@diy-accounting-uk/diya-gl 1.2.60 → 1.2.62

package/dist/app/data/filing/ct600-v3.toml

@@ -1950,6 +1950,7 @@ section = "Losses, deficits and excess amounts"
 format = "money-composite"
 element = "LossesOfTradesUK"
 xmlPath = "/IRenvelope/CompanyTaxReturn/LossesDeficitsAndExcess/AmountArising/LossesOfTradesUK"
+sheetCell = "Financialaccounts.xlsx!CT600!Q206"
 
 [[box]]
 number = 785

package/dist/app/data/releases.json

@@ -1793,6 +1793,58 @@
           "scorecard": "101608 passed, 0 warnings, 0 failed"
         }
       }
+    },
+    {
+      "tag": "diya-gl-v1.2.60",
+      "date": "2026-10-27",
+      "formatVersion": "diya-gl/1",
+      "engineVersion": "1.2.60+602620de",
+      "taxDataHash": "51bdff60e993",
+      "reconciledCommit": "54e8731a91279975e61b1a232fbb67fda89515f0",
+      "templates": {
+        "bst": {
+          "hash": "0d003e10e00c",
+          "scorecard": "812 passed, 0 warnings, 0 failed"
+        },
+        "taxi": {
+          "hash": "1ff69654d64d",
+          "scorecard": "700 passed, 0 warnings, 0 failed"
+        },
+        "se": {
+          "hash": "064605ae76ed",
+          "scorecard": "8015 passed, 0 warnings, 0 failed"
+        },
+        "ltd": {
+          "hash": "a65ab09cf35c",
+          "scorecard": "101608 passed, 0 warnings, 0 failed"
+        }
+      }
+    },
+    {
+      "tag": "diya-gl-v1.2.61",
+      "date": "2026-10-28",
+      "formatVersion": "diya-gl/1",
+      "engineVersion": "1.2.61+f657819b",
+      "taxDataHash": "51bdff60e993",
+      "reconciledCommit": "54e8731a91279975e61b1a232fbb67fda89515f0",
+      "templates": {
+        "bst": {
+          "hash": "0d003e10e00c",
+          "scorecard": "812 passed, 0 warnings, 0 failed"
+        },
+        "taxi": {
+          "hash": "1ff69654d64d",
+          "scorecard": "700 passed, 0 warnings, 0 failed"
+        },
+        "se": {
+          "hash": "064605ae76ed",
+          "scorecard": "8015 passed, 0 warnings, 0 failed"
+        },
+        "ltd": {
+          "hash": "a65ab09cf35c",
+          "scorecard": "101608 passed, 0 warnings, 0 failed"
+        }
+      }
     }
   ]
 }

package/dist/app/data/render-unrepresentable/ltd.json

@@ -15,6 +15,7 @@
   "cell/Financialaccounts.xlsx!Admin!M21": "Hub sheet calculation cells; views render specific fields only.",
   "cell/Financialaccounts.xlsx!Admin!N7": "Hub sheet calculation cells; views render specific fields only.",
   "cell/Financialaccounts.xlsx!CT600!AJ128": "Hub sheet calculation cells; views render specific fields only.",
+  "cell/Financialaccounts.xlsx!CT600!Q206": "Box 780 reads a trading loss, which only a loss-making year carries; the page shows a cell only when it holds a figure.",
   "cell/Financialaccounts.xlsx!CT600!W137": "Hub sheet calculation cells; views render specific fields only.",
   "cell/Financialaccounts.xlsx!CorporationTax!A33": "Corporation tax working cells; form shows computation only.",
   "cell/Financialaccounts.xlsx!CorporationTax!A34": "Corporation tax working cells; form shows computation only.",
@@ -696,6 +697,7 @@
   "section/accounting-profit-to-tax-profit-bridge/tax-profit-the-bridge-computes": "The page has no profit-bridge view; the bridge from accounting profit to tax profit is not printed anywhere on the books page.",
   "section/accounting-profit-to-tax-profit-bridge/tax-profit-the-sheet-carries": "The page has no profit-bridge view; the bridge from accounting profit to tax profit is not printed anywhere on the books page.",
   "section/ct600-as-filed/box-395-tax": "Box 395 tax is the CT600 straddle-period figure (an accounting period spanning two financial years); like its sibling straddle boxes, the CT600 form carries no box for it.",
+  "section/ct600-as-filed/box-780-trading-loss-arising": "Box 780 reads a trading loss, which only a loss-making year carries; the page shows a cell only when it holds a figure.",
   "section/journal-category-vat-netting/advertising-promotion-entertainment-purchases-a/downstream": "The journal-category-vat-netting report is a reconciliation table (categoryNettingLines, products/ltd.js) explaining how a gross journal figure nets into a statement cell; no page view is this table.",
   "section/journal-category-vat-netting/advertising-promotion-entertainment-purchases-a/gross": "The journal-category-vat-netting report is a reconciliation table (categoryNettingLines, products/ltd.js) explaining how a gross journal figure nets into a statement cell; no page view is this table.",
   "section/journal-category-vat-netting/advertising-promotion-entertainment-purchases-a/net": "The journal-category-vat-netting report is a reconciliation table (categoryNettingLines, products/ltd.js) explaining how a gross journal figure nets into a statement cell; no page view is this table.",

