@insiderfinance/totalfinance 0.1.0

package/modules/valuation/dist/discounted-cash-flow.d.ts

@@ -0,0 +1,269 @@
+/**
+ * FC2 — the direct DCF analysis and its deterministic companions. One law above all: FCFF
+ * produces ENTERPRISE value and FCFE produces EQUITY value, and the result never relabels one as
+ * the other. Bridge fields are never silently zeroed — no bridge, no equity value; no shares, no
+ * per-share value; each absence carries its reason.
+ */
+import { type DayCount, type InterestCompounding } from '../../core/dist/index.js';
+import { type EnterpriseToEquityBridge, type TerminalValueMethod } from './corporate-primitives.js';
+/** Caller-supplied provenance, echoed verbatim — a closed contract, not a bag. */
+export interface ValuationProvenance {
+    /** Which forecast produced the projected flows (an id, label, or file reference). */
+    forecastIdentity?: string;
+    /** Which statement set (accession or label) grounded the analysis. */
+    statementIdentity?: string;
+    /** Which restatement version, when that distinction matters. */
+    restatementIdentity?: string;
+    /** Who or what prepared the inputs. */
+    source?: string;
+}
+/** Every assumption the valuation rests on — closed and versioned. */
+export interface DiscountedCashFlowAssumptions {
+    /** The version of THIS assumptions contract. */
+    contractVersion: 1;
+    modelVersion: 1;
+    valuationDate: string;
+    currency: string;
+    valuationBasis: 'firm' | 'equity';
+    annualDiscountRate: number;
+    /** Where the discount rate came from. This analysis never derives one: always user-supplied. */
+    discountRateSource: 'user-supplied';
+    compounding: InterestCompounding;
+    dayCount: DayCount;
+    terminalValueMethod: TerminalValueMethod;
+    /** The perpetuity convention: the stated terminal flow is the FINAL forecast-period flow. */
+    terminalCashFlowConvention: 'final-forecast-period-flow';
+    /** How the equity bridge was decided. */
+    bridgeDecision: 'bridge-supplied' | 'no-bridge-supplied-equity-value-absent' | 'equity-basis-no-bridge-applicable';
+    /** How the per-share denominator was decided. */
+    shareCountDecision: 'diluted-shares-supplied' | 'no-shares-supplied-per-share-absent';
+}
+/** Diagnostics the valuation discloses — closed and versioned alongside the assumptions. */
+export interface DiscountedCashFlowDiagnostics {
+    projectedPeriodCount: number;
+    /** Terminal value's share of the TOTAL present value — the classic sanity number. */
+    terminalValueShareOfValue: number;
+    warnings: string[];
+    /** Inputs deliberately not used, each with the reason (empty when everything participated). */
+    exclusions: string[];
+}
+/** One discounted projection row. */
+export interface DiscountedProjectedCashFlowRow {
+    cashFlowDate?: string;
+    timeYears: number;
+    cashFlowAmount: number;
+    discountFactor: number;
+    presentValue: number;
+}
+/** The shared core of a DCF result. */
+export interface DiscountedCashFlowCommonResult {
+    projectedCashFlows: DiscountedProjectedCashFlowRow[];
+    projectedCashFlowPresentValue: number;
+    terminalValue: number;
+    terminalValuePresentValue: number;
+    assumptions: DiscountedCashFlowAssumptions;
+    diagnostics: DiscountedCashFlowDiagnostics;
+    provenance?: ValuationProvenance;
+}
+/** The basis-discriminated DCF result: FCFF → firm, FCFE → equity, never relabeled. */
+export type DiscountedCashFlowResult = DiscountedCashFlowCommonResult & ({
+    valuationBasis: 'firm';
+    enterpriseValue: number;
+    enterpriseToEquityBridge?: EnterpriseToEquityBridge;
+    equityValue?: number;
+    /** Present exactly when a bridge was supplied but equity value is still absent. */
+    equityValueAbsentReason?: string;
+    valuePerShare?: number;
+    valuePerShareAbsentReason?: string;
+} | {
+    valuationBasis: 'equity';
+    equityValue: number;
+    valuePerShare?: number;
+    valuePerShareAbsentReason?: string;
+});
+/** One projected cash flow: dated (with the valuation-date day count) or timed. */
+export type ProjectedCashFlow = {
+    cashFlowDate: string;
+    amount: number;
+} | {
+    timeYears: number;
+    amount: number;
+};
+/**
+ * One coherent projection time basis. A schedule is entirely dated or entirely year-fraction based;
+ * the type rejects the mixed array the runtime has always refused.
