@markcolabs/mcp 0.3.0 → 0.4.1
This diff represents the content of publicly available package versions that have been released to one of the supported registries. The information contained in this diff is provided for informational purposes only and reflects changes between package versions as they appear in their respective public registries.
- package/README.md +126 -186
- package/dist/index.d.ts +9 -35
- package/dist/index.d.ts.map +1 -1
- package/dist/index.js +56 -284
- package/dist/index.js.map +1 -1
- package/package.json +15 -13
- package/LICENSE-API.md +0 -111
- package/dist/disclaimers/ymyl.d.ts +0 -16
- package/dist/disclaimers/ymyl.d.ts.map +0 -1
- package/dist/disclaimers/ymyl.js +0 -20
- package/dist/disclaimers/ymyl.js.map +0 -1
- package/dist/engines/compoundInterest.d.ts +0 -75
- package/dist/engines/compoundInterest.d.ts.map +0 -1
- package/dist/engines/compoundInterest.js +0 -74
- package/dist/engines/compoundInterest.js.map +0 -1
- package/dist/engines/data/federalTax.d.ts +0 -47
- package/dist/engines/data/federalTax.d.ts.map +0 -1
- package/dist/engines/data/federalTax.js +0 -111
- package/dist/engines/data/federalTax.js.map +0 -1
- package/dist/engines/data/irs2026.d.ts +0 -137
- package/dist/engines/data/irs2026.d.ts.map +0 -1
- package/dist/engines/data/irs2026.js +0 -113
- package/dist/engines/data/irs2026.js.map +0 -1
- package/dist/engines/data/rmd2026.d.ts +0 -59
- package/dist/engines/data/rmd2026.d.ts.map +0 -1
- package/dist/engines/data/rmd2026.js +0 -75
- package/dist/engines/data/rmd2026.js.map +0 -1
- package/dist/engines/data/ssa.d.ts +0 -39
- package/dist/engines/data/ssa.d.ts.map +0 -1
- package/dist/engines/data/ssa.js +0 -55
- package/dist/engines/data/ssa.js.map +0 -1
- package/dist/engines/data/stateTax2026.d.ts +0 -114
- package/dist/engines/data/stateTax2026.d.ts.map +0 -1
- package/dist/engines/data/stateTax2026.js +0 -348
- package/dist/engines/data/stateTax2026.js.map +0 -1
- package/dist/engines/hsa.d.ts +0 -110
- package/dist/engines/hsa.d.ts.map +0 -1
- package/dist/engines/hsa.js +0 -83
- package/dist/engines/hsa.js.map +0 -1
- package/dist/engines/ira.d.ts +0 -115
- package/dist/engines/ira.d.ts.map +0 -1
- package/dist/engines/ira.js +0 -127
- package/dist/engines/ira.js.map +0 -1
- package/dist/engines/mortgage.d.ts +0 -70
- package/dist/engines/mortgage.d.ts.map +0 -1
- package/dist/engines/mortgage.js +0 -60
- package/dist/engines/mortgage.js.map +0 -1
- package/dist/engines/paycheck.d.ts +0 -128
- package/dist/engines/paycheck.d.ts.map +0 -1
- package/dist/engines/paycheck.js +0 -142
- package/dist/engines/paycheck.js.map +0 -1
- package/dist/engines/retirement401k.d.ts +0 -109
- package/dist/engines/retirement401k.d.ts.map +0 -1
- package/dist/engines/retirement401k.js +0 -130
- package/dist/engines/retirement401k.js.map +0 -1
- package/dist/engines/rmd.d.ts +0 -107
- package/dist/engines/rmd.d.ts.map +0 -1
- package/dist/engines/rmd.js +0 -109
- package/dist/engines/rmd.js.map +0 -1
- package/dist/engines/rothConversion.d.ts +0 -124
- package/dist/engines/rothConversion.d.ts.map +0 -1
- package/dist/engines/rothConversion.js +0 -145
- package/dist/engines/rothConversion.js.map +0 -1
- package/dist/engines/socialSecurity.d.ts +0 -63
- package/dist/engines/socialSecurity.d.ts.map +0 -1
- package/dist/engines/socialSecurity.js +0 -139
- package/dist/engines/socialSecurity.js.map +0 -1
- package/dist/envelope.d.ts +0 -76
- package/dist/envelope.d.ts.map +0 -1
- package/dist/envelope.js +0 -34
- package/dist/envelope.js.map +0 -1
- package/dist/shared/bounds.d.ts +0 -133
- package/dist/shared/bounds.d.ts.map +0 -1
- package/dist/shared/bounds.js +0 -206
- package/dist/shared/bounds.js.map +0 -1
- package/dist/tools/compoundInterest.d.ts +0 -48
- package/dist/tools/compoundInterest.d.ts.map +0 -1
- package/dist/tools/compoundInterest.js +0 -107
- package/dist/tools/compoundInterest.js.map +0 -1
- package/dist/tools/hsa.d.ts +0 -58
- package/dist/tools/hsa.d.ts.map +0 -1
- package/dist/tools/hsa.js +0 -129
- package/dist/tools/hsa.js.map +0 -1
- package/dist/tools/ira.d.ts +0 -55
- package/dist/tools/ira.d.ts.map +0 -1
- package/dist/tools/ira.js +0 -117
- package/dist/tools/ira.js.map +0 -1
- package/dist/tools/mortgage.d.ts +0 -51
- package/dist/tools/mortgage.d.ts.map +0 -1
- package/dist/tools/mortgage.js +0 -112
- package/dist/tools/mortgage.js.map +0 -1
- package/dist/tools/paycheck.d.ts +0 -61
- package/dist/tools/paycheck.d.ts.map +0 -1
- package/dist/tools/paycheck.js +0 -135
- package/dist/tools/paycheck.js.map +0 -1
- package/dist/tools/retirement401k.d.ts +0 -85
- package/dist/tools/retirement401k.d.ts.map +0 -1
- package/dist/tools/retirement401k.js +0 -141
- package/dist/tools/retirement401k.js.map +0 -1
- package/dist/tools/rmd.d.ts +0 -60
- package/dist/tools/rmd.d.ts.map +0 -1
- package/dist/tools/rmd.js +0 -130
- package/dist/tools/rmd.js.map +0 -1
- package/dist/tools/rothConversion.d.ts +0 -66
- package/dist/tools/rothConversion.d.ts.map +0 -1
- package/dist/tools/rothConversion.js +0 -141
- package/dist/tools/rothConversion.js.map +0 -1
- package/dist/tools/socialSecurity.d.ts +0 -51
- package/dist/tools/socialSecurity.d.ts.map +0 -1
- package/dist/tools/socialSecurity.js +0 -117
- package/dist/tools/socialSecurity.js.map +0 -1
- package/dist/util/zod-to-json-schema.d.ts +0 -28
- package/dist/util/zod-to-json-schema.d.ts.map +0 -1
- package/dist/util/zod-to-json-schema.js +0 -98
- package/dist/util/zod-to-json-schema.js.map +0 -1
|
@@ -1,128 +0,0 @@
|
|
|
1
|
-
/**
|
|
2
|
-
* Paycheck net-pay engine — lifted from
|
|
3
|
-
* site/src/utils/paycheck-tax-engine.js (functions `calculateBracketTax`,
|
|
4
|
-
* `calculateFederalWithholding`, `calculateFICA`).
|
|
5
|
-
*
|
|
6
|
-
* Per ADR-0039 § 5: pure synchronous functions, ENGINE_VERSION constant,
|
|
7
|
-
* parity test against the site source as the gate.
|
|
8
|
-
*
|
|
9
|
-
* ## v0.3.0 changes (S141 Item #5)
|
|
10
|
-
*
|
|
11
|
-
* Two YMYL-grade corrections vs v1.0.0:
|
|
12
|
-
*
|
|
13
|
-
* 1. **MCP-AUDIT-011 — State-aware tax estimate.** The v1.0.0 flat 5% state
|
|
14
|
-
* estimate is replaced with a state-aware effective-rate lookup using
|
|
15
|
-
* marginal-bracket simplification (see `engines/data/stateTax2026.ts`).
|
|
16
|
-
* Rates sourced from the Tax Foundation 2026 State Individual Income Tax
|
|
17
|
-
* Rates report. No-tax states still return $0.
|
|
18
|
-
*
|
|
19
|
-
* 2. **MCP-AUDIT-012 — Additional Medicare base.** The 0.9% Additional
|
|
20
|
-
* Medicare tax now correctly uses the FICA wages base
|
|
21
|
-
* (gross − pre-tax cafeteria-plan deductions: 401k/HSA/dep-care/FSA),
|
|
22
|
-
* not raw gross. Matches the IRS § 3101(b)(2) rule.
|
|
23
|
-
*
|
|
24
|
-
* Engine version bumped 1.0.0 → 1.1.0 (additive: new `state` semantics +
|
|
25
|
-
* new result fields). Math output differs in two ways: state tax becomes
|
|
26
|
-
* state-correct, and Additional Medicare correctly excludes pre-tax
|
|
27
|
-
* deductions. Per ADR-0039 § 5 / ADR-0041 D4a, a math fix is a patch bump
|
|
28
|
-
* if not breaking the public surface; we're using a MINOR bump because we
|
|
29
|
-
* add new result fields (`stateTaxSource`, `stateTaxNotes`,
|
|
30
|
-
* `stateEffectiveRate`).
