@policystudio/policy-studio-ui-vue 1.0.71 → 1.0.74

This diff represents the content of publicly available package versions that have been released to one of the supported registries. The information contained in this diff is provided for informational purposes only and reflects changes between package versions as they appear in their respective public registries.
Files changed (7) hide show
  1. package/dist/css/psui_styles.css +23 -1
  2. package/package.json +1 -1
  3. package/src/assets/scss/components/PsAccordion.scss +15 -3
  4. package/src/assets/scss/components/PsTableResults.scss +9 -0
  5. package/src/components/accordion/PsAccordionItem.vue +10 -3
  6. package/src/components/table-results/PsTableResults.vue +100 -51
  7. package/src/stories/TableResults.stories.js +585 -764
package/src/stories/TableResults.stories.js CHANGED
@@ -45,40 +45,31 @@ export const Simple = TableSimple.bind({})
45
45
  Simple.args = {
46
46
  header: [
47
47
  {
48
- 'order': 1,
49
- 'key': 'per_home_results',
50
- 'title': 'Per Home Results',
48
+ 'order': 0,
49
+ 'key': 'fixed_columns',
50
+ 'title': 'Cost-Effectiveness',
51
51
  'columns': [
52
52
  {
53
53
  'isActive': true,
54
- 'key': 'initial_cost',
55
- 'title': 'Incremental Cost',
56
- 'label': 'Incremental Cost',
54
+ 'key': 'tdv_benefit_to_cost_ratio',
55
+ 'title': 'TDV',
56
+ 'description': '≥ 1.0 is cost effective',
57
+ 'isChart': true,
57
58
  'hasHelper': {
58
59
  'type': 'helper',
59
60
  'id': 1
60
61
  }
61
- },
62
- {
63
- 'isActive': true,
64
- 'key': 'emissions_savings',
65
- 'title': 'Emissions Reductions',
66
- 'description': '(MTCO2e/year)',
67
- 'hasHelper': {
68
- 'type': 'helper',
69
- 'id': 4
70
- }
71
62
  }
72
63
  ],
73
64
  'hasHelper': {
74
65
  'type': 'helper',
75
- 'id': 24
66
+ 'id': 23
76
67
  }
77
68
  },
78
69
  {
79
70
  'order': 2,
80
71
  'key': 'city_wide_impact',
81
- 'title': 'City-wide Estimates',
72
+ 'title': 'Wide Impact',
82
73
  'columns': [
83
74
  {
84
75
  'isActive': true,
@@ -177,367 +168,21 @@ Simple.args = {
177
168
  }
178
169
  }
179
170
  ],
180
- summaryData: [
181
- {
182
- 'title': 'Total Impact',
183
- 'type': 'total',
184
- 'items': [
185
- {
186
- 'title': 'Existing Buildings',
187
- 'type': 'study_type',
188
- 'filter_title': 'Source Study',
189
- 'items': [
190
- {
191
- 'id': 25,
192
- 'is_selected': true,
193
- 'study_id': 25,
194
- 'title': 'Existing Single Family Building Upgrades (2021) - 08/27/2021',
195
- 'type': 'study',
196
- 'filter_title': 'Building Type',
197
- 'items': [
198
- {
199
- 'id': 29,
200
- 'is_selected': true,
201
- 'prototype_id': 29,
202
- 'title': 'Single Family',
203
- 'type_prototype_id': 3,
204
- 'type': 'prototype',
205
- 'filter_title': 'Climate Zone',
206
- 'items': [
207
- {
208
- 'id': 18,
209
- 'is_selected': true,
210
- 'climate_zone_raw': '7-SDGE',
211
- 'climate_zone_id': 18,
212
- 'climate_zone_prefix': 7,
213
- 'title': 'Climate Zone 7',
214
- 'type': 'climate_zone',
215
- 'filter_title': 'Vintage',
216
- 'items': [
217
- {
218
- 'id': 35,
219
- 'is_selected': true,
220
- 'vintage_id': 35,
221
- 'custom_combination_id': 7321,
222
- 'type_vintage_id': 3,
223
- 'title': 'Pre-1978',
224
- 'type': 'vintage',
225
- 'filter_title': 'Package/Measure Type',
226
- 'items': [
227
- {
228
- 'id': 160327,
229
- 'study_row_number': 199,
230
- 'climate_zone_raw': '7-SDGE',
231
- 'study_id': 25,
232
- 'sync_id': 148,
233
- 'prototype_id': 29,
234
- 'measure_id': 176,
235
- 'vintage_id': 35,
236
- 'fuel_id': null,
237
- 'baseline_fuel_type': 'mixed-fuel',
238
- 'initial_cost': 683,
239
- 'kwh_savings': 149.3431914,
240
- 'therms_savings': 5.436199053,
241
- 'annual_bill_savings': 92.61715246,
242
- 'annual_bill_savings_avg': 73.85575808,
243
- 'simple_payback': 7.374443954,
244
- 'tdv_benefit_to_cost_ratio': 1.8471992679,
245
- 'on_bill_cost_ratio': 2.888959714,
246
- 'emissions_savings': 0.03917,
247
- 'emissions_savings_pct': 0.0216607496,
248
- 'compliance_margin': null,
249
- 'lifecycle_savings': 2215.672742,
250
- 'tdv2022_benefit_to_cost_ratio': 1.8725033675,
251
- 'energy_savings_combined': 1.053178874,
252
- 'order': 99999,
253
- 'base_kwh': '6.0000000000',
254
- 'measure': {
255
- 'id': 176,
256
- 'title': 'Duct Sealing'
257
- },
258
- 'is_selected': true,
259
- 'type': 'study_data',
260
- 'building_stock_units': 21433,
261
- 'title': 'Duct Sealing',
262
- 'is_disabled': true,
263
- 'data': {
264
- 'initial_cost': 683,
265
- 'kwh_savings': 149.3431914,
266
- 'therms_savings': 5.436199053,
267
- 'annual_bill_savings': 92.61715246,
268
- 'annual_bill_savings_avg': 73.85575808,
269
- 'tdv_benefit_to_cost_ratio': 1.8471992679,
270
- 'emissions_savings_pct': 0.0216607496,
271
- 'lifecycle_savings': 2215.672742,
272
- 'baseline_fuel_type': 'mixed-fuel',
273
- 'compliance_margin': null,
274
- 'on_bill_cost_ratio': 2.888959714,
275
- 'emissions_savings': 0.03917,
276
- 'simple_payback': 7.374443954,
277
- 'tdv2022_benefit_to_cost_ratio': 1.8725033675,
278
- 'energy_savings_combined': 1.053178874,
279
- 'forecast_emissions_savings': 2018.0610782054755,
280
- 'forecast_initial_cost': 1829842.3749999993,
281
- 'forecast_kwh_savings': 7150949.49046986,
282
- 'forecast_lifecycle_savings': 4434755.766124634,
283
- 'forecast_therms_savings': 260299.67944118142,
284
- 'forecast_units_affected': 2679.1250000000005
285
- },
286
- 'is_last': false,
287
- 'deep': 6,
288
- 'index': '0-0-0-0-0-0-0',
289
- 'last_deep': true
290
- },
291
- {
292
- 'id': 161020,
293
- 'study_row_number': 892,
294
- 'climate_zone_raw': '7-SDGE',
295
- 'study_id': 25,
296
- 'sync_id': 148,
297
- 'prototype_id': 29,
298
- 'measure_id': 174,
299
- 'vintage_id': 35,
300
- 'fuel_id': null,
301
- 'baseline_fuel_type': 'mixed-fuel',
302
- 'initial_cost': 6684.796257,
303
- 'kwh_savings': 3425.437266,
304
- 'therms_savings': 0,
305
- 'annual_bill_savings': 1151.477618,
306
- 'annual_bill_savings_avg': 908.8231297,
307
- 'simple_payback': 4.999069325,
308
- 'tdv_benefit_to_cost_ratio': 2.0010796568,
309
- 'on_bill_cost_ratio': 3.68826464,
