d&&(i===0\|\|i===4\|\|a)){u+=1;continue}let m,h;switch(i){case 0:m=f-s===1&&d<t?p-f:S(f,p,0).days,h=360/r;break;case 1:m=p-f,h=l===null?d-s:l;break;case 2:m=p-f,h=360/r;break;case 3:default:m=p-f,h=365/r;break;case 4:m=S(f,p,4).days,h=360/r}h>0&&(u+=m/h)}return u}(e,t,r,o,s,c);return i/oal}function se(e,t,r){let i=Math.round(12/tr),a=n.FormulaContext.fromSerialDate(e,!0);return v(a,i),n.FormulaContext.toSerialDate(a,!0)}var ce=t({AMORDEGRC:()=>le});function le(e,t,r,i,a,o,s=0){if(s=Math.floor(s),!n.FormulaContext.isValidDate(t)\|\|!n.FormulaContext.isValidDate(r)\|\|e<=0\|\|i<0\|\|e<i\|\|a<0\|\|o<=0\|\|s!==0&&s!==1&&s!==3\|\|Math.floor(t)>Math.floor(r))return NaN;let c=1/o,l=o((u=c)<5?1.5:u<=6?2:2.5);var u;let{days:d,yearDays:f}=S(t,r,s),p=d/f;return function(e,t,n,r,i,a,o){let s=Math.ceil(r),c=Math.floor(ena);if(o===0)return c;let l=e-Math.floor(eni);if(r<3){let e=s-1;return e<=0?l>t?l:0:o<=e?Math.ceil(l/e):0}let u=l;for(let e=1;e<=o;e++){if(u<=t)return 0;let r=un,i=s-e,a=i>0?u/i:0,c=Math.floor(Math.max(r,a));if(e===o)return c;u-=c}return 0}(e,i,l,c,p,s===1&&c>=3?d/365:p,a>1?Math.floor(a):Math.ceil(a))}function ue(e){if(e===null)return 0;if(typeof e==`string`)try{return n.FormulaContext.parseAsNumber(e)}catch{return n.FormulaContext.parseAsSerialDate(e)}return n.FormulaContext.parseAsSerialDate(e)}var de=t({DATEDIF:()=>N,DAYS360:()=>P,YEARFRAC:()=>fe});function N(e,t,r){let i=n.FormulaContext.getDateParts(e),a=n.FormulaContext.getDateParts(t),o=Math.trunc(e),s=Math.trunc(t);if(r=r.toLowerCase(),e>t)return NaN;let c=a.year-i.year,l=a.month-i.month,u=a.day-i.day,d;switch(r){case`y`:return d=l<0\|\|l===0&&u<0?-1:0,d+c;case`m`:return d=u<0?-1:0,12c+l+d;case`d`:return s-o;case`md`:return s-n.FormulaContext.getSerialDate(a.year,a.month+(u<0?-1:0),i.day);case`ym`:return d=u<0?-1:0,(d+12c+l)%12;case`yd`:return s-n.FormulaContext.getSerialDate(a.year-+(l<0\|\|l===0&&u<0),i.month,i.day)}return NaN}function fe(e,t,r=0){let i=ue(e),a=ue(t),o=(s=r)===null?0:n.FormulaContext.parseAsNumber(s);var s;if(!n.FormulaContext.isValidDate(i)\|\|!n.FormulaContext.isValidDate(a)\|\|!y(o))return NaN;if(i>a){let e=i;i=a,a=e}let{days:c,yearDays:l}=S(i,a,o);return c/l}function P(e,t,n=!1){return n?(t>=e?1:-1)S(e,t,4).days:function(e,t){let n=b(e),r=b(t),i=n.year,a=n.month,o=n.day,s=r.year,c=r.month,l=r.day;if(a===2?b(e+1).month===3&&(o=30):o===31&&(o=30),l===31)if(o<30){let e=b(t+1);s=e.year,c=e.month,l=e.day}else l=30;return x(i,a,o,s,c,l)}(e,t)}var F=e=>{let t=e.getLocaleProfile().currencySymbol;return`${t}#,##0.00_);[Red](${t}#,##0.00)`},pe=t({COUPDAYS:()=>me,CUMIPMT:()=>he,CUMPRINC:()=>ge,DB:()=>_e,DDB:()=>ve,DISC:()=>ye,DOLLARDE:()=>be,DOLLARFR:()=>xe,EFFECT:()=>Se,FV:()=>I,FVSCHEDULE:()=>Ce,IPMT:()=>we,IRR:()=>Te,ISPMT:()=>Ee,MIRR:()=>De,NOMINAL:()=>Oe,NPER:()=>ke,NPV:()=>Ae,PDURATION:()=>je,PMT:()=>L,PPMT:()=>Me,PRICEDISC:()=>Ne,PV:()=>Pe,RATE:()=>Fe,RRI:()=>Ie,SLN:()=>Le,STOCKHISTORY:()=>Re,SYD:()=>ze,TBILLEQ:()=>Be,TBILLPRICE:()=>Ve,TBILLYIELD:()=>He,XIRR:()=>Ue,XNPV:()=>We});function me(e,t,r,i=0){if(!n.FormulaContext.isValidDate(e)\|\|!n.FormulaContext.isValidDate(t)\|\|!M(r)\|\|!y(i)\|\|e>=t)return NaN;if(i===1){let i=function(e,t,n){let r=new Date(t);if(r.setFullYear(e.getFullYear()),r>e)for(;r>e;)r.setMonth(r.getMonth()-Math.round(12/n));else{let t=new Date(r);for(t.setMonth(t.getMonth()+Math.round(12/n));t<=e;)r.setTime(t.getTime()),t.setMonth(t.getMonth()+Math.round(12/n))}return r}(n.FormulaContext.fromSerialDate(e),n.FormulaContext.fromSerialDate(t),r),a=new Date(i);return a.setMonth(a.getMonth()+Math.round(12/r)),N(n.FormulaContext.toSerialDate(i),n.FormulaContext.toSerialDate(a),`D`)}let a;switch(i){case 0:case 2:case 4:a=360;break;case 3:a=365;break;default:return NaN}return a/r}function he(e,t,r,i,a,o){if(!n.FormulaContext.isValidDate(i)\|\|!n.FormulaContext.isValidDate(a)\|\|e<=0\|\|t<=0\|\|r<=0\|\|i<1\|\|a<1\|\|i>a\|\|o!==0&&o!==1)return NaN;let s=L(e,t,r,0,o),c=0;i===1&&(o===0&&(c=-r),i++);for(let t=i;t<=a;t++)c+=o===1?I(e,t-2,s,r,1)-s:I(e,t-1,s,r,0);return c=e,c}function ge(e,t,r,i,a,o){if(!n.FormulaContext.isValidDate(i)\|\|!n.FormulaContext.isValidDate(a)\|\|i>a\|\|e<=0\|\|t<=0\|\|r<=0\|\|i<1\|\|a<1\|\|i>a\|\|o!==0&&o!==1)return NaN;let s=L(e,t,r,0,o),c=0;i===1&&(c=o===0?s+re:s,i++);for(let t=i;t<=a;t++)c+=o>0?s-(I(e,t-2,s,r,1)-s)e:s-I(e,t-1,s,r,0)e;return c}function _e(e,t,r,i,a=12){if(e<0\|\|t<0\|\|r<=0\|\|i<0\|\|a<1\|\|a>12\|\|a===12&&i>r\|\|i>r+1)return NaN;if(e===0)return 0;n.FormulaContext.formatResults(F(n.FormulaContext.getRuntime()));let o=Math.round(1e3(1-(t/e)(1/r)))/1e3,s=eoa/12;if(i===1)return s;let c=e-s;for(let e=2;e<i;e++)c-=co;return i===r+1?co(12-a)/12:co}function ve(e,t,n,r,i=2){if(e<0\|\|t<0\|\|n<0\|\|r<0\|\|i<=0\|\|r>n)return NaN;if(t>=e)return 0;let a=0,o=0;for(let s=1;s<=r;s++)o=Math.min(i/n(e-a),e-t-a),a+=o;return o}function ye(e,t,r,i,a=0){if(!n.FormulaContext.isValidDate(e)\|\|!n.FormulaContext.isValidDate(t)\|\|!y(a)\|\|r<=0\|\|i<=0\|\|e>=t)return NaN;let o,s;switch(a){case 0:o=360,s=P(e,t,!1);break;case 1:case 3:o=365,s=N(e,t,`D`);break;case 2:o=360,s=N(e,t,`D`);break;case 4:o=360,s=P(e,t,!0);break;default:return NaN}return(i-r)/io/s}function be(e,t){if((t=Math.trunc(t))<0)return NaN;if(t===0)throw n.FormulaError.BuiltIn.Div0;if(t===1)return e;let r=e<0?-1:1,i=Math.abs(e),a=Math.trunc(i),o=i-a;return r(a+Math.round(o10Math.ceil(Math.log10(t)))/t)}function xe(e,t){if((t=Math.trunc(t))<0)return NaN;if(t===0)throw n.FormulaError.BuiltIn.Div0;if(t===1)return e;let r=e<0?-1:1,i=Math.abs(e),a=Math.trunc(i),o=i-a,s=Math.ceil(Math.log10(t));return r(a+ot/10s)}function Se(e,t){return t=Math.trunc(t),e<=0\|\|t<1?NaN:(1+e/t)+t-1}function I(e,t,r,i=0,a=0){let o;if(e===0)o=i+rt;else{let n=(1+e)*+t;o=a===1?in+r(1+e)(n-1)/e:in+r(n-1)/e}return n.FormulaContext.formatResults(F(n.FormulaContext.getRuntime())),-o}function Ce(e,t){let r=e;for(let e of t.values()){if(typeof e!=`number`)throw n.FormulaError.BuiltIn.Value;r=1+e}return r}function we(e,t,n,r,i=0,a=0){if(n<=0\|\|t<1\|\|t>n)return NaN;let o=L(e,n,r,i,a);return t===1?e(a?0:-r):e(a?I(e,t-2,o,r,a)-o:I(e,t-1,o,r,a))}function Te(e,t=.1){let n=e.some(e=>e>0),r=e.some(e=>e<0);if(!n\|\|!r)return NaN;let i=t=>{let n=1+t,r=0,i=1;for(let t=0;t<e.length;t++)r+=e[t]/i,i=n;return r},a=t;for(let e=0;e<20;e++){let e=i(a),t=a-e/((i(a+R)-e)/R);if(Math.abs(t-a)<R)return t;a=t,a<=-1&&(a=-.9999999)}return NaN}function Ee(e,t,r,i){if(r===0)throw n.FormulaError.BuiltIn.Div0;return ie(t/r-1)}function De(e,t,r){let i=e.length;if(!e.some(e=>e<0))throw n.FormulaError.BuiltIn.Div0;let a=0;for(let n=0;n<i;n++){let r=e[n];r<0&&(a+=r/(1+t)*+n)}let o=0;for(let t=0;t<i;t++){let n=e[t];n>0&&(o+=n(1+r)(i-1-t))}return n.FormulaContext.formatResults(`0%`),(-o/a)(1/(i-1))-1}function Oe(e,t){return t=Math.trunc(t),e<=0\|\|t<1?NaN:((e+1)*(1/t)-1)t}function ke(e,t,r,i=0,a=0){if(e===0){if(t===0)throw n.FormulaError.BuiltIn.Div0;return(-r-i)/t}return a&&(t=1+e),Math.log((t-ie)/(re+t))/Math.log(1+e)}function Ae(e,t){if(t.length>254)throw n.FormulaError.BuiltIn.Value;let r=0;for(let i=t.length-1;i>=0;i--){if(r+=t[i],e===-1){if(r===0)continue;throw n.FormulaError.BuiltIn.Div0}r/=1+e}return r}function je(e,t,n){return e<=0\|\|t<=0\|\|n<=0?NaN:(Math.log(n)-Math.log(t))/Math.log(1+e)}function L(e,t,r,i=0,a=0){if(t===0)return NaN;if(e===0)return(-r-i)/t;a=+!!a;let o=(1+e)+t;return n.FormulaContext.formatResults(F(n.FormulaContext.getRuntime())),(ie+reo)(a?1/(1+e):1)/(1-o)}function Me(e,t,n,r,i=0,a=0){return n<=0\|\|t<1\|\|t>n?NaN:L(e,n,r,i,a)-we(e,t,n,r,i,a)}function Ne(e,t,r,i,a=0){if(!n.FormulaContext.isValidDate(e)\|\|!n.FormulaContext.isValidDate(t)\|\|!y(a)\|\|r<=0\|\|i<=0\|\|e>=t)return NaN;let o,s;switch(a){case 0:o=360,s=P(e,t,!1);break;case 1:case 3:o=365,s=N(e,t,`D`);break;case 2:o=360,s=N(e,t,`D`);break;case 4:o=360,s=P(e,t,!0);break;default:return NaN}return i-ris/o}function Pe(e,t,r,i=0,a=0){if(a=+!!a,e===-1){if(t===0)return NaN;throw n.FormulaError.BuiltIn.Div0}return n.FormulaContext.formatResults(F(n.FormulaContext.getRuntime())),e===0?-rt-i:((1-(1+e)*+t)r(1+ea)/e-i)/(1+e)*+t}function Fe(e,t,r,i=0,a=0,o=.1){if(o<=-1)throw n.FormulaError.BuiltIn.Value;a=+!!a;let s=o;for(let n=0;n<100;n++){if(s<=-1)return NaN;let n,o;if(Math.abs(s)<R)n=r(1+es)+t(1+sa)e+i,o=re+tae;else{let c=(1+s)+e,l=e(1+s)*(e-1);n=rc+t(1/s+a)(c-1)+i,o=rl+t(1/s+a)l+t(-1/(ss))(c-1)}if(Math.abs(n)<R)return s;s-=n/o}return NaN}function Ie(e,t,n){return e<=0\|\|t===0\|\|n<0&&t>0\|\|n>0&&t<0?NaN:(n/t)*(1/e)-1}function Le(e,t,r){if(r===0)throw n.FormulaError.BuiltIn.Div0;return(e-t)/r}function Re(e,t,r,i=0,a=1,o=[0,1,2,3,4]){let s=r??t;if(!n.FormulaContext.isValidDate(t)\|\|!n.FormulaContext.isValidDate(s))throw n.FormulaError.BuiltIn.Num}function ze(e,t,n,r){return r>n?NaN:(e-t)(n-r+1)2/(n(n+1))}function Be(e,t,r){if(e=Math.round(e),t=Math.round(t),!n.FormulaContext.isValidDate(e)\|\|!n.FormulaContext.isValidDate(t)\|\|e>=t\|\|_(e,t))return NaN;let i=360-r(t-e);return i===0?0:i<0?NaN:365r/i}function Ve(e,t,r){if(e=Math.round(e),t=Math.round(t),!n.FormulaContext.isValidDate(e)\|\|!n.FormulaContext.isValidDate(t)\|\|e>=t\|\|_(e,t))return NaN;let i=360-r(t-e);return i===0?0:i<0?NaN:100(1-r(t-e)/360)}function He(e,t,r){return e=Math.round(e),t=Math.round(t),!n.FormulaContext.isValidDate(e)\|\|!n.FormulaContext.isValidDate(t)\|\|e>=t\|\|_(e,t)?NaN:360(100-r)/(r(t-e))}function Ue(e,t,r=.1){let i=e.flatten({includeEmpty:!0,onError:`value`}),a=t.flatten({includeEmpty:!0,onError:`value`});if(i.length!==a.length)return NaN;let o=[],s=[];for(let e=0;e<i.length;e++){let t=i[e],r=a[e];if(t!==null){if(r===null)return NaN;if(n.FormulaError.isError(t)\|\|n.FormulaError.isError(r)\|\|typeof r!=`number`\|\|isNaN(r))return n.FormulaError.BuiltIn.Value;o.push(t),s.push(r)}}let c=o.some(e=>e>0),l=o.some(e=>e<0);if(!c\|\|!l)return NaN;let u=s[0],d=s.map(e=>g(e,u)/365),f=e=>{let t=1+e,n=0;for(let e=0;e<o.length;e++)n+=o[e]/t+d[e];return n},p=r;for(let e=0;e<20;e++){let e=f(p),t=(f(p+R)-e)/R;if(Math.abs(t)<R)break;let n=p-e/t;if(Math.abs(n-p)<R)return n;p=n,p<=-1&&(p=-.9999999)}return NaN}function We(e,t,r){if(e<=0)return NaN;let i=t.flatten({includeEmpty:!0,onError:`value`}),a=r.flatten({includeEmpty:!0,onError:`value`});if(i.length!==a.length\|\|i.length===0)return NaN;let o=[],s=[];for(let e=0;e<i.length;e++){let t=i[e],r=a[e];if(t!==null\|\|r!==null){if(t===null\|\|r===null)return NaN;if(n.FormulaError.isError(t)\|\|n.FormulaError.isError(r))return n.FormulaError.BuiltIn.Value;if(typeof t!=`number`)return NaN;if(typeof r!=`number`)return n.FormulaError.BuiltIn.Value;o.push(t),s.push(r)}}for(let e=1;e<s.length;e++)if(s[e]<s[e-1])return NaN;let c=0,l=s[0];for(let t=0;t<o.length;t++)c+=o[t]/(1+e)(g(s[t],l)/365);return c}var R=1e-7,Ge=t({ACCRINTM:()=>Ke,AMORLINC:()=>Qe,INTRATE:()=>qe,PRICEMAT:()=>Xe,RECEIVED:()=>Je,YIELDDISC:()=>Ye,YIELDMAT:()=>Ze});function Ke(e,t,r,i,a=0){if(a=Math.floor(a),!n.FormulaContext.isValidDate(e)\|\|!n.FormulaContext.isValidDate(t)\|\|!y(a)\|\|r<=0\|\|i<=0\|\|Math.floor(e)>Math.floor(t))return NaN;if(Math.floor(e)===Math.floor(t))return 0;let{days:o,yearDays:s}=S(e,t,a);return iro/s}function qe(e,t,r,i,a=0){if(a=Math.floor(a),!n.FormulaContext.isValidDate(e)\|\|!n.FormulaContext.isValidDate(t)\|\|!y(a)\|\|r<=0\|\|i<=0\|\|Math.floor(e)>=Math.floor(t))return NaN;let{days:o,yearDays:s}=S(e,t,a);return(i-r)/r(s/o)}function Je(e,t,r,i,a=0){if(a=Math.floor(a),!n.FormulaContext.isValidDate(e)\|\|!n.FormulaContext.isValidDate(t)\|\|r<=0\|\|i<=0\|\|!y(a)\|\|Math.floor(e)>=Math.floor(t))return NaN;let{days:o,yearDays:s}=S(e,t,a),c=r/(1-io/s);return c<0?NaN:c}function Ye(e,t,r,i,a=0){if(a=Math.floor(a),!n.FormulaContext.isValidDate(e)\|\|!n.FormulaContext.isValidDate(t)\|\|r<=0\|\|i<=0\|\|!y(a)\|\|Math.floor(e)>=Math.floor(t))return NaN;let{days:o,yearDays:s}=S(e,t,a);return(i/r-1)/(o/s)}function Xe(e,t,r,i,a,o=0){if(o=Math.floor(o),!n.FormulaContext.isValidDate(e)\|\|!n.FormulaContext.isValidDate(t)\|\|!n.FormulaContext.isValidDate(r)\|\|i<0\|\|a<0\|\|!y(o)\|\|!z(r,e,t))return NaN;let{yearDays:s}=S(r,e,o),{days:c}=S(e,t,o),{days:l}=S(r,t,o),{days:u}=S(r,e,o);return(100+l/si100)/(1+c/sa)-u/si100}function Ze(e,t,r,i,a,o=0){if(o=Math.floor(o),!n.FormulaContext.isValidDate(e)\|\|!n.FormulaContext.isValidDate(t)\|\|!n.FormulaContext.isValidDate(r)\|\|i<0\|\|a<=0\|\|!y(o)\|\|!z(r,e,t))return NaN;let{yearDays:s}=S(r,e,o),{days:c}=S(e,t,o),{days:l}=S(r,t,o),{days:u}=S(r,e,o);return((1+l/si)/(a/100+u/si)-1)/(c/s)}function Qe(e,t,r,i,a,o,s=0){if(s=Math.floor(s),e<=0\|\|!n.FormulaContext.isValidDate(t)\|\|!n.FormulaContext.isValidDate(r)\|\|i<0\|\|e<i\|\|a<0\|\|o<=0\|\|Math.floor(t)>Math.floor(r)\|\|![0,1,3,4].includes(s))return NaN;a=a>1?Math.floor(a):Math.ceil(a);let c=e-i,l=eo,{days:u,yearDays:d}=S(t,r,s),f=u/d,p=Math.ceil(c/l-f);return p<0?0:a===0?lf:a===p?c-l(f+a-1):a>p?0:l}function z(e,t,n){return Math.floor(n)>Math.floor(t)&&Math.floor(t)>Math.floor(e)}var $e=t({COUPDAYBS:()=>et,COUPDAYS:()=>tt,COUPDAYSNC:()=>nt,COUPNCD:()=>rt,COUPNUM:()=>at,COUPPCD:()=>it});function et(e,t,r,i=0){return r=Math.floor(r),i=Math.floor(i),n.FormulaContext.isValidDate(e)&&n.FormulaContext.isValidDate(t)&&M(r)&&y(i)&&B(e,t,r,i)?D(e,t,r,i):NaN}function tt(e,t,r,i=0){return r=Math.floor(r),i=Math.floor(i),n.FormulaContext.isValidDate(e)&&n.FormulaContext.isValidDate(t)&&M(r)&&y(i)&&B(e,t,r,i)?O(e,t,r,i):NaN}function nt(e,t,r,i=0){if(r=Math.floor(r),i=Math.floor(i),!(n.FormulaContext.isValidDate(e)&&n.FormulaContext.isValidDate(t)&&M(r)&&y(i)&&B(e,t,r,i)))return NaN;let{days:a}=S(e,E(e,t,r),i);return a}function rt(e,t,r,i=0){return r=Math.floor(r),i=Math.floor(i),n.FormulaContext.isValidDate(e)&&n.FormulaContext.isValidDate(t)&&M(r)&&y(i)&&!(e>=t)&&B(e,t,r,i)?(n.FormulaContext.formatResults(`Short Date`),E(e,t,r)):NaN}function it(e,t,r,i=0){if(r=Math.floor(r),i=Math.floor(i),!