@likewatt/models-front 1.38.0 → 1.40.0
This diff represents the content of publicly available package versions that have been released to one of the supported registries. The information contained in this diff is provided for informational purposes only and reflects changes between package versions as they appear in their respective public registries.
- package/dist/core/SiteConstants.d.ts +335 -3
- package/dist/core/SiteConstants.js +517 -3
- package/package.json +1 -1
|
@@ -1,4 +1,336 @@
|
|
|
1
1
|
export declare const SiteConstants: {
|
|
2
|
+
readonly defaultPPATarif: {
|
|
3
|
+
siteId: string;
|
|
4
|
+
ppaPrice: number;
|
|
5
|
+
name: string;
|
|
6
|
+
};
|
|
7
|
+
readonly VERSION: number;
|
|
8
|
+
readonly version: number;
|
|
9
|
+
readonly BTINF_COSTS: {
|
|
10
|
+
power: number;
|
|
11
|
+
capex: number;
|
|
12
|
+
opex: number;
|
|
13
|
+
subvention: number;
|
|
14
|
+
sellingPrice: number;
|
|
15
|
+
}[];
|
|
16
|
+
readonly SURPLUS_COSTS: {
|
|
17
|
+
power: number;
|
|
18
|
+
capex: number;
|
|
19
|
+
opex: number;
|
|
20
|
+
subvention: number;
|
|
21
|
+
sellingPrice: number;
|
|
22
|
+
}[];
|
|
23
|
+
readonly FULL_PRODUCTION_COSTS: {
|
|
24
|
+
power: number;
|
|
25
|
+
capex: number;
|
|
26
|
+
opex: number;
|
|
27
|
+
subvention: number;
|
|
28
|
+
sellingPrice: number;
|
|
29
|
+
}[];
|
|
30
|
+
readonly paramsBattery: {
|
|
31
|
+
batteryLifespan: number;
|
|
32
|
+
batteryMaxSoc: number;
|
|
33
|
+
batteryMinSoc: number;
|
|
34
|
+
batteryYield: number;
|
|
35
|
+
batteryCapexTot: number;
|
|
36
|
+
batteryOpexTot: number;
|
|
37
|
+
batteryCapexTableA: number[];
|
|
38
|
+
batteryCapexTableV: number[];
|
|
39
|
+
batteryOpex: number[];
|
|
40
|
+
batteryDegradRate: number;
|
|
41
|
+
batteryLeasingLifespan: number;
|
|
42
|
+
batteryDepreciationDuration: number;
|
|
43
|
+
};
|
|
44
|
+
readonly paramsConversion: {
|
|
45
|
+
conversionCapexTot: number;
|
|
46
|
+
conversionOpexTot: number;
|
|
47
|
+
conversionCapexTableA: number[];
|
|
48
|
+
conversionCapexTableV: number[];
|
|
49
|
+
conversionLifespan: number;
|
|
50
|
+
conversionYield: number;
|
|
51
|
+
conversionOpex: number[];
|
|
52
|
+
conversionLeasingLifespan: number;
|
|
53
|
+
conversionDepreciationDuration: number;
|
|
54
|
+
};
|
|
55
|
+
readonly paramsFuelCell: {
|
|
56
|
+
fuelCellPower: number;
|
|
57
|
+
fuelCellCapexTot: number;
|
|
58
|
+
fuelCellOpexTot: number;
|
|
59
|
+
fuelCellCapexTableA: number[];
|
|
60
|
+
fuelCellCapexTableV: number[];
|
|
61
|
+
fuelCellAverageH2Consumption: number;
|
|
62
|
+
fuelCellLifespan: number;
|
|
63
|
+
h2Cost: number;
|
|
64
|
+
fuelCellOpex: number[];
|
|
65
|
+
h2PurchaseInflation: number;
|
|
66
|
+
fuelCellLeasingLifespan: number;
|
|
67
|
+
fuelCellDepreciationDuration: number;
|
|
68
|
+
};
|
|
69
|
+
readonly paramsGen: {
|
|
70
|
+
genPower: number;
|
|
71
|
+
genCapexTableA: number[];
|
|
72
|
+
genCapexTableV: number[];
|
|
73
|
+
genCapexTot: number;
|
|
74
|
+
genOpexTot: number;
|
|
75
|
+
fuelCost: number;
|
|
76
|
+
genAverageFuelConsumption: number;
|
|
77
|
+
genLifespan: number;
|
|
78
|
+
genOpex: number[];
|
|
79
|
+
fuelPurchaseInflation: number;
|
|
80
|
+
genLeasingLifespan: number;
|
|
81
|
+
genDepreciationDuration: number;
|
|
82
|
+
};
|
|
83
|
+
readonly paramsGrid: {
|
|
84
|
+
ACI: number;
|
|
85
|
+
energyInflation: number;
|
|
86
|
+
subscriptionRate: number;
|
|
87
|
+
capex: number;
|
|
88
|
+
energyPrices: number[];
|
|
89
|
+
energyPriceTempo: number[];
|
|
90
|
+
subscribedPowers: null[];
|
|
91
|
+
priceBuilder: number;
|
|
92
|
+
offgrid: number;
|
|
93
|
+
isOffgrid: boolean;
|
|
94
|
+
priceBuilderSlots: never[];
|
|
95
|
+
demandMultiplier: number;
|
|
96
|
+
includeTVA: number;
|
|
97
|
+
includeTURPE: number;
|
|
98
|
+
energyInflationRates: {
|
|
99
|
+
id: string;
|
|
100
|
+
period: number;
|
|
101
|
+
energyInflationRate: number;
|
|
102
|
+
}[];
|
|
103
|
+
consumptionReference: string;
