@likewatt/models-front 1.39.0 → 1.40.0

This diff represents the content of publicly available package versions that have been released to one of the supported registries. The information contained in this diff is provided for informational purposes only and reflects changes between package versions as they appear in their respective public registries.
Files changed (3) hide show
  1. package/dist/core/SiteConstants.d.ts +3 -3
  2. package/dist/core/SiteConstants.js +446 -687
  3. package/package.json +1 -1
package/dist/core/SiteConstants.d.ts CHANGED
@@ -445,9 +445,9 @@ export declare const SiteConstants: {
445
445
  readonly '>250kVA': ">250kVA";
446
446
  };
447
447
  readonly CSPE: {
448
- readonly '<36kVA': 2.998;
449
- readonly '<=250kVA': 2.579;
450
- readonly '>250kVA': 2.579;
448
+ readonly '<36kVA': 3.20625;
449
+ readonly '<=250kVA': 2.56875;
450
+ readonly '>250kVA': 2.25;
451
451
  };
452
452
  readonly basePrices: readonly [{
453
453
  readonly power: 3;
package/dist/core/SiteConstants.js CHANGED
@@ -132,9 +132,9 @@ exports.SiteConstants = {
132
132
  '>250kVA': '>250kVA',
133
133
  },
134
134
  CSPE: {
135
- '<36kVA': 2.998,
136
- '<=250kVA': 2.579,
137
- '>250kVA': 2.579,
135
+ '<36kVA': 3.20625,
136
+ '<=250kVA': 2.56875,
137
+ '>250kVA': 2.25,
138
138
  },
139
139
  basePrices: [
140
140
  {
@@ -504,758 +504,517 @@ exports.SiteConstants = {
504
504
  },
505
505
  TURPE_VERSION: 1,
506
506
  ...{
507
- "defaultPPATarif": {
508
- "siteId": "",
509
- "ppaPrice": 0,
510
- "name": ""
511
- },
512
- "VERSION": 2,
513
- "version": 4,
514
- "BTINF_COSTS": [
507
+ defaultPPATarif: {
508
+ siteId: '',
509
+ ppaPrice: 0,
510
+ name: '',
511
+ },
512
+ VERSION: 2,
513
+ version: 4,
514
+ BTINF_COSTS: [
515
515
  {
516
- "power": 3,
517
- "capex": 6000,
518
- "opex": 0,
519
- "subvention": 80,
520
- "sellingPrice": 4
516
+ power: 3,
517
+ capex: 6000,
518
+ opex: 0,
519
+ subvention: 80,
520
+ sellingPrice: 4,
521
521
  },
522
522
  {
523
- "power": 6,
524
- "capex": 9400,
525
- "opex": 0,
526
- "subvention": 80,
527
- "sellingPrice": 4
523
+ power: 6,
524
+ capex: 9400,
525
+ opex: 0,
526
+ subvention: 80,
527
+ sellingPrice: 4,
528
528
  },
529
529
  {
530
- "power": 9,
531
- "capex": 12100,
532
- "opex": 0,
533
- "subvention": 80,
534
- "sellingPrice": 4
530
+ power: 9,
531
+ capex: 12100,
532
+ opex: 0,
533
+ subvention: 80,
534
+ sellingPrice: 4,
535
535
  },
536
536
  {
537
- "power": 12,
538
- "capex": 15000,
539
- "opex": 96,
540
- "subvention": 140,
541
- "sellingPrice": 5.36
537
+ power: 12,
538
+ capex: 15000,
539
+ opex: 96,
540
+ subvention: 140,
541
+ sellingPrice: 5.36,
542
542
  },
543
543
  {
544
- "power": 15,
545
- "capex": 19300,
546
- "opex": 120,
547
- "subvention": 140,
548
- "sellingPrice": 5.36
544
+ power: 15,
545
+ capex: 19300,
546
+ opex: 120,
547
+ subvention: 140,
548
+ sellingPrice: 5.36,
549
549
  },
550
550
  {
551
- "power": 24,
552
- "capex": 29600,
553
- "opex": 196,
554
- "subvention": 140,
555
- "sellingPrice": 5.36
551
+ power: 24,
552
+ capex: 29600,
553
+ opex: 196,
554
+ subvention: 140,
555
+ sellingPrice: 5.36,
556
556
  },
557
557
  {
558
- "power": 30,
559
- "capex": 37000,
560
- "opex": 210,
561
- "subvention": 140,
562
- "sellingPrice": 5.36
558
+ power: 30,
559
+ capex: 37000,
560
+ opex: 210,
561
+ subvention: 140,