|
|
31
|
-
*
|
|
32
|
-
* Math reference (annualized) — v0.3.0:
|
|
33
|
-
* federalTaxableIncome = max(0, grossAnnual − preTaxAnnual − stdDeduction)
|
|
34
|
-
* federalTax = bracketsLookup(federalTaxableIncome, brackets[filingStatus])
|
|
35
|
-
* ficaWages = max(0, grossAnnual − preTaxAnnual) // pre-tax deductions reduce FICA base
|
|
36
|
-
* ssTax = min(ficaWages, ssWageBase) * 0.062
|
|
37
|
-
* medicare = ficaWages * 0.0145
|
|
38
|
-
* addlMed = max(0, ficaWages − addlMedThreshold[filingStatus]) * 0.009
|
|
39
|
-
* stateTax = noTaxState ? 0 : federalTaxableIncome * stateEffectiveRate(state, federalTaxableIncome)
|
|
40
|
-
* netAnnual = grossAnnual − preTaxAnnual − federalTax − ficaTax − stateTax − postTaxAnnual
|
|
41
|
-
* per-paycheck values = annual / payPeriodsPerYear
|
|
42
|
-
*/
|
|
43
|
-
import { type FilingStatus, type PayFrequencyLabel } from "./data/federalTax.js";
|
|
44
|
-
/**
|
|
45
|
-
* SemVer of the paycheck engine. Per ADR-0039 § 5 (reaffirmed in ADR-0041 Position #4a):
|
|
46
|
-
* major bump = math change; minor = additive output; patch = numerical correction.
|
|
47
|
-
* NOT bumped for cosmetic refactors.
|
|
48
|
-
* - 0.2.0 (v0.1.0 publish): initial port (S136), shipped under out-of-policy package-surface version.
|
|
49
|
-
* - 1.0.0 (v0.2.0 publish): one-time reset to align with ADR-0039 § 5 per ADR-0041 D4a.
|
|
50
|
-
* Math unchanged.
|
|
51
|
-
* - 1.1.0 (v0.3.0 publish, S141 Item #5): state-aware tax (MCP-AUDIT-011) +
|
|
52
|
-
* Additional Medicare on FICA wages (MCP-AUDIT-012). Additive output fields:
|
|
53
|
-
* stateTaxSource, stateTaxNotes, stateEffectiveRate. Per-state math differs
|
|
54
|
-
* vs 1.0.0 for non-no-tax states; Additional Medicare differs for high
|
|
55
|
-
* earners with pre-tax deductions.
|
|
56
|
-
*/
|
|
57
|
-
export declare const ENGINE_VERSION = "1.1.0";
|
|
58
|
-
/** Inputs to the paycheck net-pay engine. */
|
|
59
|
-
export interface PaycheckNetPayInput {
|
|
60
|
-
/** Gross annual salary, USD. */
|
|
61
|
-
grossAnnualSalary: number;
|
|
62
|
-
/** Pay frequency. */
|
|
63
|
-
payFrequency: PayFrequencyLabel;
|
|
64
|
-
/** Federal filing status (camelCase, matches paycheck engine). */
|
|
65
|
-
federalFilingStatus: FilingStatus;
|
|
66
|
-
/** Two-letter state code (e.g., "CA", "TX"). */
|
|
67
|
-
state: string;
|
|
68
|
-
/** Number of dependents claimed. */
|
|
69
|
-
dependents: number;
|
|
70
|
-
/** Total pre-tax deductions (401k, HSA, FSA, etc.) per year, USD. */
|
|
71
|
-
preTaxDeductionsAnnual: number;
|
|
72
|
-
/** Total post-tax deductions (Roth contributions, garnishments, etc.) per year, USD. */
|
|
73
|
-
postTaxDeductionsAnnual: number;
|
|
74
|
-
}
|
|
75
|
-
/** Result payload returned by the engine. */
|
|
76
|
-
export interface PaycheckNetPayResult {
|
|
77
|
-
/** Gross pay per paycheck, USD. */
|
|
78
|
-
grossPerPaycheck: number;
|
|
79
|
-
/** Federal income-tax withholding per paycheck, USD. */
|
|
80
|
-
federalTax: number;
|
|
81
|
-
/** Total FICA per paycheck (SS + Medicare + Additional Medicare), USD. */
|
|
82
|
-
ficaTax: number;
|
|
83
|
-
/** State-tax estimate per paycheck, USD. */
|
|
84
|
-
stateTax: number;
|
|
85
|
-
/** Net pay per paycheck, USD. */
|
|
86
|
-
netPay: number;
|
|
87
|
-
/** Number of pay periods per year. */
|
|
88
|
-
payPeriodsPerYear: number;
|
|
89
|
-
/** Annualized federal tax, USD. */
|
|
90
|
-
federalTaxAnnual: number;
|
|
91
|
-
/** Annualized FICA, USD. */
|
|
92
|
-
ficaTaxAnnual: number;
|
|
93
|
-
/** Annualized state tax estimate, USD. */
|
|
94
|
-
stateTaxAnnual: number;
|
|
95
|
-
/** Annualized net pay, USD. */
|
|
96
|
-
netPayAnnual: number;
|
|
97
|
-
/** Whether the state has no income tax. */
|
|
98
|
-
noStateIncomeTax: boolean;
|
|
99
|
-
/**
|
|
100
|
-
* v1.1.0 additive — citable source for the state-tax effective rate used.
|
|
101
|
-
* Same Tax Foundation 2026 report regardless of state; included for caller
|
|
102
|
-
* provenance.
|
|
103
|
-
*/
|
|
104
|
-
stateTaxSource: string;
|
|
105
|
-
/**
|
|
106
|
-
* v1.1.0 additive — state-specific caveats (e.g., "Excludes NYC local tax",
|
|
107
|
-
* "Local municipal EIT NOT included"). Empty string when no caveats apply
|
|
108
|
-
* (no-tax states, flat-rate states with no local-tax overlay, etc.).
|
|
109
|
-
*/
|
|
110
|
-
stateTaxNotes: string;
|
|
111
|
-
/**
|
|
112
|
-
* v1.1.0 additive — the effective rate (decimal, 0.093 = 9.3%) the engine
|
|
113
|
-
* applied to taxable income for the state-tax estimate. 0 for no-tax states
|
|
114
|
-
* and for state codes not modeled in our table.
|
|
115
|
-
*/
|
|
116
|
-
stateEffectiveRate: number;
|
|
117
|
-
}
|
|
118
|
-
/**
|
|
119
|
-
* Compute net pay (and the annualized + per-paycheck breakdown).
|
|
120
|
-
*
|
|
121
|
-
* Implementation note: dependents currently has no effect under the simplified
|
|
122
|
-
* 2026 federal Percentage Method (the site engine likewise doesn't apply
|
|
123
|
-
* dependent credits in the per-paycheck calc). The field is part of the
|
|
124
|
-
* contract for forward compatibility (Form W-4 line 3 dependents credit may be
|
|
125
|
-
* added in a later engine version).
|
|
126
|
-
*/
|
|
127
|
-
export declare function netPay(input: PaycheckNetPayInput): PaycheckNetPayResult;
|
|
128
|
-
//# sourceMappingURL=paycheck.d.ts.map
|
|
@@ -1 +0,0 @@
|
|
|
1
|
-
{"version":3,"file":"paycheck.d.ts","sourceRoot":"","sources":["../../src/engines/paycheck.ts"],"names":[],"mappings":"AAAA;;;;;;;;;;;;;;;;;;;;;;;;;;;;;;;;;;;;;;;;;GAyCG;AAEH,OAAO,EAQL,KAAK,YAAY,EACjB,KAAK,iBAAiB,EAEvB,MAAM,sBAAsB,CAAC;AAO9B;;;;;;;;;;;;GAYG;AACH,eAAO,MAAM,cAAc,UAAU,CAAC;AAEtC,6CAA6C;AAC7C,MAAM,WAAW,mBAAmB;IAClC,gCAAgC;IAChC,iBAAiB,EAAE,MAAM,CAAC;IAC1B,qBAAqB;IACrB,YAAY,EAAE,iBAAiB,CAAC;IAChC,kEAAkE;IAClE,mBAAmB,EAAE,YAAY,CAAC;IAClC,gDAAgD;IAChD,KAAK,EAAE,MAAM,CAAC;IACd,oCAAoC;IACpC,UAAU,EAAE,MAAM,CAAC;IACnB,qEAAqE;IACrE,sBAAsB,EAAE,MAAM,CAAC;IAC/B,wFAAwF;IACxF,uBAAuB,EAAE,MAAM,CAAC;CACjC;AAED,6CAA6C;AAC7C,MAAM,WAAW,oBAAoB;IACnC,mCAAmC;IACnC,gBAAgB,EAAE,MAAM,CAAC;IACzB,wDAAwD;IACxD,UAAU,EAAE,MAAM,CAAC;IACnB,0EAA0E;IAC1E,OAAO,EAAE,MAAM,CAAC;IAChB,4CAA4C;IAC5C,QAAQ,EAAE,MAAM,CAAC;IACjB,iCAAiC;IACjC,MAAM,EAAE,MAAM,CAAC;IACf,sCAAsC;IACtC,iBAAiB,EAAE,MAAM,CAAC;IAC1B,mCAAmC;IACnC,gBAAgB,EAAE,MAAM,CAAC;IACzB,4BAA4B;IAC5B,aAAa,EAAE,MAAM,CAAC;IACtB,0CAA0C;IAC1C,cAAc,EAAE,MAAM,CAAC;IACvB,+BAA+B;IAC/B,YAAY,EAAE,MAAM,CAAC;IACrB,2CAA2C;IAC3C,gBAAgB,EAAE,OAAO,CAAC;IAC1B;;;;OAIG;IACH,cAAc,EAAE,MAAM,CAAC;IACvB;;;;OAIG;IACH,aAAa,EAAE,MAAM,CAAC;IACtB;;;;OAIG;IACH,kBAAkB,EAAE,MAAM,CAAC;CAC5B;AAmBD;;;;;;;;GAQG;AACH,wBAAgB,MAAM,CAAC,KAAK,EAAE,mBAAmB,GAAG,oBAAoB,CA+EvE"}
|
package/dist/engines/paycheck.js
DELETED
|
@@ -1,142 +0,0 @@
|
|
|
1
|
-
/**
|
|
2
|
-
* Paycheck net-pay engine — lifted from
|
|
3
|
-
* site/src/utils/paycheck-tax-engine.js (functions `calculateBracketTax`,
|
|
4
|
-
* `calculateFederalWithholding`, `calculateFICA`).