|
|
104
|
+
};
|
|
105
|
+
readonly paramsOptimization: {
|
|
106
|
+
discountRate: number;
|
|
107
|
+
CO2ReductionRate: number;
|
|
108
|
+
fullBackup: number;
|
|
109
|
+
medianBackup: number;
|
|
110
|
+
onSiteProductionRate: number;
|
|
111
|
+
tailBackup: number;
|
|
112
|
+
};
|
|
113
|
+
readonly paramsPV: {
|
|
114
|
+
tracker: {
|
|
115
|
+
axisTilt: null;
|
|
116
|
+
backtrack: boolean;
|
|
117
|
+
id: string;
|
|
118
|
+
maxAngle: null;
|
|
119
|
+
share: null;
|
|
120
|
+
trackerType: string;
|
|
121
|
+
};
|
|
122
|
+
pvCapexTableA: number[];
|
|
123
|
+
pvCapexTableV: number[];
|
|
124
|
+
pvOpex: number[];
|
|
125
|
+
pvSub: number[];
|
|
126
|
+
pvCapexTot: number;
|
|
127
|
+
pvOpexTot: number;
|
|
128
|
+
pvSubTot: number;
|
|
129
|
+
pvLeasingTot: boolean;
|
|
130
|
+
pvLeasingRate: number;
|
|
131
|
+
pvSubDuration: number;
|
|
132
|
+
pvPurchasePrice: number[];
|
|
133
|
+
useCase: string;
|
|
134
|
+
orientation: number[];
|
|
135
|
+
panelYield: number;
|
|
136
|
+
pvLifespan: number;
|
|
137
|
+
pvSystemLoss: number;
|
|
138
|
+
pvSurface: number;
|
|
139
|
+
pvLeasingLifespan: number;
|
|
140
|
+
tilt: number[];
|
|
141
|
+
pvDegradRate: number;
|
|
142
|
+
pvPeakPower: number;
|
|
143
|
+
pvMinAutoConsoRate: number;
|
|
144
|
+
pvMaxAutoConsoRate: number;
|
|
145
|
+
pvUsefulArea: number;
|
|
146
|
+
addTurpePV: number;
|
|
147
|
+
pvExistingInstall: number;
|
|
148
|
+
roofTilt: number;
|
|
149
|
+
pvSellingPrice: number[];
|
|
150
|
+
pvPpaBuilderSlots: never[];
|
|
151
|
+
pvProductible: number;
|
|
152
|
+
pvPanelPeakPower: number;
|
|
153
|
+
pvShare: number[];
|
|
154
|
+
pvAoBonus: number;
|
|
155
|
+
pvInvertorPowerRate: number;
|
|
156
|
+
pvDepreciationDuration: number;
|
|
157
|
+
};
|
|
158
|
+
readonly paramsPV2: {
|
|
159
|
+
tracker: {
|
|
160
|
+
axisTilt: null;
|
|
161
|
+
backtrack: boolean;
|
|
162
|
+
id: string;
|
|
163
|
+
maxAngle: null;
|
|
164
|
+
share: null;
|
|
165
|
+
trackerType: string;
|
|
166
|
+
};
|
|
167
|
+
pv2CapexTableA: number[];
|
|
168
|
+
pv2CapexTableV: number[];
|
|
169
|
+
pv2Opex: number[];
|
|
170
|
+
pv2CapexTot: number;
|
|
171
|
+
pv2OpexTot: number;
|
|
172
|
+
pv2SubTot: number;
|
|
173
|
+
pv2LeasingTot: boolean;
|
|
174
|
+
pv2LeasingRate: number;
|
|
175
|
+
useCase2: string;
|
|
176
|
+
aoBonus2: number;
|
|
177
|
+
orientation2: number[];
|
|
178
|
+
panelYield2: number;
|
|
179
|
+
pv2Lifespan: number;
|
|
180
|
+
pv2SystemLoss: number;
|
|
181
|
+
pv2Surface: number;
|
|
182
|
+
tilt2: number[];
|
|
183
|
+
pv2DegradRate: number;
|
|
184
|
+
pv2PeakPower: number;
|
|
185
|
+
pv2MinAutoConsoRate: number;
|
|
186
|
+
pv2MaxAutoConsoRate: number;
|
|
187
|
+
pv2UsefulArea: number;
|
|
188
|
+
addTurpePV2: number;
|
|
189
|
+
pv2ExistingInstall: number;
|
|
190
|
+
roofTilt2: number;
|
|
191
|
+
pv2SellingPrice: number[];
|
|
192
|
+
pv2PpaBuilderSlots: never[];
|
|
193
|
+
pv2Productible: number;
|
|
194
|
+
pv2PanelPeakPower: number;
|
|
195
|
+
pv2Share: number[];
|
|
196
|
+
pv2Aobonus: number;
|
|
197
|
+
pv2InvertorPowerRate: number;
|
|
198
|
+
pv2Sub: number[];
|
|
199
|
+
pv2SubDuration: number;
|
|
200
|
+
pv2PurchasePrice: number[];
|
|
201
|
+
pv2LeasingLifespan: number;
|
|
202
|
+
pv2DepreciationDuration: number;
|
|
203
|
+
};
|
|
204
|
+
readonly paramsVS: {
|
|
205
|
+
capexTableV: number[];
|
|
206
|
+
opex: number[];
|
|
207
|
+
vsEnergyRate: number;
|
|
208
|
+
vsFixRate: number;
|
|
209
|
+
vsOn: number;
|
|
210
|
+
vsPVRate: number;
|
|
211
|
+
vsConnectingRate: number;
|
|
212
|
+
vsMaxCapacity: number;
|
|
213
|
+
vsTurpe: number;
|
|
214
|
+
};
|
|
215
|
+
readonly paramsWindTurbine: {
|
|
216
|
+
wtPower: number;
|
|
217
|
+
wtCapexTableA: number[];
|
|
218
|
+
wtCapexTableV: number[];
|
|
219
|
+
wtOpex: number[];
|
|
220
|
+
wtSellingPrice: number[];
|
|
221
|
+
wtSub: number[];
|
|
222
|
+
wtCapexTot: number;
|
|
223
|
+
wtOpexTot: number;
|
|