package/dist/app/lib/calculators/ltd.js

@@ -2018,6 +2018,7 @@ function buildCt600(corporationTax, pl, admin) {
   }
   if (corporationTax.K22 > 0) sheet.Z70 = corporationTax.K22;
   if (corporationTax.K26 > 0) sheet.Z72 = corporationTax.K26;
+  if (corporationTax.K22 < 0) sheet.Q206 = -corporationTax.K22;
   if (corporationTax.K24 > 0) sheet.AJ76 = corporationTax.K24;
   sheet.AJ74 = (sheet.Z70 || 0) - (sheet.Z72 || 0);
   sheet.AJ92 = Math.max(sheet.AJ74, 0) + (sheet.AJ76 || 0);
@@ -2535,6 +2536,7 @@ function attributeLtdResults(attribution, context) {
   a.set(CT600, "N128", a.get(CT, "F34"));
   a.set(CT600, "Z70", a.get(CT, "K22"));
   a.set(CT600, "Z72", a.get(CT, "K26"));
+  a.set(CT600, "Q206", a.get(CT, "K22"));
   a.set(CT600, "AJ76", a.get(CT, "K24"));
   a.set(CT600, "AJ74", a.cells(CT600, "Z70", "Z72"));
   a.set(CT600, "AJ92", a.cells(CT600, "AJ74", "AJ76"));

package/dist/app/lib/ixbrl-accounts.js

@@ -19,6 +19,7 @@ import { readIxbrl, IxbrlError } from "./ixbrl-reader.js";
 export { IxbrlError };
 
 const MATURITY = "MaturitiesOrExpirationPeriodsDimension";
+const CURRENT_INSTRUMENT = "FinancialInstrumentCurrentNon-currentDimension";
 const EQUITY_CLASS = "EquityClassesDimension";
 const PPE_CLASS = "PropertyPlantEquipmentClassesDimension";
 
@@ -91,7 +92,31 @@ export const MAPPING_TABLE = [
     note: "WithinOneYear; posts as a trade creditor, which the balance sheet shows within one year",
   },
   { concept: "AccruedLiabilitiesNotExpressedWithinCreditorsSubtotal", figure: "otherCreditors", account: "2100", note: "WithinOneYear" },
-  { concept: "TaxationSocialSecurityPayable", figure: "otherCreditors", account: "2100", note: "WithinOneYear" },
+  { concept: "TaxationSocialSecurityPayable", figure: "taxationSocialSecurity", account: "2100", note: "WithinOneYear" },
+  {
+    concept: "AccruedLiabilities",
+    dimension: CURRENT_INSTRUMENT,
+    member: "CurrentFinancialInstruments",
+    figure: "accruals",
+    account: "2100",
+    note: "on a context that also carries WithinOneYear",
+  },
+  {
+    concept: "BankBorrowingsOverdrafts",
+    dimension: MATURITY,
+    member: "WithinOneYear",
+    figure: "bankLoansOverdrafts",
+    account: "2100",
+    note: "with or without the WithinOneYear member",
+  },
+  {
+    concept: "BankBorrowingsOverdrafts",
+    dimension: MATURITY,
+    member: "AfterOneYear",
+    figure: "bankLoansAfterOneYear",
+    account: "2600",
+    note: "a part of creditorsAfterOneYear, which states it",
+  },
   {
     concept: "Creditors",
     dimension: MATURITY,
@@ -321,7 +346,8 @@ function balanceSheetAt(set, endDay, notes, label) {
     set.instant("CalledUpShareCapitalNotPaidNotExpressedAsCurrentAsset", endDay),
   ]);
   const provisions = set.instant("ProvisionsForLiabilitiesBalanceSheetSubtotal", endDay);
-  const afterOneYear = set.instant("Creditors", endDay, { [MATURITY]: "AfterOneYear" });
+  const bankLoansAfterOneYear = set.instant("BankBorrowingsOverdrafts", endDay, { [MATURITY]: "AfterOneYear" });
+  const afterOneYear = set.instant("Creditors", endDay, { [MATURITY]: "AfterOneYear" }) ?? bankLoansAfterOneYear;
   if (provisions) notes.push(`${label}: provisions for liabilities of ${provisions} are added to creditors after more than one year.`);
 