(n.FormulaContext.isValidDate(e)&&n.FormulaContext.isValidDate(t)&&M(r)&&y(i)&&B(e,t,r,i)))return NaN;n.FormulaContext.formatResults(`d-mmm-yy`);let a=T(e,t,r);return a<0?0:a}function at(e,t,r,i=0){return r=Math.floor(r),i=Math.floor(i),n.FormulaContext.isValidDate(e)&&n.FormulaContext.isValidDate(t)&&M(r)&&y(i)&&B(e,t,r,i)?T(e,t,r)<0?NaN:k(e,t,r):NaN}function B(e,t,n,r){return M(n)&&y(r)&&Math.floor(e)<Math.floor(t)}function ot(e,t){let n=1e-7,r=e,i=1,a=0;for(;i>n&&a<500;){let e=(t(r+n)-t(r-n))/2e-7,o=r-t(r)/e;i=Math.abs(o-r),r=o,a++}return Number.isNaN(r)\|\|!Number.isFinite(r)\|\|a===500?function(e,t){let n=1e-7,r=1.6,i=Number.MAX_VALUE;if(e<=-1\|\|e>=i)return NaN;let a,o,s=Math.max(e-.01,-.9999999),c=Math.min(e+.01,i-n),l=!1;for(let e=0;e<60;e++){if(a=t(s),o=t(c),ao<=0){l=!0;break}s=Math.max(s+r(s-c),-.9999999),c=Math.min(c+r(c-s),i-n)}if(!l)return NaN;a=t(s);let u=s,d=a,f=0;do u=s+(c-s)/2,d=t(u),ad<0?c=u:(s=u,a=d),f++;while(Math.abs(d)>n&&f<60);return u}(e,t):r}var st=t({DURATION:()=>lt,MDURATION:()=>ut,PRICE:()=>ct,YIELD:()=>dt});function ct(e,t,r,i,a,o,s=0){return o=Math.floor(o),s=Math.floor(s),!n.FormulaContext.isValidDate(e)\|\|!n.FormulaContext.isValidDate(t)\|\|r<0\|\|i<0\|\|a<=0\|\|!M(o)\|\|!y(s)\|\|Math.floor(e)>=Math.floor(t)\|\|!j(e,t,o)?NaN:ne(e,t,r,i,a,o,s)}function lt(e,t,r,i,a,o=0){return a=Math.floor(a),o=Math.floor(o),!n.FormulaContext.isValidDate(e)\|\|!n.FormulaContext.isValidDate(t)\|\|r<0\|\|i<0\|\|!M(a)\|\|!y(o)\|\|Math.floor(e)>=Math.floor(t)\|\|e<=0\|\|t<=366?NaN:re(e,t,r,i,a,o)}function ut(e,t,r,i,a,o=0){return a=Math.floor(a),o=Math.floor(o),!n.FormulaContext.isValidDate(e)\|\|!n.FormulaContext.isValidDate(t)\|\|r<0\|\|i<0\|\|!M(a)\|\|!y(o)\|\|Math.floor(e)>=Math.floor(t)\|\|e<=0\|\|t<=366?NaN:re(e,t,r,i,a,o)/(1+i/a)}function dt(e,t,r,i,a,o,s=0){if(o=Math.floor(o),s=Math.floor(s),!n.FormulaContext.isValidDate(e)\|\|!n.FormulaContext.isValidDate(t)\|\|r<0\|\|i<=0\|\|a<=0\|\|!M(o)\|\|!y(s)\|\|Math.floor(e)>=Math.floor(t)\|\|!j(e,t,o))return NaN;if(k(e,t,o)>1){let n=ot(r\|\|.01,n=>ne(e,t,r,n,a,o,s)-i);return Number.isNaN(n)?NaN:n}let c=D(e,t,o,s),l=O(e,t,o,s),{days:u}=S(e,t,s),d=i/100+c/l(r/o);return(a/100+r/o-d)/do(l/u)}var ft=t({ODDFPRICE:()=>pt,ODDFYIELD:()=>mt,ODDLPRICE:()=>ht,ODDLYIELD:()=>gt});function pt(e,t,r,i,a,o,s,c,l=0){return c=Math.floor(c),l=Math.floor(l),!n.FormulaContext.isValidDate(e)\|\|!n.FormulaContext.isValidDate(t)\|\|!n.FormulaContext.isValidDate(r)\|\|!n.FormulaContext.isValidDate(i)\|\|a<0\|\|o<0\|\|s<=0\|\|!M(c)\|\|!y(l)\|\|!vt(e,t,r,i,c)?NaN:te(e,t,r,i,a,o,s,c,l)}function mt(e,t,r,i,a,o,s,c,l=0){if(c=Math.floor(c),l=Math.floor(l),!n.FormulaContext.isValidDate(e)\|\|!n.FormulaContext.isValidDate(t)\|\|!n.FormulaContext.isValidDate(r)\|\|!n.FormulaContext.isValidDate(i)\|\|a<0\|\|o<=0\|\|s<=0\|\|!M(c)\|\|!y(l)\|\|!vt(e,t,r,i,c))return NaN;let{days:u}=S(e,t,l),d=ot((au100-(o-100))/(.25(o-100)(1+2u)+100u),n=>o-te(e,t,r,i,a,n,s,c,l));return Number.isNaN(d)?NaN:d}function ht(e,t,r,i,a,o,s,c=0){return s=Math.floor(s),c=Math.floor(c),!n.FormulaContext.isValidDate(e)\|\|!n.FormulaContext.isValidDate(t)\|\|!n.FormulaContext.isValidDate(r)\|\|i<0\|\|a<0\|\|o<=0\|\|!M(s)\|\|!y(c)\|\|!yt(e,t,r,s)?NaN:function(e,t,n,r,i,a,o,s){let{fAi:c,fDCi:l,fDSCi:u}=_t(e,t,n,o,s);return(ao+100r(l-c(1+iu/o)))/(iu+o)}(e,t,r,i,a,o,s,c)}function gt(e,t,r,i,a,o,s,c=0){if(s=Math.floor(s),c=Math.floor(c),!n.FormulaContext.isValidDate(e)\|\|!n.FormulaContext.isValidDate(t)\|\|!n.FormulaContext.isValidDate(r)\|\|i<0\|\|a<=0\|\|o<=0\|\|!M(s)\|\|!y(c)\|\|!yt(e,t,r,s))return NaN;let{fAi:l,fDCi:u,fDSCi:d}=_t(e,t,r,s,c);return(s(o-a)+100i(u-l))/(da+100ild/s)}function _t(e,t,r,i,a){let o=function(e,t,r){let i=n.FormulaContext.fromSerialDate(e,!0),a=n.FormulaContext.fromSerialDate(t,!0),o=12/r;for(a.setFullYear(i.getFullYear()),a>i&&a.setFullYear(a.getFullYear()-1);a<i;)a.setMonth(a.getMonth()+o);return n.FormulaContext.toSerialDate(a,!0)}(t,r,i);return{fAi:V(r,e,o,i,a),fDCi:V(r,t,o,i,a),fDSCi:V(e,t,o,i,a)}}function V(e,t,r,i,a){let o=n.FormulaContext.fromSerialDate(e,!0),s=n.FormulaContext.fromSerialDate(t,!0),c=12/i,l=n.FormulaContext.fromSerialDate(r,!0);for(l.setFullYear(o.getFullYear()),l<o&&l.setFullYear(l.getFullYear()+1);l>o;)l.setMonth(l.getMonth()-c);let u=n.FormulaContext.toSerialDate(l,!0);l.setMonth(l.getMonth()+c);let d=n.FormulaContext.toSerialDate(l,!0),f=(e,t,n)=>a===1\|\|a===3?n-t:O(t,n,i,e);if(d>=t){let{days:n}=S(e,t,a);return n/f(a,u,d)}let{days:p}=S(e,d,a),m=p/f(a,u,d),h=n.FormulaContext.fromSerialDate(d,!0),g=n.FormulaContext.fromSerialDate(d,!0);for(g.setMonth(g.getMonth()+c);g<s;)h.setMonth(h.getMonth()+c),g.setMonth(g.getMonth()+c),m+=1;u=n.FormulaContext.toSerialDate(h,!0),d=n.FormulaContext.toSerialDate(g,!0);let{days:_}=S(u,t,a);return m+=_/f(a,u,d),m}function vt(e,t,r,i,a){return Math.floor(t)>Math.floor(i)&&Math.floor(i)>Math.floor(e)&&Math.floor(e)>Math.floor(r)&&function(e,t,r){let i=n.FormulaContext.fromSerialDate(e,!0),a=n.FormulaContext.fromSerialDate(t,!0),o=h(i.getFullYear(),i.getMonth(),i.getDate()),s=h(a.getFullYear(),a.getMonth(),a.getDate());return!!(i.getDate()===a.getDate()\|\|o&&s)&&Math.abs(12(a.getFullYear()-i.getFullYear())+(a.getMonth()-i.getMonth()))%(12/r)==0}(t,i,a)&&j(r,t,a)}function yt(e,t,n,r){return Math.floor(t)>Math.floor(e)&&Math.floor(e)>Math.floor(n)&&j(n,t,r)}var bt=t({VDB:()=>xt});function xt(e,t,r,i,a,o=2,s=!1){if(!n.FormulaContext.isValidDate(i)\|\|!n.FormulaContext.isValidDate(a)\|\|e<0\|\|t<0\|\|r<0\|\|i<0\|\|a<0\|\|a>r\|\|i>a\|\|o<0)return NaN;if(r===0&&i===0&&a===0)throw n.FormulaError.BuiltIn.Div0;if(e<t){if(i>=1\|\|s)return 0;let n=t-e,r=a-i;return-(r>=1?n:nr)}return s?function(e,t,n,r,i,a){let o=Math.floor(r)+1,s=Math.ceil(i),c=0;for(let l=o;l<=s;l++){let u=ie(e,t,n,l,a);l===o?u=Math.min(i,o)-r:l===s&&(u=i-(s-1)),c+=u}return c}(e,t,r,i,a,o):function(e,t,n,r,i,a){let o=Math.ceil(i),s=e,c=!1,l=0,u=0;for(let d=1;d<=o&&!(s<=t);d++){let o;if(c)o=l;else{let r=ie(e,t,n,d,a),i=n-(d-1),u=i>0?(s-t)/i:0;u>r?(l=u,c=!0,o=u):o=r}o=Math.min(o,s-t);let f=Math.max(d-1,r);u+=oMath.max(0,Math.min(d,i)-f),s-=o}return u}(e,t,r,i,a,o)}var H=Object.freeze({includeEmpty:!0}),St=(Object.freeze({axis:n.IRange.Axis.Column}),Object.freeze({axis:n.IRange.Axis.Row}),Object.freeze({type:n.ScalarType.Number,axis:n.IRange.Axis.Column})),Ct=t({FORECAST_ETS:()=>wt,FORECAST_ETS_CONFINT:()=>Tt,FORECAST_ETS_SEASONALITY:()=>Et,FORECAST_ETS_STAT:()=>Dt});function wt(e,t,r,i=1,a=1,o=1){let s=U(t,r,a,o);if(n.FormulaError.isError(s))return s;let{values:c,stepSize:l,lastTime:u,firstTime:d}=s,f=Math.round((e-u)/l),p=G(c,i);if(n.FormulaError.isError(p))return p;let{alpha:m,beta:h,gamma:g,period:_,b0:v}=p,{L:y,T:b,S:x,finalIndex:S}=W(c,m,h,g,_,v).finalState,C=y+fb;return _>1&&(C+=x[(S+f)%_]),C}function Tt(e,t,r,i=.95,a=1,o=1,s=1){if(i<0\|\|i>=1)return n.FormulaError.BuiltIn.Num;let c=U(t,r,o,s);if(n.FormulaError.isError(c))return c;let{values:l,stepSize:u,lastTime:d}=c;if(l.length<4)return 0;let f=Math.round((e-d)/u),p=G(l,a);if(n.FormulaError.isError(p))return p;let{alpha:m,beta:h,gamma:g,period:_,b0:v}=p,y=function(e,t,n,r,i,a){let o=e.length,s,c,l=Array(Math.max(1,i)).fill(0);if(i>1&&o>=2i){let t=0,n=0;for(let n=0;n<i;n++)t+=e[n];for(let t=i;t<2i;t++)n+=e[t];s=t/i,c=(n-t)/(ii);let r=t/i;for(let t=0;t<i;t++)l[t]=e[t]-r}else s=e[0],c=a===void 0?i>1&&i<o?(e[i]-e[0])/i:0:a;let u=0;for(let a=0;a<o;a++){let o=i>1?a%i:0,d=i>1?l[o]:0,f=s+c+d,p=e[a]-f;u+=pp;let m=t(e[a]-d)+(1-t)(s+c),h=n(m-s)+(1-n)c;i>1&&(l[o]=r(e[a]-m)+(1-r)d),s=m,c=h}return Math.sqrt(u/o)}(l,m,h,g,_,v),b=function(e,t,n,r){let i=Math.abs(r);if(i===0)return 0;let a=0,o=1;for(let r=1;r<=i;r++)a+=oo,o=o+e+(n>1&&r%n===0?t:0);return a}(m,g,_,f);return function(e){let t=(1+e)/2,r=n.FormulaContext.getFunction(`NORM.S.INV`);if(r)return r.execute(t);let i=Math.sqrt(-2Math.log(1-t));return i-(2.515517+.802853i+.010328ii)/(1+1.432788i+.189269ii+.001308iii)}(i)yMath.sqrt(b)}function Et(e,t,r=1,i=1){let a=U(e,t,r,i);if(n.FormulaError.isError(a))return a===n.FormulaError.BuiltIn.NA?a:0;let{values:o}=a;return o.length<4?0:kt(o)}function Dt(e,t,r,i=1,a=1,o=1){if(r<1\|\|r>8)return n.FormulaError.BuiltIn.Num;let s=U(e,t,a,o);if(n.FormulaError.isError(s))return s;let{values:c,stepSize:l}=s;if(r===8)return l;let u=G(c,i);if(n.FormulaError.isError(u))return u;let{alpha:d,beta:f,gamma:p,period:m,b0:h}=u;switch(r){case 1:return d;case 2:return fd;case 3:return p;default:{let e=function(e,t,n,r,i,a){let o=e.length,s,c,l=Array(Math.max(1,i)).fill(0);if(i>1&&o>=2i){let t=0,n=0;for(let n=0;n<i;n++)t+=e[n];for(let t=i;t<2i;t++)n+=e[t];s=t/i,c=(n-t)/(ii);let r=t/i;for(let t=0;t<i;t++)l[t]=e[t]-r}else s=e[0],c=a===void 0?i>1&&i<o?(e[i]-e[0])/i:0:a;let u=0,d=0,f=0,p=0;for(let t=1;t<o;t++)p+=Math.abs(e[t]-e[t-1]);let m=p/(o-1);for(let a=0;a<o;a++){let o=e[a],p=i>1?a%i:0,m=i>1?l[p]:0,h=s+c+m,g=o-h;u+=Math.abs(g),d+=gg,f+=Math.abs(g)/((Math.abs(o)+Math.abs(h))/2\|\|1);let _=t(o-m)+(1-t)(s+c),v=n(_-s)+(1-n)c;i>1&&(l[p]=r(o-_)+(1-r)m),s=_,c=v}return{mae:u/o,rmse:Math.sqrt(d/o),smape:f/o,mase:m===0?0:u/o/m}}(c,d,f,p,m,h);if(r===4)return e.mase;if(r===5)return e.smape;if(r===6)return e.mae;if(r===7)return e.rmse}}return n.FormulaError.BuiltIn.Num}function Ot(e,t){if(e.length===1)return e[0].value;let r=e.map(e=>e.value);switch(t){case 1:return r.reduce((e,t)=>e+t,0)/r.length;case 2:return r.length;case 3:return Math.max(...r);case 4:{r.sort((e,t)=>e-t);let e=Math.floor(r.length/2);return r.length%2==0?(r[e-1]+r[e])/2:r[e]}case 5:return Math.min(...r);case 6:return r.reduce((e,t)=>e+t,0);default:return n.FormulaError.BuiltIn.Num}}function U(e,t,r,i){if(r<0\|\|r>1)return n.FormulaError.BuiltIn.Num;let a=e.flatten(H),o=t.flatten(H);if(a.length!==o.length)return n.FormulaError.BuiltIn.NA;if(a.length<2)return n.FormulaError.BuiltIn.Num;let s=o.map((e,t)=>({time:e,value:a[t]})).sort((e,t)=>e.time-t.time),c=[],l=[s[0]];for(let e=1;e<s.length;e++){let t=s[e];if(t.time===s[e-1].time)l.push(t);else{let e=Ot(l,i);if(n.FormulaError.isError(e))return e;c.push({time:l[0].time,value:e}),l=[t]}}let u=Ot(l,i);if(n.FormulaError.isError(u))return u;if(c.push({time:l[0].time,value:u}),c.length<2)return n.FormulaError.BuiltIn.Num;let d=[];for(let e=1;e<c.length;e++)d.push(c[e].time-c[e-1].time);d.sort((e,t)=>e-t);let f=Math.floor(d.length/2),p=d.length%2==0?(d[f-1]+d[f])/2:d[f];if(p<=0)return n.FormulaError.BuiltIn.Num;let m=[c[0].value];for(let e=1;e<c.length;e++){let t=c[e-1].time,i=c[e].time,a=t+p;if(i>a){let n=Math.round((i-t)/p)-1;for(let t=1;t<=n;t++)if(r===0)m.push(0);else{let r=c[e-1].value,i=c[e].value;m.push(r+t/(n+1)(i-r))}}else if(Math.abs(i-a)>.01p)return n.FormulaError.BuiltIn.Num;m.push(c[e].value)}return{values:m,stepSize:p,lastTime:c[c.length-1].time,firstTime:c[0].time}}function kt(e){let t=e.length;if(t<4)return 0;let n=e.reduce((e,t)=>e+t,0)/t,r=0;for(let i=0;i<t;i++)r+=(e[i]-n)2;if(r===0)return 0;let i=-1/0,a=0,o=Math.min(Math.floor(t/2),24);for(let s=2;s<=o;s++){let o=0;for(let r=0;r<t-s;r++)o+=(e[r]-n)(e[r+s]-n);let c=o/r;c>i&&c>.3&&(i=c,a=s)}return a}function W(e,t,n,r,i,a){let o=e.length,s,c;if(i>1&&o>=2i){let t=0,n=0;for(let n=0;n<i;n++)t+=e[n];for(let t=i;t<2i;t++)n+=e[t];s=t/i,c=(n-t)/(ii)}else s=e[0],c=a===void 0?i>1&&i<o?(e[i]-e[0])/i:0:a;let l=Array(Math.max(1,i)).fill(0);if(i>1&&o>=i){let t=l.length>0?(()=>{let t=0;for(let n=0;n<i;n++)t+=e[n];return t/i})():s;for(let n=0;n<i;n++)l[n]=e[n]-t}let u=0,d=0;for(let a=0;a<o;a++){let o=e[a],f=i>1?a%i:0,p=i>1?l[f]:0,m=o-(s+c+p);u+=mm;let h=t(o-p)+(1-t)(s+c),g=n(h-s)+(1-n)c;i>1&&(l[f]=r(o-h)+(1-r)p),s=h,c=g,d=f}return{mse:u/o,finalState:{L:s,T:c,S:l,finalIndex:d}}}function G(e,t){let r=1;if(t===0)r=1;else if(t===1)r=kt(e),r<=1&&(r=1);else{if(!(t>1))return n.FormulaError.BuiltIn.Num;r=Math.floor(t)}if(r>1&&e.length<2r)return n.FormulaError.BuiltIn.Num;let i=e.length;if(r===1){let t=Math.max(1,Math.floor(i/4)),n=At(t=>{let n=Math.max(.001,Math.min(.999,t[0])),r=Math.max(.001,Math.min(.999,t[1])),i=t[2];return W(e,n,r,0,1,i).mse},[.9,.1,i>t?(e[t]-e[0])/t:0]).x;return{alpha:Math.max(.001,Math.min(.999,n[0])),beta:Math.max(.001,Math.min(.999,n[1])),gamma:0,period:1,b0:n[2]}}let a=At(t=>W(e,Math.max(.001,Math.min(.999,t[0])),Math.max(.001,Math.min(.999,t[1])),Math.max(.001,Math.min(.999,t[2])),r).mse,[.9,.1,.1]).x;return{alpha:Math.max(.001,Math.min(.999,a[0])),beta:Math.max(.001,Math.min(.999,a[1])),gamma:Math.max(.001,Math.min(.999,a[2])),period:r,b0:0}}function K(e,t,n,r,i){for(let a=0;a<e.length;++a)e[a]=tn[a]+ri[a]}function At(e,t,n){let r=(n\|\|={}).maxIterations\|\|200t.length,i=n.nonZeroDelta\|\|1.05,a=n.zeroDelta\|\|.001,o=n.minErrorDelta\|\|1e-6,s=n.minTolerance\|\|1e-5,c=n.rho===void 0?1:n.rho,l=n.chi===void 0?2:n.chi,u=n.psi===void 0?-.5:n.psi,d=n.sigma===void 0?.5:n.sigma,f,p=t.length,m=Array(p+1);m[0]=t,m[0].fx=e(t),m[0].id=0;for(let n=0;n<p;++n){let r=t.slice();r[n]=r[n]?r[n]i:a,m[n+1]=r,m[n+1].fx=e(r),m[n+1].id=n+1}function h(e){for(let t=0;t<e.length;t++)m[p][t]=e[t];m[p].fx=e.fx}let g=(e,t)=>e.fx-t.fx,_=t.slice(),v=t.slice(),y=t.slice(),b=t.slice();for(let t=0;t<r;++t){if(m.sort(g),n.history){let e=m.map(e=>{let t=e.slice();return t.fx=e.fx,t.id=e.id,t});e.sort((e,t)=>e.id-t.id),n.history.push({x:m[0].slice(),fx:m[0].fx,simplex:e})}f=0;for(let e=0;e<p;++e)f=Math.max(f,Math.abs(m[0][e]-m[1][e]));if(Math.abs(m[0].fx-m[p].fx)<o&&f<s)break;for(let e=0;e<p;++e){_[e]=0;for(let t=0;t<p;++t)_[e]+=m[t][e];_[e]/=p}let t=m[p];if(K(v,1+c,_,-c,t),v.fx=e(v),v.fx<m[0].fx)K(b,1+l,_,-l,t),b.fx=e(b),h(b.fx<v.fx?b:v);else if(v.fx>=m[p-1].fx){let n=!1;if(v.fx>t.fx?(K(y,1+u,_,-u,t),y.fx=e(y),y.fx<t.fx?h(y):n=!0):(K(y,1-uc,_,uc,t),y.fx=e(y),y.fx<v.fx?h(y):n=!0),n){if(d>=1)break;for(let t=1;t<m.length;++t)K(m[t],1-d,m[0],d,m[t]),m[t].fx=e(m[t])}}else h(v)}return m.sort(g),{fx:m[0].fx,x:m[0]}}var q=(e,t)=>{let r=e.getRowCount(),i=e.getColumnCount(),a=ri;if(a===0)throw n.FormulaError.BuiltIn.Value;let o=Y(e,a),s=r===1&&i>1,c=r>1&&i>1;if(!t\|\|t.size===0){let e=Array(a);for(let t=0;t<a;t++)e[t]=[t+1];return{ys:o,xs:e,k:1,isRowOriented:s,isRectangularY:c,yRows:r,yCols:i}}let l=t.getRowCount(),u=t.getColumnCount();if(c){if(l!==r\|\|u!==i)throw n.FormulaError.BuiltIn.Ref;let e=Y(t,a),d=Array(a);for(let t=0;t<a;t++)d[t]=[e[t]];return{ys:o,xs:d,k:1,isRowOriented:s,isRectangularY:c,yRows:r,yCols:i}}if((s?u:l)!==a)throw n.FormulaError.BuiltIn.Ref;let d=s?l:u;return{ys:o,xs:Pt(t,a,d,s),k:d,isRowOriented:s,isRectangularY:c,yRows:r,yCols:i}},jt=e=>{let t=Array(e.length);for(let r=0;r<e.length;r++){if(e[r]<=0)throw n.FormulaError.BuiltIn.Num;t[r]=Math.log(e[r])}return t},Mt=(e,t,r)=>{let i,a,o;if(t&&t.size>0){let r=((e,t)=>{let r=e.getRowCount(),i=e.getColumnCount(),a=ri;if(a===0)throw n.FormulaError.BuiltIn.Ref;if(t.k===1){let t=Y(e,a),n=Array(a);for(let e=0;e<a;e++)n[e]=[t[e]];return{xs:n,rows:r,cols:i}}let o=t.isRowOriented?i:r;if((t.isRowOriented?r:i)!