562
+ sellingPrice: 5.36,
563
563
  },
564
564
  {
565
- "power": 36,
566
- "capex": 44400,
567
- "opex": 288,
568
- "subvention": 140,
569
- "sellingPrice": 5.36
570
- }
565
+ power: 36,
566
+ capex: 44400,
567
+ opex: 288,
568
+ subvention: 140,
569
+ sellingPrice: 5.36,
570
+ },
571
571
  ],
572
- "SURPLUS_COSTS": [
572
+ SURPLUS_COSTS: [
573
573
  {
574
- "power": 3,
575
- "capex": 2300,
576
- "opex": 0,
577
- "subvention": 80,
578
- "sellingPrice": 4
574
+ power: 3,
575
+ capex: 2300,
576
+ opex: 0,
577
+ subvention: 80,
578
+ sellingPrice: 4,
579
579
  },
580
580
  {
581
- "power": 9,
582
- "capex": 1800,
583
- "opex": 0,
584
- "subvention": 80,
585
- "sellingPrice": 4
581
+ power: 9,
582
+ capex: 1800,
583
+ opex: 0,
584
+ subvention: 80,
585
+ sellingPrice: 4,
586
586
  },
587
587
  {
588
- "power": 36,
589
- "capex": 1300,
590
- "opex": 8,
591
- "subvention": 140,
592
- "sellingPrice": 5.36
588
+ power: 36,
589
+ capex: 1300,
590
+ opex: 8,
591
+ subvention: 140,
592
+ sellingPrice: 5.36,
593
593
  },
594
594
  {
595
- "power": 100,
596
- "capex": 1050,
597
- "opex": 7,
598
- "subvention": 70,
599
- "sellingPrice": 5.36
595
+ power: 100,
596
+ capex: 1050,
597
+ opex: 7,
598
+ subvention: 70,
599
+ sellingPrice: 5.36,
600
600
  },
601
601
  {
602
- "power": 500,
603
- "capex": 1000,
604
- "opex": 6,
605
- "subvention": 0,
606
- "sellingPrice": 8.86
602
+ power: 500,
603
+ capex: 1000,
604
+ opex: 6,
605
+ subvention: 0,
606
+ sellingPrice: 8.86,
607
607
  },
608
608
  {
609
- "power": 10000,
610
- "capex": 950,
611
- "opex": 0,
612
- "subvention": 0,
613
- "sellingPrice": 0
614
- }
609
+ power: 10000,
610
+ capex: 950,
611
+ opex: 0,
612
+ subvention: 0,
613
+ sellingPrice: 0,
614
+ },
615
615
  ],
616
- "FULL_PRODUCTION_COSTS": [
616
+ FULL_PRODUCTION_COSTS: [
617
617
  {
618
- "power": 3,
619
- "capex": 2300,
620
- "opex": 0,
621
- "subvention": 0,
622
- "sellingPrice": 0
618
+ power: 3,
619
+ capex: 2300,
620
+ opex: 0,
621
+ subvention: 0,
622
+ sellingPrice: 0,
623
623
  },
624
624
  {
625
- "power": 9,
626
- "capex": 1800,
627
- "opex": 0,
628
- "subvention": 0,
629
- "sellingPrice": 0
625
+ power: 9,
626
+ capex: 1800,
627
+ opex: 0,
628
+ subvention: 0,
629
+ sellingPrice: 0,
630
630
  },
631
631
  {
632
- "power": 36,
633
- "capex": 1300,
634
- "opex": 8,
635
- "subvention": 0,
636
- "sellingPrice": 9.11
632
+ power: 36,
633
+ capex: 1300,
634
+ opex: 8,
635
+ subvention: 0,
636
+ sellingPrice: 9.11,
637
637
  },
638
638
  {
639
- "power": 100,
640
- "capex": 1050,
641
- "opex": 7,
642
- "subvention": 0,
643
- "sellingPrice": 7.92
639
+ power: 100,
640
+ capex: 1050,
641
+ opex: 7,
642
+ subvention: 0,
643
+ sellingPrice: 7.92,
644
644
  },
645
645
  {
646
- "power": 500,
647
- "capex": 1000,
648
- "opex": 6,
649
- "subvention": 0,
650
- "sellingPrice": 8.86
646
+ power: 500,
647
+ capex: 1000,
648
+ opex: 6,
649
+ subvention: 0,
650
+ sellingPrice: 8.86,
651
651
  },
652
652
  {
653
- "power": 10000,
654
- "capex": 1050,
655
- "opex": 0,
656
- "subvention": 0,
657
- "sellingPrice": 0
658
- }
653
+ power: 10000,
654
+ capex: 1050,
655
+ opex: 0,
656
+ subvention: 0,
657
+ sellingPrice: 0,
658
+ },
659
659
  ],
660
- "paramsBattery": {
661
- "batteryLifespan": 25,
662
- "batteryMaxSoc": 0.98,
663
- "batteryMinSoc": 0.02,
664
- "batteryYield": 0.92,
665