|
|
5
|
-
*
|
|
6
|
-
* Per ADR-0039 § 5: pure synchronous functions, ENGINE_VERSION constant,
|
|
7
|
-
* parity test against the site source as the gate.
|
|
8
|
-
*
|
|
9
|
-
* ## v0.3.0 changes (S141 Item #5)
|
|
10
|
-
*
|
|
11
|
-
* Two YMYL-grade corrections vs v1.0.0:
|
|
12
|
-
*
|
|
13
|
-
* 1. **MCP-AUDIT-011 — State-aware tax estimate.** The v1.0.0 flat 5% state
|
|
14
|
-
* estimate is replaced with a state-aware effective-rate lookup using
|
|
15
|
-
* marginal-bracket simplification (see `engines/data/stateTax2026.ts`).
|
|
16
|
-
* Rates sourced from the Tax Foundation 2026 State Individual Income Tax
|
|
17
|
-
* Rates report. No-tax states still return $0.
|
|
18
|
-
*
|
|
19
|
-
* 2. **MCP-AUDIT-012 — Additional Medicare base.** The 0.9% Additional
|
|
20
|
-
* Medicare tax now correctly uses the FICA wages base
|
|
21
|
-
* (gross − pre-tax cafeteria-plan deductions: 401k/HSA/dep-care/FSA),
|
|
22
|
-
* not raw gross. Matches the IRS § 3101(b)(2) rule.
|
|
23
|
-
*
|
|
24
|
-
* Engine version bumped 1.0.0 → 1.1.0 (additive: new `state` semantics +
|
|
25
|
-
* new result fields). Math output differs in two ways: state tax becomes
|
|
26
|
-
* state-correct, and Additional Medicare correctly excludes pre-tax
|
|
27
|
-
* deductions. Per ADR-0039 § 5 / ADR-0041 D4a, a math fix is a patch bump
|
|
28
|
-
* if not breaking the public surface; we're using a MINOR bump because we
|
|
29
|
-
* add new result fields (`stateTaxSource`, `stateTaxNotes`,
|
|
30
|
-
* `stateEffectiveRate`).
|
|
31
|
-
*
|
|
32
|
-
* Math reference (annualized) — v0.3.0:
|
|
33
|
-
* federalTaxableIncome = max(0, grossAnnual − preTaxAnnual − stdDeduction)
|
|
34
|
-
* federalTax = bracketsLookup(federalTaxableIncome, brackets[filingStatus])
|
|
35
|
-
* ficaWages = max(0, grossAnnual − preTaxAnnual) // pre-tax deductions reduce FICA base
|
|
36
|
-
* ssTax = min(ficaWages, ssWageBase) * 0.062
|
|
37
|
-
* medicare = ficaWages * 0.0145
|
|
38
|
-
* addlMed = max(0, ficaWages − addlMedThreshold[filingStatus]) * 0.009
|
|
39
|
-
* stateTax = noTaxState ? 0 : federalTaxableIncome * stateEffectiveRate(state, federalTaxableIncome)
|
|
40
|
-
* netAnnual = grossAnnual − preTaxAnnual − federalTax − ficaTax − stateTax − postTaxAnnual
|
|
41
|
-
* per-paycheck values = annual / payPeriodsPerYear
|
|
42
|
-
*/
|
|
43
|
-
import { FEDERAL_TAX_BRACKETS_2026, STANDARD_DEDUCTIONS_2026, ADDITIONAL_MEDICARE_THRESHOLDS_2026, FICA_RATES, SS_WAGE_BASE, PAY_PERIODS_PER_YEAR, NO_TAX_STATES, } from "./data/federalTax.js";
|
|
44
|
-
import { getStateEffectiveRate, getStateEntry, STATE_TAX_2026_META, } from "./data/stateTax2026.js";
|
|
45
|
-
/**
|
|
46
|
-
* SemVer of the paycheck engine. Per ADR-0039 § 5 (reaffirmed in ADR-0041 Position #4a):
|
|
47
|
-
* major bump = math change; minor = additive output; patch = numerical correction.
|
|
48
|
-
* NOT bumped for cosmetic refactors.
|
|
49
|
-
* - 0.2.0 (v0.1.0 publish): initial port (S136), shipped under out-of-policy package-surface version.
|
|
50
|
-
* - 1.0.0 (v0.2.0 publish): one-time reset to align with ADR-0039 § 5 per ADR-0041 D4a.
|
|
51
|
-
* Math unchanged.
|
|
52
|
-
* - 1.1.0 (v0.3.0 publish, S141 Item #5): state-aware tax (MCP-AUDIT-011) +
|
|
53
|
-
* Additional Medicare on FICA wages (MCP-AUDIT-012). Additive output fields:
|
|
54
|
-
* stateTaxSource, stateTaxNotes, stateEffectiveRate. Per-state math differs
|
|
55
|
-
* vs 1.0.0 for non-no-tax states; Additional Medicare differs for high
|
|
56
|
-
* earners with pre-tax deductions.
|
|
57
|
-
*/
|
|
58
|
-
export const ENGINE_VERSION = "1.1.0";
|
|
59
|
-
const ROUND = (v) => Math.round(v * 100) / 100;
|
|
60
|
-
/**
|
|
61
|
-
* Progressive bracket lookup — verbatim port of site `calculateBracketTax`.
|
|
62
|
-
*/
|
|
63
|
-
function bracketTax(taxableIncome, brackets) {
|
|
64
|
-
if (!brackets.length || taxableIncome <= 0)
|
|
65
|
-
return 0;
|
|
66
|
-
for (let i = brackets.length - 1; i >= 0; i--) {
|
|
67
|
-
const b = brackets[i];
|
|
68
|
-
if (taxableIncome > b.min) {
|
|
69
|
-
const taxableInBracket = taxableIncome - b.min;
|
|
70
|
-
return b.baseTax + taxableInBracket * b.rate;
|
|
71
|
-
}
|
|
72
|
-
}
|
|
73
|
-
return 0;
|
|
74
|
-
}
|
|
75
|
-
/**
|
|
76
|
-
* Compute net pay (and the annualized + per-paycheck breakdown).
|
|
77
|
-
*
|
|
78
|
-
* Implementation note: dependents currently has no effect under the simplified
|
|
79
|
-
* 2026 federal Percentage Method (the site engine likewise doesn't apply
|
|
80
|
-
* dependent credits in the per-paycheck calc). The field is part of the
|
|
81
|
-
* contract for forward compatibility (Form W-4 line 3 dependents credit may be
|
|
82
|
-
* added in a later engine version).
|
|
83
|
-
*/
|
|
84
|
-
export function netPay(input) {
|
|
85
|
-
const { grossAnnualSalary, payFrequency, federalFilingStatus, state, preTaxDeductionsAnnual, postTaxDeductionsAnnual, } = input;
|
|
86
|
-
const periodsPerYear = PAY_PERIODS_PER_YEAR[payFrequency];
|
|
87
|
-
// Annual basis after pre-tax deductions (income-tax-reducible).
|
|
88
|
-
const adjustedAnnual = Math.max(0, grossAnnualSalary - preTaxDeductionsAnnual);
|
|
89
|
-
// Federal: standard deduction → taxable income → bracket lookup.
|
|
90
|
-
const stdDeduction = STANDARD_DEDUCTIONS_2026[federalFilingStatus];
|
|
91
|
-
const federalTaxable = Math.max(0, adjustedAnnual - stdDeduction);
|
|
92
|
-
const federalTaxAnnual = bracketTax(federalTaxable, FEDERAL_TAX_BRACKETS_2026[federalFilingStatus]);
|
|
93
|
-
// FICA on gross less pre-tax cafeteria-plan deductions; we conservatively
|
|
94
|
-
// apply all pre-tax deductions to FICA since the input doesn't split 401k
|
|
95
|
-
// vs cafeteria-plan deductions — matches the more lenient employee view.
|
|
96
|
-
const ficaWages = adjustedAnnual;
|
|
97
|
-
const ssWageBase = SS_WAGE_BASE[2026] ?? SS_WAGE_BASE[2025];
|
|
98
|
-
const ssTaxAnnual = Math.min(ficaWages, ssWageBase) * FICA_RATES.socialSecurityRate;
|
|
99
|
-
const medicareAnnual = ficaWages * FICA_RATES.medicareRate;
|
|
100
|
-
const addlMedThreshold = ADDITIONAL_MEDICARE_THRESHOLDS_2026[federalFilingStatus];
|
|
101
|
-
// MCP-AUDIT-012 fix (v1.1.0): Additional Medicare uses FICA wages base,
|
|
102
|
-
// not raw gross. Matches IRS § 3101(b)(2) / Form 8959 rule. Pre-tax
|
|
103
|
-
// health/HSA/dep-care deductions DO reduce the Additional Medicare base.