310
- 'emissions_savings': 0.13093,
311
- 'emissions_savings_pct': 0.0724034197,
312
- 'compliance_margin': null,
313
- 'lifecycle_savings': 27264.69389,
314
- 'tdv2022_benefit_to_cost_ratio': 1.6723062335,
315
- 'energy_savings_combined': 11.68759195,
316
- 'order': 99999,
317
- 'base_kwh': '5.0000000000',
318
- 'measure': {
319
- 'id': 174,
320
- 'title': 'PV'
321
- },
322
- 'is_selected': true,
323
- 'type': 'study_data',
324
- 'building_stock_units': 21433,
325
- 'title': 'PV',
326
- 'data': {
327
- 'initial_cost': 6684.796257,
328
- 'kwh_savings': 3425.437266,
329
- 'therms_savings': 0,
330
- 'annual_bill_savings': 1151.477618,
331
- 'annual_bill_savings_avg': 908.8231297,
332
- 'tdv_benefit_to_cost_ratio': 2.0010796568,
333
- 'emissions_savings_pct': 0.0724034197,
334
- 'lifecycle_savings': 27264.69389,
335
- 'baseline_fuel_type': 'mixed-fuel',
336
- 'compliance_margin': null,
337
- 'on_bill_cost_ratio': 3.68826464,
338
- 'emissions_savings': 0.13093,
339
- 'simple_payback': 4.999069325,
340
- 'tdv2022_benefit_to_cost_ratio': 1.6723062335,
341
- 'energy_savings_combined': 11.68759195,
342
- 'forecast_emissions_savings': 13722.61550528348,
343
- 'forecast_initial_cost': 17909404.77203512,
344
- 'forecast_kwh_savings': 164019053.31145322,
345
- 'forecast_lifecycle_savings': 55135813.07948781,
346
- 'forecast_therms_savings': 0,
347
- 'forecast_units_affected': 2679.1250000000005
348
- },
349
- 'is_last': true,
350
- 'deep': 6,
351
- 'index': '0-0-0-0-0-0-1',
352
- 'last_deep': true
353
- }
354
- ],
355
- 'building_stock_units': 21433,
356
- 'data': {
357
- 'initial_cost': 7367.796257,
358
- 'annual_bill_savings': 1244.0947704599998,
359
- 'annual_bill_savings_avg': 982.67888778,
360
- 'emissions_savings': 0.1701,
361
- 'lifecycle_savings': 29480.366631999997,
362
- 'kwh_savings': 3574.7804573999997,
363
- 'therms_savings': 5.436199053,
364
- 'energy_savings_combined': 12.740770824,
365
- 'on_bill_cost_ratio': 3.168970346578549,
366
- 'tdv_benefit_to_cost_ratio': 4.011991592520937,
367
- 'tdv2022_benefit_to_cost_ratio': 3.544809601,
368
- 'simple_payback': 5.219268257627324,
369
- 'forecast_units_affected': 2679.1250000000005,
370
- 'forecast_initial_cost': 19739247.14703512,
371
- 'forecast_emissions_savings': 15740.676583488956,
372
- 'forecast_kwh_savings': 171170002.8019231,
373
- 'forecast_therms_savings': 260299.67944118142,
374
- 'forecast_lifecycle_savings': 59570568.845612444
375
- },
376
- 'is_last': true,
377
- 'deep': 5,
378
- 'index': '0-0-0-0-0-0',
379
- 'last_deep': false
380
- }
381
- ],
382
- 'building_stock_units': 21433,
383
- 'data': {
384
- 'initial_cost': 7367.796257,
385
- 'annual_bill_savings': 1244.0947704599998,
386
- 'annual_bill_savings_avg': 982.6788877800001,
387
- 'emissions_savings': 0.1701,
388
- 'lifecycle_savings': 29480.366631999994,
389
- 'kwh_savings': 3574.7804573999992,
390
- 'therms_savings': 5.436199053,
391
- 'energy_savings_combined': 12.740770824,
392
- 'on_bill_cost_ratio': 3.168970346578549,
393
- 'tdv_benefit_to_cost_ratio': 4.011991592520937,
394
- 'tdv2022_benefit_to_cost_ratio': 3.544809601,
395
- 'simple_payback': 5.219268257627324,
396
- 'forecast_units_affected': 2679.1250000000005,
397
- 'forecast_initial_cost': 19739247.14703512,
398
- 'forecast_emissions_savings': 15740.676583488956,
399
- 'forecast_kwh_savings': 171170002.8019231,
400
- 'forecast_therms_savings': 260299.67944118142,
401
- 'forecast_lifecycle_savings': 59570568.845612444
402
- },
403
- 'fallback_climate_zone_raw': null,
404
- 'is_last': true,
405
- 'deep': 4,
406
- 'index': '0-0-0-0-0',
407
- 'last_deep': false
408
- }
409
- ],
410
- 'building_stock_units': 21433,
411
- 'data': {
412
- 'initial_cost': 7367.796257,
413
- 'annual_bill_savings': 1244.0947704599998,
414
- 'annual_bill_savings_avg': 982.6788877800001,
415
- 'emissions_savings': 0.1701,
416
- 'lifecycle_savings': 29480.366631999994,
417
- 'kwh_savings': 3574.7804573999992,
418
- 'therms_savings': 5.436199053,
419
- 'energy_savings_combined': 12.740770824,
420
- 'on_bill_cost_ratio': 3.168970346578549,
421
- 'tdv_benefit_to_cost_ratio': 4.011991592520937,
422
- 'tdv2022_benefit_to_cost_ratio': 3.544809601,
423
- 'simple_payback': 5.219268257627324,
424
- 'forecast_units_affected': 2679.1250000000005,
425
- 'forecast_initial_cost': 19739247.14703512,
426
- 'forecast_emissions_savings': 15740.676583488956,
427
- 'forecast_kwh_savings': 171170002.8019231,
428
- 'forecast_therms_savings': 260299.67944118142,
429
- 'forecast_lifecycle_savings': 59570568.845612444
430
- },
431
- 'is_last': true,
432
- 'deep': 3,
433
- 'index': '0-0-0-0',
434
- 'last_deep': false
435
- }
436
- ],
437
- 'building_stock_units': 21433,
438
- 'data': {
439
- 'initial_cost': 7367.796257,
440
- 'annual_bill_savings': 1244.0947704599998,
441
- 'annual_bill_savings_avg': 982.6788877800001,
442
- 'emissions_savings': 0.1701,
443
- 'lifecycle_savings': 29480.366631999994,
444
- 'kwh_savings': 3574.7804573999992,
445
- 'therms_savings': 5.436199053,
446
- 'energy_savings_combined': 12.740770824,
447
- 'on_bill_cost_ratio': 3.168970346578549,
448
- 'tdv_benefit_to_cost_ratio': 4.011991592520937,
449
- 'tdv2022_benefit_to_cost_ratio': 3.544809601,
450
- 'simple_payback': 5.219268257627324,
451
- 'forecast_units_affected': 2679.1250000000005,
452
- 'forecast_initial_cost': 19739247.14703512,
453
- 'forecast_emissions_savings': 15740.676583488956,
454
- 'forecast_kwh_savings': 171170002.8019231,
455
- 'forecast_therms_savings': 260299.67944118142,
456
- 'forecast_lifecycle_savings': 59570568.845612444
457
- },
458
- 'study_group': {
459
- 'id': 1,
460
- 'title': 'Existing Residential Buildings',
461
- 'study_type_id': 1,
462
- 'study_type': {
463
- 'id': 1,
464
- 'title': 'Existing Buildings'
465
- }
466
- },
467
- 'is_last': true,
468
- 'deep': 2,
469
- 'index': '0-0-0',
470
- 'last_deep': false
471
- }
472
- ],
473
- 'building_stock_units': 21433,
474
- 'data': {
475
- 'initial_cost': 7367.796257,
476
- 'annual_bill_savings': 1244.0947704599998,
477