+ */
+export type ProjectedCashFlowSchedule = readonly {
+    cashFlowDate: string;
+    amount: number;
+}[] | readonly {
+    timeYears: number;
+    amount: number;
+}[];
+/** Input for {@link discountedCashFlow}. */
+export interface DiscountedCashFlowInput {
+    /**
+     * Which value the projected flows produce: `'firm'` for FCFF (enterprise value), `'equity'` for
+     * FCFE (equity value). The basis is a statement about WHAT the flows are, so it is required.
+     */
+    valuationBasis: 'firm' | 'equity';
+    /** Strict `YYYY-MM-DD`. Every dated flow discounts from here. */
+    valuationDate: string;
+    currency: string;
+    projectedCashFlows: ProjectedCashFlowSchedule;
+    /** Annual discount rate (decimal). A professional DCF never obtains one from a default. */
+    annualDiscountRate: number;
+    /** REQUIRED — a professional DCF states its convention. */
+    compounding: InterestCompounding;
+    /** REQUIRED when any flow is dated; rejected as unused when every flow is timed. */
+    dayCount?: DayCount;
+    terminalValueMethod: TerminalValueMethod;
+    /** Firm basis only: enables the equity bridge. */
+    enterpriseToEquityBridge?: EnterpriseToEquityBridge;
+    /** Enables per-share value. */
+    dilutedSharesOutstanding?: number;
+    provenance?: ValuationProvenance;
+}
+/**
+ * The direct DCF: explicit projections, explicit conventions, explicit terminal method. The
+ * top-level `annualDiscountRate` feeds the terminal primitive too, so a caller never repeats the
+ * rate inside the terminal method. Firm basis returns enterprise value (equity only across a
+ * supplied bridge); equity basis returns equity value directly.
+ */
+export declare function discountedCashFlow(input: DiscountedCashFlowInput): DiscountedCashFlowResult;
+/** The variable the reverse analysis solves for — an explicit discriminant. */
+export type ReverseDiscountedCashFlowTarget = {
+    variable: 'perpetual-growth-rate';
+    /** The bracket to search. Explicit — the admissible range is an economic statement. */
+    searchRange: {
+        from: number;
+        to: number;
+    };
+} | {
+    variable: 'annual-discount-rate';
+    searchRange: {
+        from: number;
+        to: number;
+    };
+};
+/** Input for {@link reverseDiscountedCashFlow}. */
+export interface ReverseDiscountedCashFlowInput {
+    /** The full direct-DCF input to hold fixed (except the solved variable). */
+    discountedCashFlowInput: DiscountedCashFlowInput;
+    target: ReverseDiscountedCashFlowTarget;
+    /** The observed value to match: enterprise value on the firm basis, equity value on equity. */
+    targetValue: number;
+}
+/** Result of {@link reverseDiscountedCashFlow}. */
+export interface ReverseDiscountedCashFlowResult {
+    assumptions: {
+        variable: ReverseDiscountedCashFlowTarget['variable'];
+        searchRange: {
+            from: number;
+            to: number;
+        };
+        targetValue: number;
+        method: 'bisection';
+    };
+    diagnostics: {
+        warnings: string[];
+    };
+    variable: ReverseDiscountedCashFlowTarget['variable'];
+    /** The implied value of the solved variable, or `null` when no root lies in the range. */
+    impliedValue: number | null;
+    /** Why `impliedValue` is null, when it is. */
+    reason?: string;
+    searchRange: {
+        from: number;
+        to: number;
+    };
+    converged: boolean;
+    iterations: number;
+    /** |model(implied) − target| at the reported solution (absolute). */
+    residual: number | null;
+    /** The valuation the implied variable reproduces, for inspection. */
+    impliedResult: DiscountedCashFlowResult | null;
+}
+/**
+ * Solve for the stated variable so the DCF reproduces `targetValue` (enterprise value on the firm
+ * basis, equity value on equity). Bisection over the EXPLICIT search range; bounds and convergence
+ * are reported, and a no-root range answers `null` with the reason — never the nearest endpoint.