224
|
+
wtSubTot: number;
|
|
225
|
+
wtLeasingTot: boolean;
|
|
226
|
+
wtLeasingRate: number;
|
|
227
|
+
wtSubDuration: number;
|
|
228
|
+
wtLifespan: number;
|
|
229
|
+
wtYield: number;
|
|
230
|
+
wtHeight: number;
|
|
231
|
+
wtAutoconsoRate: number;
|
|
232
|
+
wtLeasingLifespan: number;
|
|
233
|
+
addTurpeWT: number;
|
|
234
|
+
wtPpaBuilderSlots: never[];
|
|
235
|
+
wtDepreciationDuration: number;
|
|
236
|
+
};
|
|
237
|
+
readonly paramsElectrolyse: {
|
|
238
|
+
electrolysePower: number;
|
|
239
|
+
electrolyseLifespan: number;
|
|
240
|
+
electrolyseAverageConso: number;
|
|
241
|
+
electrolyseCapexTot: number;
|
|
242
|
+
electrolyseOpexTot: number;
|
|
243
|
+
electrolyseCapexTableA: number[];
|
|
244
|
+
electrolyseCapexTableV: number[];
|
|
245
|
+
electrolyseOpex: number[];
|
|
246
|
+
electrolyseLeasingLifespan: number;
|
|
247
|
+
electrolyseDepreciationDuration: number;
|
|
248
|
+
};
|
|
249
|
+
readonly paramsStockageH2: {
|
|
250
|
+
h2StorageCapacity: number;
|
|
251
|
+
h2StorageLifespan: number;
|
|
252
|
+
h2SellingPrice: number;
|
|
253
|
+
h2StorageCapexTot: number;
|
|
254
|
+
h2StorageOpexTot: number;
|
|
255
|
+
h2StorageCapexTableA: number[];
|
|
256
|
+
h2StorageCapexTableV: number[];
|
|
257
|
+
h2StorageOpex: number[];
|
|
258
|
+
h2StorageLeasingLifespan: number;
|
|
259
|
+
h2StorageDepreciationDuration: number;
|
|
260
|
+
};
|
|
261
|
+
readonly paramsECS: {
|
|
262
|
+
power: number;
|
|
263
|
+
lifespan: number;
|
|
264
|
+
capexTot: number;
|
|
265
|
+
averageConso: number;
|
|
266
|
+
opexTot: number;
|
|
267
|
+
capexTableA: number[];
|
|
268
|
+
capexTableV: number[];
|
|
269
|
+
opex: number[];
|
|
270
|
+
leasingLifespan: number;
|
|
271
|
+
depreciationDuration: number;
|
|
272
|
+
};
|
|
273
|
+
readonly paramsStockageThermal: {
|
|
274
|
+
capacity: number;
|
|
275
|
+
lifespan: number;
|
|
276
|
+
sellingPrice: number;
|
|
277
|
+
capexTot: number;
|
|
278
|
+
opexTot: number;
|
|
279
|
+
capexTableA: number[];
|
|
280
|
+
capexTableV: number[];
|
|
281
|
+
opex: number[];
|
|
282
|
+
depreciationDuration: number;
|
|
283
|
+
};
|
|
284
|
+
readonly paramsStation: {
|
|
285
|
+
stations: never[];
|
|
286
|
+
};
|
|
287
|
+
readonly paramsScenario: {
|
|
288
|
+
discountRate: number;
|
|
289
|
+
taxRate: number;
|
|
290
|
+
debtRatio: number;
|
|
291
|
+
interestRate: number;
|
|
292
|
+
debtDuration: number;
|
|
293
|
+
opexInflation: number;
|
|
294
|
+
sellingPriceInflation: number;
|
|
295
|
+
};
|
|
296
|
+
readonly consumerFiles: {
|
|
297
|
+
CONSO_DATA: string;
|
|
298
|
+
CONSO_DATA_2: string;
|
|
299
|
+
CONSENT: string;
|
|
300
|
+
PV_PROD: string;
|
|
301
|
+
PV2_PROD: string;
|
|
302
|
+
PV_TMY: string;
|
|
303
|
+
WT_PROD: string;
|
|
304
|
+
WT_TMY: string;
|
|
305
|
+
ELECTROLYSIS_DEMAND: string;
|
|
306
|
+
ECS_DEMAND: string;
|
|
307
|
+
DISTRIBKEYS: string;
|
|
308
|
+
};
|
|
309
|
+
readonly COSPHI: number;
|
|
310
|
+
readonly financingType: {
|
|
311
|
+
INVESTMENT: string;
|
|
312
|
+
LEASING: string;
|
|
313
|
+
PPA: string;
|
|
314
|
+
};
|
|
315
|
+
readonly scenarioConfigSite: {
|
|
316
|
+
rateOfGrowth: {
|
|
317
|
+
id: string;
|
|
318
|
+
year: number;
|
|
319
|
+
rate: number;
|
|
320
|
+
}[];
|
|
321
|
+
demandMultiplierSlots: {
|
|
322
|
+
months: {
|
|
323
|
+
month: number;
|
|
324
|
+
year: number;
|
|
325
|
+
}[];
|
|
326
|
+
id: string;
|
|
327
|
+
days: number[];
|
|
328
|
+
startHour: number;
|
|
329
|
+
endHour: number;
|
|
330
|
+
demandMultiplier: number;
|
|
331
|
+
}[];
|
|
332
|
+
consumptionReference: string;
|
|
333
|
+
};
|
|
2
334
|
readonly type: {
|
|
3
335
|
readonly CONSUMER: "CONSUMER";
|
|
4
336
|
readonly CONSUMER_PLUS: "CONSUMER_PLUS";
|
|
@@ -113,9 +445,9 @@ export declare const SiteConstants: {
|
|
|
113
445
|
readonly '>250kVA': ">250kVA";
|
|
114
446
|
};
|
|
115
447
|
readonly CSPE: {
|
|
116
|
-
readonly '<36kVA':
|
|
117
|
-
readonly '<=250kVA': 2.