- "batteryCapexTot": 0,
666
- "batteryOpexTot": 0,
667
- "batteryCapexTableA": [
668
- 320,
669
- 260,
670
- 200
671
- ],
672
- "batteryCapexTableV": [
673
- 50,
674
- 500,
675
- 5000
676
- ],
677
- "batteryOpex": [
678
- 6,
679
- 6,
680
- 6
681
- ],
682
- "batteryDegradRate": 4,
683
- "batteryLeasingLifespan": 25,
684
- "batteryDepreciationDuration": 25
685
- },
686
- "paramsConversion": {
687
- "conversionCapexTot": 0,
688
- "conversionOpexTot": 0,
689
- "conversionCapexTableA": [
690
- 160,
691
- 130,
692
- 100
693
- ],
694
- "conversionCapexTableV": [
695
- 50,
696
- 500,
697
- 5000
698
- ],
699
- "conversionLifespan": 25,
700
- "conversionYield": 0.96,
701
- "conversionOpex": [
702
- 3,
703
- 3,
704
- 3
705
- ],
706
- "conversionLeasingLifespan": 25,
707
- "conversionDepreciationDuration": 25
708
- },
709
- "paramsFuelCell": {
710
- "fuelCellPower": 0,
711
- "fuelCellCapexTot": 0,
712
- "fuelCellOpexTot": 0,
713
- "fuelCellCapexTableA": [
714
- 2500,
715
- 1500,
716
- 1000
717
- ],
718
- "fuelCellCapexTableV": [
719
- 50,
720
- 500,
721
- 5000
722
- ],
723
- "fuelCellAverageH2Consumption": 0.05,
724
- "fuelCellLifespan": 25,
725
- "h2Cost": 5,
726
- "fuelCellOpex": [
727
- 0.2,
728
- 0.2,
729
- 0.2
730
- ],
731
- "h2PurchaseInflation": 1,
732
- "fuelCellLeasingLifespan": 25,
733
- "fuelCellDepreciationDuration": 25
734
- },
735
- "paramsGen": {
736
- "genPower": 0,
737
- "genCapexTableA": [
738
- 200,
739
- 150,
740
- 100
741
- ],
742
- "genCapexTableV": [
743
- 50,
744
- 500,
745
- 5000
746
- ],
747
- "genCapexTot": 0,
748
- "genOpexTot": 0,
749
- "fuelCost": 1,
750
- "genAverageFuelConsumption": 0.246,
751
- "genLifespan": 25,
752
- "genOpex": [
753
- 0.02,
754
- 0.02,
755
- 0.02
756
- ],
757
- "fuelPurchaseInflation": 1,
758
- "genLeasingLifespan": 25,
759
- "genDepreciationDuration": 25
760
- },
761
- "paramsGrid": {
762
- "ACI": 0,
763
- "energyInflation": 3.5,
764
- "subscriptionRate": 0,
765
- "capex": 0,
766
- "energyPrices": [
767
- 0,
768
- 0,
769
- 0,
770
- 0,
771
- 0
772
- ],
773
- "energyPriceTempo": [
774
- 0,
775
- 0,
776
- 0,
777
- 0,
778
- 0,
779
- 0
780
- ],
781
- "subscribedPowers": [
782
- null,
783
- null,
784
- null,
785
- null,
786
- null
787
- ],
788
- "priceBuilder": 0,
789
- "offgrid": 1,
790
- "isOffgrid": true,
791
- "priceBuilderSlots": [],
792
- "demandMultiplier": 1,
793
- "includeTVA": 0,
794
- "includeTURPE": 0,
795
- "energyInflationRates": [
660
+ paramsBattery: {
661
+ batteryLifespan: 25,
662
+ batteryMaxSoc: 0.98,
663
+ batteryMinSoc: 0.02,
664
+ batteryYield: 0.92,
665
+ batteryCapexTot: 0,
666
+ batteryOpexTot: 0,
667
+ batteryCapexTableA: [320, 260, 200],
668
+ batteryCapexTableV: [50, 500, 5000],
669
+ batteryOpex: [6, 6, 6],
670
+ batteryDegradRate: 4,
671
+ batteryLeasingLifespan: 25,
672
+ batteryDepreciationDuration: 25,
673
+ },
674
+ paramsConversion: {
675
+ conversionCapexTot: 0,
676
+ conversionOpexTot: 0,
677
+ conversionCapexTableA: [160, 130, 100],
678
+ conversionCapexTableV: [50, 500, 5000],
679
+ conversionLifespan: 25,
680
+ conversionYield: 0.96,
681
+ conversionOpex: [3, 3, 3],
682
+ conversionLeasingLifespan: 25,
683
+ conversionDepreciationDuration: 25,
684
+ },
685
+ paramsFuelCell: {
686
+ fuelCellPower: 0,
687
+ fuelCellCapexTot: 0,
688
+ fuelCellOpexTot: 0,
689
+ fuelCellCapexTableA: [2500, 1500, 1000],