- 'annual_bill_savings_avg': 982.6788877800001,
478
- 'emissions_savings': 0.1701,
479
- 'lifecycle_savings': 29480.366631999994,
480
- 'kwh_savings': 3574.7804573999992,
481
- 'therms_savings': 5.436199053,
482
- 'energy_savings_combined': 12.740770824,
483
- 'on_bill_cost_ratio': 3.168970346578549,
484
- 'tdv_benefit_to_cost_ratio': 4.011991592520937,
485
- 'tdv2022_benefit_to_cost_ratio': 3.544809601,
486
- 'simple_payback': 5.219268257627324,
487
- 'forecast_units_affected': 2679.1250000000005,
488
- 'forecast_initial_cost': 19739247.14703512,
489
- 'forecast_emissions_savings': 15740.676583488956,
490
- 'forecast_kwh_savings': 171170002.8019231,
491
- 'forecast_therms_savings': 260299.67944118142,
492
- 'forecast_lifecycle_savings': 59570568.845612444
493
- },
494
- 'is_last': true,
495
- 'deep': 1,
496
- 'index': '0-0',
497
- 'last_deep': false
498
- }
499
- ],
500
- 'building_stock_units': 21433,
501
- 'data': {
502
- 'initial_cost': 7367.796257,
503
- 'annual_bill_savings': 1244.0947704599998,
504
- 'annual_bill_savings_avg': 982.6788877800001,
505
- 'emissions_savings': 0.1701,
506
- 'lifecycle_savings': 29480.366631999994,
507
- 'kwh_savings': 3574.7804573999992,
508
- 'therms_savings': 5.436199053,
509
- 'energy_savings_combined': 12.740770824,
510
- 'on_bill_cost_ratio': 3.168970346578549,
511
- 'tdv_benefit_to_cost_ratio': 4.011991592520937,
512
- 'tdv2022_benefit_to_cost_ratio': 3.544809601,
513
- 'simple_payback': 5.219268257627324,
514
- 'forecast_units_affected': 2679.1250000000005,
515
- 'forecast_initial_cost': 19739247.14703512,
516
- 'forecast_emissions_savings': 15740.676583488956,
517
- 'forecast_kwh_savings': 171170002.8019231,
518
- 'forecast_therms_savings': 260299.67944118142,
519
- 'forecast_lifecycle_savings': 59570568.845612444
520
- },
521
- 'deep': 0,
522
- 'index': '0',
523
- 'last_deep': false
524
- }
525
- ],
526
171
  columnGroups: [
527
172
  {
528
173
  'order': 0,
529
174
  'key': 'fixed_columns',
530
- 'title': 'Benefit/Cost Ratios',
175
+ 'title': 'Cost-Effectiveness',
531
176
  'columns': [
532
177
  {
533
178
  'isActive': true,
534
- 'key': 'on_bill_cost_ratio',
535
- 'title': 'On-Bill',
179
+ 'key': 'tdv_benefit_to_cost_ratio',
180
+ 'title': 'TDV',
536
181
  'description': '≥ 1.0 is cost effective',
537
182
  'isChart': true,
538
183
  'hasHelper': {
539
184
  'type': 'helper',
540
- 'id': 5
185
+ 'id': 1
541
186
  }
542
187
  }
543
188
  ],
@@ -549,7 +194,7 @@ Simple.args = {
549
194
  {
550
195
  'order': 2,
551
196
  'key': 'city_wide_impact',
552
- 'title': 'City-wide Estimates',
197
+ 'title': 'Wide Impact',
553
198
  'columns': [
554
199
  {
555
200
  'isActive': true,
@@ -648,14 +293,287 @@ Simple.args = {
648
293
  }
649
294
  }
650
295
  ],
651
- itemsHiddenIndexes: [
652
- '0-0-0-0-0-0',
653
- '0-0',
654
- '0-0',
655
- '0-0',
656
- '0'
296
+ summaryData: [
297
+ {
298
+ 'data': {
299
+ 'forecast_units_affected': 337.5,
300
+ 'forecast_emissions_savings': -1470.2228427746163,
301
+ 'forecast_therms_savings': -365783.4118312498,
302
+ 'forecast_kwh_savings': 5790873.440625001,
303
+ 'forecast_lifecycle_savings': 1384353.6577500012,
304
+ 'forecast_initial_cost': 840955.172375,
305
+ 'initial_cost': -744.7994892592594,
306
+ 'annual_bill_savings_avg': null,
307
+ 'annual_bill_savings': -229.11570370370367,
308
+ 'emissions_savings': 0.5992222222222222,
309
+ 'kwh_savings': -1596.6407407407407,
310
+ 'therms_savings': 134.17952962962963,
311
+ 'lifecycle_savings': -3470.4795667037033,
312
+ 'compliance_margin': 6.797037037037037,
313
+ 'baseline_fuel_type': 'Mixed-fuel',
314
+ 'energy_savings_combined': 7.96989981162963,
315
+ 'on_bill_cost_ratio': 0.9328797158714975,
316
+ 'tdv_benefit_to_cost_ratio': 1.327363515218667,
317
+ 'simple_payback': 4.842552503682514,
318
+ 'tdv2022_benefit_to_cost_ratio': 0
319
+ },
320
+ 'deep': 0,
321
+ 'id': 'policy',
322
+ 'title': 'Total Impact',
323
+ 'items': [
324
+ {
325
+ 'data': {
326
+ 'forecast_units_affected': 77.5,
327
+ 'forecast_emissions_savings': 1427.3145433224304,
328
+ 'forecast_therms_savings': 296624.89395,
329
+ 'forecast_kwh_savings': -2102697.449999999,
330
+ 'forecast_lifecycle_savings': 19620.35775000001,
331
+ 'forecast_initial_cost': 408160,
332
+ 'initial_cost': 2014,
333
+ 'annual_bill_savings_avg': null,
334
+ 'annual_bill_savings': -439.0199999999999,
335
+ 'emissions_savings': 2.045,
336
+ 'kwh_savings': -3999,
337
+ 'therms_savings': 400.1415,
338
+ 'lifecycle_savings': -4160.687805,
339
+ 'compliance_margin': 29.6,
340
+ 'baseline_fuel_type': 'Mixed-fuel',
341
+ 'energy_savings_combined': 26.36819047,
342
+ 'on_bill_cost_ratio': 1.460322707,
343
+ 'tdv_benefit_to_cost_ratio': 1.42,
344
+ 'simple_payback': 0,
345
+ 'tdv2022_benefit_to_cost_ratio': 0
346
+ },
347
+ 'deep': 1,
348
+ 'id': 'policy:container-2459',
349
+ 'title': 'New Single Family Units',
350
+ 'items': [
351
+ {
352
+ 'data': {
353
+ 'forecast_units_affected': 77.5,
354
+ 'forecast_emissions_savings': 1427.3145433224304,
355
+ 'forecast_therms_savings': 296624.89395,
356
+ 'forecast_kwh_savings': -2102697.449999999,
357
+ 'forecast_lifecycle_savings': 19620.35775000001,
358
+ 'forecast_initial_cost': 408160,
359
+ 'initial_cost': 2014,
360
+ 'annual_bill_savings_avg': null,
361
+ 'annual_bill_savings': -439.0199999999999,
362
+ 'emissions_savings': 2.045,
363
+ 'kwh_savings': -3999,
364
+ 'therms_savings': 400.1415,
365
+ 'lifecycle_savings': -4160.687805,
366
+ 'compliance_margin': 29.6,
367
+ 'baseline_fuel_type': 'Mixed-fuel',
368
+ 'energy_savings_combined': 26.36819047,
369
+ 'on_bill_cost_ratio': 1.460322707,
370
+ 'tdv_benefit_to_cost_ratio': 1.42,
371
+ 'simple_payback': 0,
372
+ 'tdv2022_benefit_to_cost_ratio': 0
373
+ },
374
+ 'deep': 2,
375
+ 'id': 'policy:container-2459:climateZone-1-PGE',
376
+ 'title': 'Climate Zone 1',
377
+ 'items': [
378
+ {
379
+ 'data': {
380
+ 'forecast_units_affected': 77.5,
381
+ 'forecast_emissions_savings': 1427.3145433224304,
382
+ 'forecast_therms_savings': 296624.89395,
383
+ 'forecast_kwh_savings': -2102697.449999999,