|
|
118
|
-
readonly '>250kVA': 2.
|
|
448
|
+
readonly '<36kVA': 3.20625;
|
|
449
|
+
readonly '<=250kVA': 2.56875;
|
|
450
|
+
readonly '>250kVA': 2.25;
|
|
119
451
|
};
|
|
120
452
|
readonly basePrices: readonly [{
|
|
121
453
|
readonly power: 3;
|
|
@@ -132,9 +132,9 @@ exports.SiteConstants = {
|
|
|
132
132
|
'>250kVA': '>250kVA',
|
|
133
133
|
},
|
|
134
134
|
CSPE: {
|
|
135
|
-
'<36kVA':
|
|
136
|
-
'<=250kVA': 2.
|
|
137
|
-
'>250kVA': 2.
|
|
135
|
+
'<36kVA': 3.20625,
|
|
136
|
+
'<=250kVA': 2.56875,
|
|
137
|
+
'>250kVA': 2.25,
|
|
138
138
|
},
|
|
139
139
|
basePrices: [
|
|
140
140
|
{
|
|
@@ -503,4 +503,518 @@ exports.SiteConstants = {
|
|
|
503
503
|
PTE: 'PTE',
|
|
504
504
|
},
|
|
505
505
|
TURPE_VERSION: 1,
|
|
506
|
+
...{
|
|
507
|
+
defaultPPATarif: {
|
|
508
|
+
siteId: '',
|
|
509
|
+
ppaPrice: 0,
|
|
510
|
+
name: '',
|
|
511
|
+
},
|
|
512
|
+
VERSION: 2,
|
|
513
|
+
version: 4,
|
|
514
|
+
BTINF_COSTS: [
|
|
515
|
+
{
|
|
516
|
+
power: 3,
|
|
517
|
+
capex: 6000,
|
|
518
|
+
opex: 0,
|
|
519
|
+
subvention: 80,
|
|
520
|
+
sellingPrice: 4,
|
|
521
|
+
},
|
|
522
|
+
{
|
|
523
|
+
power: 6,
|
|
524
|
+
capex: 9400,
|
|
525
|
+
opex: 0,
|
|
526
|
+
subvention: 80,
|
|
527
|
+
sellingPrice: 4,
|
|
528
|
+
},
|
|
529
|
+
{
|
|
530
|
+
power: 9,
|
|
531
|
+
capex: 12100,
|
|
532
|
+
opex: 0,
|
|
533
|
+
subvention: 80,
|
|
534
|
+
sellingPrice: 4,
|
|
535
|
+
},
|
|
536
|
+
{
|
|
537
|
+
power: 12,
|
|
538
|
+
capex: 15000,
|
|
539
|
+
opex: 96,
|
|
540
|
+
subvention: 140,
|
|
541
|
+
sellingPrice: 5.36,
|
|
542
|
+
},
|
|
543
|
+
{
|
|
544
|
+
power: 15,
|
|
545
|
+
capex: 19300,
|
|
546
|
+
opex: 120,
|
|
547
|
+
subvention: 140,
|
|
548
|
+
sellingPrice: 5.36,
|
|
549
|
+
},
|
|
550
|
+
{
|
|
551
|
+
power: 24,
|
|
552
|
+
capex: 29600,
|
|
553
|
+
opex: 196,
|
|
554
|
+
subvention: 140,
|
|
555
|
+
sellingPrice: 5.36,
|
|
556
|
+
},
|
|
557
|
+
{
|
|
558
|
+
power: 30,
|
|
559
|
+
capex: 37000,
|
|
560
|
+
opex: 210,
|
|
561
|
+
subvention: 140,
|
|
562
|
+
sellingPrice: 5.36,
|
|
563
|
+
},
|
|
564
|
+
{
|
|
565
|
+
power: 36,
|
|
566
|
+
capex: 44400,
|
|
567
|
+
opex: 288,
|
|
568
|
+
subvention: 140,
|
|
569
|
+
sellingPrice: 5.36,
|
|
570
|
+
},
|
|
571
|
+
],
|
|
572
|
+
SURPLUS_COSTS: [
|
|
573
|
+
{
|
|
574
|
+
power: 3,
|
|
575
|
+
capex: 2300,
|
|
576
|
+
opex: 0,
|
|
577
|
+
subvention: 80,
|
|
578
|
+
sellingPrice: 4,
|
|
579
|
+
},
|
|
580
|
+
{
|
|
581
|
+
power: 9,
|
|
582
|
+
capex: 1800,
|
|
583
|
+
opex: 0,
|
|
584
|
+
subvention: 80,
|
|
585
|
+
sellingPrice: 4,
|
|
586
|
+
},
|
|
587
|
+
{
|
|
588
|
+
power: 36,
|
|
589
|
+
capex: 1300,
|
|
590
|
+
opex: 8,
|
|
591
|
+
subvention: 140,
|
|
592
|
+
sellingPrice: 5.36,
|
|
593
|
+
},
|
|
594
|
+
{
|
|
595
|
+
power: 100,
|
|
596
|
+
capex: 1050,
|
|
597
|
+
opex: 7,
|
|
598
|
+
subvention: 70,
|
|
599
|
+
sellingPrice: 5.36,
|
|
600
|
+
},
|
|
601
|
+
{
|
|
602
|
+
power: 500,
|
|
603
|
+
capex: 1000,
|
|
604
|
+
opex: 6,
|
|
605
|
+
subvention: 0,
|
|
606
|
+
sellingPrice: 8.86,
|
|
607
|
+