690
+ fuelCellCapexTableV: [50, 500, 5000],
691
+ fuelCellAverageH2Consumption: 0.05,
692
+ fuelCellLifespan: 25,
693
+ h2Cost: 5,
694
+ fuelCellOpex: [0.2, 0.2, 0.2],
695
+ h2PurchaseInflation: 1,
696
+ fuelCellLeasingLifespan: 25,
697
+ fuelCellDepreciationDuration: 25,
698
+ },
699
+ paramsGen: {
700
+ genPower: 0,
701
+ genCapexTableA: [200, 150, 100],
702
+ genCapexTableV: [50, 500, 5000],
703
+ genCapexTot: 0,
704
+ genOpexTot: 0,
705
+ fuelCost: 1,
706
+ genAverageFuelConsumption: 0.246,
707
+ genLifespan: 25,
708
+ genOpex: [0.02, 0.02, 0.02],
709
+ fuelPurchaseInflation: 1,
710
+ genLeasingLifespan: 25,
711
+ genDepreciationDuration: 25,
712
+ },
713
+ paramsGrid: {
714
+ ACI: 0,
715
+ energyInflation: 3.5,
716
+ subscriptionRate: 0,
717
+ capex: 0,
718
+ energyPrices: [0, 0, 0, 0, 0],
719
+ energyPriceTempo: [0, 0, 0, 0, 0, 0],
720
+ subscribedPowers: [null, null, null, null, null],
721
+ priceBuilder: 0,
722
+ offgrid: 1,
723
+ isOffgrid: true,
724
+ priceBuilderSlots: [],
725
+ demandMultiplier: 1,
726
+ includeTVA: 0,
727
+ includeTURPE: 0,
728
+ energyInflationRates: [
796
729
  {
797
- "id": "23f95398-1ae4-4733-90b2-ff1d37a87863",
798
- "period": 1,
799
- "energyInflationRate": 3.5
800
- }
801
- ],
802
- "consumptionReference": "REFERENCE"
803
- },
804
- "paramsOptimization": {
805
- "discountRate": 4,
806
- "CO2ReductionRate": 0,
807
- "fullBackup": 0,
808
- "medianBackup": 0,
809
- "onSiteProductionRate": 0,
810
- "tailBackup": 0
811
- },
812
- "paramsPV": {
813
- "tracker": {
814
- "axisTilt": null,
815
- "backtrack": false,
816
- "id": "so6pa6n0F9",
817
- "maxAngle": null,
818
- "share": null,
819
- "trackerType": "OFF"
820
- },
821
- "pvCapexTableA": [
822
- 2400,
823
- 2000,
824
- 1400,
825
- 1150,
826
- 1100,
827
- 1050
828
- ],
829
- "pvCapexTableV": [
830
- 3,
831
- 9,
832
- 36,
833
- 100,
834
- 500,
835
- 10000
836
- ],
837
- "pvOpex": [
838
- 0,
839
- 0,
840
- 8,
841
- 8,
842
- 7,
843
- 6
844
- ],
845
- "pvSub": [
846
- 80,
847
- 80,
848
- 140,
849
- 70,
850
- 0,
851
- 0
852
- ],
853
- "pvCapexTot": 0,
854
- "pvOpexTot": 0,
855
- "pvSubTot": 0,
856
- "pvLeasingTot": false,
857
- "pvLeasingRate": 0,
858
- "pvSubDuration": 1,
859
- "pvPurchasePrice": [
860
- 0,
861
- 0,
862
- 0,
863
- 0,
864
- 0
865
- ],
866
- "useCase": "AOVS",
867
- "orientation": [
868
- 0
869
- ],
870
- "panelYield": 0.235,
871
- "pvLifespan": 25,
872
- "pvSystemLoss": 0.06,
873
- "pvSurface": 0,
874
- "pvLeasingLifespan": 25,
875
- "tilt": [
876
- 15
877
- ],
878
- "pvDegradRate": 0.4,
879
- "pvPeakPower": 0,
880
- "pvMinAutoConsoRate": 0,
881
- "pvMaxAutoConsoRate": 100,
882
- "pvUsefulArea": 0.8,
883
- "addTurpePV": 0,
884
- "pvExistingInstall": 0,
885
- "roofTilt": 0,
886
- "pvSellingPrice": [
887
- 4,
888
- 4,
889
- 5.36,
890
- 5.36,
891
- 8.86,
892
- 0
893
- ],
894
- "pvPpaBuilderSlots": [],
895
- "pvProductible": 0,
896
- "pvPanelPeakPower": 400,
897
- "pvShare": [
898
- 100
899
- ],
900
- "pvAoBonus": 2.5,
901
- "pvInvertorPowerRate": 1,
902
- "pvDepreciationDuration": 25
903
- },
904
- "paramsPV2": {
905
- "tracker": {
906
- "axisTilt": null,
907
- "backtrack": false,
908
- "id": "so6pa6n0F9",
909
- "maxAngle": null,
910
- "share": null,
911
- "trackerType": "OFF"
912
- },
913
- "pv2CapexTableA": [
914
- 2200,
915
- 1400,
916
- 1150,
917
- 1100,
918
- 1050
919