==t.k)throw n.FormulaError.BuiltIn.Ref;return{xs:Pt(e,o,t.k,t.isRowOriented),rows:t.isRowOriented?1:o,cols:t.isRowOriented?o:1}})(t,e);i=r.xs,a=r.rows,o=r.cols}else i=e.xs,a=e.yRows,o=e.yCols;let s=Array(a),c=0;for(let e=0;e<a;e++){let t=Array(o);for(let e=0;e<o;e++)t[e]=r(i[c++]);s[e]=t}return s},J=(e,t,n)=>{let r=e.length,i=t.length>0?t[0].length:0,a=[],o=[];n&&(a.push(Array(r).fill(1)),o.push(i));for(let e=i-1;e>=0;e--){let n=Array(r);for(let i=0;i<r;i++)n[i]=t[i][e];a.push(n),o.push(i-1-e)}let s=[],c=[],l=[];for(let e=0;e<a.length;e++){let t=a[e].slice(),n=Math.sqrt(X(t,t)),i=Array(c.length).fill(0);for(let e=0;e<2;e++)for(let e=0;e<c.length;e++){let n=X(c[e],t);for(let i=0;i<r;i++)t[i]-=nc[e][i];i[e]+=n}let o=Math.sqrt(X(t,t));if(!(o<=1e-10(n\|\|1))){for(let e=0;e<r;e++)t[e]/=o;i.push(o),c.push(t),l.push(i),s.push(e)}}let u=s.length,d=Array(u);for(let t=0;t<u;t++)d[t]=X(c[t],e);let f=Array(u).fill(0);for(let e=u-1;e>=0;e--){let t=d[e];for(let n=e+1;n<u;n++)t-=l[n][e]f[n];f[e]=t/l[e][e]}let p=Array.from({length:u},()=>Array(u).fill(0));for(let e=u-1;e>=0;e--){p[e][e]=1/l[e][e];for(let t=e+1;t<u;t++){let n=0;for(let r=e+1;r<=t;r++)n+=l[r][e]p[r][t];p[e][t]=-np[e][e]}}let m=Array(i+1).fill(0),h=Array(i+1).fill(0);for(let e=0;e<u;e++){let t=o[s[e]];m[t]=f[e];let n=0;for(let t=e;t<u;t++)n+=p[e][t]p[e][t];h[t]=n}let g=e=>{let t=n?m[i]:0;for(let n=0;n<i;n++)t+=m[i-1-n]e[n];return t},_=0;for(let n=0;n<r;n++){let r=e[n]-g(t[n]??[]);_+=rr}let v=0;if(n){let t=0;for(let n=0;n<r;n++)t+=e[n];t/=r;for(let n=0;n<r;n++)v+=(e[n]-t)(e[n]-t)}else for(let t=0;t<r;t++)v+=e[t]e[t];let y=v-_,b=n?u-1:u,x=r-b-+!!n,S=x>0?_/x:0,C=x>0?Math.sqrt(S):0,w=Array(i+1).fill(0);for(let e=0;e<=i;e++)w[e]=CMath.sqrt(Math.max(h[e],0));return{coefficients:m,standardErrors:w,kEffective:b,df:x,sey:C,r2:v===0?1:y/v,f:x>0&&b>0&&S!==0?y/b/S:null,ssReg:y,ssResid:_,predict:g}},Nt=(e,t,r)=>{let i=t.length,a=n.FormulaError.BuiltIn.NA,o=(e,t)=>{let n=Array(i).fill(a);return n[0]=e,i>1&&(n[1]=t),n},s=e.standardErrors.slice();return r\|\|(s[i-1]=a),[t.slice(),s,o(e.r2,e.sey),o(e.f??n.FormulaError.BuiltIn.Num,e.df),o(e.ssReg,e.ssResid)]},Y=(e,t)=>{let r=Array(t),i=0;for(let t of e.values(H)){if(typeof t!=`number`)throw n.FormulaError.BuiltIn.Value;r[i++]=t}return r},Pt=(e,t,n,r)=>{let i=Y(e,tn),a=Array(t);for(let e=0;e<t;e++){let o=Array(n);for(let a=0;a<n;a++)o[a]=r?i[at+e]:i[en+a];a[e]=o}return a},X=(e,t)=>{let n=0;for(let r=0;r<e.length;r++)n+=e[r]t[r];return n},Ft=t({GROWTH:()=>zt,LINEST:()=>It,LOGEST:()=>Lt,TREND:()=>Rt});function It(e,t,n=!0,r=!1){let i=q(e,t),a=J(i.ys,i.xs,n),o=a.coefficients;return r?Nt(a,o,n):[o.slice()]}function Lt(e,t,n=!0,r=!1){let i=q(e,t),a=J(jt(i.ys),i.xs,n),o=a.coefficients.map(Math.exp);return r?Nt(a,o,n):[o]}function Rt(e,t,n,r=!0){let i=q(e,t);return Mt(i,n,J(i.ys,i.xs,r).predict)}function zt(e,t,n,r=!0){let i=q(e,t);return Mt(i,n,J(jt(i.ys),i.xs,r).predict).map(e=>e.map(Math.exp))}var Bt=t({TTEST:()=>Vt,T_TEST:()=>Ht});function Vt(e,t,n,r){return Ht(e,t,n,r)}function Ht(e,t,r,i){if(r=Math.floor(r),i=Math.floor(i),![1,2].includes(r)\|\|![1,2,3].includes(i))return NaN;let a=e.getShape(),o=t.getShape(),s=a.rowsa.columns,c=o.rowso.columns;if(i===1&&s!==c)return n.FormulaError.BuiltIn.NA;let l=e.flatten(St),u=t.flatten(St);if(l===null\|\|u===null)return n.FormulaError.BuiltIn.Value;if(l.length<2\|\|u.length<2)throw n.FormulaError.BuiltIn.Div0;if(i===1&&l.length!==u.length)return n.FormulaError.BuiltIn.NA;let d=i===1?function(e,t){let n=e.length,r=0,i=0,a=0;for(let o=0;o<n;o++)r+=e[o],i+=t[o],a+=(e[o]-t[o])*2;let o=r-i,s=na-o*2;return s===0?{error:!0}:{x:Math.abs(o)Math.sqrt((n-1)/s),df:n-1}}(l,u):i===2?function(e,t){let n=e.length,r=t.length,i=0,a=0,o=0,s=0;for(let t of e)i+=t,a+=tt;for(let e of t)o+=e,s+=ee;let c=a-i2/n,l=s-o2/r,u=Math.sqrt(c+l);if(u===0)return{error:!0};let d=n+r-2;return{x:Math.abs(i/n-o/r)/uMath.sqrt(nrd/(n+r)),df:d}}(l,u):function(e,t){let n=e.length,r=t.length,i=0,a=0,o=0,s=0;for(let t of e)i+=t,a+=tt;for(let e of t)o+=e,s+=ee;let c=(a-i2/n)/(n(n-1)),l=(s-o*2/r)/(r(r-1));if(c+l===0)return{error:!0};let u=Math.abs(i/n-o/r)/Math.sqrt(c+l),d=c/(c+l);return{x:u,df:1/(d2/(n-1)+(1-d)2/(r-1))}}(l,u);if(`error`in d)throw n.FormulaError.BuiltIn.Div0;return function(e,t){let n=.5function(e,t,n){if(n<=0)return 0;if(n>=1)return 1;let r=Q(e)+Q(t)-Q(e+t),i=Math.exp(Math.log(n)e+Math.log(1-n)t-r);return n<(e+1)/(e+t+2)?iZ(e,t,n)/e:1-iZ(t,e,1-n)/t}(t/2,.5,t/(t+ee));return e>=0?1-n:n}(-d.x,d.df)r}function Z(e,t,n){let r=1e-30,i=e+t,a=e+1,o=e-1,s=1,c=1-in/a;Math.abs(c)<r&&(c=r),c=1/c;let l=c;for(let u=1;u<=200;u++){let d=2u,f=u(t-u)n/((o+d)(e+d));c=1+fc,Math.abs(c)<r&&(c=r),s=1+f/s,Math.abs(s)<r&&(s=r),c=1/c,l=cs,f=-(e+u)(i+u)n/((e+d)(a+d)),c=1+fc,Math.abs(c)<r&&(c=r),s=1+f/s,Math.abs(s)<r&&(s=r),c=1/c;let p=cs;if(l=p,Math.abs(p-1)<3e-7)break}return l}function Q(e){let t=[.9999999999998099,676.5203681218851,-1259.1392167224028,771.3234287776531,-176.6150291621406,12.507343278686905,-.13857109526572012,9984369578019572e-21,1.5056327351493116e-7];if(e<.5)return Math.log(Math.PI/Math.sin(Math.PIe))-Q(1-e);e--;let n=t[0];for(let r=1;r<9;r++)n+=t[r]/(e+r);let r=e+7.5;return .5Math.log(2Math.PI)+(e+.5)Math.log(r)-r+Math.log(n)}var Ut=t({REGEXEXTRACT:()=>Wt,REGEXMATCH:()=>Gt,REGEXREPLACE:()=>Kt,REGEXTEST:()=>qt});function Wt(e,t,r=0,i=!1){let a=$(t,i);if(n.FormulaError.isError(a))return a;if(r===0){let t=e.match(a);return t?n.FormulaContext.createRange().replace([[t[0]]]):n.FormulaContext.createRange().replace([[n.FormulaError.BuiltIn.NA]])}if(r===1){let t=new RegExp(a.source,a.flags+`g`),r=[...e.matchAll(t)];if(r.length===0)return n.FormulaContext.createRange().replace([[n.FormulaError.BuiltIn.NA]]);let i=r.map(e=>e[0]);return n.FormulaContext.createRange().replace([i])}if(r===2){let t=e.match(a);if(!t)return n.FormulaContext.createRange().replace([[n.FormulaError.BuiltIn.NA]]);if(t.length===1)return n.FormulaError.BuiltIn.Value;let r=t.slice(1).map(e=>e??n.FormulaError.BuiltIn.NA);return n.FormulaContext.createRange().replace([r])}return n.FormulaError.BuiltIn.Value}function Gt(e,t,r=!1){let i=$(t,r);return n.FormulaError.isError(i)?i:i.test(e)}function Kt(e,t,r,i=0,a=!1){let o=$(t,a);if(n.FormulaError.isError(o))return o;if(i===0){let t=new RegExp(o.source,o.flags+`g`);return e.replace(t,r)}let s=0,c=e,l=new RegExp(o.source,o.flags),u=0;for(;u<=c.length;){let e=c.slice(u).match(l);if(!e\|\|e.index===void 0)break;if(s++,s===i){let t=u+e.index;c=c.slice(0,t)+e[0].replace(l,r)+c.slice(t+e[0].length);break}u+=e.index+Math.max(e[0].length,1)}return c}function qt(e,t,r=!1){let i=$(t,r);return n.FormulaError.isError(i)?i:i.test(e)}function $(e,t){try{return new RegExp(e,t?`i`:``)}catch{return n.FormulaError.BuiltIn.Value}}var Jt={CUBEKPIMEMBER:{p:[{n:`connection`,s:`string`},{n:`kpiName`,s:`string`},{n:`kpiProperty`},{n:`caption`,s:`string`,m:`?`}],r:{s:`string`}},CUBEMEMBER:{p:[{n:`connection`,s:`string`},{n:`memberExpression`,s:`string`},{n:`caption`,s:`string`,m:`?`}],r:{s:`string`}},CUBEMEMBERPROPERTY:{p:[{n:`connection`,s:`string`},{n:`memberExpression`,s:`string`},{n:`kpiProperty`}],r:{s:`string`}},CUBERANKEDMEMBER:{p:[{n:`connection`,s:`string`},{n:`setExpression`,s:`string`},{n:`rank`},{n:`caption`,s:`string`,m:`?`}],r:{s:`string`}},CUBESET:{p:[{n:`connection`,s:`string`},{n:`setExpression`,s:`string`},{n:`caption`,s:`string`,m:`?`},{n:`sortOrder`,m:`?`},{n:`sortBy`,s:`string`,m:`?`}],r:{s:`string`}},CUBESETCOUNT:{p:[{n:`set`,s:`string`}],r:{s:`number`}},CUBEVALUE:{p:[{n:`connection`,s:`string`},{n:`memberExpression`,s:`string`,d:1,m:`...`}],r:{s:`string`}}},Yt={ACCRINT:{p:[{n:`issue`},{n:`firstInterest`},{n:`settlement`},{n:`rate`},{n:`par`},{n:`frequency`},{n:`basis`,m:`?`,v:0},{n:`calcMethod`,s:`boolean`,m:`?`,v:!0}],r:{s:`number`}}},Xt={AMORDEGRC:{p:[{n:`cost`},{n:`datePurchased`},{n:`firstPeriod`},{n:`salvage`},{n:`period`},{n:`rate`},{n:`basis`,m:`?`,v:0}],r:{s:`number`}}},Zt={DATEDIF:{p:[{n:`startDate`},{n:`endDate`},{n:`unit`,s:`string`}],r:{s:`number`}},YEARFRAC:{p:[{n:`startDate`,s:``},{n:`endDate`,s:``},{n:`basis`,s:``,m:`?`,v:0}],r:{s:`number`}},DAYS360:{p:[{n:`startDate`},{n:`endDate`},{n:`method`,s:`boolean`,m:`?`,v:!1}],r:{s:`number`}}},Qt={COUPDAYS:{p:[{n:`settlement`},{n:`maturity`},{n:`frequency`},{n:`basis`,m:`?`,v:0}],r:{s:`number`}},CUMIPMT:{p:[{n:`rate`},{n:`nper`},{n:`pv`},{n:`startPeriod`},{n:`endPeriod`},{n:`type`}],r:{s:`number`}},CUMPRINC:{p:[{n:`rate`},{n:`nper`},{n:`pv`},{n:`startPeriod`},{n:`endPeriod`},{n:`type`}],r:{s:`number`}},DB:{p:[{n:`cost`},{n:`salvage`},{n:`life`},{n:`period`},{n:`month`,m:`?`,v:12}],r:{s:`number`}},DDB:{p:[{n:`cost`},{n:`salvage`},{n:`life`},{n:`period`},{n:`factor`,m:`?`,v:2}],r:{s:`number`}},DISC:{p:[{n:`settlement`},{n:`maturity`},{n:`pr`},{n:`redemption`},{n:`basis`,m:`?`,v:0}],r:{s:`number`}},DOLLARDE:{p:[{n:`fractionalDollar`},{n:`fraction`}],r:{s:`number`}},DOLLARFR:{p:[{n:`decimalDollar`},{n:`fraction`}],r:{s:`number`}},EFFECT:{p:[{n:`nominalRate`},{n:`npery`}],r:{s:`number`}},FV:{p:[{n:`rate`},{n:`nper`},{n:`pmt`},{n:`pv`,m:`?`,v:0},{n:`type`,m:`?`,v:0,e:[`0`,`1`]}],r:{s:`number`}},FVSCHEDULE:{p:[{n:`principal`},{n:`schedule`,r:`r`}],r:{s:`number`}},IPMT:{p:[{n:`rate`},{n:`per`},{n:`nper`},{n:`pv`},{n:`fv`,m:`?`,v:0},{n:`type`,m:`?`,v:0}],r:{s:`number`}},IRR:{p:[{n:`values`,d:1},{n:`guess`,m:`?`,v:.1}],r:{s:`number`}},ISPMT:{p:[{n:`rate`},{n:`per`},{n:`nper`},{n:`pv`}],r:{s:`number`}},MIRR:{p:[{n:`values`,d:1},{n:`financeRate`},{n:`reinvestRate`}],r:{s:`number`}},NOMINAL:{p:[{n:`effectiveRate`},{n:`npery`}],r:{s:`number`}},NPER:{p:[{n:`rate`},{n:`pmt`},{n:`pv`},{n:`fv`,m:`?`,v:0},{n:`type`,m:`?`,v:0}],r:{s:`number`}},NPV:{p:[{n:`rate`},{n:`value`,g:[{n:`value`}]}],r:{s:`number`}},PDURATION:{p:[{n:`rate`},{n:`pv`},{n:`fv`}],r:{s:`number`}},PMT:{p:[{n:`rate`},{n:`nper`},{n:`pv`},{n:`fv`,m:`?`,v:0},{n:`type`,m:`?`,v:0}],r:{s:`number`}},PPMT:{p:[{n:`rate`},{n:`per`},{n:`nper`},{n:`pv`},{n:`fv`,m:`?`,v:0},{n:`type`,m:`?`,v:0}],r:{s:`number`}},PRICEDISC:{p:[{n:`settlement`},{n:`maturity`},{n:`discount`},{n:`redemption`},{n:`basis`,m:`?`,v:0}],r:{s:`number`}},PV:{p:[{n:`rate`},{n:`nper`},{n:`pmt`},{n:`fv`,m:`?`,v:0},{n:`type`,m:`?`,v:0}],r:{s:`number`}},RATE:{p:[{n:`nper`},{n:`pmt`},{n:`pv`},{n:`fv`,m:`?`,v:0},{n:`type`,m:`?`,v:0},{n:`guess`,m:`?`,v:.1}],r:{s:`number`}},RRI:{p:[{n:`nper`},{n:`pv`},{n:`fv`}],r:{s:`number`}},SLN:{p:[{n:`cost`},{n:`salvage`},{n:`life`}],r:{s:`number`}},STOCKHISTORY:{p:[{n:`stock`,s:`string`},{n:`startDate`},{n:`endDate`,m:`?`},{n:`interval`,m:`?`,v:0},{n:`headers`,m:`?`,v:1},{n:`properties`,d:1,m:`?`}],r:{r:`r`}},SYD:{p:[{n:`cost`},{n:`salvage`},{n:`life`},{n:`per`}],r:{s:`number`}},TBILLEQ:{p:[{n:`settlement`},{n:`maturity`},{n:`discount`}],r:{s:`number`}},TBILLPRICE:{p:[{n:`settlement`},{n:`maturity`},{n:`discount`}],r:{s:`number`}},TBILLYIELD:{p:[{n:`settlement`},{n:`maturity`},{n:`pr`}],r:{s:`number`}},XIRR:{p:[{n:`values`,r:`r`},{n:`dates`,r:`r`},{n:`guess`,m:`?`,v:.1}],r:{s:``}},XNPV:{p:[{n:`rate`},{n:`values`,r:`r`},{n:`dates`,r:`r`}],r:{s:``}}},$t={ACCRINTM:{p:[{n:`issue`},{n:`settlement`},{n:`rate`},{n:`par`},{n:`basis`,m:`?`,v:0}],r:{s:`number`}},INTRATE:{p:[{n:`settlement`},{n:`maturity`},{n:`investment`},{n:`redemption`},{n:`basis`,m:`?`,v:0}],r:{s:`number`}},RECEIVED:{p:[{n:`settlement`},{n:`maturity`},{n:`investment`},{n:`discount`},{n:`basis`,m:`?`,v:0}],r:{s:`number`}},YIELDDISC:{p:[{n:`settlement`},{n:`maturity`},{n:`pr`},{n:`redemption`},{n:`basis`,m:`?`,v:0}],r:{s:`number`}},PRICEMAT:{p:[{n:`settlement`},{n:`maturity`},{n:`issue`},{n:`rate`},{n:`yld`},{n:`basis`,m:`?`,v:0}],r:{s:`number`}},YIELDMAT:{p:[{n:`settlement`},{n:`maturity`},{n:`issue`},{n:`rate`},{n:`pr`},{n:`basis`,m:`?`,v:0}],r:{s:`number`}},AMORLINC:{p:[{n:`cost`},{n:`datePurchased`},{n:`firstPeriod`},{n:`salvage`},{n:`period`},{n:`rate`},{n:`basis`,m:`?`,v:0}],r:{s:`number`}}},en={COUPDAYBS:{p:[{n:`settlement`},{n:`maturity`},{n:`frequency`},{n:`basis`,m:`?`,v:0}],r:{s:`number`}},COUPDAYS:{p:[{n:`settlement`},{n:`maturity`},{n:`frequency`},{n:`basis`,m:`?`,v:0}],r:{s:`number`}},COUPDAYSNC:{p:[{n:`settlement`},{n:`maturity`},{n:`frequency`},{n:`basis`,m:`?`,v:0}],r:{s:`number`}},COUPNCD:{p:[{n:`settlement`},{n:`maturity`},{n:`frequency`},{n:`basis`,m:`?`,v:0}],r:{s:`number`}},COUPPCD:{p:[{n:`settlement`},{n:`maturity`},{n:`frequency`},{n:`basis`,m:`?`,v:0}],r:{s:`number`}},COUPNUM:{p:[{n:`settlement`},{n:`maturity`},{n:`frequency`},{n:`basis`,m:`?`,v:0}],r:{s:`number`}}},tn={PRICE:{p:[{n:`settlement`},{n:`maturity`},{n:`rate`},{n:`yld`},{n:`redemption`},{n:`frequency`},{n:`basis`,m:`?`,v:0}],r:{s:`number`}},DURATION:{p:[{n:`settlement`},{n:`maturity`},{n:`coupon`},{n:`yld`},{n:`frequency`},{n:`basis`,m:`?`,v:0}],r:{s:`number`}},MDURATION:{p:[{n:`settlement`},{n:`maturity`},{n:`coupon`},{n:`yld`},{n:`frequency`},{n:`basis`,m:`?`,v:0}],r:{s:`number`}},YIELD:{p:[{n:`settlement`},{n:`maturity`},{n:`rate`},{n:`pr`},{n:`redemption`},{n:`frequency`},{n:`basis`,m:`?`,v:0}],r:{s:`number`}}},nn={ODDFPRICE:{p:[{n:`settlement`},{n:`maturity`},{n:`issue`},{n:`firstCoupon`},{n:`rate`},{n:`yld`},{n:`redemption`},{n:`frequency`},{n:`basis`,m:`?`,v:0}],r:{s:`number`}},ODDFYIELD:{p:[{n:`settlement`},{n:`maturity`},{n:`issue`},{n:`firstCoupon`},{n:`rate`},{n:`pr`},{n:`redemption`},{n:`frequency`},{n:`basis`,m:`?`,v:0}],r:{s:`number`}},ODDLPRICE:{p:[{n:`settlement`},{n:`maturity`},{n:`lastInterest`},{n:`rate`},{n:`yld`},{n:`redemption`},{n:`frequency`},{n:`basis`,m:`?`,v:0}],r:{s:`number`}},ODDLYIELD:{p:[{n:`settlement`},{n:`maturity`},{n:`lastInterest`},{n:`rate`},{n:`pr`},{n:`redemption`},{n:`frequency`},{n:`basis`,m:`?`,v:0}],r:{s:`number`}}},rn={VDB:{p:[{n:`cost`},{n:`salvage`},{n:`life`},{n:`startPeriod`},{n:`endPeriod`},{n:`factor`,m:`?`,v:2},{n:`noSwitch`,s:`boolean`,m:`?`,v:!1}],r:{s:`number`}}},an={"FORECAST.ETS":{fn:`FORECAST_ETS`,p:[{n:`targetDate`},{n:`values`,r:`r`},{n:`timeline`,r:`r`},{n:`seasonality`,m:`?`,v:1},{n:`dataCompletion`,m:`?`,v:1},{n:`aggregation`,m:`?`,v:1}],r:{s:``}},"FORECAST.ETS.CONFINT":{fn:`FORECAST_ETS_CONFINT`,p:[{n:`targetDate`},{n:`values`,r:`r`},{n:`timeline`,r:`r`},{n:`confidenceLevel`,m:`?