   const equityClasses = set.find("Equity", null, (fact) => fact.period.instant === endDay && Object.keys(fact.dimensions).length === 1);
@@ -354,8 +380,14 @@ function balanceSheetAt(set, endDay, notes, label) {
     otherCreditors: sumDefined([
       set.maturity("OtherCreditors", endDay, ["WithinOneYear", null]),
       set.maturity("AccruedLiabilitiesNotExpressedWithinCreditorsSubtotal", endDay, ["WithinOneYear", null]),
-      set.maturity("TaxationSocialSecurityPayable", endDay, ["WithinOneYear", null]),
     ]),
+    taxationSocialSecurity: set.maturity("TaxationSocialSecurityPayable", endDay, ["WithinOneYear", null]),
+    accruals: set.instant("AccruedLiabilities", endDay, {
+      [CURRENT_INSTRUMENT]: "CurrentFinancialInstruments",
+      [MATURITY]: "WithinOneYear",
+    }),
+    bankLoansOverdrafts: set.maturity("BankBorrowingsOverdrafts", endDay, ["WithinOneYear", null]),
+    bankLoansAfterOneYear,
     creditorsWithinOneYear: set.instant("Creditors", endDay, { [MATURITY]: "WithinOneYear" }),
     creditorsAfterOneYear: sumDefined([afterOneYear, provisions]),
     provisions,
@@ -544,10 +576,13 @@ function problem(message) {
   return new IxbrlError(message);
 }
 
+// The lines that add up to the creditors falling due within one year.
+const WITHIN_LINES = ["bankLoansOverdrafts", "tradeCreditors", "corporationTax", "taxationSocialSecurity", "otherCreditors", "accruals"];
+
 function checkBalance(year, label) {
   const s = year;
   const current = s.currentAssets ?? sumOf([s.stocks, s.debtors, s.cashAtBank].map((v) => v ?? 0));
-  const within = s.creditorsWithinOneYear ?? sumOf([s.tradeCreditors, s.corporationTax, s.otherCreditors].map((v) => v ?? 0));
+  const within = s.creditorsWithinOneYear ?? sumOf(WITHIN_LINES.map((line) => s[line] ?? 0));
   const net = (s.fixedAssets ?? 0) + current - within - (s.creditorsAfterOneYear ?? 0);
   const equity = s.capitalAndReserves ?? s.netAssets;
   if (s.netCurrentAssets !== undefined && !close(current - within, s.netCurrentAssets)) {
@@ -587,7 +622,7 @@ function checkTotals(year, label, regime) {
     if (over || under)
       throw problem(`The ${label} current assets of ${s.currentAssets} differ from the lines under it, which add up to ${lines}.`);
   }
-  const creditors = sumDefined([s.tradeCreditors, s.corporationTax, s.otherCreditors]);
+  const creditors = sumDefined(WITHIN_LINES.map((line) => s[line]));
   if (s.creditorsWithinOneYear !== undefined && creditors !== undefined) {
     const over = creditors - s.creditorsWithinOneYear > WITHIN;
     const under = s.creditorsWithinOneYear - creditors > WITHIN && regime === "small";