},
|
|
608
|
+
{
|
|
609
|
+
power: 10000,
|
|
610
|
+
capex: 950,
|
|
611
|
+
opex: 0,
|
|
612
|
+
subvention: 0,
|
|
613
|
+
sellingPrice: 0,
|
|
614
|
+
},
|
|
615
|
+
],
|
|
616
|
+
FULL_PRODUCTION_COSTS: [
|
|
617
|
+
{
|
|
618
|
+
power: 3,
|
|
619
|
+
capex: 2300,
|
|
620
|
+
opex: 0,
|
|
621
|
+
subvention: 0,
|
|
622
|
+
sellingPrice: 0,
|
|
623
|
+
},
|
|
624
|
+
{
|
|
625
|
+
power: 9,
|
|
626
|
+
capex: 1800,
|
|
627
|
+
opex: 0,
|
|
628
|
+
subvention: 0,
|
|
629
|
+
sellingPrice: 0,
|
|
630
|
+
},
|
|
631
|
+
{
|
|
632
|
+
power: 36,
|
|
633
|
+
capex: 1300,
|
|
634
|
+
opex: 8,
|
|
635
|
+
subvention: 0,
|
|
636
|
+
sellingPrice: 9.11,
|
|
637
|
+
},
|
|
638
|
+
{
|
|
639
|
+
power: 100,
|
|
640
|
+
capex: 1050,
|
|
641
|
+
opex: 7,
|
|
642
|
+
subvention: 0,
|
|
643
|
+
sellingPrice: 7.92,
|
|
644
|
+
},
|
|
645
|
+
{
|
|
646
|
+
power: 500,
|
|
647
|
+
capex: 1000,
|
|
648
|
+
opex: 6,
|
|
649
|
+
subvention: 0,
|
|
650
|
+
sellingPrice: 8.86,
|
|
651
|
+
},
|
|
652
|
+
{
|
|
653
|
+
power: 10000,
|
|
654
|
+
capex: 1050,
|
|
655
|
+
opex: 0,
|
|
656
|
+
subvention: 0,
|
|
657
|
+
sellingPrice: 0,
|
|
658
|
+
},
|
|
659
|
+
],
|
|
660
|
+
paramsBattery: {
|
|
661
|
+
batteryLifespan: 25,
|
|
662
|
+
batteryMaxSoc: 0.98,
|
|
663
|
+
batteryMinSoc: 0.02,
|
|
664
|
+
batteryYield: 0.92,
|
|
665
|
+
batteryCapexTot: 0,
|
|
666
|
+
batteryOpexTot: 0,
|
|
667
|
+
batteryCapexTableA: [320, 260, 200],
|
|
668
|
+
batteryCapexTableV: [50, 500, 5000],
|
|
669
|
+
batteryOpex: [6, 6, 6],
|
|
670
|
+
batteryDegradRate: 4,
|
|
671
|
+
batteryLeasingLifespan: 25,
|
|
672
|
+
batteryDepreciationDuration: 25,
|
|
673
|
+
},
|
|
674
|
+
paramsConversion: {
|
|
675
|
+
conversionCapexTot: 0,
|
|
676
|
+
conversionOpexTot: 0,
|
|
677
|
+
conversionCapexTableA: [160, 130, 100],
|
|
678
|
+
conversionCapexTableV: [50, 500, 5000],
|
|
679
|
+
conversionLifespan: 25,
|
|
680
|
+
conversionYield: 0.96,
|
|
681
|
+
conversionOpex: [3, 3, 3],
|
|
682
|
+
conversionLeasingLifespan: 25,
|
|
683
|
+
conversionDepreciationDuration: 25,
|
|
684
|
+
},
|
|
685
|
+
paramsFuelCell: {
|
|
686
|
+
fuelCellPower: 0,
|
|
687
|
+
fuelCellCapexTot: 0,
|
|
688
|
+
fuelCellOpexTot: 0,
|
|
689
|
+
fuelCellCapexTableA: [2500, 1500, 1000],
|
|
690
|
+
fuelCellCapexTableV: [50, 500, 5000],
|
|
691
|
+
fuelCellAverageH2Consumption: 0.05,
|
|
692
|
+
fuelCellLifespan: 25,
|
|
693
|
+
h2Cost: 5,
|
|
694
|
+
fuelCellOpex: [0.2, 0.2, 0.2],
|
|
695
|
+
h2PurchaseInflation: 1,
|
|
696
|
+
fuelCellLeasingLifespan: 25,
|
|
697
|
+
fuelCellDepreciationDuration: 25,
|
|
698
|
+
},
|
|
699
|
+
paramsGen: {
|
|
700
|
+
genPower: 0,
|
|
701
|
+
genCapexTableA: [200, 150, 100],
|
|
702
|
+
genCapexTableV: [50, 500, 5000],
|
|
703
|
+
genCapexTot: 0,
|
|
704
|
+
genOpexTot: 0,
|
|
705
|
+
fuelCost: 1,
|
|
706
|
+
genAverageFuelConsumption: 0.246,
|
|
707
|
+
genLifespan: 25,
|
|
708
|
+
genOpex: [0.02, 0.02, 0.02],
|
|
709
|
+
fuelPurchaseInflation: 1,
|
|
710
|
+
genLeasingLifespan: 25,
|
|
711
|
+
genDepreciationDuration: 25,
|
|