384
+ 'forecast_lifecycle_savings': 19620.35775000001,
385
+ 'forecast_initial_cost': 408160,
386
+ 'initial_cost': 2014,
387
+ 'annual_bill_savings': -439.02,
388
+ 'emissions_savings': 2.045,
389
+ 'kwh_savings': -3999,
390
+ 'therms_savings': 400.1415,
391
+ 'lifecycle_savings': -4160.687805,
392
+ 'compliance_margin': 29.6,
393
+ 'baseline_fuel_type': 'Mixed-fuel',
394
+ 'energy_savings_combined': 26.36819047,
395
+ 'on_bill_cost_ratio': 1.460322707,
396
+ 'tdv_benefit_to_cost_ratio': 1.42,
397
+ 'simple_payback': 0,
398
+ 'tdv2022_benefit_to_cost_ratio': null
399
+ },
400
+ 'deep': 3,
401
+ 'id': 'policy:container-2459:climateZone-1-PGE:fuel-all-electric',
402
+ 'title': 'All Electric',
403
+ 'items': null,
404
+ 'is_disabled': false,
405
+ 'is_last': false,
406
+ 'index': '0-0-0-0',
407
+ 'last_deep': true
408
+ },
409
+ {
410
+ 'data': {
411
+ 'initial_cost': 1806.25,
412
+ 'annual_bill_savings': 186.04,
413
+ 'emissions_savings': 0.42,
414
+ 'kwh_savings': 89.395,
415
+ 'therms_savings': 68.604,
416
+ 'lifecycle_savings': 5647.744375,
417
+ 'compliance_margin': 11.95,
418
+ 'baseline_fuel_type': 'Mixed-fuel',
419
+ 'energy_savings_combined': 7.16541574,
420
+ 'on_bill_cost_ratio': 2.784541829,
421
+ 'tdv_benefit_to_cost_ratio': 2.75,
422
+ 'simple_payback': 9.708831573,
423
+ 'tdv2022_benefit_to_cost_ratio': null
424
+ },
425
+ 'deep': 3,
426
+ 'id': 'policy:container-2459:climateZone-1-PGE:fuel-mixed-fuel',
427
+ 'title': 'Mixed-fuel',
428
+ 'items': null,
429
+ 'is_disabled': true,
430
+ 'is_last': true,
431
+ 'index': '0-0-0-1',
432
+ 'last_deep': true
433
+ }
434
+ ],
435
+ 'is_disabled': false,
436
+ 'is_last': true,
437
+ 'index': '0-0-0',
438
+ 'last_deep': false
439
+ }
440
+ ],
441
+ 'is_disabled': false,
442
+ 'is_last': false,
443
+ 'index': '0-0',
444
+ 'last_deep': false
445
+ },
446
+ {
447
+ 'data': {
448
+ 'forecast_units_affected': 260,
449
+ 'forecast_emissions_savings': -2897.5373860970467,
450
+ 'forecast_therms_savings': -662408.3057812498,
451
+ 'forecast_kwh_savings': 7893570.890625,
452
+ 'forecast_lifecycle_savings': 1364733.3000000012,
453
+ 'forecast_initial_cost': 432795.17237499997,
454
+ 'initial_cost': -1567.1339524038463,
455
+ 'annual_bill_savings_avg': null,
456
+ 'annual_bill_savings': -166.54807692307693,
457
+ 'emissions_savings': 0.16826923076923078,
458
+ 'kwh_savings': -880.5528846153846,
459
+ 'therms_savings': 54.902403846153845,
460
+ 'lifecycle_savings': -3264.74441875,
461
+ 'compliance_margin': 0,
462
+ 'baseline_fuel_type': 'Mixed-fuel',
463
+ 'energy_savings_combined': 2.4857939423076925,
464
+ 'on_bill_cost_ratio': 0.435459354,
465
+ 'tdv_benefit_to_cost_ratio': 1.2400000000000002,
466
+ 'simple_payback': 9.409461647,
467
+ 'tdv2022_benefit_to_cost_ratio': 0
468
+ },
469
+ 'deep': 1,
470
+ 'id': 'policy:container-2539',
471
+ 'title': 'New ADUs',
472
+ 'items': [
473
+ {
474
+ 'data': {
475
+ 'forecast_units_affected': 260,
476
+ 'forecast_emissions_savings': -2897.5373860970467,
477
+ 'forecast_therms_savings': -662408.3057812498,
478
+ 'forecast_kwh_savings': 7893570.890625,
479
+ 'forecast_lifecycle_savings': 1364733.3000000012,
480
+ 'forecast_initial_cost': 432795.17237499997,
481
+ 'initial_cost': -1567.1339524038463,
482
+ 'annual_bill_savings_avg': null,
483
+ 'annual_bill_savings': -166.54807692307693,
484
+ 'emissions_savings': 0.16826923076923078,
485
+ 'kwh_savings': -880.5528846153846,
486
+ 'therms_savings': 54.902403846153845,
487
+ 'lifecycle_savings': -3264.74441875,
488
+ 'compliance_margin': 0,
489
+ 'baseline_fuel_type': 'Mixed-fuel',
490
+ 'energy_savings_combined': 2.4857939423076925,
491
+ 'on_bill_cost_ratio': 0.435459354,
492
+ 'tdv_benefit_to_cost_ratio': 1.2400000000000002,
493
+ 'simple_payback': 9.409461647,
494
+ 'tdv2022_benefit_to_cost_ratio': 0
495
+ },
496
+ 'deep': 2,
497
+ 'id': 'policy:container-2539:climateZone-1-PGE',
498
+ 'title': 'Climate Zone 1',
499
+ 'items': [
500
+ {
501
+ 'data': {
502
+ 'forecast_units_affected': 125,
503
+ 'forecast_emissions_savings': -2897.5373860970467,
504
+ 'forecast_therms_savings': -662408.3057812498,
505
+ 'forecast_kwh_savings': 7893570.890625,
506
+ 'forecast_lifecycle_savings': 1364733.3000000012,
507
+ 'forecast_initial_cost': 432795.17237499997,
508
+ 'initial_cost': -3259.638621,
509
+ 'annual_bill_savings': -346.42,
510
+ 'emissions_savings': 0.35,
511
+ 'kwh_savings': -1831.55,
512
+ 'therms_savings': 114.197,
513
+ 'lifecycle_savings': -6790.668391,
514
+ 'compliance_margin': 0,
515
+ 'baseline_fuel_type': 'Mixed-fuel',
516
+ 'energy_savings_combined': 5.1704514,
517
+ 'on_bill_cost_ratio': 0.435459354,
518
+ 'tdv_benefit_to_cost_ratio': 1.24,
519
+ 'simple_payback': 9.409461647,
520
+ 'tdv2022_benefit_to_cost_ratio': null
521
+ },
522
+ 'deep': 3,
523
+ 'id': 'policy:container-2539:climateZone-1-PGE:fuel-all-electric',
524
+ 'title': 'All Electric',
525
+ 'items': null,
526
+ 'is_disabled': false,
527
+ 'is_last': false,
528
+ 'index': '0-1-0-0',
529
+ 'last_deep': true
530
+ },
531
+ {
532
+ 'data': {
533
+ 'forecast_units_affected': 135,
534
+ 'initial_cost': 0,
535
+ 'annual_bill_savings': 0,
536
+ 'emissions_savings': 0,
537
+ 'kwh_savings': 0,
538
+ 'therms_savings': 0,
539
+ 'lifecycle_savings': 0,
540
+ 'compliance_margin': 0,
541
+ 'baseline_fuel_type': 'Mixed-fuel',
542
+ 'energy_savings_combined': 0,
543
+ 'on_bill_cost_ratio': 0,
544
+ 'tdv_benefit_to_cost_ratio': 0,
545
+ 'simple_payback': 0,
546
+ 'tdv2022_benefit_to_cost_ratio': null
547
+ },
548
+ 'deep': 3,
549
+ 'id': 'policy:container-2539:climateZone-1-PGE:fuel-mixed-fuel',
550
+ 'title': 'Mixed-fuel',
551
+ 'items': null,
552
+ 'is_disabled': false,
553
+ 'is_last': true,
554
+ 'index': '0-1-0-1',
555
+ 'last_deep': true
556
+ }
557
+ ],
558
+ 'is_disabled': false,
559
+ 'is_last': true,
560
+ 'index': '0-1-0',
561
+ 'last_deep': false
562
+ }
563
+ ],
564
+ 'is_disabled': false,
565
+ 'is_last': true,
566
+ 'index': '0-1',
567
+ 'last_deep': false
568
+ }
569
+ ],
570
+ 'is_disabled': false,
571
+ 'index': '0',
572