`,v:.95},{n:`seasonality`,m:`?`,v:1},{n:`dataCompletion`,m:`?`,v:1},{n:`aggregation`,m:`?`,v:1}],r:{s:``}},"FORECAST.ETS.SEASONALITY":{fn:`FORECAST_ETS_SEASONALITY`,p:[{n:`values`,r:`r`},{n:`timeline`,r:`r`},{n:`dataCompletion`,m:`?`,v:1},{n:`aggregation`,m:`?`,v:1}],r:{s:``}},"FORECAST.ETS.STAT":{fn:`FORECAST_ETS_STAT`,p:[{n:`values`,r:`r`},{n:`timeline`,r:`r`},{n:`statisticType`},{n:`seasonality`,m:`?`,v:1},{n:`dataCompletion`,m:`?`,v:1},{n:`aggregation`,m:`?`,v:1}],r:{s:``}}},on={LINEST:{p:[{n:`knownYs`,r:`r`},{n:`knownXs`,r:`r`,m:`?`,u:1},{n:`constant`,s:`boolean`,m:`?`,v:!0,u:1},{n:`stats`,s:`boolean`,m:`?`,v:!1}],r:{s:``,r:`m`}},LOGEST:{p:[{n:`knownYs`,r:`r`},{n:`knownXs`,r:`r`,m:`?`,u:1},{n:`constant`,s:`boolean`,m:`?`,v:!0,u:1},{n:`stats`,s:`boolean`,m:`?`,v:!1}],r:{s:``,r:`m`}},TREND:{p:[{n:`knownYs`,r:`r`},{n:`knownXs`,r:`r`,m:`?`,u:1},{n:`newXs`,r:`r`,m:`?`,u:1},{n:`useConst`,s:`boolean`,m:`?`,v:!0,u:1}],r:{s:``,r:`m`}},GROWTH:{p:[{n:`knownYs`,r:`r`},{n:`knownXs`,r:`r`,m:`?`,u:1},{n:`newXs`,r:`r`,m:`?`,u:1},{n:`useConst`,s:`boolean`,m:`?`,v:!0,u:1}],r:{s:`number`,r:`m`}}},sn={TTEST:{p:[{n:`array1`,s:`number`,r:`r`},{n:`array2`,s:`number`,r:`r`},{n:`tails`},{n:`type`}],r:{s:`number`}},"T.TEST":{fn:`T_TEST`,p:[{n:`array1`,s:`number`,r:`r`},{n:`array2`,s:`number`,r:`r`},{n:`tails`},{n:`type`}],r:{s:`number`}}},cn={REGEXEXTRACT:{p:[{n:`text`,s:`string`},{n:`pattern`,s:`string`},{n:`returnMode`,m:`?`,v:0},{n:`caseInsensitive`,s:`boolean`,m:`?`,v:!1}],r:{r:`r`}},REGEXMATCH:{p:[{n:`text`,s:`string`},{n:`regularExpression`,s:`string`},{n:`caseInsensitive`,s:`boolean`,m:`?`,v:!1}],r:{s:``}},REGEXREPLACE:{p:[{n:`text`,s:`string`},{n:`pattern`,s:`string`},{n:`replacement`,s:`string`},{n:`occurrence`,m:`?`,v:0},{n:`caseInsensitive`,s:`boolean`,m:`?`,v:!1}],r:{s:``}},REGEXTEST:{p:[{n:`text`,s:`string`},{n:`pattern`,s:`string`},{n:`caseInsensitive`,s:`boolean`,m:`?`,v:!1}],r:{s:``}}},ln=()=>Promise.resolve().then(()=>require("./CW-b31_-r-_raT8Y.cjs")),un=()=>Promise.resolve().then(()=>require("./lEQC21-Sk4lwHy2r.cjs")),dn=()=>Promise.resolve().then(()=>require("./B4JJfKSI4ppwU855.cjs")),fn=()=>Promise.resolve().then(()=>require("./JfM6P_qoQQTWakZf.cjs")),pn=()=>Promise.resolve().then(()=>require("./Clu7XiAsCB48GDXN.cjs")),mn=()=>Promise.resolve().then(()=>require("./h3dw1jAp2J5Pu4p3.cjs")),hn=()=>Promise.resolve().then(()=>require("./BwLx9ix5Sq7suAYP.cjs")),gn=()=>Promise.resolve().then(()=>require("./C2uDl8VIJqh58YF_.cjs")),_n=()=>Promise.resolve().then(()=>require("./DsFZgtSQpC75d1M0.cjs")),vn=()=>Promise.resolve().then(()=>require("./BWDfauDHqB6U_2ka.cjs")),yn=()=>Promise.resolve().then(()=>require("./jev6VGWTdgEgm4Yk.cjs")),bn=()=>Promise.resolve().then(()=>require("./CnZfa45XxA-9Jhmp.cjs")),xn=()=>Promise.resolve().then(()=>require("./bM25C5avKgBAJVfk.cjs")),Sn=()=>Promise.resolve().then(()=>require("./fqTQ_p3ehzUvc1tF.cjs"));module.exports=(e,t,n)=>(n\|\|=new Map,t(n,e,r,Jt,ln,`Cube`),t(n,e,ae,Yt,un,`Financial`),t(n,e,ce,Xt,dn,`Financial`),t(n,e,de,Zt,fn,`Financial`),t(n,e,pe,Qt,pn,`Financial`),t(n,e,Ge,$t,mn,`Financial`),t(n,e,$e,en,hn,`Financial`),t(n,e,st,tn,gn,`Financial`),t(n,e,ft,nn,_n,`Financial`),t(n,e,bt,rn,vn,`Financial`),t(n,e,Ct,an,yn,`Statistical`),t(n,e,Ft,on,bn,`Statistical`),t(n,e,Bt,sn,xn,`Statistical`),t(n,e,Ut,cn,Sn,`Text`),n);
1	+ var e=Object.defineProperty,t=(t,n)=>{let r={};for(var i in t)e(r,i,{get:t[i],enumerable:!0});return n\|\|e(r,Symbol.toStringTag,{value:`Module`}),r};let n=require("@sheetxl/primitives");var r=t({CUBEKPIMEMBER:()=>i,CUBEMEMBER:()=>a,CUBEMEMBERPROPERTY:()=>o,CUBERANKEDMEMBER:()=>s,CUBESET:()=>c,CUBESETCOUNT:()=>l,CUBEVALUE:()=>u});function i(e,t,r,i){throw n.FormulaError.BuiltIn.NA}function a(e,t,r){throw n.FormulaError.BuiltIn.NA}function o(e,t,r){throw n.FormulaError.BuiltIn.NA}function s(e,t,r,i){throw n.FormulaError.BuiltIn.NA}function c(e,t,r,i,a){throw n.FormulaError.BuiltIn.NA}function l(e){throw n.FormulaError.BuiltIn.NA}function u(e,...t){throw n.FormulaError.BuiltIn.NA}var d=[31,29,31,30,31,30,31,31,30,31,30,31],f=[31,28,31,30,31,30,31,31,30,31,30,31];function p(e){return e%4==0&&e%100!=0\|\|e%400==0}function m(e,t){return p(e)?d[t]:f[t]}function h(e,t,n){return m(e,t)===n}function g(e,t){return Math.trunc(e)-Math.trunc(t)}function _(e,t){let r=n.FormulaContext.fromSerialDate(e,!0),i=n.FormulaContext.fromSerialDate(t,!0),a=i.getFullYear()-r.getFullYear();if(a>1)return!0;if(a<1)return!1;let o=i.getMonth()-r.getMonth();return o>0\|\|!(o<0)&&i.getDate()>r.getDate()}function v(e,t){if(h(e.getFullYear(),e.getMonth(),e.getDate())){e.setDate(1),e.setMonth(e.getMonth()+t);let n=e.getFullYear(),r=e.getMonth();e.setDate(m(n,r))}else e.setMonth(e.getMonth()+t);return e}function y(e){return!(e<0\|\|e>4)}function b(e){return n.FormulaContext.getDateParts(Math.max(0,Math.floor(e)))}function x(e,t,n,r,i,a){return 360(r-e)+30(i-t)+(a-n)}function S(e,t,r){switch(r){case 0:return function(e,t){let n=b(e),r=b(t),i=n.year,a=n.month,o=n.day,s=r.year,c=r.month,l=r.day,u=!1;return a===2?o===(p(i)?29:28)&&(o=30,u=!0):o===31&&(o=30),l!==31\|\|u\|\|(o<30?(c===12?(s+=1,c=1):c+=1,l=1):l=30),{days:Math.abs(x(i,a,o,s,c,l)),yearDays:360}}(e,t);case 1:return function(e,t){if(e===t)return{days:0,yearDays:365};let r=b(e),i=b(t),a=r.year,o=i.year,s=Math.abs(t-e),c=Math.abs(o-a),l=c+1,u=o<a?o:a,d=o<a?a:o,f,m=n.FormulaContext.getSerialDate(u,1,1);if(u===1900&&(m+=1),c===0)f=n.FormulaContext.getSerialDate(u,12,31)-m+1;else if(c===1){let r=Math.min(e,t),i=Math.max(e,t),a=b(r),o=b(i),s=o.month-a.month;if(s>0\|\|s===0&&o.day>a.day)f=(n.FormulaContext.getSerialDate(d+1,1,1)-m)/l;else{f=365;for(let e of[u,d])if(p(e)){let t=n.FormulaContext.getSerialDate(e,2,29);if(t>=r&&t<=i){f=366;break}}}}else f=(n.FormulaContext.getSerialDate(d+1,1,1)-m)/l;return{days:s,yearDays:f}}(e,t);case 2:return{days:Math.abs(t-e),yearDays:360};case 3:default:return{days:Math.abs(t-e),yearDays:365};case 4:return function(e,t){let n=b(e),r=b(t),i=n.day,a=r.day;return i===31&&(i=30),a===31&&(a=30),{days:Math.abs(x(n.year,n.month,i,r.year,r.month,a)),yearDays:360}}(e,t)}}function C(e,t,n){let{days:r}=S(e,t,n);return e<t?r:0}function w(e,t){let n=e.getMonth(),r=e.getDate();return r===new Date(e.getFullYear(),n+1,0).getDate()?new Date(t,n+1,0):new Date(t,n,r)}function ee(e,t,r){let i=n.FormulaContext.fromSerialDate(e,!0),a=n.FormulaContext.fromSerialDate(t,!0),o=12/r;for(a=w(a,i.getFullYear()),a>i&&(a=w(a,a.getFullYear()-1));a<=i;)a=v(a,o);return a=v(a,-o),a}function T(e,t,r){return n.FormulaContext.toSerialDate(ee(e,t,r),!0)}function E(e,t,r){let i=v(ee(e,t,r),12/r);return n.FormulaContext.toSerialDate(i,!0)}function D(e,t,n,r){return C(T(e,t,n),e,r)}function O(e,t,r,i){if(i===3)return 365/r;if(i!==1)return 360/r;let a=T(e,t,r),o=v(n.FormulaContext.fromSerialDate(a,!0),12/r),s=n.FormulaContext.toSerialDate(o,!0);return a<0&&r===1?365:s-a}function k(e,t,r){let i=n.FormulaContext.fromSerialDate(e,!0),a=n.FormulaContext.fromSerialDate(t,!0),o=12/r,s=0;for(;a>i;)a=v(a,-o),s++;return s}function A(e,t,r){let i=n.FormulaContext.fromSerialDate(e,!0);if(i=v(i,t),r){let e=i.getFullYear(),t=i.getMonth();i.setDate(m(e,t))}return n.FormulaContext.toSerialDate(i,!0)}function te(e,t,r,i,a,o,s,c,l){let u=C(r,i,l),d=O(e,i,c,l);return u<d?function(e,t,n,r,i,a,o,s,c,l,u){let d=k(e,t,s),f=C(e,r,c),p=C(n,e,c),m=a/s,h=100i/s,g=hl/u,_=o/(1+m)(d-1+f/u);_+=g/(1+m)(f/u);for(let e=2;e<=d;e++)_+=h/(1+m)*(e-1+f/u);return _-=hp/u,_}(e,t,r,i,a,o,s,c,l,u,d):function(e,t,r,i,a,o,s,c,l,u){let d=k(i,t,c),f=function(e,t,r,i){let a=n.FormulaContext.fromSerialDate(e,!0),o=n.FormulaContext.fromSerialDate(t,!0),s=a.getFullYear(),c=a.getMonth(),l=a.getDate(),u=o.getFullYear(),d=o.getMonth(),f=o.getDate(),p=h(s,c,l)\|\|c!==1&&l>28&&l<m(s,c)&&h(u,d,f),g=A(t,0,p),_=+!!i+ +(t<g),v=A(g,r,p);for(;r>0?v<t:v>t;)v=A(v,r,p),_++;return _}(i,e,12/c,!0),p;p=l===2\|\|l===3?C(e,E(e,i,c),l):u-C(T(e,i,c),e,l);let g=o/c,_=100a/c,y=s/(1+g)(d+f+p/u),b=k(r,i,c),x=i,S=0,w=0;for(let t=b;t>=1;t--){let i=n.FormulaContext.fromSerialDate(x,!0),a=n.FormulaContext.toSerialDate(v(i,-12/c),!0),o=l===1?C(a,x,l):u;S+=(t>1?o:C(r,x,l))/o;let s=Math.max(r,a),d=Math.min(e,x);w+=(s<d?C(s,d,l):0)/o,x=a}y+=_S/(1+g)(f+p/u);for(let e=1;e<=d;e++)y+=_/(1+g)(e+f+p/u);return y-=_w,y}(e,t,r,i,a,o,s,c,l,d)}function ne(e,t,n,r,i,a,o){let s=k(e,t,a),c=O(e,t,a,o),l=D(e,t,a,o),u=c-l,d=100n/a,f=r/a;if(s===1)return(d+i)/(fu/c+1)-dl/c;let p=i/(1+f)(s-1+u/c);for(let e=1;e<=s;e++)p+=d/(1+f)(e-1+u/c);return p-=dl/c,p}function re(e,t,n,r,i,a){let o=D(e,t,i,a),s=O(e,t,i,a),c=k(e,t,i),l=(s-o)/s-1,u=1+r/i,d=100n/i,f=0,p=0;for(let e=1;e<=c;e++){let t=e+l,n=d/u*t;f+=tn,p+=n}let m=c+l,h=100/u*m;return f+=mh,p+=h,f/p/i}function ie(e,t,n,r,i){let a=Math.min(i/n,1),o=a===1&&r!==1?0:e(1-a)(r-1),s=e(1-a)*r,c=s<t?o-t:o-s;return Math.max(c,0)}function j(e,t,n){return T(e,t,n)>=0}function M(e){return!(e<1\|\|e>4\|\|e===3)}var ae=t({ACCRINT:()=>oe});function oe(e,t,r,i,a,o,s=0,c=!0){if(e=Math.trunc(e),t=Math.trunc(t),r=Math.trunc(r),o=Math.trunc(o),s=Math.trunc(s),!n.FormulaContext.isValidDate(e)\|\|!n.FormulaContext.isValidDate(t)\|\|!n.FormulaContext.isValidDate(r))return n.FormulaError.BuiltIn.Value;if(!M(o)\|\|!y(s)\|\|i<=0\|\|a<=0\|\|e>=r)return NaN;let l=function(e,t,n,r,i,a=!0){let o=Math.ceil(r(Math.abs(t-e)+Math.abs(t-n))/365)+6,s=0;for(let n=1;n<=o;n++)if(N(t,r,-n)<=e){s=n;break}let c=[];for(let e=-s;c.length<=600;e++){let i=N(t,r,e);if(c.push(i),i>=n)break}let l=null;if(i===1){let e=c.findIndex(e=>e===t);e>0&&(l=t-c[e-1])}let u=0;for(let o=0;o+1<c.length;o++){let s=c[o],d=c[o+1];if(d<=e)continue;if(s>=n)break;let f=Math.max(s,e),p=Math.min(d,n);if(f===s&&p===d&&(i===0\|\|i===4\|\|a)){u+=1;continue}let m,h;switch(i){case 0:m=f-s===1&&d<t?p-f:S(f,p,0).days,h=360/r;break;case 1:m=p-f,h=l===null?d-s:l;break;case 2:m=p-f,h=360/r;break;case 3:default:m=p-f,h=365/r;break;case 4:m=S(f,p,4).days,h=360/r}h>0&&(u+=m/h)}return u}(e,t,r,o,s,c);return i/oal}function N(e,t,r){let i=Math.round(12/tr),a=n.FormulaContext.fromSerialDate(e,!0);return v(a,i),n.FormulaContext.toSerialDate(a,!0)}var se=t({AMORDEGRC:()=>ce});function ce(e,t,r,i,a,o,s=0){if(s=Math.floor(s),!n.FormulaContext.isValidDate(t)\|\|!n.FormulaContext.isValidDate(r)\|\|e<=0\|\|i<0\|\|e<i\|\|a<0\|\|o<=0\|\|s!==0&&s!==1&&s!==3\|\|Math.floor(t)>Math.floor(r))return NaN;let c=1/o,l=o((u=c)<5?1.5:u<=6?2:2.5);var u;let{days:d,yearDays:f}=S(t,r,s),p=d/f;return function(e,t,n,r,i,a,o){let s=Math.ceil(r),c=Math.floor(ena);if(o===0)return c;let l=e-Math.floor(eni);if(r<3){let e=s-1;return e<=0?l>t?l:0:o<=e?Math.ceil(l/e):0}let u=l;for(let e=1;e<=o;e++){if(u<=t)return 0;let r=un,i=s-e,a=i>0?u/i:0,c=Math.floor(Math.max(r,a));if(e===o)return c;u-=c}return 0}(e,i,l,c,p,s===1&&c>=3?d/365:p,a>1?Math.floor(a):Math.ceil(a))}function le(e){if(e===null)return 0;if(typeof e==`string`)try{return n.FormulaContext.parseAsNumber(e)}catch{return n.FormulaContext.parseAsSerialDate(e)}return n.FormulaContext.parseAsSerialDate(e)}var ue=t({DATEDIF:()=>P,DAYS360:()=>F,YEARFRAC:()=>de});function P(e,t,r){let i=n.FormulaContext.getDateParts(e),a=n.FormulaContext.getDateParts(t),o=Math.trunc(e),s=Math.trunc(t);if(r=r.toLowerCase(),e>t)return NaN;let c=a.year-i.year,l=a.month-i.month,u=a.day-i.day,d;switch(r){case`y`:return d=l<0\|\|l===0&&u<0?-1:0,d+c;case`m`:return d=u<0?-1:0,12c+l+d;case`d`:return s-o;case`md`:return s-n.FormulaContext.getSerialDate(a.year,a.month+(u<0?-1:0),i.day);case`ym`:return d=u<0?-1:0,(d+12c+l)%12;case`yd`:return s-n.FormulaContext.getSerialDate(a.year-+(l<0\|\|l===0&&u<0),i.month,i.day)}return NaN}function de(e,t,r=0){let i=le(e),a=le(t),o=(s=r)===null?0:n.FormulaContext.parseAsNumber(s);var s;if(!n.FormulaContext.isValidDate(i)\|\|!n.FormulaContext.isValidDate(a)\|\|!y(o))return NaN;if(i>a){let e=i;i=a,a=e}let{days:c,yearDays:l}=S(i,a,o);return c/l}function F(e,t,n=!1){return n?(t>=e?1:-1)S(e,t,4).days:function(e,t){let n=b(e),r=b(t),i=n.year,a=n.month,o=n.day,s=r.year,c=r.month,l=r.day;if(a===2?b(e+1).month===3&&(o=30):o===31&&(o=30),l===31)if(o<30){let e=b(t+1);s=e.year,c=e.month,l=e.day}else l=30;return x(i,a,o,s,c,l)}(e,t)}var I=e=>{let t=e.getLocaleProfile().currencySymbol;return`${t}#,##0.00_);[Red](${t}#,##0.00)`},L=(e,t)=>{if(e===0){if(t<0)throw n.FormulaError.BuiltIn.Div0;if(t===0)return NaN}if(!Number.isInteger(t)\|\|Math.abs(t)>4294967294)return Math.exp(tMath.log(e));let r=Math.abs(t),i=1,a=e;for(;r>0;)r%2==1&&(i=a),a=a,r=Math.floor(r/2);return t<0?1/i:i},fe=t({COUPDAYS:()=>pe,CUMIPMT:()=>me,CUMPRINC:()=>ge,DB:()=>_e,DDB:()=>ve,DISC:()=>ye,DOLLARDE:()=>be,DOLLARFR:()=>xe,EFFECT:()=>Se,FV:()=>Ce,FVSCHEDULE:()=>we,IPMT:()=>Te,IRR:()=>Ee,ISPMT:()=>De,MIRR:()=>Oe,NOMINAL:()=>ke,NPER:()=>Ae,NPV:()=>je,PDURATION:()=>Me,PMT:()=>Ne,PPMT:()=>Pe,PRICEDISC:()=>Fe,PV:()=>Ie,RATE:()=>Le,RRI:()=>ze,SLN:()=>Be,STOCKHISTORY:()=>Ve,SYD:()=>He,TBILLEQ:()=>Ue,TBILLPRICE:()=>We,TBILLYIELD:()=>Ge,XIRR:()=>Ke,XNPV:()=>qe});function pe(e,t,r,i=0){if(!n.FormulaContext.isValidDate(e)\|\|!n.FormulaContext.isValidDate(t)\|\|!M(r)\|\|!y(i)\|\|e>=t)return NaN;if(i===1){let i=function(e,t,n){let r=new Date(t);if(r.setFullYear(e.getFullYear()),r>e)for(;r>e;)r.setMonth(r.getMonth()-Math.round(12/n));else{let t=new Date(r);for(t.setMonth(t.getMonth()+Math.round(12/n));t<=e;)r.setTime(t.getTime()),t.setMonth(t.getMonth()+Math.round(12/n))}return r}(n.FormulaContext.fromSerialDate(e),n.FormulaContext.fromSerialDate(t),r),a=new Date(i);return a.setMonth(a.getMonth()+Math.round(12/r)),P(n.FormulaContext.toSerialDate(i),n.FormulaContext.toSerialDate(a),`D`)}let a;switch(i){case 0:case 2:case 4:a=360;break;case 3:a=365;break;default:return NaN}return a/r}function me(e,t,n,r,i,a){let o=he(e,t,n,r,i,a);if(!o)return NaN;let s=o.counto.payment-o.principal;return Number.isFinite(s)?s:NaN}var he=(e,t,n,r,i,a)=>{if(e<=0\|\|t<=0\|\|n<=0\|\|r<1\|\|r>i\|\|i>t\|\|a!==0&&a!