- ],
920
- "pv2CapexTableV": [
921
- 9,
922
- 36,
923
- 100,
924
- 500,
925
- 10000
926
- ],
927
- "pv2Opex": [
928
- 0,
929
- 8,
930
- 8,
931
- 7,
932
- 6
933
- ],
934
- "pv2CapexTot": 0,
935
- "pv2OpexTot": 0,
936
- "pv2SubTot": 0,
937
- "pv2LeasingTot": false,
938
- "pv2LeasingRate": 0,
939
- "useCase2": "AOVS",
940
- "aoBonus2": 1.25,
941
- "orientation2": [
942
- 0
943
- ],
944
- "panelYield2": 0.22,
945
- "pv2Lifespan": 25,
946
- "pv2SystemLoss": 0.06,
947
- "pv2Surface": 0,
948
- "tilt2": [
949
- 15
950
- ],
951
- "pv2DegradRate": 0.45,
952
- "pv2PeakPower": 0,
953
- "pv2MinAutoConsoRate": 0,
954
- "pv2MaxAutoConsoRate": 100,
955
- "pv2UsefulArea": 0.8,
956
- "addTurpePV2": 0,
957
- "pv2ExistingInstall": 0,
958
- "roofTilt2": 0,
959
- "pv2SellingPrice": [
960
- 4,
961
- 4,
962
- 5.36,
963
- 5.36,
964
- 8.86
965
- ],
966
- "pv2PpaBuilderSlots": [],
967
- "pv2Productible": 0,
968
- "pv2PanelPeakPower": 0,
969
- "pv2Share": [
970
- 100
971
- ],
972
- "pv2Aobonus": 2.5,
973
- "pv2InvertorPowerRate": 1,
974
- "pv2Sub": [
975
- 0,
976
- 0,
977
- 0,
978
- 0,
979
- 0
980
- ],
981
- "pv2SubDuration": 1,
982
- "pv2PurchasePrice": [
983
- 0,
984
- 0,
985
- 0,
986
- 0,
987
- 0
988
- ],
989
- "pv2LeasingLifespan": 25,
990
- "pv2DepreciationDuration": 25
991
- },
992
- "paramsVS": {
993
- "capexTableV": [
994
- 0,
995
- 20,
996
- 100,
997
- 300,
998
- 600,
999
- 900,
1000
- 1200,
1001
- 1800,
1002
- 3000,
1003
- 5000,
1004
- 10000
1005
- ],
1006
- "opex": [
1007
- 0,
1008
- 155.88,
1009
- 203.88,
1010
- 323.88,
1011
- 419.88,
1012
- 479.88,
1013
- 539.88,
1014
- 683.88,
1015
- 1079.88,
1016
- 1619.88,
1017
- 2579.88
1018
- ],
1019
- "vsEnergyRate": 0,
1020
- "vsFixRate": 0,
1021
- "vsOn": 0,
1022
- "vsPVRate": 12,
1023
- "vsConnectingRate": 249.17,
1024
- "vsMaxCapacity": 10000,
1025
- "vsTurpe": 0
1026
- },
1027
- "paramsWindTurbine": {
1028
- "wtPower": 0,
1029
- "wtCapexTableA": [
1030
- 3500,
1031
- 2500,
1032
- 1500
1033
- ],
1034
- "wtCapexTableV": [
1035
- 35,
1036
- 350,
1037
- 5000
1038
- ],
1039
- "wtOpex": [
1040
- 10,
1041
- 25,
1042
- 50
1043
- ],
1044
- "wtSellingPrice": [
1045
- 8.2,
1046
- 8.2,
1047
- 8.2
1048
- ],
1049
- "wtSub": [
1050
- 500,
1051
- 370,
1052
- 210
1053
- ],
1054
- "wtCapexTot": 0,
1055
- "wtOpexTot": 0,
1056
- "wtSubTot": 0,
1057
- "wtLeasingTot": false,
1058
- "wtLeasingRate": 0,
1059
- "wtSubDuration": 1,
1060
- "wtLifespan": 25,
1061
- "wtYield": 0.4,
1062
- "wtHeight": 50,
1063
- "wtAutoconsoRate": 0,
1064
- "wtLeasingLifespan": 25,
1065
- "addTurpeWT": 0,
1066
- "wtPpaBuilderSlots": [],
1067
- "wtDepreciationDuration": 25
1068
- },
1069
- "paramsElectrolyse": {
1070
- "electrolysePower": 0,
1071
- "electrolyseLifespan": 25,
1072
- "electrolyseAverageConso": 65,
1073
- "electrolyseCapexTot": 0,
1074
- "electrolyseOpexTot": 0,
1075
- "electrolyseCapexTableA": [
1076
- 1200,
1077
- 1000,
1078
- 800
1079
- ],
1080
- "electrolyseCapexTableV": [
1081
- 100,
1082
- 1000,
1083
- 5000
1084
- ],
1085
- "electrolyseOpex": [
1086
- 40,
1087
- 30,
1088
- 20
1089
- ],
1090
- "electrolyseLeasingLifespan": 25,
1091
- "electrolyseDepreciationDuration": 25
1092
- },
1093
- "paramsStockageH2": {
1094
- "h2StorageCapacity": 0,
1095
- "h2StorageLifespan": 25,
1096
- "h2SellingPrice": 6,
1097
- "h2StorageCapexTot": 0,
1098
- "h2StorageOpexTot": 0,
1099