+ 'last_deep': false
573
+ }
657
574
  ],
658
- footer: []
575
+ footer: [],
576
+ showRowsCollapsed: true,
659
577
  }
660
578
 
661
579
  export const Results = TableResults.bind({})
@@ -664,60 +582,29 @@ Results.args = {
664
582
  {
665
583
  'order': 0,
666
584
  'key': 'fixed_columns',
667
- 'title': 'Benefit/Cost Ratios',
585
+ 'title': 'Cost-Effectiveness',
668
586
  'columns': [
669
587
  {
670
588
  'isActive': true,
671
- 'key': 'on_bill_cost_ratio',
672
- 'title': 'On-Bill',
589
+ 'key': 'tdv_benefit_to_cost_ratio',
590
+ 'title': 'TDV',
673
591
  'description': '≥ 1.0 is cost effective',
674
592
  'isChart': true,
675
- 'hasHelper': {
676
- 'type': 'helper',
677
- 'id': 5
678
- }
679
- }
680
- ],
681
- 'hasHelper': {
682
- 'type': 'helper',
683
- 'id': 23
684
- }
685
- },
686
- {
687
- 'order': 1,
688
- 'key': 'per_home_results',
689
- 'title': 'Per Home Results',
690
- 'columns': [
691
- {
692
- 'isActive': true,
693
- 'key': 'initial_cost',
694
- 'title': 'Incremental Cost',
695
- 'label': 'Incremental Cost',
696
593
  'hasHelper': {
697
594
  'type': 'helper',
698
595
  'id': 1
699
596
  }
700
- },
701
- {
702
- 'isActive': true,
703
- 'key': 'emissions_savings',
704
- 'title': 'Emissions Reductions',
705
- 'description': '(MTCO2e/year)',
706
- 'hasHelper': {
707
- 'type': 'helper',
708
- 'id': 4
709
- }
710
597
  }
711
598
  ],
712
599
  'hasHelper': {
713
600
  'type': 'helper',
714
- 'id': 24
601
+ 'id': 23
715
602
  }
716
603
  },
717
604
  {
718
605
  'order': 2,
719
606
  'key': 'city_wide_impact',
720
- 'title': 'City-wide Estimates',
607
+ 'title': 'Wide Impact',
721
608
  'columns': [
722
609
  {
723
610
  'isActive': true,
@@ -816,367 +703,21 @@ Results.args = {
816
703
  }
817
704
  }
818
705
  ],
819
- summaryData: [
820
- {
821
- 'title': 'Total Impact',
822
- 'type': 'total',
823
- 'items': [
824
- {
825
- 'title': 'Existing Buildings',
826
- 'type': 'study_type',
827
- 'filter_title': 'Source Study',
828
- 'items': [
829
- {
830
- 'id': 25,
831
- 'is_selected': true,
832
- 'study_id': 25,
833
- 'title': 'Existing Single Family Building Upgrades (2021) - 08/27/2021',
834
- 'type': 'study',
835
- 'filter_title': 'Building Type',
836
- 'items': [
837
- {
838
- 'id': 29,
839
- 'is_selected': true,
840
- 'prototype_id': 29,
841
- 'title': 'Single Family',
842
- 'type_prototype_id': 3,
843
- 'type': 'prototype',
844
- 'filter_title': 'Climate Zone',
845
- 'items': [
846
- {
847
- 'id': 18,
848
- 'is_selected': true,
849
- 'climate_zone_raw': '7-SDGE',
850
- 'climate_zone_id': 18,
851
- 'climate_zone_prefix': 7,
852
- 'title': 'Climate Zone 7',
853
- 'type': 'climate_zone',
854
- 'filter_title': 'Vintage',
855
- 'items': [
856
- {
857
- 'id': 35,
858
- 'is_selected': true,
859
- 'vintage_id': 35,
860
- 'custom_combination_id': 7321,
861
- 'type_vintage_id': 3,
862
- 'title': 'Pre-1978',
863
- 'type': 'vintage',
864
- 'filter_title': 'Package/Measure Type',
865
- 'items': [
866
- {
867
- 'id': 160327,
868
- 'study_row_number': 199,
869
- 'climate_zone_raw': '7-SDGE',
870
- 'study_id': 25,
871
- 'sync_id': 148,
872
- 'prototype_id': 29,
873
- 'measure_id': 176,
874
- 'vintage_id': 35,
875
- 'fuel_id': null,
876
- 'baseline_fuel_type': 'mixed-fuel',
877
- 'initial_cost': 683,
878
- 'kwh_savings': 149.3431914,
879
- 'therms_savings': 5.436199053,
880
- 'annual_bill_savings': 92.61715246,
881
- 'annual_bill_savings_avg': 73.85575808,
882
- 'simple_payback': 7.374443954,
883
- 'tdv_benefit_to_cost_ratio': 1.8471992679,
884
- 'on_bill_cost_ratio': 2.888959714,
885
- 'emissions_savings': 0.03917,
886
- 'emissions_savings_pct': 0.0216607496,
887
- 'compliance_margin': null,
888
- 'lifecycle_savings': 2215.672742,
889
- 'tdv2022_benefit_to_cost_ratio': 1.8725033675,
890
- 'energy_savings_combined': 1.053178874,
891
- 'order': 99999,
892
- 'base_kwh': '6.0000000000',
893
- 'measure': {
894
- 'id': 176,
895
- 'title': 'Duct Sealing'
896
- },
897
- 'is_selected': true,
898
- 'type': 'study_data',
899
- 'building_stock_units': 21433,
900
- 'title': 'Duct Sealing',
901
- 'is_disabled': true,
902
- 'data': {
903
- 'initial_cost': 683,
904
- 'kwh_savings': 149.3431914,
905
- 'therms_savings': 5.436199053,
906
- 'annual_bill_savings': 92.61715246,
907
- 'annual_bill_savings_avg': 73.85575808,
908
- 'tdv_benefit_to_cost_ratio': 1.8471992679,
909
- 'emissions_savings_pct': 0.0216607496,
910
- 'lifecycle_savings': 2215.672742,
911
- 'baseline_fuel_type': 'mixed-fuel',
912
- 'compliance_margin': null,
913
- 'on_bill_cost_ratio': 2.888959714,
914
- 'emissions_savings': 0.03917,
915
- 'simple_payback': 7.374443954,
916
- 'tdv2022_benefit_to_cost_ratio': 1.8725033675,
917
- 'energy_savings_combined': 1.053178874,
918
- 'forecast_emissions_savings': 2018.0610782054755,
919
- 'forecast_initial_cost': 1829842.3749999993,
920
- 'forecast_kwh_savings': 7150949.49046986,
921
- 'forecast_lifecycle_savings': 4434755.766124634,
922
- 'forecast_therms_savings': 260299.67944118142,
923
- 'forecast_units_affected': 2679.1250000000005
924
- },
925
- 'is_last': false,
926
- 'deep': 6,
927
- 'index': '0-0-0-0-0-0-0',
928
- 'last_deep': true
929
- },
930
- {
931
- 'id': 161020,
932
- 'study_row_number': 892,
933
- 'climate_zone_raw': '7-SDGE',
934
- 'study_id': 25,
935
- 'sync_id': 148,
936
- 'prototype_id': 29,
937
- 'measure_id': 174,
938
- 'vintage_id': 35,
939
- 'fuel_id': null,
940
- 'baseline_fuel_type': 'mixed-fuel',
941
- 'initial_cost': 6684.796257,
942
- 'kwh_savings': 3425.437266,
943
- 'therms_savings': 0,
944
- 'annual_bill_savings': 1151.477618,
945
- 'annual_bill_savings_avg': 908.8231297,
946
- 'simple_payback': 4.999069325,
947
- 'tdv_benefit_to_cost_ratio': 2.0010796568,
948
- 'on_bill_cost_ratio': 3.68826464,
949
- 'emissions_savings': 0.13093,
950
- 'emissions_savings_pct': 0.0724034197,
951
- 'compliance_margin': null,
952
- 'lifecycle_savings': 27264.69389,
953
- 'tdv2022_benefit_to_cost_ratio': 1.6723062335,
954
- 'energy_savings_combined': 11.68759195,
955
- 'order': 99999,
956
- 'base_kwh': '5.0000000000',
957
- 'measure': {