==1)return null;let o=Ne(e,t,n,0,a);if(!Number.isFinite(o))return null;let s=Math.ceil(r),c=Math.floor(i),l=c-s+1;if(l<=0)return{payment:o,principal:0,count:0};let u=Math.log1p(e),d=-Math.expm1(-tu),f=(e,r)=>{let i=-n(Math.exp((e-t-1)u)Math.expm1((r-e+1)u))/d;return Number.isFinite(i)?i:-n(Math.exp((r-t)u)-Math.exp((e-t-1)u))/d};if(!a)return{payment:o,principal:f(s,c),count:l};let p=s<=1?o:0,m=Math.max(s,2);return m<=c&&(p+=f(m,c)/(1+e)),{payment:o,principal:p,count:l}};function ge(e,t,n,r,i,a){let o=he(e,t,n,r,i,a);return o?o.principal:NaN}function _e(e,t,r,i,a=12){if(e<0\|\|t<0\|\|r<=0\|\|i<0\|\|a<1\|\|a>12\|\|a===12&&i>r\|\|i>r+1)return NaN;if(e===0)return 0;n.FormulaContext.formatResults(I(n.FormulaContext.getRuntime()));let o=Math.round(1e3(1-(t/e)(1/r)))/1e3,s=eoa/12;if(i===1)return s;let c=e-s;for(let e=2;e<i;e++)c-=co;return i===r+1?co(12-a)/12:co}function ve(e,t,n,r,i=2){if(e<0\|\|t<0\|\|n<0\|\|r<0\|\|i<=0\|\|r>n)return NaN;if(t>=e)return 0;let a=0,o=0;for(let s=1;s<=r;s++)o=Math.min(i/n(e-a),e-t-a),a+=o;return o}function ye(e,t,r,i,a=0){if(!n.FormulaContext.isValidDate(e)\|\|!n.FormulaContext.isValidDate(t)\|\|!y(a)\|\|r<=0\|\|i<=0\|\|e>=t)return NaN;let o,s;switch(a){case 0:o=360,s=F(e,t,!1);break;case 1:case 3:o=365,s=P(e,t,`D`);break;case 2:o=360,s=P(e,t,`D`);break;case 4:o=360,s=F(e,t,!0);break;default:return NaN}return(i-r)/io/s}function be(e,t){if((t=Math.trunc(t))<0)return NaN;if(t===0)throw n.FormulaError.BuiltIn.Div0;if(t===1)return e;let r=e<0?-1:1,i=Math.abs(e),a=Math.trunc(i),o=i-a;return r(a+Math.round(o10Math.ceil(Math.log10(t)))/t)}function xe(e,t){if((t=Math.trunc(t))<0)return NaN;if(t===0)throw n.FormulaError.BuiltIn.Div0;if(t===1)return e;let r=e<0?-1:1,i=Math.abs(e),a=Math.trunc(i),o=i-a,s=Math.ceil(Math.log10(t));return r(a+ot/10s)}function Se(e,t){if(t=Math.trunc(t),e<=0\|\|t<1)return NaN;let n=L(1+e/t,t)-1;return Number.isFinite(n)?n:NaN}function Ce(e,t,r,i=0,a=0){if(n.FormulaContext.formatResults(I(n.FormulaContext.getRuntime())),e===0)return-(i+rt);let o=L(1+e,t);return-(io+(o-1)/e(1+e+!!a)r)}function we(e,t){let r=e;for(let e of t.values())if(e!=null){if(typeof e!=`number`)throw n.FormulaError.BuiltIn.Value;r=1+e}return Number.isFinite(r)?r:0}function Te(e,t,r,i,a=0,o=0){if(t<1\|\|t-1>=r)return NaN;if(n.FormulaContext.formatResults(I(n.FormulaContext.getRuntime())),t===1&&o\|\|e===0)return 0;if(e<=-1)return NaN;let s=Math.log1p(e),c=t-1,l=-e(i-Math.expm1((c-r)s)-a(cs<700?Math.exp(-rs)Math.expm1(cs):Math.exp((c-r)s)-Math.exp(-rs)))/-Math.expm1(-rs);return o?l/(1+e):l}function Ee(e,t=.1){let n=e.some(e=>e>0),r=e.some(e=>e<0);if(!n\|\|!r)return NaN;let i=t=>{let n=1+t,r=0,i=1;for(let t=0;t<e.length;t++)r+=e[t]/i,i=n;return r},a=t;for(let e=0;e<20;e++){let e=i(a),t=a-e/((i(a+R)-e)/R);if(Math.abs(t-a)<R)return t;a=t,a<=-1&&(a=-.9999999)}return NaN}function De(e,t,r,i){if(r===0)throw n.FormulaError.BuiltIn.Div0;let a=i(t-r)e/r;return Number.isFinite(a)?a:NaN}function Oe(e,t,r){let i=e.length;if(!e.some(e=>e<0))throw n.FormulaError.BuiltIn.Div0;let a=0;for(let n=0;n<i;n++){let r=e[n];r<0&&(a+=r/(1+t)+n)}let o=0;for(let t=0;t<i;t++){let n=e[t];n>0&&(o+=n(1+r)(i-1-t))}return n.FormulaContext.formatResults(`0%`),(-o/a)(1/(i-1))-1}function ke(e,t){if(t=Math.trunc(t),e<=0\|\|t<1)return NaN;let n=(L(e+1,1/t)-1)t;return Number.isFinite(n)?n:NaN}function Ae(e,t,r,i=0,a=0){if(e===0){if(t===0)throw n.FormulaError.BuiltIn.Div0;return(-r-i)/t}if(e<=-1)return NaN;let o=Math.log(1+e);if(o===0)throw n.FormulaError.BuiltIn.Div0;return a&&(t=1+e),Math.log((t-ie)/(re+t))/o}function je(e,t){let r=[];for(let e of t)for(let t of e.values())r.push(t);let i=r.length,a=1+e;if(a===0\|\|!Number.isFinite(L(a,i-1)))throw n.FormulaError.BuiltIn.Div0;let o=0;for(let e=i-1;e>=0;e--)o+=r[e],o/=a;return o}function Me(e,t,r){if(e<=0\|\|t<=0\|\|r<=0)return NaN;let i=Math.log(1+e);if(i===0)throw n.FormulaError.BuiltIn.Div0;return(Math.log(r)-Math.log(t))/i}function Ne(e,t,r,i=0,a=0){if(t===0)return NaN;if(n.FormulaContext.formatResults(I(n.FormulaContext.getRuntime())),e===0)return(-r-i)/t;if(e<=-1)return NaN;let o=tMath.log1p(e),s=(r/-Math.expm1(-o)+i/Math.expm1(o))e;return-(a?s/(1+e):s)}function Pe(e,t,r,i,a=0,o=0){if(t<1\|\|t-1>=r)return NaN;if(n.FormulaContext.formatResults(I(n.FormulaContext.getRuntime())),e===0)return-(i+a)/r;if(e<=-1)return NaN;let s=Math.log1p(e),c=-Math.expm1(-rs);if(o&&t===1)return-e(i+aMath.exp(-rs))/(c(1+e));let l=o?t-2:t-1;return-(i+a)(eMath.exp((l-r)s))/c}function Fe(e,t,r,i,a=0){if(!n.FormulaContext.isValidDate(e)\|\|!n.FormulaContext.isValidDate(t)\|\|!y(a)\|\|r<=0\|\|i<=0\|\|e>=t)return NaN;let o,s;switch(a){case 0:o=360,s=F(e,t,!1);break;case 1:case 3:o=365,s=P(e,t,`D`);break;case 2:o=360,s=P(e,t,`D`);break;case 4:o=360,s=F(e,t,!0);break;default:return NaN}return i-ris/o}function Ie(e,t,r,i=0,a=0){if(n.FormulaContext.formatResults(I(n.FormulaContext.getRuntime())),e===0)return-(i+rt);let o=L(1+e,t);if(o===0)throw n.FormulaError.BuiltIn.Div0;return-(i+(o-1)/e(1+e+!!a)r)/o}function Le(e,t,r,i=0,a=0,o=.1){if(o<=-1)throw n.FormulaError.BuiltIn.Value;let s=+!!a,c=n=>{if(n===0)return r+te+i;let a=L(1+n,e);return ra+(a-1)/n(1+ns)t+i},l=o,u=c(l),d=u>0?o-.001:o+.001,f=c(d);for(let e=0;e<Re;e++){let e=d-f(d-l)/(f-u);if(!Number.isFinite(e))return NaN;let t=c(e);if(!Number.isFinite(t))return NaN;if(Math.abs(e-d)<1e-7&&Math.abs(t)<1e-7)return e<=-1?NaN:e;l=d,u=f,d=e,f=t}return NaN}var Re=200;function ze(e,t,n){if(e<=0\|\|n<0&&t>0\|\|n>0&&t<0)return NaN;if(t===0)return n===0?0:NaN;let r=L(n/t,1/e)-1;return Number.isFinite(r)?r:NaN}function Be(e,t,r){if(r===0)throw n.FormulaError.BuiltIn.Div0;return(e-t)/r}function Ve(e,t,r,i=0,a=1,o=[0,1,2,3,4]){let s=r??t;if(!n.FormulaContext.isValidDate(t)\|\|!n.FormulaContext.isValidDate(s))throw n.FormulaError.BuiltIn.Num}function He(e,t,n,r){return r>n?NaN:(e-t)(n-r+1)2/(n(n+1))}function Ue(e,t,r){if(e=Math.round(e),t=Math.round(t),!n.FormulaContext.isValidDate(e)\|\|!n.FormulaContext.isValidDate(t)\|\|e>=t\|\|_(e,t))return NaN;let i=360-r(t-e);return i===0?0:i<0?NaN:365r/i}function We(e,t,r){if(e=Math.round(e),t=Math.round(t),!n.FormulaContext.isValidDate(e)\|\|!n.FormulaContext.isValidDate(t)\|\|e>=t\|\|_(e,t))return NaN;let i=360-r(t-e);return i===0?0:i<0?NaN:100(1-r(t-e)/360)}function Ge(e,t,r){return e=Math.round(e),t=Math.round(t),!n.FormulaContext.isValidDate(e)\|\|!n.FormulaContext.isValidDate(t)\|\|e>=t\|\|_(e,t)?NaN:360(100-r)/(r(t-e))}function Ke(e,t,r=.1){let i=e.flatten({includeEmpty:!0,onError:`value`}),a=t.flatten({includeEmpty:!0,onError:`value`});if(i.length!==a.length)return NaN;let o=[],s=[];for(let e=0;e<i.length;e++){let t=i[e],r=a[e];if(t!==null){if(r===null)return NaN;if(n.FormulaError.isError(t)\|\|n.FormulaError.isError(r)\|\|typeof r!=`number`\|\|isNaN(r))return n.FormulaError.BuiltIn.Value;o.push(t),s.push(r)}}let c=o.some(e=>e>0),l=o.some(e=>e<0);if(!c\|\|!l)return NaN;let u=s[0],d=s.map(e=>g(e,u)/365),f=e=>{let t=1+e,n=0;for(let e=0;e<o.length;e++)n+=o[e]/t+d[e];return n},p=r;for(let e=0;e<20;e++){let e=f(p),t=(f(p+R)-e)/R;if(Math.abs(t)<R)break;let n=p-e/t;if(Math.abs(n-p)<R)return n;p=n,p<=-1&&(p=-.9999999)}return NaN}function qe(e,t,r){if(e<=0)return NaN;let i=t.flatten({includeEmpty:!0,onError:`value`}),a=r.flatten({includeEmpty:!0,onError:`value`});if(i.length!==a.length\|\|i.length===0)return NaN;let o=[],s=[];for(let e=0;e<i.length;e++){let t=i[e],r=a[e];if(t!==null\|\|r!==null){if(t===null\|\|r===null)return NaN;if(n.FormulaError.isError(t)\|\|n.FormulaError.isError(r))return n.FormulaError.BuiltIn.Value;if(typeof t!=`number`)return NaN;if(typeof r!=`number`)return n.FormulaError.BuiltIn.Value;o.push(t),s.push(r)}}for(let e=1;e<s.length;e++)if(s[e]<s[e-1])return NaN;let c=0,l=s[0];for(let t=0;t<o.length;t++)c+=o[t]/(1+e)(g(s[t],l)/365);return c}var R=1e-7,Je=t({ACCRINTM:()=>Ye,AMORLINC:()=>tt,INTRATE:()=>Xe,PRICEMAT:()=>$e,RECEIVED:()=>Ze,YIELDDISC:()=>Qe,YIELDMAT:()=>et});function Ye(e,t,r,i,a=0){if(a=Math.floor(a),!n.FormulaContext.isValidDate(e)\|\|!n.FormulaContext.isValidDate(t)\|\|!y(a)\|\|r<=0\|\|i<=0\|\|Math.floor(e)>Math.floor(t))return NaN;if(Math.floor(e)===Math.floor(t))return 0;let{days:o,yearDays:s}=S(e,t,a);return iro/s}function Xe(e,t,r,i,a=0){if(a=Math.floor(a),!n.FormulaContext.isValidDate(e)\|\|!n.FormulaContext.isValidDate(t)\|\|!y(a)\|\|r<=0\|\|i<=0\|\|Math.floor(e)>=Math.floor(t))return NaN;let{days:o,yearDays:s}=S(e,t,a);return(i-r)/r(s/o)}function Ze(e,t,r,i,a=0){if(a=Math.floor(a),!n.FormulaContext.isValidDate(e)\|\|!n.FormulaContext.isValidDate(t)\|\|r<=0\|\|i<=0\|\|!y(a)\|\|Math.floor(e)>=Math.floor(t))return NaN;let{days:o,yearDays:s}=S(e,t,a),c=r/(1-io/s);return c<0?NaN:c}function Qe(e,t,r,i,a=0){if(a=Math.floor(a),!n.FormulaContext.isValidDate(e)\|\|!n.FormulaContext.isValidDate(t)\|\|r<=0\|\|i<=0\|\|!y(a)\|\|Math.floor(e)>=Math.floor(t))return NaN;let{days:o,yearDays:s}=S(e,t,a);return(i/r-1)/(o/s)}function $e(e,t,r,i,a,o=0){if(o=Math.floor(o),!n.FormulaContext.isValidDate(e)\|\|!n.FormulaContext.isValidDate(t)\|\|!n.FormulaContext.isValidDate(r)\|\|i<0\|\|a<0\|\|!y(o)\|\|!nt(r,e,t))return NaN;let{yearDays:s}=S(r,e,o),{days:c}=S(e,t,o),{days:l}=S(r,t,o),{days:u}=S(r,e,o);return(100+l/si100)/(1+c/sa)-u/si100}function et(e,t,r,i,a,o=0){if(o=Math.floor(o),!n.FormulaContext.isValidDate(e)\|\|!n.FormulaContext.isValidDate(t)\|\|!n.FormulaContext.isValidDate(r)\|\|i<0\|\|a<=0\|\|!y(o)\|\|!nt(r,e,t))return NaN;let{yearDays:s}=S(r,e,o),{days:c}=S(e,t,o),{days:l}=S(r,t,o),{days:u}=S(r,e,o);return((1+l/si)/(a/100+u/si)-1)/(c/s)}function tt(e,t,r,i,a,o,s=0){if(s=Math.floor(s),e<=0\|\|!n.FormulaContext.isValidDate(t)\|\|!n.FormulaContext.isValidDate(r)\|\|i<0\|\|e<i\|\|a<0\|\|o<=0\|\|Math.floor(t)>Math.floor(r)\|\|![0,1,3,4].includes(s))return NaN;a=a>1?Math.floor(a):Math.ceil(a);let c=e-i,l=eo,{days:u,yearDays:d}=S(t,r,s),f=u/d,p=Math.ceil(c/l-f);return p<0?0:a===0?lf:a===p?c-l(f+a-1):a>p?0:l}function nt(e,t,n){return Math.floor(n)>Math.floor(t)&&Math.floor(t)>Math.floor(e)}var rt=t({COUPDAYBS:()=>it,COUPDAYS:()=>at,COUPDAYSNC:()=>ot,COUPNCD:()=>st,COUPNUM:()=>lt,COUPPCD:()=>ct});function it(e,t,r,i=0){return r=Math.floor(r),i=Math.floor(i),n.FormulaContext.isValidDate(e)&&n.FormulaContext.isValidDate(t)&&M(r)&&y(i)&&z(e,t,r,i)?D(e,t,r,i):NaN}function at(e,t,r,i=0){return r=Math.floor(r),i=Math.floor(i),n.FormulaContext.isValidDate(e)&&n.FormulaContext.isValidDate(t)&&M(r)&&y(i)&&z(e,t,r,i)?O(e,t,r,i):NaN}function ot(e,t,r,i=0){if(r=Math.floor(r),i=Math.floor(i),!(n.FormulaContext.isValidDate(e)&&n.FormulaContext.isValidDate(t)&&M(r)&&y(i)&&z(e,t,r,i)))return NaN;let{days:a}=S(e,E(e,t,r),i);return a}function st(e,t,r,i=0){return r=Math.floor(r),i=Math.floor(i),n.FormulaContext.isValidDate(e)&&n.FormulaContext.isValidDate(t)&&M(r)&&y(i)&&!(e>=t)&&z(e,t,r,i)?(n.FormulaContext.formatResults(`Short Date`),E(e,t,r)):NaN}function ct(e,t,r,i=0){if(r=Math.floor(r),i=Math.floor(i),!(n.FormulaContext.isValidDate(e)&&n.FormulaContext.isValidDate(t)&&M(r)&&y(i)&&z(e,t,r,i)))return NaN;n.FormulaContext.formatResults(`d-mmm-yy`);let a=T(e,t,r);return a<0?0:a}function lt(e,t,r,i=0){return r=Math.floor(r),i=Math.floor(i),n.FormulaContext.isValidDate(e)&&n.FormulaContext.isValidDate(t)&&M(r)&&y(i)&&z(e,t,r,i)?T(e,t,r)<0?NaN:k(e,t,r):NaN}function z(e,t,n,r){return M(n)&&y(r)&&Math.floor(e)<Math.floor(t)}function ut(e,t){let n=1e-7,r=e,i=1,a=0;for(;i>n&&a<500;){let e=(t(r+n)-t(r-n))/2e-7,o=r-t(r)/e;i=Math.abs(o-r),r=o,a++}return Number.isNaN(r)\|\|!Number.isFinite(r)\|\|a===500?function(e,t){let n=1e-7,r=1.6,i=Number.MAX_VALUE;if(e<=-1\|\|e>=i)return NaN;let a,o,s=Math.max(e-.01,-.9999999),c=Math.min(e+.01,i-n),l=!1;for(let e=0;e<60;e++){if(a=t(s),o=t(c),ao<=0){l=!0;break}s=Math.max(s+r(s-c),-.9999999),c=Math.min(c+r(c-s),i-n)}if(!l)return NaN;a=t(s);let u=s,d=a,f=0;do u=s+(c-s)/2,d=t(u),ad<0?c=u:(s=u,a=d),f++;while(Math.abs(d)>n&&f<60);return u}(e,t):r}var dt=t({DURATION:()=>pt,MDURATION:()=>mt,PRICE:()=>ft,YIELD:()=>ht});function ft(e,t,r,i,a,o,s=0){return o=Math.floor(o),s=Math.floor(s),!n.FormulaContext.isValidDate(e)\|\|!n.FormulaContext.isValidDate(t)\|\|r<0\|\|i<0\|\|a<=0\|\|!M(o)\|\|!y(s)\|\|Math.floor(e)>=Math.floor(t)\|\|!j(e,t,o)?NaN:ne(e,t,r,i,a,o,s)}function pt(e,t,r,i,a,o=0){return a=Math.floor(a),o=Math.floor(o),!n.FormulaContext.isValidDate(e)\|\|!n.FormulaContext.isValidDate(t)\|\|r<0\|\|i<0\|\|!M(a)\|\|!y(o)\|\|Math.floor(e)>=Math.floor(t)\|\|e<=0\|\|t<=366?NaN:re(e,t,r,i,a,o)}function mt(e,t,r,i,a,o=0){return a=Math.floor(a),o=Math.floor(o),!n.FormulaContext.isValidDate(e)\|\|!n.FormulaContext.isValidDate(t)\|\|r<0\|\|i<0\|\|!M(a)\|\|!y(o)\|\|Math.floor(e)>=Math.floor(t)\|\|e<=0\|\|t<=366?NaN:re(e,t,r,i,a,o)/(1+i/a)}function ht(e,t,r,i,a,o,s=0){if(o=Math.floor(o),s=Math.floor(s),!n.FormulaContext.isValidDate(e)\|\|!n.FormulaContext.isValidDate(t)\|\|r<0\|\|i<=0\|\|a<=0\|\|!M(o)\|\|!y(s)\|\|Math.floor(e)>=Math.floor(t)\|\|!j(e,t,o))return NaN;if(k(e,t,o)>1){let n=ut(r\|\|.01,n=>ne(e,t,r,n,a,o,s)-i);return Number.isNaN(n)?NaN:n}let c=D(e,t,o,s),l=O(e,t,o,s),{days:u}=S(e,t,s),d=i/100+c/l(r/o);return(a/100+r/o-d)/do(l/u)}var gt=t({ODDFPRICE:()=>_t,ODDFYIELD:()=>vt,ODDLPRICE:()=>yt,ODDLYIELD:()=>bt});function _t(e,t,r,i,a,o,s,c,l=0){return c=Math.floor(c),l=Math.floor(l),!n.FormulaContext.isValidDate(e)\|\|!n.FormulaContext.isValidDate(t)\|\|!n.FormulaContext.isValidDate(r)\|\|!n.FormulaContext.isValidDate(i)\|\|a<0\|\|o<0\|\|s<=0\|\|!M(c)\|\|!y(l)\|\|!St(e,t,r,i,c)?NaN:te(e,t,r,i,a,o,s,c,l)}function vt(e,t,r,i,a,o,s,c,l=0){if(c=Math.floor(c),l=Math.floor(l),!n.FormulaContext.isValidDate(e)\|\|!n.FormulaContext.isValidDate(t)\|\|!n.FormulaContext.isValidDate(r)\|\|!n.FormulaContext.isValidDate(i)\|\|a<0\|\|o<=0\|\|s<=0\|\|!M(c)\|\|!y(l)\|\|!St(e,t,r,i,c))return NaN;let{days:u}=S(e,t,l),d=ut((au100-(o-100))/(.25(o-100)(1+2u)+100u),n=>o-te(e,t,r,i,a,n,s,c,l));return Number.isNaN(d)?NaN:d}function yt(e,t,r,i,a,o,s,c=0){return s=Math.floor(s),c=Math.floor(c),!n.FormulaContext.isValidDate(e)\|\|!n.FormulaContext.isValidDate(t)\|\|!n.FormulaContext.isValidDate(r)\|\|i<0\|\|a<0\|\|o<=0\|\|!M(s)\|\|!y(c)\|\|!V(e,t,r,s)?NaN:function(e,t,n,r,i,a,o,s){let{fAi:c,fDCi:l,fDSCi:u}=xt(e,t,n,o,s);return(ao+100r(l-c(1+iu/o)))/(iu+o)}(e,t,r,i,a,o,s,c)}function bt(e,t,r,i,a,o,s,c=0){if(s=Math.floor(s),c=Math.floor(c),!n.FormulaContext.isValidDate(e)\|\|!n.FormulaContext.isValidDate(t)\|\|!n.FormulaContext.isValidDate(r)\|\|i<0\|\|a<=0\|\|o<=0\|\|!M(s)\|\|!y(c)\|\|!V(e,t,r,s))return NaN;let{fAi:l,fDCi:u,fDSCi:d}=xt(e,t,r,s,c);return(s(o-a)+100i(u-l))/(da+100ild/s)}function xt(e,t,r,i,a){let o=function(e,t,r){let i=n.FormulaContext.fromSerialDate(e,!0),a=n.FormulaContext.fromSerialDate(t,!0),o=12/r;for(a.setFullYear(i.getFullYear()),a>i&&a.setFullYear(a.getFullYear()-1);a<i;)a.setMonth(a.getMonth()+o);return n.FormulaContext.toSerialDate(a,!0)}(t,r,i);return{fAi:B(r,e,o,i,a),fDCi:B(r,t,o,i,a),fDSCi:B(e,t,o,i,a)}}function B(e,t,r,i,a){let o=n.FormulaContext.fromSerialDate(e,!0),s=n.FormulaContext.fromSerialDate(t,!0),c=12/i,l=n.FormulaContext.fromSerialDate(r,!0);for(l.setFullYear(o.getFullYear()),l<o&&l.setFullYear(l.getFullYear()+1);l>o;)l.setMonth(l.getMonth()-c);let u=n.FormulaContext.toSerialDate(l,!0);l.setMonth(l.getMonth()+c);let d=n.FormulaContext.toSerialDate(l,!0),f=(e,t,n)=>a===1\|\|a===3?n-t:O(t,n,i,e);if(d>=t){let{days:n}=S(e,t,a);return n/f(a,u,d)}let{days:p}=S(e,d,a),m=p/f(a,u,d),h=n.FormulaContext.fromSerialDate(d,!0),g=n.FormulaContext.fromSerialDate(d,!0);for(g.setMonth(g.getMonth()+c);g<s;)h.setMonth(h.getMonth()+c),g.setMonth(g.getMonth()+c),m+=1;u=n.FormulaContext.toSerialDate(h,!0),d=n.FormulaContext.toSerialDate(g,!0);let{days:_}=S(u,t,a);return m+=_/f(a,u,d),m}function St(e,t,r,i,a){return Math.floor(t)>Math.floor(i)&&Math.floor(i)>Math.floor(e)&&Math.floor(e)>Math.floor(r)&&function(e,t,r){let i=n.FormulaContext.fromSerialDate(e,!0),a=n.FormulaContext.fromSerialDate(t,!0),o=h(i.getFullYear(),i.getMonth(),i.getDate()),s=h(a.getFullYear(),a.getMonth(),a.getDate());return!!