|
|
104
|
-
const addlMedAnnual = ficaWages > addlMedThreshold
|
|
105
|
-
? (ficaWages - addlMedThreshold) * FICA_RATES.additionalMedicareRate
|
|
106
|
-
: 0;
|
|
107
|
-
const ficaTaxAnnual = ssTaxAnnual + medicareAnnual + addlMedAnnual;
|
|
108
|
-
// State tax: no-tax states explicit zero; everyone else uses state-aware
|
|
109
|
-
// effective-rate lookup (MCP-AUDIT-011 fix, v1.1.0). See stateTax2026.ts.
|
|
110
|
-
const stateUpper = state.trim().toUpperCase();
|
|
111
|
-
const noStateIncomeTax = NO_TAX_STATES.includes(stateUpper);
|
|
112
|
-
const stateEffectiveRate = noStateIncomeTax
|
|
113
|
-
? 0
|
|
114
|
-
: getStateEffectiveRate(stateUpper, federalTaxable);
|
|
115
|
-
const stateTaxAnnual = federalTaxable * stateEffectiveRate;
|
|
116
|
-
const stateEntry = noStateIncomeTax ? undefined : getStateEntry(stateUpper);
|
|
117
|
-
const stateTaxNotes = stateEntry?.notes ?? "";
|
|
118
|
-
// Net annual + per-paycheck.
|
|
119
|
-
const netPayAnnual = grossAnnualSalary -
|
|
120
|
-
preTaxDeductionsAnnual -
|
|
121
|
-
federalTaxAnnual -
|
|
122
|
-
ficaTaxAnnual -
|
|
123
|
-
stateTaxAnnual -
|
|
124
|
-
postTaxDeductionsAnnual;
|
|
125
|
-
return {
|
|
126
|
-
grossPerPaycheck: ROUND(grossAnnualSalary / periodsPerYear),
|
|
127
|
-
federalTax: ROUND(federalTaxAnnual / periodsPerYear),
|
|
128
|
-
ficaTax: ROUND(ficaTaxAnnual / periodsPerYear),
|
|
129
|
-
stateTax: ROUND(stateTaxAnnual / periodsPerYear),
|
|
130
|
-
netPay: ROUND(netPayAnnual / periodsPerYear),
|
|
131
|
-
payPeriodsPerYear: periodsPerYear,
|
|
132
|
-
federalTaxAnnual: ROUND(federalTaxAnnual),
|
|
133
|
-
ficaTaxAnnual: ROUND(ficaTaxAnnual),
|
|
134
|
-
stateTaxAnnual: ROUND(stateTaxAnnual),
|
|
135
|
-
netPayAnnual: ROUND(netPayAnnual),
|
|
136
|
-
noStateIncomeTax,
|
|
137
|
-
stateTaxSource: STATE_TAX_2026_META.source,
|
|
138
|
-
stateTaxNotes,
|
|
139
|
-
stateEffectiveRate,
|
|
140
|
-
};
|
|
141
|
-
}
|
|
142
|
-
//# sourceMappingURL=paycheck.js.map
|
|
@@ -1 +0,0 @@
|
|
|
1
|
-
{"version":3,"file":"paycheck.js","sourceRoot":"","sources":["../../src/engines/paycheck.ts"],"names":[],"mappings":"AAAA;;;;;;;;;;;;;;;;;;;;;;;;;;;;;;;;;;;;;;;;;GAyCG;AAEH,OAAO,EACL,yBAAyB,EACzB,wBAAwB,EACxB,mCAAmC,EACnC,UAAU,EACV,YAAY,EACZ,oBAAoB,EACpB,aAAa,GAId,MAAM,sBAAsB,CAAC;AAC9B,OAAO,EACL,qBAAqB,EACrB,aAAa,EACb,mBAAmB,GACpB,MAAM,wBAAwB,CAAC;AAEhC;;;;;;;;;;;;GAYG;AACH,MAAM,CAAC,MAAM,cAAc,GAAG,OAAO,CAAC;AAgEtC,MAAM,KAAK,GAAG,CAAC,CAAS,EAAE,EAAE,CAAC,IAAI,CAAC,KAAK,CAAC,CAAC,GAAG,GAAG,CAAC,GAAG,GAAG,CAAC;AAEvD;;GAEG;AACH,SAAS,UAAU,CAAC,aAAqB,EAAE,QAAsB;IAC/D,IAAI,CAAC,QAAQ,CAAC,MAAM,IAAI,aAAa,IAAI,CAAC;QAAE,OAAO,CAAC,CAAC;IACrD,KAAK,IAAI,CAAC,GAAG,QAAQ,CAAC,MAAM,GAAG,CAAC,EAAE,CAAC,IAAI,CAAC,EAAE,CAAC,EAAE,EAAE,CAAC;QAC9C,MAAM,CAAC,GAAG,QAAQ,CAAC,CAAC,CAAC,CAAC;QACtB,IAAI,aAAa,GAAG,CAAC,CAAC,GAAG,EAAE,CAAC;YAC1B,MAAM,gBAAgB,GAAG,aAAa,GAAG,CAAC,CAAC,GAAG,CAAC;YAC/C,OAAO,CAAC,CAAC,OAAO,GAAG,gBAAgB,GAAG,CAAC,CAAC,IAAI,CAAC;QAC/C,CAAC;IACH,CAAC;IACD,OAAO,CAAC,CAAC;AACX,CAAC;AAED;;;;;;;;GAQG;AACH,MAAM,UAAU,MAAM,CAAC,KAA0B;IAC/C,MAAM,EACJ,iBAAiB,EACjB,YAAY,EACZ,mBAAmB,EACnB,KAAK,EACL,sBAAsB,EACtB,uBAAuB,GACxB,GAAG,KAAK,CAAC;IAEV,MAAM,cAAc,GAAG,oBAAoB,CAAC,YAAY,CAAC,CAAC;IAE1D,gEAAgE;IAChE,MAAM,cAAc,GAAG,IAAI,CAAC,GAAG,CAAC,CAAC,EAAE,iBAAiB,GAAG,sBAAsB,CAAC,CAAC;IAE/E,iEAAiE;IACjE,MAAM,YAAY,GAAG,wBAAwB,CAAC,mBAAmB,CAAC,CAAC;IACnE,MAAM,cAAc,GAAG,IAAI,CAAC,GAAG,CAAC,CAAC,EAAE,cAAc,GAAG,YAAY,CAAC,CAAC;IAClE,MAAM,gBAAgB,GAAG,UAAU,CACjC,cAAc,EACd,yBAAyB,CAAC,mBAAmB,CAAC,CAC/C,CAAC;IAEF,0EAA0E;IAC1E,0EAA0E;IAC1E,yEAAyE;IACzE,MAAM,SAAS,GAAG,cAAc,CAAC;IACjC,MAAM,UAAU,GAAG,YAAY,CAAC,IAAI,CAAC,IAAI,YAAY,CAAC,IAAI,CAAC,CAAC;IAC5D,MAAM,WAAW,GAAG,IAAI,CAAC,GAAG,CAAC,SAAS,EAAE,UAAU,CAAC,GAAG,UAAU,CAAC,kBAAkB,CAAC;IACpF,MAAM,cAAc,GAAG,SAAS,GAAG,UAAU,CAAC,YAAY,CAAC;IAC3D,MAAM,gBAAgB,GACpB,mCAAmC,CAAC,mBAAmB,CAAC,CAAC;IAC3D,wEAAwE;IACxE,oEAAoE;IACpE,yEAAyE;IACzE,MAAM,aAAa,GACjB,SAAS,GAAG,gBAAgB;QAC1B,CAAC,CAAC,CAAC,SAAS,GAAG,gBAAgB,CAAC,GAAG,UAAU,CAAC,sBAAsB;QACpE,CAAC,CAAC,CAAC,CAAC;IACR,MAAM,aAAa,GAAG,WAAW,GAAG,cAAc,GAAG,aAAa,CAAC;IAEnE,yEAAyE;IACzE,0EAA0E;IAC1E,MAAM,UAAU,GAAG,KAAK,CAAC,IAAI,EAAE,CAAC,WAAW,EAAE,CAAC;IAC9C,MAAM,gBAAgB,GAAI,aAAmC,CAAC,QAAQ,CACpE,UAAU,CACX,CAAC;IACF,MAAM,kBAAkB,GAAG,gBAAgB;QACzC,CAAC,CAAC,CAAC;QACH,CAAC,CAAC,qBAAqB,CAAC,UAAU,EAAE,cAAc,CAAC,CAAC;IACtD,MAAM,cAAc,GAAG,cAAc,GAAG,kBAAkB,CAAC;IAC3D,MAAM,UAAU,GAAG,gBAAgB,CAAC,CAAC,CAAC,SAAS,CAAC,CAAC,CAAC,aAAa,CAAC,UAAU,CAAC,CAAC;IAC5E,MAAM,aAAa,GAAG,UAAU,EAAE,KAAK,IAAI,EAAE,CAAC;IAE9C,6BAA6B;IAC7B,MAAM,YAAY,GAChB,iBAAiB;QACjB,sBAAsB;QACtB,gBAAgB;QAChB,aAAa;QACb,cAAc;QACd,uBAAuB,CAAC;IAE1B,OAAO;QACL,gBAAgB,EAAE,KAAK,CAAC,iBAAiB,GAAG,cAAc,CAAC;QAC3D,UAAU,EAAE,KAAK,CAAC,gBAAgB,GAAG,cAAc,CAAC;QACpD,OAAO,EAAE,KAAK,CAAC,aAAa,GAAG,cAAc,CAAC;QAC9C,QAAQ,EAAE,KAAK,CAAC,cAAc,GAAG,cAAc,CAAC;QAChD,MAAM,EAAE,KAAK,CAAC,YAAY,GAAG,cAAc,CAAC;QAC5C,iBAAiB,EAAE,cAAc;QACjC,gBAAgB,EAAE,KAAK,CAAC,gBAAgB,CAAC;QACzC,aAAa,EAAE,KAAK,CAAC,aAAa,CAAC;QACnC,cAAc,EAAE,KAAK,CAAC,cAAc,CAAC;QACrC,YAAY,EAAE,KAAK,CAAC,YAAY,CAAC;QACjC,gBAAgB;QAChB,cAAc,EAAE,mBAAmB,CAAC,MAAM;QAC1C,aAAa;QACb,kBAAkB;KACnB,CAAC;AACJ,CAAC"}
|
|
@@ -1,109 +0,0 @@
|
|
|
1
|
-
/**
|
|
2
|
-
* 401(k) projection engine — lifted from
|
|
3
|
-
* site/src/pages/401k-retirement-calculator/401k-retirement-calculator.js
|
|
4
|
-
* (functions `calculateEmployerMatch`, `calculateFutureValue`,
|
|
5
|
-
* `generateYearlyBreakdown`, `getIRSLimit`, `getCatchUpAmount`,
|
|
6
|
-
* `calculate401kResults`).