958
- 'id': 174,
959
- 'title': 'PV'
960
- },
961
- 'is_selected': true,
962
- 'type': 'study_data',
963
- 'building_stock_units': 21433,
964
- 'title': 'PV',
965
- 'data': {
966
- 'initial_cost': 6684.796257,
967
- 'kwh_savings': 3425.437266,
968
- 'therms_savings': 0,
969
- 'annual_bill_savings': 1151.477618,
970
- 'annual_bill_savings_avg': 908.8231297,
971
- 'tdv_benefit_to_cost_ratio': 2.0010796568,
972
- 'emissions_savings_pct': 0.0724034197,
973
- 'lifecycle_savings': 27264.69389,
974
- 'baseline_fuel_type': 'mixed-fuel',
975
- 'compliance_margin': null,
976
- 'on_bill_cost_ratio': 3.68826464,
977
- 'emissions_savings': 0.13093,
978
- 'simple_payback': 4.999069325,
979
- 'tdv2022_benefit_to_cost_ratio': 1.6723062335,
980
- 'energy_savings_combined': 11.68759195,
981
- 'forecast_emissions_savings': 13722.61550528348,
982
- 'forecast_initial_cost': 17909404.77203512,
983
- 'forecast_kwh_savings': 164019053.31145322,
984
- 'forecast_lifecycle_savings': 55135813.07948781,
985
- 'forecast_therms_savings': 0,
986
- 'forecast_units_affected': 2679.1250000000005
987
- },
988
- 'is_last': true,
989
- 'deep': 6,
990
- 'index': '0-0-0-0-0-0-1',
991
- 'last_deep': true
992
- }
993
- ],
994
- 'building_stock_units': 21433,
995
- 'data': {
996
- 'initial_cost': 7367.796257,
997
- 'annual_bill_savings': 1244.0947704599998,
998
- 'annual_bill_savings_avg': 982.67888778,
999
- 'emissions_savings': 0.1701,
1000
- 'lifecycle_savings': 29480.366631999997,
1001
- 'kwh_savings': 3574.7804573999997,
1002
- 'therms_savings': 5.436199053,
1003
- 'energy_savings_combined': 12.740770824,
1004
- 'on_bill_cost_ratio': 3.168970346578549,
1005
- 'tdv_benefit_to_cost_ratio': 4.011991592520937,
1006
- 'tdv2022_benefit_to_cost_ratio': 3.544809601,
1007
- 'simple_payback': 5.219268257627324,
1008
- 'forecast_units_affected': 2679.1250000000005,
1009
- 'forecast_initial_cost': 19739247.14703512,
1010
- 'forecast_emissions_savings': 15740.676583488956,
1011
- 'forecast_kwh_savings': 171170002.8019231,
1012
- 'forecast_therms_savings': 260299.67944118142,
1013
- 'forecast_lifecycle_savings': 59570568.845612444
1014
- },
1015
- 'is_last': true,
1016
- 'deep': 5,
1017
- 'index': '0-0-0-0-0-0',
1018
- 'last_deep': false
1019
- }
1020
- ],
1021
- 'building_stock_units': 21433,
1022
- 'data': {
1023
- 'initial_cost': 7367.796257,
1024
- 'annual_bill_savings': 1244.0947704599998,
1025
- 'annual_bill_savings_avg': 982.6788877800001,
1026
- 'emissions_savings': 0.1701,
1027
- 'lifecycle_savings': 29480.366631999994,
1028
- 'kwh_savings': 3574.7804573999992,
1029
- 'therms_savings': 5.436199053,
1030
- 'energy_savings_combined': 12.740770824,
1031
- 'on_bill_cost_ratio': 3.168970346578549,
1032
- 'tdv_benefit_to_cost_ratio': 4.011991592520937,
1033
- 'tdv2022_benefit_to_cost_ratio': 3.544809601,
1034
- 'simple_payback': 5.219268257627324,
1035
- 'forecast_units_affected': 2679.1250000000005,
1036
- 'forecast_initial_cost': 19739247.14703512,
1037
- 'forecast_emissions_savings': 15740.676583488956,
1038
- 'forecast_kwh_savings': 171170002.8019231,
1039
- 'forecast_therms_savings': 260299.67944118142,
1040
- 'forecast_lifecycle_savings': 59570568.845612444
1041
- },
1042
- 'fallback_climate_zone_raw': null,
1043
- 'is_last': true,
1044
- 'deep': 4,
1045
- 'index': '0-0-0-0-0',
1046
- 'last_deep': false
1047
- }
1048
- ],
1049
- 'building_stock_units': 21433,
1050
- 'data': {
1051
- 'initial_cost': 7367.796257,
1052
- 'annual_bill_savings': 1244.0947704599998,
1053
- 'annual_bill_savings_avg': 982.6788877800001,
1054
- 'emissions_savings': 0.1701,
1055
- 'lifecycle_savings': 29480.366631999994,
1056
- 'kwh_savings': 3574.7804573999992,
1057
- 'therms_savings': 5.436199053,
1058
- 'energy_savings_combined': 12.740770824,
1059
- 'on_bill_cost_ratio': 3.168970346578549,
1060
- 'tdv_benefit_to_cost_ratio': 4.011991592520937,
1061
- 'tdv2022_benefit_to_cost_ratio': 3.544809601,
1062
- 'simple_payback': 5.219268257627324,
1063
- 'forecast_units_affected': 2679.1250000000005,
1064
- 'forecast_initial_cost': 19739247.14703512,
1065
- 'forecast_emissions_savings': 15740.676583488956,
1066
- 'forecast_kwh_savings': 171170002.8019231,
1067
- 'forecast_therms_savings': 260299.67944118142,
1068
- 'forecast_lifecycle_savings': 59570568.845612444
1069
- },
1070
- 'is_last': true,
1071
- 'deep': 3,
1072
- 'index': '0-0-0-0',
1073
- 'last_deep': false
1074
- }
1075
- ],
1076
- 'building_stock_units': 21433,
1077
- 'data': {
1078
- 'initial_cost': 7367.796257,
1079
- 'annual_bill_savings': 1244.0947704599998,
1080
- 'annual_bill_savings_avg': 982.6788877800001,
1081
- 'emissions_savings': 0.1701,
1082
- 'lifecycle_savings': 29480.366631999994,
1083
- 'kwh_savings': 3574.7804573999992,
1084
- 'therms_savings': 5.436199053,
1085
- 'energy_savings_combined': 12.740770824,
1086
- 'on_bill_cost_ratio': 3.168970346578549,
1087
- 'tdv_benefit_to_cost_ratio': 4.011991592520937,
1088
- 'tdv2022_benefit_to_cost_ratio': 3.544809601,
1089
- 'simple_payback': 5.219268257627324,
1090
- 'forecast_units_affected': 2679.1250000000005,
1091
- 'forecast_initial_cost': 19739247.14703512,
1092
- 'forecast_emissions_savings': 15740.676583488956,
1093
- 'forecast_kwh_savings': 171170002.8019231,
1094
- 'forecast_therms_savings': 260299.67944118142,
1095
- 'forecast_lifecycle_savings': 59570568.845612444
1096
- },
1097
- 'study_group': {
1098
- 'id': 1,
1099
- 'title': 'Existing Residential Buildings',
1100
- 'study_type_id': 1,
1101
- 'study_type': {
1102
- 'id': 1,
1103
- 'title': 'Existing Buildings'
1104
- }
1105
- },
1106
- 'is_last': true,
1107
- 'deep': 2,
1108
- 'index': '0-0-0',
1109
- 'last_deep': false
1110
- }
1111
- ],
1112
- 'building_stock_units': 21433,
1113
- 'data': {
1114
- 'initial_cost': 7367.796257,
1115
- 'annual_bill_savings': 1244.0947704599998,
1116
- 'annual_bill_savings_avg': 982.6788877800001,
1117
- 'emissions_savings': 0.1701,
1118
- 'lifecycle_savings': 29480.366631999994,
1119
- 'kwh_savings': 3574.7804573999992,
1120
- 'therms_savings': 5.436199053,
1121