(i.getDate()===a.getDate()\|\|o&&s)&&Math.abs(12(a.getFullYear()-i.getFullYear())+(a.getMonth()-i.getMonth()))%(12/r)==0}(t,i,a)&&j(r,t,a)}function V(e,t,n,r){return Math.floor(t)>Math.floor(e)&&Math.floor(e)>Math.floor(n)&&j(n,t,r)}var Ct=t({VDB:()=>wt});function wt(e,t,r,i,a,o=2,s=!1){if(!n.FormulaContext.isValidDate(i)\|\|!n.FormulaContext.isValidDate(a)\|\|e<0\|\|t<0\|\|r<0\|\|i<0\|\|a<0\|\|a>r\|\|i>a\|\|o<0)return NaN;if(r===0&&i===0&&a===0)throw n.FormulaError.BuiltIn.Div0;if(e<t){if(i>=1\|\|s)return 0;let n=t-e,r=a-i;return-(r>=1?n:nr)}return s?function(e,t,n,r,i,a){let o=Math.floor(r)+1,s=Math.ceil(i),c=0;for(let l=o;l<=s;l++){let u=ie(e,t,n,l,a);l===o?u=Math.min(i,o)-r:l===s&&(u=i-(s-1)),c+=u}return c}(e,t,r,i,a,o):function(e,t,n,r,i,a){let o=Math.ceil(i),s=e,c=!1,l=0,u=0;for(let d=1;d<=o&&!(s<=t);d++){let o;if(c)o=l;else{let r=ie(e,t,n,d,a),i=n-(d-1),u=i>0?(s-t)/i:0;u>r?(l=u,c=!0,o=u):o=r}o=Math.min(o,s-t);let f=Math.max(d-1,r);u+=oMath.max(0,Math.min(d,i)-f),s-=o}return u}(e,t,r,i,a,o)}var H=Object.freeze({includeEmpty:!0}),Tt=(Object.freeze({axis:n.IRange.Axis.Column}),Object.freeze({axis:n.IRange.Axis.Row}),Object.freeze({type:n.ScalarType.Number,axis:n.IRange.Axis.Column})),Et=t({FORECAST_ETS:()=>Dt,FORECAST_ETS_CONFINT:()=>Ot,FORECAST_ETS_SEASONALITY:()=>kt,FORECAST_ETS_STAT:()=>At});function Dt(e,t,r,i=1,a=1,o=1){let s=U(t,r,a,o);if(n.FormulaError.isError(s))return s;let{values:c,stepSize:l,lastTime:u,firstTime:d}=s,f=Math.round((e-u)/l),p=G(c,i);if(n.FormulaError.isError(p))return p;let{alpha:m,beta:h,gamma:g,period:_,b0:v}=p,{L:y,T:b,S:x,finalIndex:S}=W(c,m,h,g,_,v).finalState,C=y+fb;return _>1&&(C+=x[(S+f)%_]),C}function Ot(e,t,r,i=.95,a=1,o=1,s=1){if(i<0\|\|i>=1)return n.FormulaError.BuiltIn.Num;let c=U(t,r,o,s);if(n.FormulaError.isError(c))return c;let{values:l,stepSize:u,lastTime:d}=c;if(l.length<4)return 0;let f=Math.round((e-d)/u),p=G(l,a);if(n.FormulaError.isError(p))return p;let{alpha:m,beta:h,gamma:g,period:_,b0:v}=p,y=function(e,t,n,r,i,a){let o=e.length,s,c,l=Array(Math.max(1,i)).fill(0);if(i>1&&o>=2i){let t=0,n=0;for(let n=0;n<i;n++)t+=e[n];for(let t=i;t<2i;t++)n+=e[t];s=t/i,c=(n-t)/(ii);let r=t/i;for(let t=0;t<i;t++)l[t]=e[t]-r}else s=e[0],c=a===void 0?i>1&&i<o?(e[i]-e[0])/i:0:a;let u=0;for(let a=0;a<o;a++){let o=i>1?a%i:0,d=i>1?l[o]:0,f=s+c+d,p=e[a]-f;u+=pp;let m=t(e[a]-d)+(1-t)(s+c),h=n(m-s)+(1-n)c;i>1&&(l[o]=r(e[a]-m)+(1-r)d),s=m,c=h}return Math.sqrt(u/o)}(l,m,h,g,_,v),b=function(e,t,n,r){let i=Math.abs(r);if(i===0)return 0;let a=0,o=1;for(let r=1;r<=i;r++)a+=oo,o=o+e+(n>1&&r%n===0?t:0);return a}(m,g,_,f);return function(e){let t=(1+e)/2,r=n.FormulaContext.getFunction(`NORM.S.INV`);if(r)return r.execute(t);let i=Math.sqrt(-2Math.log(1-t));return i-(2.515517+.802853i+.010328ii)/(1+1.432788i+.189269ii+.001308iii)}(i)yMath.sqrt(b)}function kt(e,t,r=1,i=1){let a=U(e,t,r,i);if(n.FormulaError.isError(a))return a===n.FormulaError.BuiltIn.NA?a:0;let{values:o}=a;return o.length<4?0:Mt(o)}function At(e,t,r,i=1,a=1,o=1){if(r<1\|\|r>8)return n.FormulaError.BuiltIn.Num;let s=U(e,t,a,o);if(n.FormulaError.isError(s))return s;let{values:c,stepSize:l}=s;if(r===8)return l;let u=G(c,i);if(n.FormulaError.isError(u))return u;let{alpha:d,beta:f,gamma:p,period:m,b0:h}=u;switch(r){case 1:return d;case 2:return fd;case 3:return p;default:{let e=function(e,t,n,r,i,a){let o=e.length,s,c,l=Array(Math.max(1,i)).fill(0);if(i>1&&o>=2i){let t=0,n=0;for(let n=0;n<i;n++)t+=e[n];for(let t=i;t<2i;t++)n+=e[t];s=t/i,c=(n-t)/(ii);let r=t/i;for(let t=0;t<i;t++)l[t]=e[t]-r}else s=e[0],c=a===void 0?i>1&&i<o?(e[i]-e[0])/i:0:a;let u=0,d=0,f=0,p=0;for(let t=1;t<o;t++)p+=Math.abs(e[t]-e[t-1]);let m=p/(o-1);for(let a=0;a<o;a++){let o=e[a],p=i>1?a%i:0,m=i>1?l[p]:0,h=s+c+m,g=o-h;u+=Math.abs(g),d+=gg,f+=Math.abs(g)/((Math.abs(o)+Math.abs(h))/2\|\|1);let _=t(o-m)+(1-t)(s+c),v=n(_-s)+(1-n)c;i>1&&(l[p]=r(o-_)+(1-r)m),s=_,c=v}return{mae:u/o,rmse:Math.sqrt(d/o),smape:f/o,mase:m===0?0:u/o/m}}(c,d,f,p,m,h);if(r===4)return e.mase;if(r===5)return e.smape;if(r===6)return e.mae;if(r===7)return e.rmse}}return n.FormulaError.BuiltIn.Num}function jt(e,t){if(e.length===1)return e[0].value;let r=e.map(e=>e.value);switch(t){case 1:return r.reduce((e,t)=>e+t,0)/r.length;case 2:return r.length;case 3:return Math.max(...r);case 4:{r.sort((e,t)=>e-t);let e=Math.floor(r.length/2);return r.length%2==0?(r[e-1]+r[e])/2:r[e]}case 5:return Math.min(...r);case 6:return r.reduce((e,t)=>e+t,0);default:return n.FormulaError.BuiltIn.Num}}function U(e,t,r,i){if(r<0\|\|r>1)return n.FormulaError.BuiltIn.Num;let a=e.flatten(H),o=t.flatten(H);if(a.length!==o.length)return n.FormulaError.BuiltIn.NA;if(a.length<2)return n.FormulaError.BuiltIn.Num;let s=o.map((e,t)=>({time:e,value:a[t]})).sort((e,t)=>e.time-t.time),c=[],l=[s[0]];for(let e=1;e<s.length;e++){let t=s[e];if(t.time===s[e-1].time)l.push(t);else{let e=jt(l,i);if(n.FormulaError.isError(e))return e;c.push({time:l[0].time,value:e}),l=[t]}}let u=jt(l,i);if(n.FormulaError.isError(u))return u;if(c.push({time:l[0].time,value:u}),c.length<2)return n.FormulaError.BuiltIn.Num;let d=[];for(let e=1;e<c.length;e++)d.push(c[e].time-c[e-1].time);d.sort((e,t)=>e-t);let f=Math.floor(d.length/2),p=d.length%2==0?(d[f-1]+d[f])/2:d[f];if(p<=0)return n.FormulaError.BuiltIn.Num;let m=[c[0].value];for(let e=1;e<c.length;e++){let t=c[e-1].time,i=c[e].time,a=t+p;if(i>a){let n=Math.round((i-t)/p)-1;for(let t=1;t<=n;t++)if(r===0)m.push(0);else{let r=c[e-1].value,i=c[e].value;m.push(r+t/(n+1)(i-r))}}else if(Math.abs(i-a)>.01p)return n.FormulaError.BuiltIn.Num;m.push(c[e].value)}return{values:m,stepSize:p,lastTime:c[c.length-1].time,firstTime:c[0].time}}function Mt(e){let t=e.length;if(t<4)return 0;let n=e.reduce((e,t)=>e+t,0)/t,r=0;for(let i=0;i<t;i++)r+=(e[i]-n)*2;if(r===0)return 0;let i=-1/0,a=0,o=Math.min(Math.floor(t/2),24);for(let s=2;s<=o;s++){let o=0;for(let r=0;r<t-s;r++)o+=(e[r]-n)(e[r+s]-n);let c=o/r;c>i&&c>.3&&(i=c,a=s)}return a}function W(e,t,n,r,i,a){let o=e.length,s,c;if(i>1&&o>=2i){let t=0,n=0;for(let n=0;n<i;n++)t+=e[n];for(let t=i;t<2i;t++)n+=e[t];s=t/i,c=(n-t)/(ii)}else s=e[0],c=a===void 0?i>1&&i<o?(e[i]-e[0])/i:0:a;let l=Array(Math.max(1,i)).fill(0);if(i>1&&o>=i){let t=l.length>0?(()=>{let t=0;for(let n=0;n<i;n++)t+=e[n];return t/i})():s;for(let n=0;n<i;n++)l[n]=e[n]-t}let u=0,d=0;for(let a=0;a<o;a++){let o=e[a],f=i>1?a%i:0,p=i>1?l[f]:0,m=o-(s+c+p);u+=mm;let h=t(o-p)+(1-t)(s+c),g=n(h-s)+(1-n)c;i>1&&(l[f]=r(o-h)+(1-r)p),s=h,c=g,d=f}return{mse:u/o,finalState:{L:s,T:c,S:l,finalIndex:d}}}function G(e,t){let r=1;if(t===0)r=1;else if(t===1)r=Mt(e),r<=1&&(r=1);else{if(!(t>1))return n.FormulaError.BuiltIn.Num;r=Math.floor(t)}if(r>1&&e.length<2r)return n.FormulaError.BuiltIn.Num;let i=e.length;if(r===1){let t=Math.max(1,Math.floor(i/4)),n=Nt(t=>{let n=Math.max(.001,Math.min(.999,t[0])),r=Math.max(.001,Math.min(.999,t[1])),i=t[2];return W(e,n,r,0,1,i).mse},[.9,.1,i>t?(e[t]-e[0])/t:0]).x;return{alpha:Math.max(.001,Math.min(.999,n[0])),beta:Math.max(.001,Math.min(.999,n[1])),gamma:0,period:1,b0:n[2]}}let a=Nt(t=>W(e,Math.max(.001,Math.min(.999,t[0])),Math.max(.001,Math.min(.999,t[1])),Math.max(.001,Math.min(.999,t[2])),r).mse,[.9,.1,.1]).x;return{alpha:Math.max(.001,Math.min(.999,a[0])),beta:Math.max(.001,Math.min(.999,a[1])),gamma:Math.max(.001,Math.min(.999,a[2])),period:r,b0:0}}function K(e,t,n,r,i){for(let a=0;a<e.length;++a)e[a]=tn[a]+ri[a]}function Nt(e,t,n){let r=(n\|\|={}).maxIterations\|\|200t.length,i=n.nonZeroDelta\|\|1.05,a=n.zeroDelta\|\|.001,o=n.minErrorDelta\|\|1e-6,s=n.minTolerance\|\|1e-5,c=n.rho===void 0?1:n.rho,l=n.chi===void 0?2:n.chi,u=n.psi===void 0?-.5:n.psi,d=n.sigma===void 0?.5:n.sigma,f,p=t.length,m=Array(p+1);m[0]=t,m[0].fx=e(t),m[0].id=0;for(let n=0;n<p;++n){let r=t.slice();r[n]=r[n]?r[n]i:a,m[n+1]=r,m[n+1].fx=e(r),m[n+1].id=n+1}function h(e){for(let t=0;t<e.length;t++)m[p][t]=e[t];m[p].fx=e.fx}let g=(e,t)=>e.fx-t.fx,_=t.slice(),v=t.slice(),y=t.slice(),b=t.slice();for(let t=0;t<r;++t){if(m.sort(g),n.history){let e=m.map(e=>{let t=e.slice();return t.fx=e.fx,t.id=e.id,t});e.sort((e,t)=>e.id-t.id),n.history.push({x:m[0].slice(),fx:m[0].fx,simplex:e})}f=0;for(let e=0;e<p;++e)f=Math.max(f,Math.abs(m[0][e]-m[1][e]));if(Math.abs(m[0].fx-m[p].fx)<o&&f<s)break;for(let e=0;e<p;++e){_[e]=0;for(let t=0;t<p;++t)_[e]+=m[t][e];_[e]/=p}let t=m[p];if(K(v,1+c,_,-c,t),v.fx=e(v),v.fx<m[0].fx)K(b,1+l,_,-l,t),b.fx=e(b),h(b.fx<v.fx?b:v);else if(v.fx>=m[p-1].fx){let n=!1;if(v.fx>t.fx?(K(y,1+u,_,-u,t),y.fx=e(y),y.fx<t.fx?h(y):n=!0):(K(y,1-uc,_,uc,t),y.fx=e(y),y.fx<v.fx?h(y):n=!0),n){if(d>=1)break;for(let t=1;t<m.length;++t)K(m[t],1-d,m[0],d,m[t]),m[t].fx=e(m[t])}}else h(v)}return m.sort(g),{fx:m[0].fx,x:m[0]}}var q=(e,t)=>{let r=e.getRowCount(),i=e.getColumnCount(),a=ri;if(a===0)throw n.FormulaError.BuiltIn.Value;let o=Y(e,a),s=r===1&&i>1,c=r>1&&i>1;if(!t\|\|t.size===0){let e=Array(a);for(let t=0;t<a;t++)e[t]=[t+1];return{ys:o,xs:e,k:1,isRowOriented:s,isRectangularY:c,yRows:r,yCols:i}}let l=t.getRowCount(),u=t.getColumnCount();if(c){if(l!==r\|\|u!==i)throw n.FormulaError.BuiltIn.Ref;let e=Y(t,a),d=Array(a);for(let t=0;t<a;t++)d[t]=[e[t]];return{ys:o,xs:d,k:1,isRowOriented:s,isRectangularY:c,yRows:r,yCols:i}}if((s?u:l)!==a)throw n.FormulaError.BuiltIn.Ref;let d=s?l:u;return{ys:o,xs:Lt(t,a,d,s),k:d,isRowOriented:s,isRectangularY:c,yRows:r,yCols:i}},Pt=e=>{let t=Array(e.length);for(let r=0;r<e.length;r++){if(e[r]<=0)throw n.FormulaError.BuiltIn.Num;t[r]=Math.log(e[r])}return t},Ft=(e,t,r)=>{let i,a,o;if(t&&t.size>0){let r=((e,t)=>{let r=e.getRowCount(),i=e.getColumnCount(),a=ri;if(a===0)throw n.FormulaError.BuiltIn.Ref;if(t.k===1){let t=Y(e,a),n=Array(a);for(let e=0;e<a;e++)n[e]=[t[e]];return{xs:n,rows:r,cols:i}}let o=t.isRowOriented?i:r;if((t.isRowOriented?r:i)!==t.k)throw n.FormulaError.BuiltIn.Ref;return{xs:Lt(e,o,t.k,t.isRowOriented),rows:t.isRowOriented?1:o,cols:t.isRowOriented?o:1}})(t,e);i=r.xs,a=r.rows,o=r.cols}else i=e.xs,a=e.yRows,o=e.yCols;let s=Array(a),c=0;for(let e=0;e<a;e++){let t=Array(o);for(let e=0;e<o;e++)t[e]=r(i[c++]);s[e]=t}return s},J=(e,t,n)=>{let r=e.length,i=t.length>0?t[0].length:0,a=[],o=[];n&&(a.push(Array(r).fill(1)),o.push(i));for(let e=i-1;e>=0;e--){let n=Array(r);for(let i=0;i<r;i++)n[i]=t[i][e];a.push(n),o.push(i-1-e)}let s=[],c=[],l=[];for(let e=0;e<a.length;e++){let t=a[e].slice(),n=Math.sqrt(X(t,t)),i=Array(c.length).fill(0);for(let e=0;e<2;e++)for(let e=0;e<c.length;e++){let n=X(c[e],t);for(let i=0;i<r;i++)t[i]-=nc[e][i];i[e]+=n}let o=Math.sqrt(X(t,t));if(!(o<=1e-10(n\|\|1))){for(let e=0;e<r;e++)t[e]/=o;i.push(o),c.push(t),l.push(i),s.push(e)}}let u=s.length,d=Array(u);for(let t=0;t<u;t++)d[t]=X(c[t],e);let f=Array(u).fill(0);for(let e=u-1;e>=0;e--){let t=d[e];for(let n=e+1;n<u;n++)t-=l[n][e]f[n];f[e]=t/l[e][e]}let p=Array.from({length:u},()=>Array(u).fill(0));for(let e=u-1;e>=0;e--){p[e][e]=1/l[e][e];for(let t=e+1;t<u;t++){let n=0;for(let r=e+1;r<=t;r++)n+=l[r][e]p[r][t];p[e][t]=-np[e][e]}}let m=Array(i+1).fill(0),h=Array(i+1).fill(0);for(let e=0;e<u;e++){let t=o[s[e]];m[t]=f[e];let n=0;for(let t=e;t<u;t++)n+=p[e][t]p[e][t];h[t]=n}let g=e=>{let t=n?m[i]:0;for(let n=0;n<i;n++)t+=m[i-1-n]e[n];return t},_=0;for(let n=0;n<r;n++){let r=e[n]-g(t[n]??[]);_+=rr}let v=0;if(n){let t=0;for(let n=0;n<r;n++)t+=e[n];t/=r;for(let n=0;n<r;n++)v+=(e[n]-t)(e[n]-t)}else for(let t=0;t<r;t++)v+=e[t]e[t];let y=v-_,b=n?u-1:u,x=r-b-+!!n,S=x>0?_/x:0,C=x>0?Math.sqrt(S):0,w=Array(i+1).fill(0);for(let e=0;e<=i;e++)w[e]=CMath.sqrt(Math.max(h[e],0));return{coefficients:m,standardErrors:w,kEffective:b,df:x,sey:C,r2:v===0?1:y/v,f:x>0&&b>0&&S!==0?y/b/S:null,ssReg:y,ssResid:_,predict:g}},It=(e,t,r)=>{let i=t.length,a=n.FormulaError.BuiltIn.NA,o=(e,t)=>{let n=Array(i).fill(a);return n[0]=e,i>1&&(n[1]=t),n},s=e.standardErrors.slice();return r\|\|(s[i-1]=a),[t.slice(),s,o(e.r2,e.sey),o(e.f??n.FormulaError.BuiltIn.Num,e.df),o(e.ssReg,e.ssResid)]},Y=(e,t)=>{let r=Array(t),i=0;for(let t of e.values(H)){if(typeof t!=`number`)throw n.FormulaError.BuiltIn.Value;r[i++]=t}return r},Lt=(e,t,n,r)=>{let i=Y(e,tn),a=Array(t);for(let e=0;e<t;e++){let o=Array(n);for(let a=0;a<n;a++)o[a]=r?i[at+e]:i[en+a];a[e]=o}return a},X=(e,t)=>{let n=0;for(let r=0;r<e.length;r++)n+=e[r]t[r];return n},Rt=t({GROWTH:()=>Ht,LINEST:()=>zt,LOGEST:()=>Bt,TREND:()=>Vt});function zt(e,t,n=!0,r=!1){let i=q(e,t),a=J(i.ys,i.xs,n),o=a.coefficients;return r?It(a,o,n):[o.slice()]}function Bt(e,t,n=!0,r=!1){let i=q(e,t),a=J(Pt(i.ys),i.xs,n),o=a.coefficients.map(Math.exp);return r?It(a,o,n):[o]}function Vt(e,t,n,r=!0){let i=q(e,t);return Ft(i,n,J(i.ys,i.xs,r).predict)}function Ht(e,t,n,r=!0){let i=q(e,t);return Ft(i,n,J(Pt(i.ys),i.xs,r).predict).map(e=>e.map(Math.exp))}var Ut=t({TTEST:()=>Wt,T_TEST:()=>Z});function Wt(e,t,n,r){return Z(e,t,n,r)}function Z(e,t,r,i){if(r=Math.floor(r),i=Math.floor(i),![1,2].includes(r)\|\|![1,2,3].includes(i))return NaN;let a=e.getShape(),o=t.getShape(),s=a.rowsa.columns,c=o.rowso.columns;if(i===1&&s!