|
|
7
|
-
*
|
|
8
|
-
* Per ADR-0039 § 5 (Calc-Engine Lift Pattern):
|
|
9
|
-
* - Pure synchronous functions of inputs → results. No DOM, no fetch.
|
|
10
|
-
* - ENGINE_VERSION bumps when math changes.
|
|
11
|
-
* - Parity tests at packages/mcp/test/parity/retirement401k.test.ts gate this
|
|
12
|
-
* engine against the source site calculator JS.
|
|
13
|
-
*
|
|
14
|
-
* MCP-side enhancement on top of the lift: the kickoff-defined input
|
|
15
|
-
* `annualSalaryGrowthPercent` is honored in this engine. The site engine
|
|
16
|
-
* applies a *flat* annual contribution; here we step year-by-year so each
|
|
17
|
-
* year's employee contribution + employer match scales with the cumulative
|
|
18
|
-
* salary growth. When `annualSalaryGrowthPercent === 0` the math is identical
|
|
19
|
-
* to the site engine (parity test "happy path" covers this).
|
|
20
|
-
*
|
|
21
|
-
* Math reference (year-by-year, mirroring the site's Math.pow form when growth=0):
|
|
22
|
-
* contrib_year_i = annualSalary * (1 + g)^i * (employeePct/100)
|
|
23
|
-
* (capped per IRS limit)
|
|
24
|
-
* match_year_i = annualSalary * (1 + g)^i * (matchedPct/100) * (employerMatchPct/100)
|
|
25
|
-
* balance_year_i = balance_year_{i-1} * (1 + r) + contrib_year_i + match_year_i
|
|
26
|
-
* balance_year_0 = currentBalance
|
|
27
|
-
*
|
|
28
|
-
* IRS limits: per IRS Notice 2025-67 (2026) — see engines/data/irs2026.ts.
|
|
29
|
-
*/
|
|
30
|
-
/**
|
|
31
|
-
* SemVer of the 401(k) projection engine. Per ADR-0039 § 5 (reaffirmed in
|
|
32
|
-
* ADR-0041 Position #4a): major bump = math change; minor = additive output;
|
|
33
|
-
* patch = numerical correction. NOT bumped for cosmetic refactors.
|
|
34
|
-
* - 0.2.0 (v0.1.0 publish): initial port (S136), shipped under out-of-policy package-surface version.
|
|
35
|
-
* - 1.0.0 (v0.2.0 publish): one-time reset to align with ADR-0039 § 5 per ADR-0041 D4a.
|
|
36
|
-
* Math unchanged.
|
|
37
|
-
*/
|
|
38
|
-
export declare const ENGINE_VERSION = "1.0.0";
|
|
39
|
-
/** Inputs to the 401(k) projection engine. */
|
|
40
|
-
export interface Retirement401kProjectionInput {
|
|
41
|
-
/** Current 401(k) balance, USD. */
|
|
42
|
-
currentBalance: number;
|
|
43
|
-
/** Current annual gross salary, USD. */
|
|
44
|
-
annualSalary: number;
|
|
45
|
-
/** Employee contribution as percent of salary (0-100). */
|
|
46
|
-
contributionPercent: number;
|
|
47
|
-
/**
|
|
48
|
-
* Employer match percent (0-100). Example: 50 means employer contributes
|
|
49
|
-
* $0.50 for each $1 the employee contributes, up to the match cap.
|
|
50
|
-
*/
|
|
51
|
-
employerMatchPercent: number;
|
|
52
|
-
/**
|
|
53
|
-
* Cap on how much of the employee's contribution percent the employer
|
|
54
|
-
* matches. Example: 6 means the employer matches up to 6% of salary.
|
|
55
|
-
*/
|
|
56
|
-
employerMatchLimitPercent: number;
|
|
57
|
-
/** Annual salary growth percent (0-20). 0 mirrors the site engine's flat-salary path. */
|
|
58
|
-
annualSalaryGrowthPercent: number;
|
|
59
|
-
/** Annual investment return percent (0-20). */
|
|
60
|
-
annualReturnPercent: number;
|
|
61
|
-
/** Current age (used for catch-up eligibility). */
|
|
62
|
-
currentAge: number;
|
|
63
|
-
/** Target retirement age (must be > currentAge). */
|
|
64
|
-
retirementAge: number;
|
|
65
|
-
/**
|
|
66
|
-
* Whether to enable catch-up contributions when eligible. Default true:
|
|
67
|
-
* if the user's age is in a catch-up window, apply the catch-up cap.
|
|
68
|
-
* Mirrors the site `catchUpToggle` form field semantics.
|
|
69
|
-
*/
|
|
70
|
-
catchUpEnabled?: boolean;
|
|
71
|
-
}
|
|
72
|
-
/** One row of the year-by-year projection table. */
|
|
73
|
-
export interface Retirement401kYearRow {
|
|
74
|
-
/** Years from start (1..yearsToRetirement). */
|
|
75
|
-
year: number;
|
|
76
|
-
/** Age at end of this year. */
|
|
77
|
-
age: number;
|
|
78
|
-
/** Employee contribution this year (after IRS cap), USD. */
|
|
79
|
-
employeeContribution: number;
|
|
80
|
-
/** Employer match this year, USD. */
|
|
81
|
-
employerMatch: number;
|
|
82
|
-
/** Investment growth credited this year, USD. */
|
|
83
|
-
growth: number;
|
|
84
|
-
/** Ending balance for this year, USD. */
|
|
85
|
-
endingBalance: number;
|
|
86
|
-
}
|
|
87
|
-
/** Result payload returned by the engine. */
|
|
88
|
-
export interface Retirement401kProjectionResult {
|
|
89
|
-
/** Final 401(k) balance at retirement age, USD. */
|
|
90
|
-
futureBalance: number;
|
|
91
|
-
/** Sum of all employee contributions over the projection, USD. */
|
|
92
|
-
totalContributions: number;
|
|
93
|
-
/** Sum of all employer match contributions over the projection, USD. */
|
|
94
|
-
employerContribTotal: number;
|
|
95
|
-
/** futureBalance − (currentBalance + totalContributions + employerContribTotal). */
|
|
96
|
-
growthEarned: number;
|
|
97
|
-
/** Year-by-year rows from year 1 to year yearsToRetirement. */
|
|
98
|
-
yearByYear: Retirement401kYearRow[];
|
|
99
|
-
}
|
|
100
|
-
/**
|
|
101
|
-
* Project a 401(k) balance year by year through retirement.
|
|
102
|
-
*
|
|
103
|
-
* Uses the same per-year accumulation pattern as the site's
|
|
104
|
-
* `generateYearlyBreakdown` / `calculateFutureValue` (compounded annual return,
|
|
105
|
-
* end-of-year contributions). Differs from the site only in honoring
|
|
106
|
-
* `annualSalaryGrowthPercent` per kickoff input list.