+ */
+export declare function reverseDiscountedCashFlow(input: ReverseDiscountedCashFlowInput): ReverseDiscountedCashFlowResult;
+/** A sensitivity axis: which variable, and the explicit values to evaluate. */
+export interface SensitivityAxis {
+    variable: 'annual-discount-rate' | 'perpetual-growth-rate' | 'exit-multiple';
+    /** Decimal rates for the rate variables; a plain multiple for 'exit-multiple'. */
+    values: readonly number[];
+}
+/** Input for {@link discountedCashFlowSensitivityTable}. */
+export interface SensitivityTableInput {
+    discountedCashFlowInput: DiscountedCashFlowInput;
+    rowAxis: SensitivityAxis;
+    columnAxis: SensitivityAxis;
+}
+/** Result of {@link discountedCashFlowSensitivityTable}. */
+export interface SensitivityTableResult {
+    assumptions: {
+        rowVariable: SensitivityAxis['variable'];
+        rowUnit: string;
+        columnVariable: SensitivityAxis['variable'];
+        columnUnit: string;
+        cellValue: 'enterpriseValue' | 'equityValue';
+    };
+    diagnostics: {
+        warnings: string[];
+    };
+    /** The value each cell reports: enterprise value (firm basis) or equity value (equity basis). */
+    cellValue: 'enterpriseValue' | 'equityValue';
+    rowVariable: SensitivityAxis['variable'];
+    /** The unit of the row/column values, stated. */
+    rowUnit: string;
+    columnVariable: SensitivityAxis['variable'];
+    columnUnit: string;
+    rowValues: number[];
+    columnValues: number[];
+    /** `cells[rowIndex][columnIndex]` — each PROVEN equal to a direct DCF call by construction. */
+    cells: number[][];
+    /** The unmodified base case, retained. */
+    baseCase: DiscountedCashFlowResult;
+}
+/**
+ * A two-axis sensitivity table where EVERY cell is a direct {@link discountedCashFlow} call with
+ * exactly one row and one column value substituted — no incremental shortcuts, so the equality the
+ * acceptance law demands holds by construction. The base case is retained unmodified.
+ */
+export declare function discountedCashFlowSensitivityTable(input: SensitivityTableInput): SensitivityTableResult;
+/** One named deterministic scenario: explicit overrides of the base input, nothing invented. */
+export interface DiscountedCashFlowScenario {
+    scenarioName: string;
+    overrides: Partial<Pick<DiscountedCashFlowInput, 'annualDiscountRate' | 'terminalValueMethod' | 'projectedCashFlows' | 'dayCount'>>;
+}
+/** Input for {@link discountedCashFlowScenarioAnalysis}. */
+export interface ScenarioAnalysisInput {
+    discountedCashFlowInput: DiscountedCashFlowInput;
+    scenarios: readonly DiscountedCashFlowScenario[];
+}
+/** Result of {@link discountedCashFlowScenarioAnalysis}. */
+export interface ScenarioAnalysisResult {
+    assumptions: {
+        scenarioNames: string[];
+    };
+    diagnostics: {
+        warnings: string[];
+    };
+    baseCase: DiscountedCashFlowResult;
+    scenarios: Array<{
+        scenarioName: string;
+        /** Exactly which fields this scenario overrode. */
+        overriddenFields: string[];
+        result: DiscountedCashFlowResult;
+    }>;
+}
+/**
+ * Named deterministic assumption sets over one base case. Each scenario is the base input with
+ * ONLY its stated overrides replaced — scenario values are supplied, never invented — and each
+ * result is a direct {@link discountedCashFlow} call.