==c)return n.FormulaError.BuiltIn.NA;let l=e.flatten(Tt),u=t.flatten(Tt);if(l===null\|\|u===null)return n.FormulaError.BuiltIn.Value;if(l.length<2\|\|u.length<2)throw n.FormulaError.BuiltIn.Div0;if(i===1&&l.length!==u.length)return n.FormulaError.BuiltIn.NA;let d=i===1?function(e,t){let n=e.length,r=0,i=0,a=0;for(let o=0;o<n;o++)r+=e[o],i+=t[o],a+=(e[o]-t[o])*2;let o=r-i,s=na-o*2;return s===0?{error:!0}:{x:Math.abs(o)Math.sqrt((n-1)/s),df:n-1}}(l,u):i===2?function(e,t){let n=e.length,r=t.length,i=0,a=0,o=0,s=0;for(let t of e)i+=t,a+=tt;for(let e of t)o+=e,s+=ee;let c=a-i2/n,l=s-o2/r,u=Math.sqrt(c+l);if(u===0)return{error:!0};let d=n+r-2;return{x:Math.abs(i/n-o/r)/uMath.sqrt(nrd/(n+r)),df:d}}(l,u):function(e,t){let n=e.length,r=t.length,i=0,a=0,o=0,s=0;for(let t of e)i+=t,a+=tt;for(let e of t)o+=e,s+=ee;let c=(a-i2/n)/(n(n-1)),l=(s-o*2/r)/(r(r-1));if(c+l===0)return{error:!0};let u=Math.abs(i/n-o/r)/Math.sqrt(c+l),d=c/(c+l);return{x:u,df:1/(d2/(n-1)+(1-d)2/(r-1))}}(l,u);if(`error`in d)throw n.FormulaError.BuiltIn.Div0;return function(e,t){let n=.5function(e,t,n){if(n<=0)return 0;if(n>=1)return 1;let r=Q(e)+Q(t)-Q(e+t),i=Math.exp(Math.log(n)e+Math.log(1-n)t-r);return n<(e+1)/(e+t+2)?iGt(e,t,n)/e:1-iGt(t,e,1-n)/t}(t/2,.5,t/(t+ee));return e>=0?1-n:n}(-d.x,d.df)r}function Gt(e,t,n){let r=1e-30,i=e+t,a=e+1,o=e-1,s=1,c=1-in/a;Math.abs(c)<r&&(c=r),c=1/c;let l=c;for(let u=1;u<=200;u++){let d=2u,f=u(t-u)n/((o+d)(e+d));c=1+fc,Math.abs(c)<r&&(c=r),s=1+f/s,Math.abs(s)<r&&(s=r),c=1/c,l=cs,f=-(e+u)(i+u)n/((e+d)(a+d)),c=1+fc,Math.abs(c)<r&&(c=r),s=1+f/s,Math.abs(s)<r&&(s=r),c=1/c;let p=cs;if(l=p,Math.abs(p-1)<3e-7)break}return l}function Q(e){let t=[.9999999999998099,676.5203681218851,-1259.1392167224028,771.3234287776531,-176.6150291621406,12.507343278686905,-.13857109526572012,9984369578019572e-21,1.5056327351493116e-7];if(e<.5)return Math.log(Math.PI/Math.sin(Math.PIe))-Q(1-e);e--;let n=t[0];for(let r=1;r<9;r++)n+=t[r]/(e+r);let r=e+7.5;return .5Math.log(2Math.PI)+(e+.5)Math.log(r)-r+Math.log(n)}var Kt=t({REGEXEXTRACT:()=>qt,REGEXMATCH:()=>Jt,REGEXREPLACE:()=>Yt,REGEXTEST:()=>Xt});function qt(e,t,r=0,i=!1){let a=$(t,i);if(n.FormulaError.isError(a))return a;if(r===0){let t=e.match(a);return t?n.FormulaContext.createRange().replace([[t[0]]]):n.FormulaContext.createRange().replace([[n.FormulaError.BuiltIn.NA]])}if(r===1){let t=new RegExp(a.source,a.flags+`g`),r=[...e.matchAll(t)];if(r.length===0)return n.FormulaContext.createRange().replace([[n.FormulaError.BuiltIn.NA]]);let i=r.map(e=>e[0]);return n.FormulaContext.createRange().replace([i])}if(r===2){let t=e.match(a);if(!t)return n.FormulaContext.createRange().replace([[n.FormulaError.BuiltIn.NA]]);if(t.length===1)return n.FormulaError.BuiltIn.Value;let r=t.slice(1).map(e=>e??n.FormulaError.BuiltIn.NA);return n.FormulaContext.createRange().replace([r])}return n.FormulaError.BuiltIn.Value}function Jt(e,t,r=!1){let i=$(t,r);return n.FormulaError.isError(i)?i:i.test(e)}function Yt(e,t,r,i=0,a=!1){let o=$(t,a);if(n.FormulaError.isError(o))return o;if(i===0){let t=new RegExp(o.source,o.flags+`g`);return e.replace(t,r)}let s=0,c=e,l=new RegExp(o.source,o.flags),u=0;for(;u<=c.length;){let e=c.slice(u).match(l);if(!e\|\|e.index===void 0)break;if(s++,s===i){let t=u+e.index;c=c.slice(0,t)+e[0].replace(l,r)+c.slice(t+e[0].length);break}u+=e.index+Math.max(e[0].length,1)}return c}function Xt(e,t,r=!1){let i=$(t,r);return n.FormulaError.isError(i)?i:i.test(e)}function $(e,t){try{return new RegExp(e,t?`i`:``)}catch{return n.FormulaError.BuiltIn.Value}}var Zt={CUBEKPIMEMBER:{p:[{n:`connection`,s:`string`},{n:`kpiName`,s:`string`},{n:`kpiProperty`},{n:`caption`,s:`string`,m:`?`}],r:{s:`string`}},CUBEMEMBER:{p:[{n:`connection`,s:`string`},{n:`memberExpression`,s:`string`},{n:`caption`,s:`string`,m:`?`}],r:{s:`string`}},CUBEMEMBERPROPERTY:{p:[{n:`connection`,s:`string`},{n:`memberExpression`,s:`string`},{n:`kpiProperty`}],r:{s:`string`}},CUBERANKEDMEMBER:{p:[{n:`connection`,s:`string`},{n:`setExpression`,s:`string`},{n:`rank`},{n:`caption`,s:`string`,m:`?`}],r:{s:`string`}},CUBESET:{p:[{n:`connection`,s:`string`},{n:`setExpression`,s:`string`},{n:`caption`,s:`string`,m:`?`},{n:`sortOrder`,m:`?`},{n:`sortBy`,s:`string`,m:`?`}],r:{s:`string`}},CUBESETCOUNT:{p:[{n:`set`,s:`string`}],r:{s:`number`}},CUBEVALUE:{p:[{n:`connection`,s:`string`},{n:`memberExpression`,s:`string`,d:1,m:`...`}],r:{s:`string`}}},Qt={ACCRINT:{p:[{n:`issue`},{n:`firstInterest`},{n:`settlement`},{n:`rate`},{n:`par`},{n:`frequency`},{n:`basis`,m:`?`,v:0},{n:`calcMethod`,s:`boolean`,m:`?`,v:!0}],r:{s:`number`}}},$t={AMORDEGRC:{p:[{n:`cost`},{n:`datePurchased`},{n:`firstPeriod`},{n:`salvage`},{n:`period`},{n:`rate`},{n:`basis`,m:`?`,v:0}],r:{s:`number`}}},en={DATEDIF:{p:[{n:`startDate`},{n:`endDate`},{n:`unit`,s:`string`}],r:{s:`number`}},YEARFRAC:{p:[{n:`startDate`,s:``},{n:`endDate`,s:``},{n:`basis`,s:``,m:`?`,v:0}],r:{s:`number`}},DAYS360:{p:[{n:`startDate`},{n:`endDate`},{n:`method`,s:`boolean`,m:`?`,v:!1}],r:{s:`number`}}},tn={COUPDAYS:{p:[{n:`settlement`},{n:`maturity`},{n:`frequency`},{n:`basis`,m:`?`,v:0}],r:{s:`number`}},CUMIPMT:{p:[{n:`rate`},{n:`nper`},{n:`pv`},{n:`startPeriod`},{n:`endPeriod`},{n:`type`}],r:{s:`number`}},CUMPRINC:{p:[{n:`rate`},{n:`nper`},{n:`pv`},{n:`startPeriod`},{n:`endPeriod`},{n:`type`}],r:{s:`number`}},DB:{p:[{n:`cost`},{n:`salvage`},{n:`life`},{n:`period`},{n:`month`,m:`?`,v:12}],r:{s:`number`}},DDB:{p:[{n:`cost`},{n:`salvage`},{n:`life`},{n:`period`},{n:`factor`,m:`?`,v:2}],r:{s:`number`}},DISC:{p:[{n:`settlement`},{n:`maturity`},{n:`pr`},{n:`redemption`},{n:`basis`,m:`?`,v:0}],r:{s:`number`}},DOLLARDE:{p:[{n:`fractionalDollar`},{n:`fraction`}],r:{s:`number`}},DOLLARFR:{p:[{n:`decimalDollar`},{n:`fraction`}],r:{s:`number`}},EFFECT:{p:[{n:`nominalRate`},{n:`npery`}],r:{s:`number`}},FV:{p:[{n:`rate`},{n:`nper`},{n:`pmt`},{n:`pv`,m:`?`,v:0},{n:`type`,m:`?`,v:0,e:[`0`,`1`]}],r:{s:`number`}},FVSCHEDULE:{p:[{n:`principal`},{n:`schedule`,r:`r`}],r:{s:`number`}},IPMT:{p:[{n:`rate`},{n:`per`},{n:`nper`},{n:`pv`},{n:`fv`,m:`?`,v:0},{n:`type`,m:`?`,v:0}],r:{s:`number`}},IRR:{p:[{n:`values`,d:1},{n:`guess`,m:`?`,v:.1}],r:{s:`number`}},ISPMT:{p:[{n:`rate`},{n:`per`},{n:`nper`},{n:`pv`}],r:{s:`number`}},MIRR:{p:[{n:`values`,d:1},{n:`financeRate`},{n:`reinvestRate`}],r:{s:`number`}},NOMINAL:{p:[{n:`effectiveRate`},{n:`npery`}],r:{s:`number`}},NPER:{p:[{n:`rate`},{n:`pmt`},{n:`pv`},{n:`fv`,m:`?`,v:0},{n:`type`,m:`?`,v:0}],r:{s:`number`}},NPV:{p:[{n:`rate`},{n:`value`,g:[{n:`value`,s:`number`,r:`r`}]}],r:{s:`number`}},PDURATION:{p:[{n:`rate`},{n:`pv`},{n:`fv`}],r:{s:`number`}},PMT:{p:[{n:`rate`},{n:`nper`},{n:`pv`},{n:`fv`,m:`?`,v:0},{n:`type`,m:`?`,v:0}],r:{s:`number`}},PPMT:{p:[{n:`rate`},{n:`per`},{n:`nper`},{n:`pv`},{n:`fv`,m:`?`,v:0},{n:`type`,m:`?`,v:0}],r:{s:`number`}},PRICEDISC:{p:[{n:`settlement`},{n:`maturity`},{n:`discount`},{n:`redemption`},{n:`basis`,m:`?`,v:0}],r:{s:`number`}},PV:{p:[{n:`rate`},{n:`nper`},{n:`pmt`},{n:`fv`,m:`?`,v:0},{n:`type`,m:`?`,v:0}],r:{s:`number`}},RATE:{p:[{n:`nper`},{n:`pmt`},{n:`pv`},{n:`fv`,m:`?`,v:0},{n:`type`,m:`?`,v:0},{n:`guess`,m:`?`,v:.1}],r:{s:`number`}},RRI:{p:[{n:`nper`},{n:`pv`},{n:`fv`}],r:{s:`number`}},SLN:{p:[{n:`cost`},{n:`salvage`},{n:`life`}],r:{s:`number`}},STOCKHISTORY:{p:[{n:`stock`,s:`string`},{n:`startDate`},{n:`endDate`,m:`?`},{n:`interval`,m:`?`,v:0},{n:`headers`,m:`?`,v:1},{n:`properties`,d:1,m:`?`}],r:{r:`r`}},SYD:{p:[{n:`cost`},{n:`salvage`},{n:`life`},{n:`per`}],r:{s:`number`}},TBILLEQ:{p:[{n:`settlement`},{n:`maturity`},{n:`discount`}],r:{s:`number`}},TBILLPRICE:{p:[{n:`settlement`},{n:`maturity`},{n:`discount`}],r:{s:`number`}},TBILLYIELD:{p:[{n:`settlement`},{n:`maturity`},{n:`pr`}],r:{s:`number`}},XIRR:{p:[{n:`values`,r:`r`},{n:`dates`,r:`r`},{n:`guess`,m:`?`,v:.1}],r:{s:``}},XNPV:{p:[{n:`rate`},{n:`values`,r:`r`},{n:`dates`,r:`r`}],r:{s:``}}},nn={ACCRINTM:{p:[{n:`issue`},{n:`settlement`},{n:`rate`},{n:`par`},{n:`basis`,m:`?`,v:0}],r:{s:`number`}},INTRATE:{p:[{n:`settlement`},{n:`maturity`},{n:`investment`},{n:`redemption`},{n:`basis`,m:`?`,v:0}],r:{s:`number`}},RECEIVED:{p:[{n:`settlement`},{n:`maturity`},{n:`investment`},{n:`discount`},{n:`basis`,m:`?`,v:0}],r:{s:`number`}},YIELDDISC:{p:[{n:`settlement`},{n:`maturity`},{n:`pr`},{n:`redemption`},{n:`basis`,m:`?`,v:0}],r:{s:`number`}},PRICEMAT:{p:[{n:`settlement`},{n:`maturity`},{n:`issue`},{n:`rate`},{n:`yld`},{n:`basis`,m:`?`,v:0}],r:{s:`number`}},YIELDMAT:{p:[{n:`settlement`},{n:`maturity`},{n:`issue`},{n:`rate`},{n:`pr`},{n:`basis`,m:`?`,v:0}],r:{s:`number`}},AMORLINC:{p:[{n:`cost`},{n:`datePurchased`},{n:`firstPeriod`},{n:`salvage`},{n:`period`},{n:`rate`},{n:`basis`,m:`?`,v:0}],r:{s:`number`}}},rn={COUPDAYBS:{p:[{n:`settlement`},{n:`maturity`},{n:`frequency`},{n:`basis`,m:`?`,v:0}],r:{s:`number`}},COUPDAYS:{p:[{n:`settlement`},{n:`maturity`},{n:`frequency`},{n:`basis`,m:`?`,v:0}],r:{s:`number`}},COUPDAYSNC:{p:[{n:`settlement`},{n:`maturity`},{n:`frequency`},{n:`basis`,m:`?`,v:0}],r:{s:`number`}},COUPNCD:{p:[{n:`settlement`},{n:`maturity`},{n:`frequency`},{n:`basis`,m:`?`,v:0}],r:{s:`number`}},COUPPCD:{p:[{n:`settlement`},{n:`maturity`},{n:`frequency`},{n:`basis`,m:`?`,v:0}],r:{s:`number`}},COUPNUM:{p:[{n:`settlement`},{n:`maturity`},{n:`frequency`},{n:`basis`,m:`?`,v:0}],r:{s:`number`}}},an={PRICE:{p:[{n:`settlement`},{n:`maturity`},{n:`rate`},{n:`yld`},{n:`redemption`},{n:`frequency`},{n:`basis`,m:`?`,v:0}],r:{s:`number`}},DURATION:{p:[{n:`settlement`},{n:`maturity`},{n:`coupon`},{n:`yld`},{n:`frequency`},{n:`basis`,m:`?`,v:0}],r:{s:`number`}},MDURATION:{p:[{n:`settlement`},{n:`maturity`},{n:`coupon`},{n:`yld`},{n:`frequency`},{n:`basis`,m:`?`,v:0}],r:{s:`number`}},YIELD:{p:[{n:`settlement`},{n:`maturity`},{n:`rate`},{n:`pr`},{n:`redemption`},{n:`frequency`},{n:`basis`,m:`?`,v:0}],r:{s:`number`}}},on={ODDFPRICE:{p:[{n:`settlement`},{n:`maturity`},{n:`issue`},{n:`firstCoupon`},{n:`rate`},{n:`yld`},{n:`redemption`},{n:`frequency`},{n:`basis`,m:`?`,v:0}],r:{s:`number`}},ODDFYIELD:{p:[{n:`settlement`},{n:`maturity`},{n:`issue`},{n:`firstCoupon`},{n:`rate`},{n:`pr`},{n:`redemption`},{n:`frequency`},{n:`basis`,m:`?`,v:0}],r:{s:`number`}},ODDLPRICE:{p:[{n:`settlement`},{n:`maturity`},{n:`lastInterest`},{n:`rate`},{n:`yld`},{n:`redemption`},{n:`frequency`},{n:`basis`,m:`?`,v:0}],r:{s:`number`}},ODDLYIELD:{p:[{n:`settlement`},{n:`maturity`},{n:`lastInterest`},{n:`rate`},{n:`pr`},{n:`redemption`},{n:`frequency`},{n:`basis`,m:`?`,v:0}],r:{s:`number`}}},sn={VDB:{p:[{n:`cost`},{n:`salvage`},{n:`life`},{n:`startPeriod`},{n:`endPeriod`},{n:`factor`,m:`?`,v:2},{n:`noSwitch`,s:`boolean`,m:`?`,v:!1}],r:{s:`number`}}},cn={"FORECAST.ETS":{fn:`FORECAST_ETS`,p:[{n:`targetDate`},{n:`values`,r:`r`},{n:`timeline`,r:`r`},{n:`seasonality`,m:`?`,v:1},{n:`dataCompletion`,m:`?`,v:1},{n:`aggregation`,m:`?`,v:1}],r:{s:``}},"FORECAST.ETS.CONFINT":{fn:`FORECAST_ETS_CONFINT`,p:[{n:`targetDate`},{n:`values`,r:`r`},{n:`timeline`,r:`r`},{n:`confidenceLevel`,m:`?`,v:.95},{n:`seasonality`,m:`?`,v:1},{n:`dataCompletion`,m:`?`,v:1},{n:`aggregation`,m:`?`,v:1}],r:{s:``}},"FORECAST.ETS.SEASONALITY":{fn:`FORECAST_ETS_SEASONALITY`,p:[{n:`values`,r:`r`},{n:`timeline`,r:`r`},{n:`dataCompletion`,m:`?`,v:1},{n:`aggregation`,m:`?`,v:1}],r:{s:``}},"FORECAST.ETS.STAT":{fn:`FORECAST_ETS_STAT`,p:[{n:`values`,r:`r`},{n:`timeline`,r:`r`},{n:`statisticType`},{n:`seasonality`,m:`?`,v:1},{n:`dataCompletion`,m:`?`,v:1},{n:`aggregation`,m:`?`,v:1}],r:{s:``}}},ln={LINEST:{p:[{n:`knownYs`,r:`r`},{n:`knownXs`,r:`r`,m:`?`,u:1},{n:`constant`,s:`boolean`,m:`?`,v:!0,u:1},{n:`stats`,s:`boolean`,m:`?`,v:!1}],r:{s:``,r:`m`}},LOGEST:{p:[{n:`knownYs`,r:`r`},{n:`knownXs`,r:`r`,m:`?`,u:1},{n:`constant`,s:`boolean`,m:`?`,v:!0,u:1},{n:`stats`,s:`boolean`,m:`?`,v:!1}],r:{s:``,r:`m`}},TREND:{p:[{n:`knownYs`,r:`r`},{n:`knownXs`,r:`r`,m:`?`,u:1},{n:`newXs`,r:`r`,m:`?`,u:1},{n:`useConst`,s:`boolean`,m:`?`,v:!0,u:1}],r:{s:``,r:`m`}},GROWTH:{p:[{n:`knownYs`,r:`r`},{n:`knownXs`,r:`r`,m:`?`,u:1},{n:`newXs`,r:`r`,m:`?`,u:1},{n:`useConst`,s:`boolean`,m:`?`,v:!0,u:1}],r:{s:`number`,r:`m`}}},un={TTEST:{p:[{n:`array1`,s:`number`,r:`r`},{n:`array2`,s:`number`,r:`r`},{n:`tails`},{n:`type`}],r:{s:`number`}},"T.TEST":{fn:`T_TEST`,p:[{n:`array1`,s:`number`,r:`r`},{n:`array2`,s:`number`,r:`r`},{n:`tails`},{n:`type`}],r:{s:`number`}}},dn={REGEXEXTRACT:{p:[{n:`text`,s:`string`},{n:`pattern`,s:`string`},{n:`returnMode`,m:`?`,v:0},{n:`caseInsensitive`,s:`boolean`,m:`?`,v:!1}],r:{r:`r`}},REGEXMATCH:{p:[{n:`text`,s:`string`},{n:`regularExpression`,s:`string`},{n:`caseInsensitive`,s:`boolean`,m:`?`,v:!1}],r:{s:``}},REGEXREPLACE:{p:[{n:`text`,s:`string`},{n:`pattern`,s:`string`},{n:`replacement`,s:`string`},{n:`occurrence`,m:`?`,v:0},{n:`caseInsensitive`,s:`boolean`,m:`?`,v:!1}],r:{s:``}},REGEXTEST:{p:[{n:`text`,s:`string`},{n:`pattern`,s:`string`},{n:`caseInsensitive`,s:`boolean`,m:`?`,v:!1}],r:{s:``}}},fn=()=>Promise.resolve().then(()=>require("./CW-b31_-r-_raT8Y.cjs")),pn=()=>Promise.resolve().then(()=>require("./lEQC21-Sk4lwHy2r.cjs")),mn=()=>Promise.resolve().then(()=>require("./B4JJfKSI4ppwU855.cjs")),hn=()=>Promise.resolve().then(()=>require("./JfM6P_qoQQTWakZf.cjs")),gn=()=>Promise.resolve().then(()=>require("./Clu7XiAsCB48GDXN.cjs")),_n=()=>Promise.resolve().then(()=>require("./h3dw1jAp2J5Pu4p3.cjs")),vn=()=>Promise.resolve().then(()=>require("./BwLx9ix5Sq7suAYP.cjs")),yn=()=>Promise.resolve().then(()=>require("./C2uDl8VIJqh58YF_.cjs")),bn=()=>Promise.resolve().then(()=>require("./DsFZgtSQpC75d1M0.cjs")),xn=()=>Promise.resolve().then(()=>require("./BWDfauDHqB6U_2ka.cjs")),Sn=()=>Promise.resolve().then(()=>require("./jev6VGWTdgEgm4Yk.cjs")),Cn=()=>Promise.resolve().then(()=>require("./CnZfa45XxA-9Jhmp.cjs")),wn=()=>Promise.resolve().then(()=>require("./bM25C5avKgBAJVfk.cjs")),Tn=()=>Promise.resolve().then(()=>require("./fqTQ_p3ehzUvc1tF.cjs"));module.exports=(e,t,n)=>(n\|\|=new Map,t(n,e,r,Zt,fn,`Cube`),t(n,e,ae,Qt,pn,`Financial`),t(n,e,se,$t,mn,`Financial`),t(n,e,ue,en,hn,`Financial`),t(n,e,fe,tn,gn,`Financial`),t(n,e,Je,nn,_n,`Financial`),t(n,e,rt,rn,vn,`Financial`),t(n,e,dt,an,yn,`Financial`),t(n,e,gt,on,bn,`Financial`),t(n,e,Ct,sn,xn,`Financial`),t(n,e,Et,cn,Sn,`Statistical`),t(n,e,Rt,ln,Cn,`Statistical`),t(n,e,Ut,un,wn,`Statistical`),t(n,e,Kt,dn,Tn,`Text`),n);