- "h2StorageCapexTableA": [
1100
- 1900,
1101
- 1600,
1102
- 1300
1103
- ],
1104
- "h2StorageCapexTableV": [
1105
- 100,
1106
- 500,
1107
- 5000
1108
- ],
1109
- "h2StorageOpex": [
1110
- 19,
1111
- 16,
1112
- 13
1113
- ],
1114
- "h2StorageLeasingLifespan": 25,
1115
- "h2StorageDepreciationDuration": 25
1116
- },
1117
- "paramsECS": {
1118
- "power": 0,
1119
- "lifespan": 25,
1120
- "capexTot": 0,
1121
- "averageConso": 84,
1122
- "opexTot": 0,
1123
- "capexTableA": [
1124
- 500
1125
- ],
1126
- "capexTableV": [
1127
- 100
1128
- ],
1129
- "opex": [
1130
- 0
1131
- ],
1132
- "leasingLifespan": 25,
1133
- "depreciationDuration": 25
1134
- },
1135
- "paramsStockageThermal": {
1136
- "capacity": 0,
1137
- "lifespan": 25,
1138
- "sellingPrice": 8,
1139
- "capexTot": 0,
1140
- "opexTot": 0,
1141
- "capexTableA": [
1142
- 5000
1143
- ],
1144
- "capexTableV": [
1145
- 100
1146
- ],
1147
- "opex": [
1148
- 0
1149
- ],
1150
- "depreciationDuration": 25
1151
- },
1152
- "paramsStation": {
1153
- "stations": []
1154
- },
1155
- "paramsScenario": {
1156
- "discountRate": 6,
1157
- "taxRate": 0,
1158
- "debtRatio": 0,
1159
- "interestRate": 0,
1160
- "debtDuration": 0,
1161
- "opexInflation": 0,
1162
- "sellingPriceInflation": 0
1163
- },
1164
- "consumerFiles": {
1165
- "CONSO_DATA": "ConsoData.csv",
1166
- "CONSO_DATA_2": "ConsoData2.csv",
1167
- "CONSENT": "Consent.pdf",
1168
- "PV_PROD": "pvPowers.csv",
1169
- "PV2_PROD": "pv2Powers.csv",
1170
- "PV_TMY": "pvTMY.csv",
1171
- "WT_PROD": "windTurbinePowers.csv",
1172
- "WT_TMY": "windTurbineTMY.csv",
1173
- "ELECTROLYSIS_DEMAND": "h2Demand.csv",
1174
- "ECS_DEMAND": "ecsDemand.csv",
1175
- "DISTRIBKEYS": "distribKeys.csv"
1176
- },
1177
- "COSPHI": 0.93,
1178
- "financingType": {
1179
- "INVESTMENT": "Investissement",
1180
- "LEASING": "Location",
1181
- "PPA": "PPA"
1182
- },
1183
- "scenarioConfigSite": {
1184
- "rateOfGrowth": [
730
+ id: '23f95398-1ae4-4733-90b2-ff1d37a87863',
731
+ period: 1,
732
+ energyInflationRate: 3.5,
733
+ },
734
+ ],
735
+ consumptionReference: 'REFERENCE',
736
+ },
737
+ paramsOptimization: {
738
+ discountRate: 4,
739
+ CO2ReductionRate: 0,
740
+ fullBackup: 0,
741
+ medianBackup: 0,
742
+ onSiteProductionRate: 0,
743
+ tailBackup: 0,
744
+ },
745
+ paramsPV: {
746
+ tracker: {
747
+ axisTilt: null,
748
+ backtrack: false,
749
+ id: 'so6pa6n0F9',
750
+ maxAngle: null,
751
+ share: null,
752
+ trackerType: 'OFF',
753
+ },
754
+ pvCapexTableA: [2400, 2000, 1400, 1150, 1100, 1050],
755
+ pvCapexTableV: [3, 9, 36, 100, 500, 10000],
756
+ pvOpex: [0, 0, 8, 8, 7, 6],
757
+ pvSub: [80, 80, 140, 70, 0, 0],
758
+ pvCapexTot: 0,
759
+ pvOpexTot: 0,
760
+ pvSubTot: 0,
761
+ pvLeasingTot: false,
762
+ pvLeasingRate: 0,
763
+ pvSubDuration: 1,
764
+ pvPurchasePrice: [0, 0, 0, 0, 0],
765
+ useCase: 'AOVS',
766
+ orientation: [0],
767
+ panelYield: 0.235,
768
+ pvLifespan: 25,
769
+ pvSystemLoss: 0.06,
770
+ pvSurface: 0,
771
+ pvLeasingLifespan: 25,
772
+ tilt: [15],
773
+ pvDegradRate: 0.4,
774
+ pvPeakPower: 0,
775
+ pvMinAutoConsoRate: 0,
776
+ pvMaxAutoConsoRate: 100,
777
+ pvUsefulArea: 0.8,
778
+ addTurpePV: 0,
779
+ pvExistingInstall: 0,
780
+ roofTilt: 0,
781
+ pvSellingPrice: [4, 4, 5.36, 5.36, 8.86, 0],
782
+ pvPpaBuilderSlots: [],
783
+ pvProductible: 0,
784
+ pvPanelPeakPower: 400,
785
+ pvShare: [100],
786