- 'energy_savings_combined': 12.740770824,
1122
- 'on_bill_cost_ratio': 3.168970346578549,
1123
- 'tdv_benefit_to_cost_ratio': 4.011991592520937,
1124
- 'tdv2022_benefit_to_cost_ratio': 3.544809601,
1125
- 'simple_payback': 5.219268257627324,
1126
- 'forecast_units_affected': 2679.1250000000005,
1127
- 'forecast_initial_cost': 19739247.14703512,
1128
- 'forecast_emissions_savings': 15740.676583488956,
1129
- 'forecast_kwh_savings': 171170002.8019231,
1130
- 'forecast_therms_savings': 260299.67944118142,
1131
- 'forecast_lifecycle_savings': 59570568.845612444
1132
- },
1133
- 'is_last': true,
1134
- 'deep': 1,
1135
- 'index': '0-0',
1136
- 'last_deep': false
1137
- }
1138
- ],
1139
- 'building_stock_units': 21433,
1140
- 'data': {
1141
- 'initial_cost': 7367.796257,
1142
- 'annual_bill_savings': 1244.0947704599998,
1143
- 'annual_bill_savings_avg': 982.6788877800001,
1144
- 'emissions_savings': 0.1701,
1145
- 'lifecycle_savings': 29480.366631999994,
1146
- 'kwh_savings': 3574.7804573999992,
1147
- 'therms_savings': 5.436199053,
1148
- 'energy_savings_combined': 12.740770824,
1149
- 'on_bill_cost_ratio': 3.168970346578549,
1150
- 'tdv_benefit_to_cost_ratio': 4.011991592520937,
1151
- 'tdv2022_benefit_to_cost_ratio': 3.544809601,
1152
- 'simple_payback': 5.219268257627324,
1153
- 'forecast_units_affected': 2679.1250000000005,
1154
- 'forecast_initial_cost': 19739247.14703512,
1155
- 'forecast_emissions_savings': 15740.676583488956,
1156
- 'forecast_kwh_savings': 171170002.8019231,
1157
- 'forecast_therms_savings': 260299.67944118142,
1158
- 'forecast_lifecycle_savings': 59570568.845612444
1159
- },
1160
- 'deep': 0,
1161
- 'index': '0',
1162
- 'last_deep': false
1163
- }
1164
- ],
1165
706
  columnGroups: [
1166
707
  {
1167
708
  'order': 0,
1168
709
  'key': 'fixed_columns',
1169
- 'title': 'Benefit/Cost Ratios',
710
+ 'title': 'Cost-Effectiveness',
1170
711
  'columns': [
1171
712
  {
1172
713
  'isActive': true,
1173
- 'key': 'on_bill_cost_ratio',
1174
- 'title': 'On-Bill',
714
+ 'key': 'tdv_benefit_to_cost_ratio',
715
+ 'title': 'TDV',
1175
716
  'description': '≥ 1.0 is cost effective',
1176
717
  'isChart': true,
1177
718
  'hasHelper': {
1178
719
  'type': 'helper',
1179
- 'id': 5
720
+ 'id': 1
1180
721
  }
1181
722
  }
1182
723
  ],
@@ -1188,7 +729,7 @@ Results.args = {
1188
729
  {
1189
730
  'order': 2,
1190
731
  'key': 'city_wide_impact',
1191
- 'title': 'City-wide Estimates',
732
+ 'title': 'Wide Impact',
1192
733
  'columns': [
1193
734
  {
1194
735
  'isActive': true,
@@ -1287,5 +828,285 @@ Results.args = {
1287
828
  }
1288
829
  }
1289
830
  ],
1290
- footer: []
831
+ summaryData: [
832
+ {
833
+ 'data': {
834
+ 'forecast_units_affected': 337.5,
835
+ 'forecast_emissions_savings': -1470.2228427746163,
836
+ 'forecast_therms_savings': -365783.4118312498,
837
+ 'forecast_kwh_savings': 5790873.440625001,
838
+ 'forecast_lifecycle_savings': 1384353.6577500012,
839
+ 'forecast_initial_cost': 840955.172375,
840
+ 'initial_cost': -744.7994892592594,
841
+ 'annual_bill_savings_avg': null,
842
+ 'annual_bill_savings': -229.11570370370367,
843
+ 'emissions_savings': 0.5992222222222222,
844
+ 'kwh_savings': -1596.6407407407407,
845
+ 'therms_savings': 134.17952962962963,
846
+ 'lifecycle_savings': -3470.4795667037033,
847
+ 'compliance_margin': 6.797037037037037,
848
+ 'baseline_fuel_type': 'Mixed-fuel',
849
+ 'energy_savings_combined': 7.96989981162963,
850
+ 'on_bill_cost_ratio': 0.9328797158714975,
851
+ 'tdv_benefit_to_cost_ratio': 1.327363515218667,
852
+ 'simple_payback': 4.842552503682514,
853
+ 'tdv2022_benefit_to_cost_ratio': 0
854
+ },
855
+ 'deep': 0,
856
+ 'id': 'policy',
857
+ 'title': 'Total Impact',
858
+ 'items': [
859
+ {
860
+ 'data': {
861
+ 'forecast_units_affected': 77.5,
862
+ 'forecast_emissions_savings': 1427.3145433224304,
863
+ 'forecast_therms_savings': 296624.89395,
864
+ 'forecast_kwh_savings': -2102697.449999999,
865
+ 'forecast_lifecycle_savings': 19620.35775000001,
866
+ 'forecast_initial_cost': 408160,
867
+ 'initial_cost': 2014,
868
+ 'annual_bill_savings_avg': null,
869
+ 'annual_bill_savings': -439.0199999999999,
870
+ 'emissions_savings': 2.045,
871
+ 'kwh_savings': -3999,
872
+ 'therms_savings': 400.1415,
873
+ 'lifecycle_savings': -4160.687805,
874
+ 'compliance_margin': 29.6,
875
+ 'baseline_fuel_type': 'Mixed-fuel',
876
+ 'energy_savings_combined': 26.36819047,
877
+ 'on_bill_cost_ratio': 1.460322707,
878
+ 'tdv_benefit_to_cost_ratio': 1.42,
879
+ 'simple_payback': 0,
880
+ 'tdv2022_benefit_to_cost_ratio': 0
881
+ },
882
+ 'deep': 1,
883
+ 'id': 'policy:container-2459',
884
+ 'title': 'New Single Family Units',
885
+ 'items': [
886
+ {
887
+ 'data': {
888
+ 'forecast_units_affected': 77.5,
889
+ 'forecast_emissions_savings': 1427.3145433224304,
890
+ 'forecast_therms_savings': 296624.89395,
891
+ 'forecast_kwh_savings': -2102697.449999999,
892
+ 'forecast_lifecycle_savings': 19620.35775000001,
893
+ 'forecast_initial_cost': 408160,
894
+ 'initial_cost': 2014,
895
+ 'annual_bill_savings_avg': null,
896
+ 'annual_bill_savings': -439.0199999999999,
897
+ 'emissions_savings': 2.045,
898
+ 'kwh_savings': -3999,
899
+ 'therms_savings': 400.1415,
900
+ 'lifecycle_savings': -4160.687805,
901
+ 'compliance_margin': 29.6,
902
+ 'baseline_fuel_type': 'Mixed-fuel',
903
+ 'energy_savings_combined': 26.36819047,
904
+ 'on_bill_cost_ratio': 1.460322707,
905
+ 'tdv_benefit_to_cost_ratio': 1.42,
906
+ 'simple_payback': 0,
907
+ 'tdv2022_benefit_to_cost_ratio': 0
908
+ },
909
+ 'deep': 2,
910
+ 'id': 'policy:container-2459:climateZone-1-PGE',
911
+ 'title': 'Climate Zone 1',
912
+ 'items': [
913
+ {
914
+ 'data': {
915
+ 'forecast_units_affected': 77.5,
916
+ 'forecast_emissions_savings': 1427.3145433224304,
917
+ 'forecast_therms_savings': 296624.89395,
918
+ 'forecast_kwh_savings': -2102697.449999999,
919
+ 'forecast_lifecycle_savings': 19620.35775000001,
920
+ 'forecast_initial_cost': 408160,
921
+ 'initial_cost': 2014,
922
+ 'annual_bill_savings': -439.02,
923
+ 'emissions_savings': 2.045,
924
+ 'kwh_savings': -3999,