|
|
107
|
-
*/
|
|
108
|
-
export declare function projection(input: Retirement401kProjectionInput): Retirement401kProjectionResult;
|
|
109
|
-
//# sourceMappingURL=retirement401k.d.ts.map
|
|
@@ -1 +0,0 @@
|
|
|
1
|
-
{"version":3,"file":"retirement401k.d.ts","sourceRoot":"","sources":["../../src/engines/retirement401k.ts"],"names":[],"mappings":"AAAA;;;;;;;;;;;;;;;;;;;;;;;;;;;;GA4BG;AAIH;;;;;;;GAOG;AACH,eAAO,MAAM,cAAc,UAAU,CAAC;AAEtC,8CAA8C;AAC9C,MAAM,WAAW,6BAA6B;IAC5C,mCAAmC;IACnC,cAAc,EAAE,MAAM,CAAC;IACvB,wCAAwC;IACxC,YAAY,EAAE,MAAM,CAAC;IACrB,0DAA0D;IAC1D,mBAAmB,EAAE,MAAM,CAAC;IAC5B;;;OAGG;IACH,oBAAoB,EAAE,MAAM,CAAC;IAC7B;;;OAGG;IACH,yBAAyB,EAAE,MAAM,CAAC;IAClC,yFAAyF;IACzF,yBAAyB,EAAE,MAAM,CAAC;IAClC,+CAA+C;IAC/C,mBAAmB,EAAE,MAAM,CAAC;IAC5B,mDAAmD;IACnD,UAAU,EAAE,MAAM,CAAC;IACnB,oDAAoD;IACpD,aAAa,EAAE,MAAM,CAAC;IACtB;;;;OAIG;IACH,cAAc,CAAC,EAAE,OAAO,CAAC;CAC1B;AAED,oDAAoD;AACpD,MAAM,WAAW,qBAAqB;IACpC,+CAA+C;IAC/C,IAAI,EAAE,MAAM,CAAC;IACb,+BAA+B;IAC/B,GAAG,EAAE,MAAM,CAAC;IACZ,4DAA4D;IAC5D,oBAAoB,EAAE,MAAM,CAAC;IAC7B,qCAAqC;IACrC,aAAa,EAAE,MAAM,CAAC;IACtB,iDAAiD;IACjD,MAAM,EAAE,MAAM,CAAC;IACf,yCAAyC;IACzC,aAAa,EAAE,MAAM,CAAC;CACvB;AAED,6CAA6C;AAC7C,MAAM,WAAW,8BAA8B;IAC7C,mDAAmD;IACnD,aAAa,EAAE,MAAM,CAAC;IACtB,kEAAkE;IAClE,kBAAkB,EAAE,MAAM,CAAC;IAC3B,wEAAwE;IACxE,oBAAoB,EAAE,MAAM,CAAC;IAC7B,oFAAoF;IACpF,YAAY,EAAE,MAAM,CAAC;IACrB,+DAA+D;IAC/D,UAAU,EAAE,qBAAqB,EAAE,CAAC;CACrC;AA4CD;;;;;;;GAOG;AACH,wBAAgB,UAAU,CACxB,KAAK,EAAE,6BAA6B,GACnC,8BAA8B,CA2EhC"}
|
|
@@ -1,130 +0,0 @@
|
|
|
1
|
-
/**
|
|
2
|
-
* 401(k) projection engine — lifted from
|
|
3
|
-
* site/src/pages/401k-retirement-calculator/401k-retirement-calculator.js
|
|
4
|
-
* (functions `calculateEmployerMatch`, `calculateFutureValue`,
|
|
5
|
-
* `generateYearlyBreakdown`, `getIRSLimit`, `getCatchUpAmount`,
|
|
6
|
-
* `calculate401kResults`).
|
|
7
|
-
*
|
|
8
|
-
* Per ADR-0039 § 5 (Calc-Engine Lift Pattern):
|
|
9
|
-
* - Pure synchronous functions of inputs → results. No DOM, no fetch.
|
|
10
|
-
* - ENGINE_VERSION bumps when math changes.
|
|
11
|
-
* - Parity tests at packages/mcp/test/parity/retirement401k.test.ts gate this
|
|
12
|
-
* engine against the source site calculator JS.
|
|
13
|
-
*
|
|
14
|
-
* MCP-side enhancement on top of the lift: the kickoff-defined input
|
|
15
|
-
* `annualSalaryGrowthPercent` is honored in this engine. The site engine
|
|
16
|
-
* applies a *flat* annual contribution; here we step year-by-year so each
|
|
17
|
-
* year's employee contribution + employer match scales with the cumulative
|
|
18
|
-
* salary growth. When `annualSalaryGrowthPercent === 0` the math is identical
|
|
19
|
-
* to the site engine (parity test "happy path" covers this).
|
|
20
|
-
*
|
|
21
|
-
* Math reference (year-by-year, mirroring the site's Math.pow form when growth=0):
|
|
22
|
-
* contrib_year_i = annualSalary * (1 + g)^i * (employeePct/100)
|
|
23
|
-
* (capped per IRS limit)
|
|
24
|
-
* match_year_i = annualSalary * (1 + g)^i * (matchedPct/100) * (employerMatchPct/100)
|
|
25
|
-
* balance_year_i = balance_year_{i-1} * (1 + r) + contrib_year_i + match_year_i
|
|
26
|
-
* balance_year_0 = currentBalance
|
|
27
|
-
*
|
|
28
|
-
* IRS limits: per IRS Notice 2025-67 (2026) — see engines/data/irs2026.ts.
|
|
29
|
-
*/
|
|
30
|
-
import { LIMITS_401K_2026 } from "./data/irs2026.js";
|
|
31
|
-
/**
|
|
32
|
-
* SemVer of the 401(k) projection engine. Per ADR-0039 § 5 (reaffirmed in
|
|
33
|
-
* ADR-0041 Position #4a): major bump = math change; minor = additive output;
|
|
34
|
-
* patch = numerical correction. NOT bumped for cosmetic refactors.
|
|
35
|
-
* - 0.2.0 (v0.1.0 publish): initial port (S136), shipped under out-of-policy package-surface version.
|
|
36
|
-
* - 1.0.0 (v0.2.0 publish): one-time reset to align with ADR-0039 § 5 per ADR-0041 D4a.
|
|
37
|
-
* Math unchanged.
|
|
38
|
-
*/
|
|
39
|
-
export const ENGINE_VERSION = "1.0.0";
|
|
40
|
-
const ROUND = (v) => Math.round(v * 100) / 100;
|
|
41
|
-
/**
|
|
42
|
-
* IRS contribution cap for a given age, mirroring `getIRSLimit` in the site engine.
|
|
43
|
-
*/
|
|
44
|
-
function irsLimitForAge(age, catchUpEnabled) {
|
|
45
|
-
if (!catchUpEnabled ||
|
|
46
|
-
!Number.isFinite(age) ||
|
|
47
|
-
age < LIMITS_401K_2026.catchUpAge) {
|
|
48
|
-
return LIMITS_401K_2026.base;
|
|
49
|
-
}
|
|
50
|
-
if (age >= LIMITS_401K_2026.superCatchUpAgeStart &&
|
|
51
|
-
age <= LIMITS_401K_2026.superCatchUpAgeEnd) {
|
|
52
|
-
return LIMITS_401K_2026.totalWithSuperCatchUp;
|
|
53
|
-
}
|
|
54
|
-
return LIMITS_401K_2026.totalWithCatchUp;
|
|
55
|
-
}
|
|
56
|
-
/**
|
|
57
|
-
* Catch-up dollar amount for a given age, mirroring `getCatchUpAmount` in site engine.
|
|
58
|
-
*/
|
|
59
|
-
function catchUpForAge(age, catchUpEnabled) {
|
|
60
|
-
if (!catchUpEnabled ||
|
|
61
|
-
!Number.isFinite(age) ||
|
|
62
|
-
age < LIMITS_401K_2026.catchUpAge) {
|
|
63
|
-
return 0;
|
|
64
|
-
}
|
|
65
|
-
if (age >= LIMITS_401K_2026.superCatchUpAgeStart &&
|
|
66
|
-
age <= LIMITS_401K_2026.superCatchUpAgeEnd) {
|
|
67
|
-
return LIMITS_401K_2026.superCatchUp;
|
|
68
|
-
}
|
|
69
|
-
return LIMITS_401K_2026.catchUp;
|
|
70
|
-
}
|
|
71
|
-
/**
|
|
72
|
-
* Project a 401(k) balance year by year through retirement.
|
|
73
|
-
*
|
|
74
|
-
* Uses the same per-year accumulation pattern as the site's
|
|
75
|
-
* `generateYearlyBreakdown` / `calculateFutureValue` (compounded annual return,
|
|
76
|
-
* end-of-year contributions). Differs from the site only in honoring
|
|
77
|
-
* `annualSalaryGrowthPercent` per kickoff input list.
|
|
78
|
-
*/
|
|
79
|
-
export function projection(input) {
|
|
80
|
-
const { currentBalance, annualSalary, contributionPercent, employerMatchPercent, employerMatchLimitPercent, annualSalaryGrowthPercent, annualReturnPercent, currentAge, retirementAge, catchUpEnabled = true, } = input;
|
|
81
|
-
const years = Math.max(0, Math.floor(retirementAge - currentAge));
|
|
82
|
-
const r = annualReturnPercent / 100;
|
|
83
|
-
const g = annualSalaryGrowthPercent / 100;
|
|
84
|
-
// matchedPct = min(employee contribution %, employer cap %)
|
|
85
|
-
const matchedPct = Math.min(contributionPercent, employerMatchLimitPercent);
|
|
86
|
-
let balance = currentBalance;
|
|
87
|
-
let totalContributions = 0;
|
|
88
|
-
let employerContribTotal = 0;
|
|
89
|
-
const rows = [];
|
|
90
|
-
for (let i = 1; i <= years; i++) {
|
|
91
|
-
const ageThisYear = currentAge + i;
|
|
92
|
-
const salaryThisYear = annualSalary * Math.pow(1 + g, i - 1);
|
|
93
|
-
// Base employee contribution from salary %, plus catch-up if eligible.
|
|
94
|
-
let employeeContrib = salaryThisYear * (contributionPercent / 100) +
|
|
95
|
-
catchUpForAge(ageThisYear, catchUpEnabled);
|
|
96
|
-
// Cap at IRS limit for this year's age (catch-up windows shift over time).
|
|
97
|
-
const cap = irsLimitForAge(ageThisYear, catchUpEnabled);
|
|
98
|
-
if (employeeContrib > cap)
|
|
99
|
-
employeeContrib = cap;
|
|
100
|
-
// Employer match scales with salary, capped by employer-match limit %.