712
|
+
},
|
|
713
|
+
paramsGrid: {
|
|
714
|
+
ACI: 0,
|
|
715
|
+
energyInflation: 3.5,
|
|
716
|
+
subscriptionRate: 0,
|
|
717
|
+
capex: 0,
|
|
718
|
+
energyPrices: [0, 0, 0, 0, 0],
|
|
719
|
+
energyPriceTempo: [0, 0, 0, 0, 0, 0],
|
|
720
|
+
subscribedPowers: [null, null, null, null, null],
|
|
721
|
+
priceBuilder: 0,
|
|
722
|
+
offgrid: 1,
|
|
723
|
+
isOffgrid: true,
|
|
724
|
+
priceBuilderSlots: [],
|
|
725
|
+
demandMultiplier: 1,
|
|
726
|
+
includeTVA: 0,
|
|
727
|
+
includeTURPE: 0,
|
|
728
|
+
energyInflationRates: [
|
|
729
|
+
{
|
|
730
|
+
id: '23f95398-1ae4-4733-90b2-ff1d37a87863',
|
|
731
|
+
period: 1,
|
|
732
|
+
energyInflationRate: 3.5,
|
|
733
|
+
},
|
|
734
|
+
],
|
|
735
|
+
consumptionReference: 'REFERENCE',
|
|
736
|
+
},
|
|
737
|
+
paramsOptimization: {
|
|
738
|
+
discountRate: 4,
|
|
739
|
+
CO2ReductionRate: 0,
|
|
740
|
+
fullBackup: 0,
|
|
741
|
+
medianBackup: 0,
|
|
742
|
+
onSiteProductionRate: 0,
|
|
743
|
+
tailBackup: 0,
|
|
744
|
+
},
|
|
745
|
+
paramsPV: {
|
|
746
|
+
tracker: {
|
|
747
|
+
axisTilt: null,
|
|
748
|
+
backtrack: false,
|
|
749
|
+
id: 'so6pa6n0F9',
|
|
750
|
+
maxAngle: null,
|
|
751
|
+
share: null,
|
|
752
|
+
trackerType: 'OFF',
|
|
753
|
+
},
|
|
754
|
+
pvCapexTableA: [2400, 2000, 1400, 1150, 1100, 1050],
|
|
755
|
+
pvCapexTableV: [3, 9, 36, 100, 500, 10000],
|
|
756
|
+
pvOpex: [0, 0, 8, 8, 7, 6],
|
|
757
|
+
pvSub: [80, 80, 140, 70, 0, 0],
|
|
758
|
+
pvCapexTot: 0,
|
|
759
|
+
pvOpexTot: 0,
|
|
760
|
+
pvSubTot: 0,
|
|
761
|
+
pvLeasingTot: false,
|
|
762
|
+
pvLeasingRate: 0,
|
|
763
|
+
pvSubDuration: 1,
|
|
764
|
+
pvPurchasePrice: [0, 0, 0, 0, 0],
|
|
765
|
+
useCase: 'AOVS',
|
|
766
|
+
orientation: [0],
|
|
767
|
+
panelYield: 0.235,
|
|
768
|
+
pvLifespan: 25,
|
|
769
|
+
pvSystemLoss: 0.06,
|
|
770
|
+
pvSurface: 0,
|
|
771
|
+
pvLeasingLifespan: 25,
|
|
772
|
+
tilt: [15],
|
|
773
|
+
pvDegradRate: 0.4,
|
|
774
|
+
pvPeakPower: 0,
|
|
775
|
+
pvMinAutoConsoRate: 0,
|
|
776
|
+
pvMaxAutoConsoRate: 100,
|
|
777
|
+
pvUsefulArea: 0.8,
|
|
778
|
+
addTurpePV: 0,
|
|
779
|
+
pvExistingInstall: 0,
|
|
780
|
+
roofTilt: 0,
|
|
781
|
+
pvSellingPrice: [4, 4, 5.36, 5.36, 8.86, 0],
|
|
782
|
+
pvPpaBuilderSlots: [],
|
|
783
|
+
pvProductible: 0,
|
|
784
|
+
pvPanelPeakPower: 400,
|
|
785
|
+
pvShare: [100],
|
|
786
|
+
pvAoBonus: 2.5,
|
|
787
|
+
pvInvertorPowerRate: 1,
|
|
788
|
+
pvDepreciationDuration: 25,
|
|
789
|
+
},
|
|
790
|
+
paramsPV2: {
|
|
791
|
+
tracker: {
|
|
792
|
+
axisTilt: null,
|
|
793
|
+
backtrack: false,
|
|
794
|
+
id: 'so6pa6n0F9',
|
|
795
|
+
maxAngle: null,
|
|
796
|
+
share: null,
|
|
797
|
+
trackerType: 'OFF',
|
|
798
|
+
},
|
|
799
|
+
pv2CapexTableA: [2200, 1400, 1150, 1100, 1050],
|
|
800
|
+
pv2CapexTableV: [9, 36, 100, 500, 10000],
|
|
801
|
+
pv2Opex: [0, 8, 8, 7, 6],
|
|
802
|
+
pv2CapexTot: 0,
|
|
803
|
+
pv2OpexTot: 0,
|
|
804
|
+
pv2SubTot: 0,
|
|
805
|
+
pv2LeasingTot: false,
|
|
806
|
+
pv2LeasingRate: 0,
|
|
807
|
+
useCase2: 'AOVS',
|
|
808
|
+
aoBonus2: 1.25,
|
|
809
|