package/dist/app/lib/ixbrl-summary-book.js

@@ -70,7 +70,13 @@ function sheetOf(balanceSheet) {
   const stocks = n(balanceSheet.stocks);
   const debtors = n(balanceSheet.debtors);
   const currentAssets = balanceSheet.currentAssets ?? stocks + debtors + n(balanceSheet.cashAtBank);
-  const lineCreditors = n(balanceSheet.tradeCreditors) + n(balanceSheet.corporationTax) + n(balanceSheet.otherCreditors);
+  const lineCreditors =
+    n(balanceSheet.bankLoansOverdrafts) +
+    n(balanceSheet.tradeCreditors) +
+    n(balanceSheet.corporationTax) +
+    n(balanceSheet.taxationSocialSecurity) +
+    n(balanceSheet.otherCreditors) +
+    n(balanceSheet.accruals);
   const within = balanceSheet.creditorsWithinOneYear ?? lineCreditors;
   const corporationTax = n(balanceSheet.corporationTax);
   const calledUp = n(balanceSheet.calledUpShareCapital);

package/dist/app/lib/provenance-data.js

@@ -12,7 +12,7 @@
 
 export const PROVENANCE_DATA = {
   formatVersion: "diya-gl/1",
-  engineVersion: "1.2.60+602620de",
+  engineVersion: "1.2.62+2c4a0a8c",
   taxDataHash: "51bdff60e993",
   reconciledCommit: "54e8731a91279975e61b1a232fbb67fda89515f0",
   templates: {
@@ -29,7 +29,7 @@ export const PROVENANCE_DATA = {
       scorecard: "8015 passed, 0 warnings, 0 failed",
     },
     ltd: {
-      hash: "a65ab09cf35c",
+      hash: "b90d8b0f54a0",
       scorecard: "101608 passed, 0 warnings, 0 failed",
     },
   },

package/dist/app/products/ltd.js

@@ -1223,6 +1223,7 @@ export const CELL_MAP = [
   ["CT600", "Y135",  "**Box 440: corporation tax net of marginal rate relief**", "gl-cor:taxAmount (ct600.box440)", "CT600 as filed", 0],
   ["CT600", "Y118",  "Box 327: associated companies, first financial year",  "gl-cor:count (ct600.box327)", "CT600 as filed", 1],
   ["CT600", "Y120",  "Box 328: associated companies, second financial year", "gl-cor:count (ct600.box328)", "CT600 as filed", 1],
+  ["CT600", "Q206",  "Box 780: trading loss arising",                       "gl-cor:amount (ct600.box780)", "CT600 as filed", 1],
   ["CT600", "Z114",  "Box 620: franked investment income",                  "gl-cor:amount (ct600.box620)", "CT600 as filed", 1],
   // ── Published P&L (column B is last year, column F this year) ──
   ["PubP&L", "F7",  "Sales Turnover",              "gl-cor:amount (pubPL.salesTurnover)","Published P&L", 1],
@@ -1580,6 +1581,7 @@ const CT600_CELLS = [
   "AK66",
   "Z70",
   "Z72",
+  "Q206",
   "AJ74",
   "AJ76",
   "AJ92",
@@ -4231,6 +4233,7 @@ export function checkCompliance(results, expected, taxData, calculateExpectedTax
     check("CT600: turnover = published P&L turnover", num(ct600.AK66), num(pubPL.F9));
     check("CT600: trading profits = CT profit after capital allowances", num(ct600.Z70), onTheForm(num(corporationTax.K22)));
     check("CT600: losses brought forward = CT losses brought forward", num(ct600.Z72), num(corporationTax.K26));
+    check("CT600: trading loss arising = the loss on the working sheet", num(ct600.Q206), Math.max(-num(corporationTax.K22), 0));
     check("CT600: net trading profits = trading profits - losses brought forward", num(ct600.AJ74), num(ct600.Z70) - num(ct600.Z72));
     check("CT600: interest received = CT interest received", num(ct600.AJ76), num(corporationTax.K24));
     // Box 235 is box 165 plus box 170 whatever box 165 is (HMRC rule 9332),

package/package.json

@@ -1,6 +1,6 @@
 {
   "name": "@diy-accounting-uk/diya-gl",
-  "version": "1.2.60",
+  "version": "1.2.62",
   "type": "module",
   "description": "Recalculate, read and write DIYA-GL books from the command line",
   "license": "Apache-2.0",