|
|
101
|
-
const employerMatch = salaryThisYear *
|
|
102
|
-
(matchedPct / 100) *
|
|
103
|
-
(employerMatchPercent / 100);
|
|
104
|
-
// End-of-year compounding: prior balance grows, then this year's
|
|
105
|
-
// contributions land. (Matches site `calculateFutureValue` for flat salary.)
|
|
106
|
-
const grownBalance = balance * (1 + r);
|
|
107
|
-
const growthThisYear = grownBalance - balance;
|
|
108
|
-
balance = grownBalance + employeeContrib + employerMatch;
|
|
109
|
-
totalContributions += employeeContrib;
|
|
110
|
-
employerContribTotal += employerMatch;
|
|
111
|
-
rows.push({
|
|
112
|
-
year: i,
|
|
113
|
-
age: ageThisYear,
|
|
114
|
-
employeeContribution: ROUND(employeeContrib),
|
|
115
|
-
employerMatch: ROUND(employerMatch),
|
|
116
|
-
growth: ROUND(growthThisYear),
|
|
117
|
-
endingBalance: ROUND(balance),
|
|
118
|
-
});
|
|
119
|
-
}
|
|
120
|
-
const principalPlusContribs = currentBalance + totalContributions + employerContribTotal;
|
|
121
|
-
const growthEarned = balance - principalPlusContribs;
|
|
122
|
-
return {
|
|
123
|
-
futureBalance: ROUND(balance),
|
|
124
|
-
totalContributions: ROUND(totalContributions),
|
|
125
|
-
employerContribTotal: ROUND(employerContribTotal),
|
|
126
|
-
growthEarned: ROUND(growthEarned),
|
|
127
|
-
yearByYear: rows,
|
|
128
|
-
};
|
|
129
|
-
}
|
|
130
|
-
//# sourceMappingURL=retirement401k.js.map
|
|
@@ -1 +0,0 @@
|
|
|
1
|
-
{"version":3,"file":"retirement401k.js","sourceRoot":"","sources":["../../src/engines/retirement401k.ts"],"names":[],"mappings":"AAAA;;;;;;;;;;;;;;;;;;;;;;;;;;;;GA4BG;AAEH,OAAO,EAAE,gBAAgB,EAAE,MAAM,mBAAmB,CAAC;AAErD;;;;;;;GAOG;AACH,MAAM,CAAC,MAAM,cAAc,GAAG,OAAO,CAAC;AAkEtC,MAAM,KAAK,GAAG,CAAC,CAAS,EAAE,EAAE,CAAC,IAAI,CAAC,KAAK,CAAC,CAAC,GAAG,GAAG,CAAC,GAAG,GAAG,CAAC;AAEvD;;GAEG;AACH,SAAS,cAAc,CAAC,GAAW,EAAE,cAAuB;IAC1D,IACE,CAAC,cAAc;QACf,CAAC,MAAM,CAAC,QAAQ,CAAC,GAAG,CAAC;QACrB,GAAG,GAAG,gBAAgB,CAAC,UAAU,EACjC,CAAC;QACD,OAAO,gBAAgB,CAAC,IAAI,CAAC;IAC/B,CAAC;IACD,IACE,GAAG,IAAI,gBAAgB,CAAC,oBAAoB;QAC5C,GAAG,IAAI,gBAAgB,CAAC,kBAAkB,EAC1C,CAAC;QACD,OAAO,gBAAgB,CAAC,qBAAqB,CAAC;IAChD,CAAC;IACD,OAAO,gBAAgB,CAAC,gBAAgB,CAAC;AAC3C,CAAC;AAED;;GAEG;AACH,SAAS,aAAa,CAAC,GAAW,EAAE,cAAuB;IACzD,IACE,CAAC,cAAc;QACf,CAAC,MAAM,CAAC,QAAQ,CAAC,GAAG,CAAC;QACrB,GAAG,GAAG,gBAAgB,CAAC,UAAU,EACjC,CAAC;QACD,OAAO,CAAC,CAAC;IACX,CAAC;IACD,IACE,GAAG,IAAI,gBAAgB,CAAC,oBAAoB;QAC5C,GAAG,IAAI,gBAAgB,CAAC,kBAAkB,EAC1C,CAAC;QACD,OAAO,gBAAgB,CAAC,YAAY,CAAC;IACvC,CAAC;IACD,OAAO,gBAAgB,CAAC,OAAO,CAAC;AAClC,CAAC;AAED;;;;;;;GAOG;AACH,MAAM,UAAU,UAAU,CACxB,KAAoC;IAEpC,MAAM,EACJ,cAAc,EACd,YAAY,EACZ,mBAAmB,EACnB,oBAAoB,EACpB,yBAAyB,EACzB,yBAAyB,EACzB,mBAAmB,EACnB,UAAU,EACV,aAAa,EACb,cAAc,GAAG,IAAI,GACtB,GAAG,KAAK,CAAC;IAEV,MAAM,KAAK,GAAG,IAAI,CAAC,GAAG,CAAC,CAAC,EAAE,IAAI,CAAC,KAAK,CAAC,aAAa,GAAG,UAAU,CAAC,CAAC,CAAC;IAClE,MAAM,CAAC,GAAG,mBAAmB,GAAG,GAAG,CAAC;IACpC,MAAM,CAAC,GAAG,yBAAyB,GAAG,GAAG,CAAC;IAE1C,4DAA4D;IAC5D,MAAM,UAAU,GAAG,IAAI,CAAC,GAAG,CAAC,mBAAmB,EAAE,yBAAyB,CAAC,CAAC;IAE5E,IAAI,OAAO,GAAG,cAAc,CAAC;IAC7B,IAAI,kBAAkB,GAAG,CAAC,CAAC;IAC3B,IAAI,oBAAoB,GAAG,CAAC,CAAC;IAC7B,MAAM,IAAI,GAA4B,EAAE,CAAC;IAEzC,KAAK,IAAI,CAAC,GAAG,CAAC,EAAE,CAAC,IAAI,KAAK,EAAE,CAAC,EAAE,EAAE,CAAC;QAChC,MAAM,WAAW,GAAG,UAAU,GAAG,CAAC,CAAC;QACnC,MAAM,cAAc,GAAG,YAAY,GAAG,IAAI,CAAC,GAAG,CAAC,CAAC,GAAG,CAAC,EAAE,CAAC,GAAG,CAAC,CAAC,CAAC;QAE7D,uEAAuE;QACvE,IAAI,eAAe,GACjB,cAAc,GAAG,CAAC,mBAAmB,GAAG,GAAG,CAAC;YAC5C,aAAa,CAAC,WAAW,EAAE,cAAc,CAAC,CAAC;QAE7C,2EAA2E;QAC3E,MAAM,GAAG,GAAG,cAAc,CAAC,WAAW,EAAE,cAAc,CAAC,CAAC;QACxD,IAAI,eAAe,GAAG,GAAG;YAAE,eAAe,GAAG,GAAG,CAAC;QAEjD,uEAAuE;QACvE,MAAM,aAAa,GACjB,cAAc;YACd,CAAC,UAAU,GAAG,GAAG,CAAC;YAClB,CAAC,oBAAoB,GAAG,GAAG,CAAC,CAAC;QAE/B,iEAAiE;QACjE,6EAA6E;QAC7E,MAAM,YAAY,GAAG,OAAO,GAAG,CAAC,CAAC,GAAG,CAAC,CAAC,CAAC;QACvC,MAAM,cAAc,GAAG,YAAY,GAAG,OAAO,CAAC;QAC9C,OAAO,GAAG,YAAY,GAAG,eAAe,GAAG,aAAa,CAAC;QAEzD,kBAAkB,IAAI,eAAe,CAAC;QACtC,oBAAoB,IAAI,aAAa,CAAC;QAEtC,IAAI,CAAC,IAAI,CAAC;YACR,IAAI,EAAE,CAAC;YACP,GAAG,EAAE,WAAW;YAChB,oBAAoB,EAAE,KAAK,CAAC,eAAe,CAAC;YAC5C,aAAa,EAAE,KAAK,CAAC,aAAa,CAAC;YACnC,MAAM,EAAE,KAAK,CAAC,cAAc,CAAC;YAC7B,aAAa,EAAE,KAAK,CAAC,OAAO,CAAC;SAC9B,CAAC,CAAC;IACL,CAAC;IAED,MAAM,qBAAqB,GACzB,cAAc,GAAG,kBAAkB,GAAG,oBAAoB,CAAC;IAC7D,MAAM,YAAY,GAAG,OAAO,GAAG,qBAAqB,CAAC;IAErD,OAAO;QACL,aAAa,EAAE,KAAK,CAAC,OAAO,CAAC;QAC7B,kBAAkB,EAAE,KAAK,CAAC,kBAAkB,CAAC;QAC7C,oBAAoB,EAAE,KAAK,CAAC,oBAAoB,CAAC;QACjD,YAAY,EAAE,KAAK,CAAC,YAAY,CAAC;QACjC,UAAU,EAAE,IAAI;KACjB,CAAC;AACJ,CAAC"}
|
package/dist/engines/rmd.d.ts
DELETED
|
@@ -1,107 +0,0 @@
|
|
|
1
|
-
/**
|
|
2
|
-
* RMD (Required Minimum Distribution) engine — lifted from
|
|
3
|
-
* site/src/utils/rmd-engine.js (functions `calculateRMD`,
|
|
4
|
-
* `getDistributionPeriod`, `getRMDStartAge`).