+
orientation2: [0],
|
|
810
|
+
panelYield2: 0.22,
|
|
811
|
+
pv2Lifespan: 25,
|
|
812
|
+
pv2SystemLoss: 0.06,
|
|
813
|
+
pv2Surface: 0,
|
|
814
|
+
tilt2: [15],
|
|
815
|
+
pv2DegradRate: 0.45,
|
|
816
|
+
pv2PeakPower: 0,
|
|
817
|
+
pv2MinAutoConsoRate: 0,
|
|
818
|
+
pv2MaxAutoConsoRate: 100,
|
|
819
|
+
pv2UsefulArea: 0.8,
|
|
820
|
+
addTurpePV2: 0,
|
|
821
|
+
pv2ExistingInstall: 0,
|
|
822
|
+
roofTilt2: 0,
|
|
823
|
+
pv2SellingPrice: [4, 4, 5.36, 5.36, 8.86],
|
|
824
|
+
pv2PpaBuilderSlots: [],
|
|
825
|
+
pv2Productible: 0,
|
|
826
|
+
pv2PanelPeakPower: 0,
|
|
827
|
+
pv2Share: [100],
|
|
828
|
+
pv2Aobonus: 2.5,
|
|
829
|
+
pv2InvertorPowerRate: 1,
|
|
830
|
+
pv2Sub: [0, 0, 0, 0, 0],
|
|
831
|
+
pv2SubDuration: 1,
|
|
832
|
+
pv2PurchasePrice: [0, 0, 0, 0, 0],
|
|
833
|
+
pv2LeasingLifespan: 25,
|
|
834
|
+
pv2DepreciationDuration: 25,
|
|
835
|
+
},
|
|
836
|
+
paramsVS: {
|
|
837
|
+
capexTableV: [0, 20, 100, 300, 600, 900, 1200, 1800, 3000, 5000, 10000],
|
|
838
|
+
opex: [
|
|
839
|
+
0, 155.88, 203.88, 323.88, 419.88, 479.88, 539.88, 683.88, 1079.88,
|
|
840
|
+
1619.88, 2579.88,
|
|
841
|
+
],
|
|
842
|
+
vsEnergyRate: 0,
|
|
843
|
+
vsFixRate: 0,
|
|
844
|
+
vsOn: 0,
|
|
845
|
+
vsPVRate: 12,
|
|
846
|
+
vsConnectingRate: 249.17,
|
|
847
|
+
vsMaxCapacity: 10000,
|
|
848
|
+
vsTurpe: 0,
|
|
849
|
+
},
|
|
850
|
+
paramsWindTurbine: {
|
|
851
|
+
wtPower: 0,
|
|
852
|
+
wtCapexTableA: [3500, 2500, 1500],
|
|
853
|
+
wtCapexTableV: [35, 350, 5000],
|
|
854
|
+
wtOpex: [10, 25, 50],
|
|
855
|
+
wtSellingPrice: [8.2, 8.2, 8.2],
|
|
856
|
+
wtSub: [500, 370, 210],
|
|
857
|
+
wtCapexTot: 0,
|
|
858
|
+
wtOpexTot: 0,
|
|
859
|
+
wtSubTot: 0,
|
|
860
|
+
wtLeasingTot: false,
|
|
861
|
+
wtLeasingRate: 0,
|
|
862
|
+
wtSubDuration: 1,
|
|
863
|
+
wtLifespan: 25,
|
|
864
|
+
wtYield: 0.4,
|
|
865
|
+
wtHeight: 50,
|
|
866
|
+
wtAutoconsoRate: 0,
|
|
867
|
+
wtLeasingLifespan: 25,
|
|
868
|
+
addTurpeWT: 0,
|
|
869
|
+
wtPpaBuilderSlots: [],
|
|
870
|
+
wtDepreciationDuration: 25,
|
|
871
|
+
},
|
|
872
|
+
paramsElectrolyse: {
|
|
873
|
+
electrolysePower: 0,
|
|
874
|
+
electrolyseLifespan: 25,
|
|
875
|
+
electrolyseAverageConso: 65,
|
|
876
|
+
electrolyseCapexTot: 0,
|
|
877
|
+
electrolyseOpexTot: 0,
|
|
878
|
+
electrolyseCapexTableA: [1200, 1000, 800],
|
|
879
|
+
electrolyseCapexTableV: [100, 1000, 5000],
|
|
880
|
+
electrolyseOpex: [40, 30, 20],
|
|
881
|
+
electrolyseLeasingLifespan: 25,
|
|
882
|
+
electrolyseDepreciationDuration: 25,
|
|
883
|
+
},
|
|
884
|
+
paramsStockageH2: {
|
|
885
|
+
h2StorageCapacity: 0,
|
|
886
|
+
h2StorageLifespan: 25,
|
|
887
|
+
h2SellingPrice: 6,
|
|
888
|
+
h2StorageCapexTot: 0,
|
|
889
|
+
h2StorageOpexTot: 0,
|
|
890
|
+
h2StorageCapexTableA: [1900, 1600, 1300],
|
|
891
|
+
h2StorageCapexTableV: [100, 500, 5000],
|
|
892
|
+
h2StorageOpex: [19, 16, 13],
|
|
893
|
+
h2StorageLeasingLifespan: 25,
|
|
894
|
+
h2StorageDepreciationDuration: 25,
|
|
895
|
+
},
|
|
896
|
+
paramsECS: {
|
|
897
|
+
power: 0,
|
|
898
|
+
lifespan: 25,