+ pvAoBonus: 2.5,
787
+ pvInvertorPowerRate: 1,
788
+ pvDepreciationDuration: 25,
789
+ },
790
+ paramsPV2: {
791
+ tracker: {
792
+ axisTilt: null,
793
+ backtrack: false,
794
+ id: 'so6pa6n0F9',
795
+ maxAngle: null,
796
+ share: null,
797
+ trackerType: 'OFF',
798
+ },
799
+ pv2CapexTableA: [2200, 1400, 1150, 1100, 1050],
800
+ pv2CapexTableV: [9, 36, 100, 500, 10000],
801
+ pv2Opex: [0, 8, 8, 7, 6],
802
+ pv2CapexTot: 0,
803
+ pv2OpexTot: 0,
804
+ pv2SubTot: 0,
805
+ pv2LeasingTot: false,
806
+ pv2LeasingRate: 0,
807
+ useCase2: 'AOVS',
808
+ aoBonus2: 1.25,
809
+ orientation2: [0],
810
+ panelYield2: 0.22,
811
+ pv2Lifespan: 25,
812
+ pv2SystemLoss: 0.06,
813
+ pv2Surface: 0,
814
+ tilt2: [15],
815
+ pv2DegradRate: 0.45,
816
+ pv2PeakPower: 0,
817
+ pv2MinAutoConsoRate: 0,
818
+ pv2MaxAutoConsoRate: 100,
819
+ pv2UsefulArea: 0.8,
820
+ addTurpePV2: 0,
821
+ pv2ExistingInstall: 0,
822
+ roofTilt2: 0,
823
+ pv2SellingPrice: [4, 4, 5.36, 5.36, 8.86],
824
+ pv2PpaBuilderSlots: [],
825
+ pv2Productible: 0,
826
+ pv2PanelPeakPower: 0,
827
+ pv2Share: [100],
828
+ pv2Aobonus: 2.5,
829
+ pv2InvertorPowerRate: 1,
830
+ pv2Sub: [0, 0, 0, 0, 0],
831
+ pv2SubDuration: 1,
832
+ pv2PurchasePrice: [0, 0, 0, 0, 0],
833
+ pv2LeasingLifespan: 25,
834
+ pv2DepreciationDuration: 25,
835
+ },
836
+ paramsVS: {
837
+ capexTableV: [0, 20, 100, 300, 600, 900, 1200, 1800, 3000, 5000, 10000],
838
+ opex: [
839
+ 0, 155.88, 203.88, 323.88, 419.88, 479.88, 539.88, 683.88, 1079.88,
840
+ 1619.88, 2579.88,
841
+ ],
842
+ vsEnergyRate: 0,
843
+ vsFixRate: 0,
844
+ vsOn: 0,
845
+ vsPVRate: 12,
846
+ vsConnectingRate: 249.17,
847
+ vsMaxCapacity: 10000,
848
+ vsTurpe: 0,
849
+ },
850
+ paramsWindTurbine: {
851
+ wtPower: 0,
852
+ wtCapexTableA: [3500, 2500, 1500],
853
+ wtCapexTableV: [35, 350, 5000],
854
+ wtOpex: [10, 25, 50],
855
+ wtSellingPrice: [8.2, 8.2, 8.2],
856
+ wtSub: [500, 370, 210],
857
+ wtCapexTot: 0,
858
+ wtOpexTot: 0,
859
+ wtSubTot: 0,
860
+ wtLeasingTot: false,
861
+ wtLeasingRate: 0,
862
+ wtSubDuration: 1,
863
+ wtLifespan: 25,
864
+ wtYield: 0.4,
865
+ wtHeight: 50,
866
+ wtAutoconsoRate: 0,
867
+ wtLeasingLifespan: 25,
868
+ addTurpeWT: 0,
869
+ wtPpaBuilderSlots: [],
870
+ wtDepreciationDuration: 25,
871
+ },
872
+ paramsElectrolyse: {
873
+ electrolysePower: 0,
874
+ electrolyseLifespan: 25,
875
+ electrolyseAverageConso: 65,
876
+ electrolyseCapexTot: 0,
877
+ electrolyseOpexTot: 0,
878
+ electrolyseCapexTableA: [1200, 1000, 800],
879
+ electrolyseCapexTableV: [100, 1000, 5000],
880
+ electrolyseOpex: [40, 30, 20],
881
+ electrolyseLeasingLifespan: 25,
882
+ electrolyseDepreciationDuration: 25,
883
+ },
884
+ paramsStockageH2: {
885
+ h2StorageCapacity: 0,
886
+ h2StorageLifespan: 25,
887
+ h2SellingPrice: 6,
888
+ h2StorageCapexTot: 0,
889
+ h2StorageOpexTot: 0,
890
+ h2StorageCapexTableA: [1900, 1600, 1300],
891
+ h2StorageCapexTableV: [100, 500, 5000],
892
+ h2StorageOpex: [19, 16, 13],
893
+ h2StorageLeasingLifespan: 25,
894
+ h2StorageDepreciationDuration: 25,
895
+ },
896
+ paramsECS: {
897
+ power: 0,
898
+ lifespan: 25,
899
+ capexTot: 0,
900
+ averageConso: 84,
901
+ opexTot: 0,
902
+ capexTableA: [500],
903
+ capexTableV: [100],
904
+ opex: [0],
905
+ leasingLifespan: 25,
906
+ depreciationDuration: 25,
907
+ },
908
+ paramsStockageThermal: {
909
+ capacity: 0,