|
|
5
|
-
*
|
|
6
|
-
* Per ADR-0039 § 5: pure synchronous function, ENGINE_VERSION constant,
|
|
7
|
-
* parity test against the site source as the gate.
|
|
8
|
-
*
|
|
9
|
-
* Scope (S141 Wave 1B Item #3): SINGLE-YEAR RMD distribution-amount
|
|
10
|
-
* calculation only. The site calculator's multi-year projection
|
|
11
|
-
* (`generateRMDProjection`) and pre-RMD age-projection path are OUT of
|
|
12
|
-
* scope for v1 — callers needing year-by-year projections should call the
|
|
13
|
-
* tool repeatedly with the projected balance for each year.
|
|
14
|
-
*
|
|
15
|
-
* Table coverage: ONLY the Uniform Lifetime Table (Pub. 590-B Table III,
|
|
16
|
-
* post-2022 version) is implemented, mirroring the site source which uses
|
|
17
|
-
* `UNIFORM_LIFETIME_TABLE` exclusively. The Joint Life Expectancy Table
|
|
18
|
-
* (Table II, applied when spouse is sole beneficiary AND 10+ years younger)
|
|
19
|
-
* is NOT in the site engine and is therefore NOT in this tool — adding it
|
|
20
|
-
* here would create a parity gap with the site calculator. The `tableUsed`
|
|
21
|
-
* field is always `"uniform-lifetime"` for v1; the union type leaves room
|
|
22
|
-
* for `"joint-life-expectancy"` in a future minor bump when the site adds it.
|
|
23
|
-
*
|
|
24
|
-
* Math reference (per IRC §401(a)(9) + Pub. 590-B):
|
|
25
|
-
* distributionPeriod = UNIFORM_LIFETIME_TABLE[ownerAge]
|
|
26
|
-
* rmdAmount = accountBalance / distributionPeriod
|
|
27
|
-
*
|
|
28
|
-
* Missed-RMD penalty (SECURE 2.0 §302, effective 2023+):
|
|
29
|
-
* penaltyIfMissed = rmdAmount × 0.25 (default 25% excise tax)
|
|
30
|
-
* reduced to 10% if corrected within IRS correction window (typically 2 years)
|
|
31
|
-
* (down from 50% pre-SECURE-2.0)
|
|
32
|
-
*
|
|
33
|
-
* Source: IRS Publication 590-B (Uniform Lifetime Table III, post-2022) +
|
|
34
|
-
* SECURE 2.0 Act §107 (RMD age tiers) + §302 (25% excise tax).
|
|
35
|
-
* Last verified: 2026-05-27.
|
|
36
|
-
*/
|
|
37
|
-
/**
|
|
38
|
-
* SemVer of the RMD engine. Per ADR-0039 § 5 (reaffirmed in ADR-0041
|
|
39
|
-
* Position #4a): major bump = math change; minor = additive output; patch =
|
|
40
|
-
* numerical correction. NOT bumped for cosmetic refactors.
|
|
41
|
-
* - 1.0.0: initial v1 lift from rmd-engine.js (S141 Wave 1B).
|
|
42
|
-
*/
|
|
43
|
-
export declare const ENGINE_VERSION = "1.0.0";
|
|
44
|
-
/**
|
|
45
|
-
* Which IRS RMD distribution-period table was applied. For v1 always
|
|
46
|
-
* `"uniform-lifetime"` (mirrors the site source). The `"joint-life-expectancy"`
|
|
47
|
-
* variant is reserved for a future minor when the site engine adds Table II.
|
|
48
|
-
*/
|
|
49
|
-
export type RmdTableUsed = "uniform-lifetime" | "joint-life-expectancy";
|
|
50
|
-
/** Inputs to the RMD distribution-amount engine. */
|
|
51
|
-
export interface RmdDistributionAmountInput {
|
|
52
|
-
/** Prior year-end account balance, USD. */
|
|
53
|
-
accountBalance: number;
|
|
54
|
-
/** Owner's age this calendar year (must be ≥ SECURE 2.0 RMD age, typically 73). */
|
|
55
|
-
ownerAge: number;
|
|
56
|
-
/**
|
|
57
|
-
* Spouse's age (optional). RESERVED FOR FUTURE Joint Life Expectancy Table
|
|
58
|
-
* support. v1 ignores this input — the Uniform Lifetime Table is always
|
|
59
|
-
* applied (matches site parity). Documented in tool description so callers
|
|
60
|
-
* know not to rely on it for v1.
|
|
61
|
-
*/
|
|
62
|
-
spouseAge?: number;
|
|
63
|
-
/**
|
|
64
|
-
* Whether the spouse is the sole IRA beneficiary (optional). RESERVED FOR
|
|
65
|
-
* FUTURE Joint Life Expectancy Table support. v1 ignores this input.
|
|
66
|
-
*/
|
|
67
|
-
isSpouseSoleBeneficiary?: boolean;
|
|
68
|
-
}
|
|
69
|
-
/** Result payload returned by the engine. */
|
|
70
|
-
export interface RmdDistributionAmountResult {
|
|
71
|
-
/** Required minimum distribution this year, USD. */
|
|
72
|
-
rmdAmount: number;
|
|
73
|
-
/** Years (life-expectancy factor from the applied IRS table). */
|
|
74
|
-
distributionPeriod: number;
|
|
75
|
-
/** Duplicates distributionPeriod under a more semantic name. */
|
|
76
|
-
lifeExpectancyFactor: number;
|
|
77
|
-
/** Which IRS table was applied. Always `"uniform-lifetime"` for v1. */
|
|
78
|
-
tableUsed: RmdTableUsed;
|
|
79
|
-
/**
|
|
80
|
-
* Default excise tax owed if the RMD is missed (SECURE 2.0 §302, 25%).
|
|
81
|
-
* Reduced to 10% if corrected within the IRS correction window (typically
|
|
82
|
-
* 2 years) — callers should surface this nuance in the UI; the field
|
|
83
|
-
* itself reports the 25% default.
|
|
84
|
-
*/
|
|
85
|
-
penaltyIfMissed: number;
|
|
86
|
-
/** Provenance metadata. */
|
|
87
|
-
meta: {
|
|
88
|
-
/** IRS table edition / tax year. */
|
|
89
|
-
tableYear: number;
|
|
90
|
-
/** Source authority (IRS publication / SECURE 2.0 citation). */
|
|
91
|
-
source: string;
|
|
92
|
-
};
|
|
93
|
-
}
|
|
94
|
-
/**
|
|
95
|
-
* Compute the required minimum distribution for the given inputs.
|
|
96
|
-
*
|
|
97
|
-
* 1-to-1 logic port of site/src/utils/rmd-engine.js `calculateRMD` +
|
|
98
|
-
* `getDistributionPeriod` (single-year path; multi-year projection out of
|
|
99
|
-
* scope). The site engine clamps lookups to [72, 120]; we additionally
|
|
100
|
-
* require ownerAge ≥ 73 (SECURE 2.0 floor for the 1951-1959 cohort, the
|
|
101
|
-
* common case in 2026) at the tool boundary via RMD_BOUNDS.
|
|
102
|
-
*
|
|
103
|
-
* Throws on undefined-period lookup — should be unreachable because bounds
|
|
104
|
-
* validation in the tool wrapper rejects out-of-range ages first.
|
|
105
|
-
*/
|
|
106
|
-
export declare function distributionAmount(input: RmdDistributionAmountInput): RmdDistributionAmountResult;
|
|
107
|
-
//# sourceMappingURL=rmd.d.ts.map
|
|
@@ -1 +0,0 @@
|
|
|
1
|
-
{"version":3,"file":"rmd.d.ts","sourceRoot":"","sources":["../../src/engines/rmd.ts"],"names":[],"mappings":"AAAA;;;;;;;;;;;;;;;;;;;;;;;;;;;;;;;;;;;GAmCG;AAUH;;;;;GAKG;AACH,eAAO,MAAM,cAAc,UAAU,CAAC;AAEtC;;;;GAIG;AACH,MAAM,MAAM,YAAY,GAAG,kBAAkB,GAAG,uBAAuB,CAAC;AAExE,oDAAoD;AACpD,MAAM,WAAW,0BAA0B;IACzC,2CAA2C;IAC3C,cAAc,EAAE,MAAM,CAAC;IACvB,mFAAmF;IACnF,QAAQ,EAAE,MAAM,CAAC;IACjB;;;;;OAKG;IACH,SAAS,CAAC,EAAE,MAAM,CAAC;IACnB;;;OAGG;IACH,uBAAuB,CAAC,EAAE,OAAO,CAAC;CACnC;AAED,6CAA6C;AAC7C,MAAM,WAAW,2BAA2B;IAC1C,oDAAoD;IACpD,SAAS,EAAE,MAAM,CAAC;IAClB,iEAAiE;IACjE,kBAAkB,EAAE,MAAM,CAAC;IAC3B,gEAAgE;IAChE,oBAAoB,EAAE,MAAM,CAAC;IAC7B,uEAAuE;IACvE,SAAS,EAAE,YAAY,CAAC;IACxB;;;;;OAKG;IACH,eAAe,EAAE,MAAM,CAAC;IACxB,2BAA2B;IAC3B,IAAI,EAAE;QACJ,oCAAoC;QACpC,SAAS,EAAE,MAAM,CAAC;QAClB,gEAAgE;QAChE,MAAM,EAAE,MAAM,CAAC;KAChB,CAAC;CACH;AAED;;;;;;;;;;;GAWG;AACH,wBAAgB,kBAAkB,CAChC,KAAK,EAAE,0BAA0B,GAChC,2BAA2B,CAyC7B"}
|