|
|
899
|
+
capexTot: 0,
|
|
900
|
+
averageConso: 84,
|
|
901
|
+
opexTot: 0,
|
|
902
|
+
capexTableA: [500],
|
|
903
|
+
capexTableV: [100],
|
|
904
|
+
opex: [0],
|
|
905
|
+
leasingLifespan: 25,
|
|
906
|
+
depreciationDuration: 25,
|
|
907
|
+
},
|
|
908
|
+
paramsStockageThermal: {
|
|
909
|
+
capacity: 0,
|
|
910
|
+
lifespan: 25,
|
|
911
|
+
sellingPrice: 8,
|
|
912
|
+
capexTot: 0,
|
|
913
|
+
opexTot: 0,
|
|
914
|
+
capexTableA: [5000],
|
|
915
|
+
capexTableV: [100],
|
|
916
|
+
opex: [0],
|
|
917
|
+
depreciationDuration: 25,
|
|
918
|
+
},
|
|
919
|
+
paramsStation: {
|
|
920
|
+
stations: [],
|
|
921
|
+
},
|
|
922
|
+
paramsScenario: {
|
|
923
|
+
discountRate: 6,
|
|
924
|
+
taxRate: 0,
|
|
925
|
+
debtRatio: 0,
|
|
926
|
+
interestRate: 0,
|
|
927
|
+
debtDuration: 0,
|
|
928
|
+
opexInflation: 0,
|
|
929
|
+
sellingPriceInflation: 0,
|
|
930
|
+
},
|
|
931
|
+
consumerFiles: {
|
|
932
|
+
CONSO_DATA: 'ConsoData.csv',
|
|
933
|
+
CONSO_DATA_2: 'ConsoData2.csv',
|
|
934
|
+
CONSENT: 'Consent.pdf',
|
|
935
|
+
PV_PROD: 'pvPowers.csv',
|
|
936
|
+
PV2_PROD: 'pv2Powers.csv',
|
|
937
|
+
PV_TMY: 'pvTMY.csv',
|
|
938
|
+
WT_PROD: 'windTurbinePowers.csv',
|
|
939
|
+
WT_TMY: 'windTurbineTMY.csv',
|
|
940
|
+
ELECTROLYSIS_DEMAND: 'h2Demand.csv',
|
|
941
|
+
ECS_DEMAND: 'ecsDemand.csv',
|
|
942
|
+
DISTRIBKEYS: 'distribKeys.csv',
|
|
943
|
+
},
|
|
944
|
+
COSPHI: 0.93,
|
|
945
|
+
financingType: {
|
|
946
|
+
INVESTMENT: 'Investissement',
|
|
947
|
+
LEASING: 'Location',
|
|
948
|
+
PPA: 'PPA',
|
|
949
|
+
},
|
|
950
|
+
scenarioConfigSite: {
|
|
951
|
+
rateOfGrowth: [
|
|
952
|
+
{
|
|
953
|
+
id: 'so3pj6n0F9',
|
|
954
|
+
year: 1,
|
|
955
|
+
rate: 0,
|
|
956
|
+
},
|
|
957
|
+
],
|
|
958
|
+
demandMultiplierSlots: [
|
|
959
|
+
{
|
|
960
|
+
months: [
|
|
961
|
+
{
|
|
962
|
+
month: 1,
|
|
963
|
+
year: 2020,
|
|
964
|
+
},
|
|
965
|
+
{
|
|
966
|
+
month: 2,
|
|
967
|
+
year: 2020,
|
|
968
|
+
},
|
|
969
|
+
{
|
|
970
|
+
month: 3,
|
|
971
|
+
year: 2020,
|
|
972
|
+
},
|
|
973
|
+
{
|
|
974
|
+
month: 4,
|
|
975
|
+
year: 2020,
|
|
976
|
+
},
|
|
977
|
+
{
|
|
978
|
+
month: 5,
|
|
979
|
+
year: 2020,
|
|
980
|
+
},
|
|
981
|
+
{
|
|
982
|
+
month: 6,
|
|
983
|
+
year: 2020,
|
|
984
|
+
},
|
|
985
|
+
{
|
|
986
|
+
month: 7,
|
|
987
|
+
year: 2020,
|
|
988
|
+
},
|
|
989
|
+
{
|
|
990
|
+
month: 8,
|
|
991
|
+
year: 2020,
|
|
992
|
+
},
|
|
993
|
+
{
|
|
994
|
+
month: 9,
|
|
995
|
+
year: 2020,
|
|
996
|
+
},
|
|
997
|
+
{
|
|
998
|
+
month: 10,
|
|
999
|
+
year: 2020,
|
|
1000
|
+
},
|
|
1001
|
+
{
|
|
1002
|
+
month: 11,
|
|
1003
|
+
year: 2020,
|
|
1004
|
+
},
|
|
1005
|
+
{
|
|
1006
|
+
month: 12,
|
|
1007
|
+
year: 2020,
|
|
1008
|
+
},
|
|
1009
|
+
],
|
|
1010
|
+
id: '8cd19ff6-7489-4c62-9f81-fc88a564cb7b',
|
|
1011
|
+
days: [1, 2, 3, 4, 5, 6, 7],
|
|
1012
|
+
startHour: 0,
|
|
1013
|
+
endHour: 24,
|
|
1014
|
+
demandMultiplier: 0,
|
|
1015
|
+
},
|
|
1016
|
+
],
|
|
1017
|
+
consumptionReference: 'REFERENCE',
|
|
1018
|
+
},
|
|
1019
|
+
},
|
|
506
1020
|
};
|