+ */
+export declare function discountedCashFlowScenarioAnalysis(input: ScenarioAnalysisInput): ScenarioAnalysisResult;
+//# sourceMappingURL=discounted-cash-flow.d.ts.map

package/modules/valuation/dist/discounted-cash-flow.d.ts.map

@@ -0,0 +1 @@
+{"version":3,"file":"discounted-cash-flow.d.ts","sourceRoot":"","sources":["../src/discounted-cash-flow.ts"],"names":[],"mappings":"AAAA;;;;;GAKG;AAEH,OAAO,EAEL,KAAK,QAAQ,EAKb,KAAK,mBAAmB,EAKzB,MAAM,0BAAoB,CAAC;AAE5B,OAAO,EACL,KAAK,wBAAwB,EAC7B,KAAK,mBAAmB,EAKzB,MAAM,2BAA2B,CAAC;AAMnC,kFAAkF;AAClF,MAAM,WAAW,mBAAmB;IAClC,qFAAqF;IACrF,gBAAgB,CAAC,EAAE,MAAM,CAAC;IAC1B,sEAAsE;IACtE,iBAAiB,CAAC,EAAE,MAAM,CAAC;IAC3B,gEAAgE;IAChE,mBAAmB,CAAC,EAAE,MAAM,CAAC;IAC7B,uCAAuC;IACvC,MAAM,CAAC,EAAE,MAAM,CAAC;CACjB;AASD,sEAAsE;AACtE,MAAM,WAAW,6BAA6B;IAC5C,gDAAgD;IAChD,eAAe,EAAE,CAAC,CAAC;IACnB,YAAY,EAAE,CAAC,CAAC;IAChB,aAAa,EAAE,MAAM,CAAC;IACtB,QAAQ,EAAE,MAAM,CAAC;IACjB,cAAc,EAAE,MAAM,GAAG,QAAQ,CAAC;IAClC,kBAAkB,EAAE,MAAM,CAAC;IAC3B,gGAAgG;IAChG,kBAAkB,EAAE,eAAe,CAAC;IACpC,WAAW,EAAE,mBAAmB,CAAC;IACjC,QAAQ,EAAE,QAAQ,CAAC;IACnB,mBAAmB,EAAE,mBAAmB,CAAC;IACzC,6FAA6F;IAC7F,0BAA0B,EAAE,4BAA4B,CAAC;IACzD,yCAAyC;IACzC,cAAc,EACV,iBAAiB,GACjB,wCAAwC,GACxC,mCAAmC,CAAC;IACxC,iDAAiD;IACjD,kBAAkB,EAAE,yBAAyB,GAAG,qCAAqC,CAAC;CACvF;AAED,4FAA4F;AAC5F,MAAM,WAAW,6BAA6B;IAC5C,oBAAoB,EAAE,MAAM,CAAC;IAC7B,qFAAqF;IACrF,yBAAyB,EAAE,MAAM,CAAC;IAClC,QAAQ,EAAE,MAAM,EAAE,CAAC;IACnB,+FAA+F;IAC/F,UAAU,EAAE,MAAM,EAAE,CAAC;CACtB;AAED,qCAAqC;AACrC,MAAM,WAAW,8BAA8B;IAC7C,YAAY,CAAC,EAAE,MAAM,CAAC;IACtB,SAAS,EAAE,MAAM,CAAC;IAClB,cAAc,EAAE,MAAM,CAAC;IACvB,cAAc,EAAE,MAAM,CAAC;IACvB,YAAY,EAAE,MAAM,CAAC;CACtB;AAED,uCAAuC;AACvC,MAAM,WAAW,8BAA8B;IAC7C,kBAAkB,EAAE,8BAA8B,EAAE,CAAC;IACrD,6BAA6B,EAAE,MAAM,CAAC;IACtC,aAAa,EAAE,MAAM,CAAC;IACtB,yBAAyB,EAAE,MAAM,CAAC;IAClC,WAAW,EAAE,6BAA6B,CAAC;IAC3C,WAAW,EAAE,6BAA6B,CAAC;IAC3C,UAAU,CAAC,EAAE,mBAAmB,CAAC;CAClC;AAED,uFAAuF;AACvF,MAAM,MAAM,wBAAwB,GAAG,8BAA8B,GACnE,CACI;IACE,cAAc,EAAE,MAAM,CAAC;IACvB,eAAe,EAAE,MAAM,CAAC;IACxB,wBAAwB,CAAC,EAAE,wBAAwB,CAAC;IACpD,WAAW,CAAC,EAAE,MAAM,CAAC;IACrB,mFAAmF;IACnF,uBAAuB,CAAC,EAAE,MAAM,CAAC;IACjC,aAAa,CAAC,EAAE,MAAM,CAAC;IACvB,yBAAyB,CAAC,EAAE,MAAM,CAAC;CACpC,GACD;IACE,cAAc,EAAE,QAAQ,CAAC;IACzB,WAAW,EAAE,MAAM,CAAC;IACpB,aAAa,CAAC,EAAE,MAAM,CAAC;IACvB,yBAAyB,CAAC,EAAE,MAAM,CAAC;CACpC,CACJ,CAAC;AAMJ,mFAAmF;AACnF,MAAM,MAAM,iBAAiB,GACzB;IAAE,YAAY,EAAE,MAAM,CAAC;IAAC,MAAM,EAAE,MAAM,CAAA;CAAE,GACxC;IAAE,SAAS,EAAE,MAAM,CAAC;IAAC,MAAM,EAAE,MAAM,CAAA;CAAE,CAAC;AAE1C;;;GAGG;AACH,MAAM,MAAM,yBAAyB,GACjC,SAAS;IAAE,YAAY,EAAE,MAAM,CAAC;IAAC,MAAM,EAAE,MAAM,CAAA;CAAE,EAAE,GACnD,SAAS;IAAE,SAAS,EAAE,MAAM,CAAC;IAAC,MAAM,EAAE,MAAM,CAAA;CAAE,EAAE,CAAC;AAErD,4CAA4C;AAC5C,MAAM,WAAW,uBAAuB;IACtC;;;OAGG;IACH,cAAc,EAAE,MAAM,GAAG,QAAQ,CAAC;IAClC,iEAAiE;IACjE,aAAa,EAAE,MAAM,CAAC;IACtB,QAAQ,EAAE,MAAM,CAAC;IACjB,kBAAkB,EAAE,yBAAyB,CAAC;IAC9C,2FAA2F;IAC3F,kBAAkB,EAAE,MAAM,CAAC;IAC3B,2DAA2D;IAC3D,WAAW,EAAE,mBAAmB,CAAC;IACjC,oFAAoF;IACpF,QAAQ,CAAC,EAAE,QAAQ,CAAC;IACpB,mBAAmB,EAAE,mBAAmB,CAAC;IACzC,kDAAkD;IAClD,wBAAwB,CAAC,EAAE,wBAAwB,CAAC;IACpD,+BAA+B;IAC/B,wBAAwB,CAAC,EAAE,MAAM,CAAC;IAClC,UAAU,CAAC,EAAE,mBAAmB,CAAC;CAClC;AAmOD;;;;;GAKG;AACH,wBAAgB,kBAAkB,CAAC,KAAK,EAAE,uBAAuB,GAAG,wBAAwB,CAoI3F;AAMD,+EAA+E;AAC/E,MAAM,MAAM,+BAA+B,GACvC;IACE,QAAQ,EAAE,uBAAuB,CAAC;IAClC,uFAAuF;IACvF,WAAW,EAAE;QAAE,IAAI,EAAE,MAAM,CAAC;QAAC,EAAE,EAAE,MAAM,CAAA;KAAE,CAAC;CAC3C,GACD;IACE,QAAQ,EAAE,sBAAsB,CAAC;IACjC,WAAW,EAAE;QAAE,IAAI,EAAE,MAAM,CAAC;QAAC,EAAE,EAAE,MAAM,CAAA;KAAE,CAAC;CAC3C,CAAC;AAEN,mDAAmD;AACnD,MAAM,WAAW,8BAA8B;IAC7C,4EAA4E;IAC5E,uBAAuB,EAAE,uBAAuB,CAAC;IACjD,MAAM,EAAE,+BAA+B,CAAC;IACxC,+FAA+F;IAC/F,WAAW,EAAE,MAAM,CAAC;CACrB;AAED,mDAAmD;AACnD,MAAM,WAAW,+BAA+B;IAC9C,WAAW,EAAE;QACX,QAAQ,EAAE,+BAA+B,CAAC,UAAU,CAAC,CAAC;QACtD,WAAW,EAAE;YAAE,IAAI,EAAE,MAAM,CAAC;YAAC,EAAE,EAAE,MAAM,CAAA;SAAE,CAAC;QAC1C,WAAW,EAAE,MAAM,CAAC;QACpB,MAAM,EAAE,WAAW,CAAC;KACrB,CAAC;IACF,WAAW,EAAE;QAAE,QAAQ,EAAE,MAAM,EAAE,CAAA;KAAE,CAAC;IACpC,QAAQ,EAAE,+BAA+B,CAAC,UAAU,CAAC,CAAC;IACtD,0FAA0F;IAC1F,YAAY,EAAE,MAAM,GAAG,IAAI,CAAC;IAC5B,8CAA8C;IAC9C,MAAM,CAAC,EAAE,MAAM,CAAC;IAChB,WAAW,EAAE;QAAE,IAAI,EAAE,MAAM,CAAC;QAAC,EAAE,EAAE,MAAM,CAAA;KAAE,CAAC;IAC1C,SAAS,EAAE,OAAO,CAAC;IACnB,UAAU,EAAE,MAAM,CAAC;IACnB,qEAAqE;IACrE,QAAQ,EAAE,MAAM,GAAG,IAAI,CAAC;IACxB,qEAAqE;IACrE,aAAa,EAAE,wBAAwB,GAAG,IAAI,CAAC;CAChD;AAOD;;;;GAIG;AACH,wBAAgB,yBAAyB,CACvC,KAAK,EAAE,8BAA8B,GACpC,+BAA+B,CA2NjC;AAMD,+EAA+E;AAC/E,MAAM,WAAW,eAAe;IAC9B,QAAQ,EAAE,sBAAsB,GAAG,uBAAuB,GAAG,eAAe,CAAC;IAC7E,kFAAkF;IAClF,MAAM,EAAE,SAAS,MAAM,EAAE,CAAC;CAC3B;AAED,4DAA4D;AAC5D,MAAM,WAAW,qBAAqB;IACpC,uBAAuB,EAAE,uBAAuB,CAAC;IACjD,OAAO,EAAE,eAAe,CAAC;IACzB,UAAU,EAAE,eAAe,CAAC;CAC7B;AAED,4DAA4D;AAC5D,MAAM,WAAW,sBAAsB;IACrC,WAAW,EAAE;QACX,WAAW,EAAE,eAAe,CAAC,UAAU,CAAC,CAAC;QACzC,OAAO,EAAE,MAAM,CAAC;QAChB,cAAc,EAAE,eAAe,CAAC,UAAU,CAAC,CAAC;QAC5C,UAAU,EAAE,MAAM,CAAC;QACnB,SAAS,EAAE,iBAAiB,GAAG,aAAa,CAAC;KAC9C,CAAC;IACF,WAAW,EAAE;QAAE,QAAQ,EAAE,MAAM,EAAE,CAAA;KAAE,CAAC;IACpC,iGAAiG;IACjG,SAAS,EAAE,iBAAiB,GAAG,aAAa,CAAC;IAC7C,WAAW,EAAE,eAAe,CAAC,UAAU,CAAC,CAAC;IACzC,iDAAiD;IACjD,OAAO,EAAE,MAAM,CAAC;IAChB,cAAc,EAAE,eAAe,CAAC,UAAU,CAAC,CAAC;IAC5C,UAAU,EAAE,MAAM,CAAC;IACnB,SAAS,EAAE,MAAM,EAAE,CAAC;IACpB,YAAY,EAAE,MAAM,EAAE,CAAC;IACvB,+FAA+F;IAC/F,KAAK,EAAE,MAAM,EAAE,EAAE,CAAC;IAClB,0CAA0C;IAC1C,QAAQ,EAAE,wBAAwB,CAAC;CACpC;AAgED;;;;GAIG;AACH,wBAAgB,kCAAkC,CAChD,KAAK,EAAE,qBAAqB,GAC3B,sBAAsB,CAgDxB;AAMD,gGAAgG;AAChG,MAAM,WAAW,0BAA0B;IACzC,YAAY,EAAE,MAAM,CAAC;IACrB,SAAS,EAAE,OAAO,CAChB,IAAI,CACF,uBAAuB,EACvB,oBAAoB,GAAG,qBAAqB,GAAG,oBAAoB,GAAG,UAAU,CACjF,CACF,CAAC;CACH;AAED,4DAA4D;AAC5D,MAAM,WAAW,qBAAqB;IACpC,uBAAuB,EAAE,uBAAuB,CAAC;IACjD,SAAS,EAAE,SAAS,0BAA0B,EAAE,CAAC;CAClD;AAED,4DAA4D;AAC5D,MAAM,WAAW,sBAAsB;IACrC,WAAW,EAAE;QAAE,aAAa,EAAE,MAAM,EAAE,CAAA;KAAE,CAAC;IACzC,WAAW,EAAE;QAAE,QAAQ,EAAE,MAAM,EAAE,CAAA;KAAE,CAAC;IACpC,QAAQ,EAAE,wBAAwB,CAAC;IACnC,SAAS,EAAE,KAAK,CAAC;QACf,YAAY,EAAE,MAAM,CAAC;QACrB,mDAAmD;QACnD,gBAAgB,EAAE,MAAM,EAAE,CAAC;QAC3B,MAAM,EAAE,wBAAwB,CAAC;KAClC,CAAC,CAAC;CACJ;AAED;;;;GAIG;AACH,wBAAgB,kCAAkC,CAChD,KAAK,EAAE,qBAAqB,GAC3B,sBAAsB,CA8DxB"}