925
+ 'therms_savings': 400.1415,
926
+ 'lifecycle_savings': -4160.687805,
927
+ 'compliance_margin': 29.6,
928
+ 'baseline_fuel_type': 'Mixed-fuel',
929
+ 'energy_savings_combined': 26.36819047,
930
+ 'on_bill_cost_ratio': 1.460322707,
931
+ 'tdv_benefit_to_cost_ratio': 1.42,
932
+ 'simple_payback': 0,
933
+ 'tdv2022_benefit_to_cost_ratio': null
934
+ },
935
+ 'deep': 3,
936
+ 'id': 'policy:container-2459:climateZone-1-PGE:fuel-all-electric',
937
+ 'title': 'All Electric',
938
+ 'items': null,
939
+ 'is_disabled': false,
940
+ 'is_last': false,
941
+ 'index': '0-0-0-0',
942
+ 'last_deep': true
943
+ },
944
+ {
945
+ 'data': {
946
+ 'initial_cost': 1806.25,
947
+ 'annual_bill_savings': 186.04,
948
+ 'emissions_savings': 0.42,
949
+ 'kwh_savings': 89.395,
950
+ 'therms_savings': 68.604,
951
+ 'lifecycle_savings': 5647.744375,
952
+ 'compliance_margin': 11.95,
953
+ 'baseline_fuel_type': 'Mixed-fuel',
954
+ 'energy_savings_combined': 7.16541574,
955
+ 'on_bill_cost_ratio': 2.784541829,
956
+ 'tdv_benefit_to_cost_ratio': 2.75,
957
+ 'simple_payback': 9.708831573,
958
+ 'tdv2022_benefit_to_cost_ratio': null
959
+ },
960
+ 'deep': 3,
961
+ 'id': 'policy:container-2459:climateZone-1-PGE:fuel-mixed-fuel',
962
+ 'title': 'Mixed-fuel',
963
+ 'items': null,
964
+ 'is_disabled': true,
965
+ 'is_last': true,
966
+ 'index': '0-0-0-1',
967
+ 'last_deep': true
968
+ }
969
+ ],
970
+ 'is_disabled': false,
971
+ 'is_last': true,
972
+ 'index': '0-0-0',
973
+ 'last_deep': false
974
+ }
975
+ ],
976
+ 'is_disabled': false,
977
+ 'is_last': false,
978
+ 'index': '0-0',
979
+ 'last_deep': false
980
+ },
981
+ {
982
+ 'data': {
983
+ 'forecast_units_affected': 260,
984
+ 'forecast_emissions_savings': -2897.5373860970467,
985
+ 'forecast_therms_savings': -662408.3057812498,
986
+ 'forecast_kwh_savings': 7893570.890625,
987
+ 'forecast_lifecycle_savings': 1364733.3000000012,
988
+ 'forecast_initial_cost': 432795.17237499997,
989
+ 'initial_cost': -1567.1339524038463,
990
+ 'annual_bill_savings_avg': null,
991
+ 'annual_bill_savings': -166.54807692307693,
992
+ 'emissions_savings': 0.16826923076923078,
993
+ 'kwh_savings': -880.5528846153846,
994
+ 'therms_savings': 54.902403846153845,
995
+ 'lifecycle_savings': -3264.74441875,
996
+ 'compliance_margin': 0,
997
+ 'baseline_fuel_type': 'Mixed-fuel',
998
+ 'energy_savings_combined': 2.4857939423076925,
999
+ 'on_bill_cost_ratio': 0.435459354,
1000
+ 'tdv_benefit_to_cost_ratio': 1.2400000000000002,
1001
+ 'simple_payback': 9.409461647,
1002
+ 'tdv2022_benefit_to_cost_ratio': 0
1003
+ },
1004
+ 'deep': 1,
1005
+ 'id': 'policy:container-2539',
1006
+ 'title': 'New ADUs',
1007
+ 'items': [
1008
+ {
1009
+ 'data': {
1010
+ 'forecast_units_affected': 260,
1011
+ 'forecast_emissions_savings': -2897.5373860970467,
1012
+ 'forecast_therms_savings': -662408.3057812498,
1013
+ 'forecast_kwh_savings': 7893570.890625,
1014
+ 'forecast_lifecycle_savings': 1364733.3000000012,
1015
+ 'forecast_initial_cost': 432795.17237499997,
1016
+ 'initial_cost': -1567.1339524038463,
1017
+ 'annual_bill_savings_avg': null,
1018
+ 'annual_bill_savings': -166.54807692307693,
1019
+ 'emissions_savings': 0.16826923076923078,
1020
+ 'kwh_savings': -880.5528846153846,
1021
+ 'therms_savings': 54.902403846153845,
1022
+ 'lifecycle_savings': -3264.74441875,
1023
+ 'compliance_margin': 0,
1024
+ 'baseline_fuel_type': 'Mixed-fuel',
1025
+ 'energy_savings_combined': 2.4857939423076925,
1026
+ 'on_bill_cost_ratio': 0.435459354,
1027
+ 'tdv_benefit_to_cost_ratio': 1.2400000000000002,
1028
+ 'simple_payback': 9.409461647,
1029
+ 'tdv2022_benefit_to_cost_ratio': 0
1030
+ },
1031
+ 'deep': 2,
1032
+ 'id': 'policy:container-2539:climateZone-1-PGE',
1033
+ 'title': 'Climate Zone 1',
1034
+ 'items': [
1035
+ {
1036
+ 'data': {
1037
+ 'forecast_units_affected': 125,
1038
+ 'forecast_emissions_savings': -2897.5373860970467,
1039
+ 'forecast_therms_savings': -662408.3057812498,
1040
+ 'forecast_kwh_savings': 7893570.890625,
1041
+ 'forecast_lifecycle_savings': 1364733.3000000012,
1042
+ 'forecast_initial_cost': 432795.17237499997,
1043
+ 'initial_cost': -3259.638621,
1044
+ 'annual_bill_savings': -346.42,
1045
+ 'emissions_savings': 0.35,
1046
+ 'kwh_savings': -1831.55,
1047
+ 'therms_savings': 114.197,
1048
+ 'lifecycle_savings': -6790.668391,
1049
+ 'compliance_margin': 0,
1050
+ 'baseline_fuel_type': 'Mixed-fuel',
1051
+ 'energy_savings_combined': 5.1704514,
1052
+ 'on_bill_cost_ratio': 0.435459354,
1053
+ 'tdv_benefit_to_cost_ratio': 1.24,
1054
+ 'simple_payback': 9.409461647,
1055
+ 'tdv2022_benefit_to_cost_ratio': null
1056
+ },
1057
+ 'deep': 3,
1058
+ 'id': 'policy:container-2539:climateZone-1-PGE:fuel-all-electric',
1059
+ 'title': 'All Electric',
1060
+ 'items': null,
1061
+ 'is_disabled': false,
1062
+ 'is_last': false,
1063
+ 'index': '0-1-0-0',
1064
+ 'last_deep': true
1065
+ },
1066
+ {
1067
+ 'data': {
1068
+ 'forecast_units_affected': 135,
1069
+ 'initial_cost': 0,
1070
+ 'annual_bill_savings': 0,
1071
+ 'emissions_savings': 0,
1072
+ 'kwh_savings': 0,
1073
+ 'therms_savings': 0,
1074
+ 'lifecycle_savings': 0,
1075
+ 'compliance_margin': 0,
1076
+ 'baseline_fuel_type': 'Mixed-fuel',
1077
+ 'energy_savings_combined': 0,
1078
+ 'on_bill_cost_ratio': 0,
1079
+ 'tdv_benefit_to_cost_ratio': 0,
1080
+ 'simple_payback': 0,
1081
+ 'tdv2022_benefit_to_cost_ratio': null
1082
+ },
1083
+ 'deep': 3,
1084
+ 'id': 'policy:container-2539:climateZone-1-PGE:fuel-mixed-fuel',
1085
+ 'title': 'Mixed-fuel',
1086
+ 'items': null,
1087
+ 'is_disabled': false,
1088
+ 'is_last': true,
1089
+ 'index': '0-1-0-1',
1090
+ 'last_deep': true
1091
+ }
1092
+ ],
1093
+ 'is_disabled': false,
1094
+ 'is_last': true,
1095
+ 'index': '0-1-0',
1096
+ 'last_deep': false
1097
+ }
1098
+ ],
1099
+ 'is_disabled': false,
1100
+ 'is_last': true,
1101
+ 'index': '0-1',
1102
+ 'last_deep': false
1103
+ }
1104
+ ],
1105
+ 'is_disabled': false,
1106
+ 'index': '0',
1107
+ 'last_deep': false
1108
+ }
1109
+ ],
1110
+ footer: [],
1111
+ showRowsCollapsed: true,
1291
1112
  }