package/{node/esm/C8vOC9_7DLVBsPXy.mjs → browser/esm/BKnXVC21NesUzU9t.mjs} RENAMED Viewed

@@ -1,5 +1,5 @@
 /**
-* @license @sheetxl/formulas-extended - Formulas Enterprise - TypeScript formulas compatible with Excel built-ins. - v0.7.28-beta.2
+* @license @sheetxl/formulas-extended - Formulas Enterprise - TypeScript formulas compatible with Excel built-ins. - v0.7.28-beta.4
 *
 * (C) 2026-present SheetXL Inc. & Michael T. Ford
 * License: The license can be found at https://www.sheetxl.com/license.

package/browser/esm/{C0cZsHzgGDemD-l3.mjs → BybuwnuafVL8RdTx.mjs} RENAMED Viewed

@@ -1,5 +1,5 @@
 /**
-* @license @sheetxl/formulas-extended - Formulas Enterprise - TypeScript formulas compatible with Excel built-ins. - v0.7.28-beta.2
+* @license @sheetxl/formulas-extended - Formulas Enterprise - TypeScript formulas compatible with Excel built-ins. - v0.7.28-beta.4
 *
 * (C) 2026-present SheetXL Inc. & Michael T. Ford
 * License: The license can be found at https://www.sheetxl.com/license.

package/browser/esm/{C1ECvSkTManlFL7G.mjs → C2TyRseZg5dWtMq1.mjs} RENAMED Viewed

@@ -1,5 +1,5 @@
 /**
-* @license @sheetxl/formulas-extended - Formulas Enterprise - TypeScript formulas compatible with Excel built-ins. - v0.7.28-beta.2
+* @license @sheetxl/formulas-extended - Formulas Enterprise - TypeScript formulas compatible with Excel built-ins. - v0.7.28-beta.4
 *
 * (C) 2026-present SheetXL Inc. & Michael T. Ford
 * License: The license can be found at https://www.sheetxl.com/license.

package/{node/esm/a0UQiNGB7NCafTsH.mjs → browser/esm/CN-pAKHIFQkkdFFB.mjs} RENAMED Viewed

@@ -1,5 +1,5 @@
 /**
-* @license @sheetxl/formulas-extended - Formulas Enterprise - TypeScript formulas compatible with Excel built-ins. - v0.7.28-beta.2
+* @license @sheetxl/formulas-extended - Formulas Enterprise - TypeScript formulas compatible with Excel built-ins. - v0.7.28-beta.4
 *
 * (C) 2026-present SheetXL Inc. & Michael T. Ford
 * License: The license can be found at https://www.sheetxl.com/license.

package/browser/esm/{C_Fet1rSqDlFv3GI.mjs → CShl-IMQIPnBMVpb.mjs} RENAMED Viewed

@@ -1,5 +1,5 @@
 /**
-* @license @sheetxl/formulas-extended - Formulas Enterprise - TypeScript formulas compatible with Excel built-ins. - v0.7.28-beta.2
+* @license @sheetxl/formulas-extended - Formulas Enterprise - TypeScript formulas compatible with Excel built-ins. - v0.7.28-beta.4
 *
 * (C) 2026-present SheetXL Inc. & Michael T. Ford
 * License: The license can be found at https://www.sheetxl.com/license.

package/browser/esm/{B3g4USx_KrLdzekR.mjs → CsrMSYiKGo3-I_Qk.mjs} RENAMED Viewed

@@ -1,5 +1,5 @@
 /**
-* @license @sheetxl/formulas-extended - Formulas Enterprise - TypeScript formulas compatible with Excel built-ins. - v0.7.28-beta.2
+* @license @sheetxl/formulas-extended - Formulas Enterprise - TypeScript formulas compatible with Excel built-ins. - v0.7.28-beta.4
 *
 * (C) 2026-present SheetXL Inc. & Michael T. Ford
 * License: The license can be found at https://www.sheetxl.com/license.

package/browser/esm/{eeLomedzreTFESSQ.mjs → DnFUggiR6cNYknMt.mjs} RENAMED Viewed

@@ -1,5 +1,5 @@
 /**
-* @license @sheetxl/formulas-extended - Formulas Enterprise - TypeScript formulas compatible with Excel built-ins. - v0.7.28-beta.2
+* @license @sheetxl/formulas-extended - Formulas Enterprise - TypeScript formulas compatible with Excel built-ins. - v0.7.28-beta.4
 *
 * (C) 2026-present SheetXL Inc. & Michael T. Ford
 * License: The license can be found at https://www.sheetxl.com/license.

package/browser/esm/{D5JuejvKoZVVkVKK.mjs → DoS1jziW_TXjkH37.mjs} RENAMED Viewed

@@ -1,5 +1,5 @@
 /**
-* @license @sheetxl/formulas-extended - Formulas Enterprise - TypeScript formulas compatible with Excel built-ins. - v0.7.28-beta.2
+* @license @sheetxl/formulas-extended - Formulas Enterprise - TypeScript formulas compatible with Excel built-ins. - v0.7.28-beta.4
 *
 * (C) 2026-present SheetXL Inc. & Michael T. Ford
 * License: The license can be found at https://www.sheetxl.com/license.

package/browser/esm/{XGh6r2a-waOuGHM2.mjs → DsJzZKURvUm7apNu.mjs} RENAMED Viewed

@@ -1,5 +1,5 @@
 /**
-* @license @sheetxl/formulas-extended - Formulas Enterprise - TypeScript formulas compatible with Excel built-ins. - v0.7.28-beta.2
+* @license @sheetxl/formulas-extended - Formulas Enterprise - TypeScript formulas compatible with Excel built-ins. - v0.7.28-beta.4
 *
 * (C) 2026-present SheetXL Inc. & Michael T. Ford
 * License: The license can be found at https://www.sheetxl.com/license.

package/browser/esm/{DEvUjIE2n4dFF6P6.mjs → DxiRpwBhgWoK5Erd.mjs} RENAMED Viewed

@@ -1,5 +1,5 @@
 /**
-* @license @sheetxl/formulas-extended - Formulas Enterprise - TypeScript formulas compatible with Excel built-ins. - v0.7.28-beta.2
+* @license @sheetxl/formulas-extended - Formulas Enterprise - TypeScript formulas compatible with Excel built-ins. - v0.7.28-beta.4
 *
 * (C) 2026-present SheetXL Inc. & Michael T. Ford
 * License: The license can be found at https://www.sheetxl.com/license.

package/{node/esm/BkU33eR2T8sZtERg.mjs → browser/esm/XATNfSb9mKkYP5Fr.mjs} RENAMED Viewed

@@ -1,5 +1,5 @@
 /**
-* @license @sheetxl/formulas-extended - Formulas Enterprise - TypeScript formulas compatible with Excel built-ins. - v0.7.28-beta.2
+* @license @sheetxl/formulas-extended - Formulas Enterprise - TypeScript formulas compatible with Excel built-ins. - v0.7.28-beta.4
 *
 * (C) 2026-present SheetXL Inc. & Michael T. Ford
 * License: The license can be found at https://www.sheetxl.com/license.

package/{node/esm/BVQymbfyVvkO-yIZ.mjs → browser/esm/ffkoQUSdLhFyILRL.mjs} RENAMED Viewed

@@ -1,5 +1,5 @@
 /**
-* @license @sheetxl/formulas-extended - Formulas Enterprise - TypeScript formulas compatible with Excel built-ins. - v0.7.28-beta.2
+* @license @sheetxl/formulas-extended - Formulas Enterprise - TypeScript formulas compatible with Excel built-ins. - v0.7.28-beta.4
 *
 * (C) 2026-present SheetXL Inc. & Michael T. Ford
 * License: The license can be found at https://www.sheetxl.com/license.

package/{node/esm/BSYaWqyLvaksQNdh.mjs → browser/esm/fhXUc-E6MSehd9Ep.mjs} RENAMED Viewed

@@ -1,5 +1,5 @@
 /**
-* @license @sheetxl/formulas-extended - Formulas Enterprise - TypeScript formulas compatible with Excel built-ins. - v0.7.28-beta.2
+* @license @sheetxl/formulas-extended - Formulas Enterprise - TypeScript formulas compatible with Excel built-ins. - v0.7.28-beta.4
 *
 * (C) 2026-present SheetXL Inc. & Michael T. Ford
 * License: The license can be found at https://www.sheetxl.com/license.