910
+ lifespan: 25,
911
+ sellingPrice: 8,
912
+ capexTot: 0,
913
+ opexTot: 0,
914
+ capexTableA: [5000],
915
+ capexTableV: [100],
916
+ opex: [0],
917
+ depreciationDuration: 25,
918
+ },
919
+ paramsStation: {
920
+ stations: [],
921
+ },
922
+ paramsScenario: {
923
+ discountRate: 6,
924
+ taxRate: 0,
925
+ debtRatio: 0,
926
+ interestRate: 0,
927
+ debtDuration: 0,
928
+ opexInflation: 0,
929
+ sellingPriceInflation: 0,
930
+ },
931
+ consumerFiles: {
932
+ CONSO_DATA: 'ConsoData.csv',
933
+ CONSO_DATA_2: 'ConsoData2.csv',
934
+ CONSENT: 'Consent.pdf',
935
+ PV_PROD: 'pvPowers.csv',
936
+ PV2_PROD: 'pv2Powers.csv',
937
+ PV_TMY: 'pvTMY.csv',
938
+ WT_PROD: 'windTurbinePowers.csv',
939
+ WT_TMY: 'windTurbineTMY.csv',
940
+ ELECTROLYSIS_DEMAND: 'h2Demand.csv',
941
+ ECS_DEMAND: 'ecsDemand.csv',
942
+ DISTRIBKEYS: 'distribKeys.csv',
943
+ },
944
+ COSPHI: 0.93,
945
+ financingType: {
946
+ INVESTMENT: 'Investissement',
947
+ LEASING: 'Location',
948
+ PPA: 'PPA',
949
+ },
950
+ scenarioConfigSite: {
951
+ rateOfGrowth: [
1185
952
  {
1186
- "id": "so3pj6n0F9",
1187
- "year": 1,
1188
- "rate": 0
1189
- }
953
+ id: 'so3pj6n0F9',
954
+ year: 1,
955
+ rate: 0,
956
+ },
1190
957
  ],
1191
- "demandMultiplierSlots": [
958
+ demandMultiplierSlots: [
1192
959
  {
1193
- "months": [
960
+ months: [
1194
961
  {
1195
- "month": 1,
1196
- "year": 2020
962
+ month: 1,
963
+ year: 2020,
1197
964
  },
1198
965
  {
1199
- "month": 2,
1200
- "year": 2020
966
+ month: 2,
967
+ year: 2020,
1201
968
  },
1202
969
  {
1203
- "month": 3,
1204
- "year": 2020
970
+ month: 3,
971
+ year: 2020,
1205
972
  },
1206
973
  {
1207
- "month": 4,
1208
- "year": 2020
974
+ month: 4,
975
+ year: 2020,
1209
976
  },
1210
977
  {
1211
- "month": 5,
1212
- "year": 2020
978
+ month: 5,
979
+ year: 2020,
1213
980
  },
1214
981
  {
1215
- "month": 6,
1216
- "year": 2020
982
+ month: 6,
983
+ year: 2020,
1217
984
  },
1218
985
  {
1219
- "month": 7,
1220
- "year": 2020
986
+ month: 7,
987
+ year: 2020,
1221
988
  },
1222
989
  {
1223
- "month": 8,
1224
- "year": 2020
990
+ month: 8,
991
+ year: 2020,
1225
992
  },
1226
993
  {
1227
- "month": 9,
1228
- "year": 2020
994
+ month: 9,
995
+ year: 2020,
1229
996
  },
1230
997
  {
1231
- "month": 10,
1232
- "year": 2020
998
+ month: 10,
999
+ year: 2020,
1233
1000
  },
1234
1001
  {
1235
- "month": 11,
1236
- "year": 2020
1002
+ month: 11,
1003
+ year: 2020,
1237
1004
  },
1238
1005
  {
1239
- "month": 12,
1240
- "year": 2020
1241
- }
1242
- ],
1243
- "id": "8cd19ff6-7489-4c62-9f81-fc88a564cb7b",
1244
- "days": [
1245
- 1,
1246
- 2,
1247
- 3,
1248
- 4,
1249
- 5,
1250
- 6,
1251
- 7
1006
+ month: 12,
1007
+ year: 2020,
1008
+ },
1252
1009
  ],
1253
- "startHour": 0,
1254
- "endHour": 24,
1255
- "demandMultiplier": 0
1256
- }
1010
+ id: '8cd19ff6-7489-4c62-9f81-fc88a564cb7b',
1011
+ days: [1, 2, 3, 4, 5, 6, 7],
1012
+ startHour: 0,
1013
+ endHour: 24,
1014
+ demandMultiplier: 0,
1015
+ },
1257
1016
  ],
1258
- "consumptionReference": "REFERENCE"
1259
- }
1017
+ consumptionReference: 'REFERENCE',
1018
+ },
1260
1019
  },
1261
1020
  };
package/package.json CHANGED
@@ -1,6 +1,6 @@
1
1
  {
2
2
  "name": "@likewatt/models-front",
3
- "version": "1.39.0",
3
+ "version": "1.40.0",
4
4
  "description": "",
5
5
  "main": "dist/index.js",
6
6
  "types": "dist/index.d.ts",