@cj-tech-master/excelts 9.2.1 → 9.3.0

package/dist/cjs/modules/formula/functions/financial.js

@@ -0,0 +1,2348 @@
+"use strict";
+/**
+ * Financial Functions — Native RuntimeValue implementation.
+ */
+Object.defineProperty(exports, "__esModule", { value: true });
+exports.fnCOUPDAYS = exports.fnCOUPDAYBS = exports.fnCOUPDAYSNC = exports.fnCOUPNUM = exports.fnCOUPPCD = exports.fnCOUPNCD = exports.fnYIELDMAT = exports.fnPRICEMAT = exports.fnTBILLEQ = exports.fnTBILLYIELD = exports.fnTBILLPRICE = exports.fnACCRINTM = exports.fnACCRINT = exports.fnMDURATION = exports.fnDURATION = exports.fnYIELD = exports.fnPRICE = exports.fnINTRATE = exports.fnRECEIVED = exports.fnYIELDDISC = exports.fnPRICEDISC = exports.fnDISC = exports.fnDOLLARFR = exports.fnDOLLARDE = exports.fnCUMIPMT = exports.fnCUMPRINC = exports.fnISPMT = exports.fnMIRR = exports.fnXIRR = exports.fnXNPV = exports.fnNOMINAL = exports.fnEFFECT = exports.fnRRI = exports.fnPDURATION = exports.fnFVSCHEDULE = exports.fnPPMT = exports.fnIPMT = exports.fnDDB = exports.fnDB = exports.fnVDB = exports.fnSYD = exports.fnSLN = exports.fnRATE = exports.fnNPER = exports.fnIRR = exports.fnNPV = exports.fnPV = exports.fnFV = exports.fnPMT = void 0;
+const utils_base_1 = require("../../../utils/utils.base.js");
+const values_1 = require("../runtime/values");
+const _date_context_1 = require("./_date-context");
+const _shared_1 = require("./_shared");
+/**
+ * Convert an Excel serial to a UTC `Date`, honouring the active date1904 mode.
+ *
+ * All date math in this module must read fields with the `getUTC*` family
+ * because `excelToDate()` returns a `Date` whose UTC timeline corresponds
+ * to the Excel serial. Using local-time accessors would make bond maths
+ * drift by a day whenever the host lives west of UTC.
+ */
+function toDate(serial) {
+    return (0, utils_base_1.excelToDate)(serial, (0, _date_context_1.isDate1904)());
+}
+// ============================================================================
+// Financial Functions
+// ============================================================================
+const fnPMT = args => {
+    const rate = (0, values_1.toNumberRV)(args[0]);
+    if ((0, values_1.isError)(rate)) {
+        return rate;
+    }
+    const nper = (0, values_1.toNumberRV)(args[1]);
+    if ((0, values_1.isError)(nper)) {
+        return nper;
+    }
+    const pv = (0, values_1.toNumberRV)(args[2]);
+    if ((0, values_1.isError)(pv)) {
+        return pv;
+    }
+    const fv = args.length > 3 ? (0, values_1.toNumberRV)(args[3]) : (0, values_1.rvNumber)(0);
+    if ((0, values_1.isError)(fv)) {
+        return fv;
+    }
+    const type = args.length > 4 ? (0, values_1.toNumberRV)(args[4]) : (0, values_1.rvNumber)(0);
+    if ((0, values_1.isError)(type)) {
+        return type;
+    }
+    // Excel collapses any truthy `type` to 1 and any falsy to 0. Passing a
+    // non-binary number silently changed the PMT result; normalise up front
+    // so callers can't smuggle intermediate values in.
+    const typeBit = type.value ? 1 : 0;
+    // The simplified closed-form PMT divides by `nper` (rate=0 branch) or by
+    // `(1+rate)^nper - 1` (rate!=0 branch). Both collapse at nper=0, so we
+    // return #DIV/0! before attempting the math. The explicit guard matches
+    // Excel's behaviour on PMT(0, 0, …) and PMT(r, 0, …).
+    // Any `nper = 0` collapses the annuity equation (there are no periods
+    // over which to amortise). Regardless of `rate`, this is #DIV/0! —
+    // previously only the `rate = 0 && nper = 0` branch was guarded, so
+    // `PMT(0.05, 0, 1000)` produced NaN and silently serialised as null.
+    if (nper.value === 0) {
+        return values_1.ERRORS.DIV0;
+    }
+    if (rate.value === 0) {
+        return (0, values_1.rvNumber)(-(pv.value + fv.value) / nper.value);
+    }
+    const pvif = Math.pow(1 + rate.value, nper.value);
+    return (0, values_1.rvNumber)(-(rate.value * (pv.value * pvif + fv.value)) / (pvif - 1) / (1 + rate.value * typeBit));
+};
+exports.fnPMT = fnPMT;
+const fnFV = args => {
+    const rate = (0, values_1.toNumberRV)(args[0]);
+    if ((0, values_1.isError)(rate)) {
+        return rate;
+    }
+    const nper = (0, values_1.toNumberRV)(args[1]);
+    if ((0, values_1.isError)(nper)) {
+        return nper;
+    }
+    const pmt = (0, values_1.toNumberRV)(args[2]);
+    if ((0, values_1.isError)(pmt)) {
+        return pmt;
+    }
+    const pv = args.length > 3 ? (0, values_1.toNumberRV)(args[3]) : (0, values_1.rvNumber)(0);
+    if ((0, values_1.isError)(pv)) {
+        return pv;
+    }
+    const type = args.length > 4 ? (0, values_1.toNumberRV)(args[4]) : (0, values_1.rvNumber)(0);
+    if ((0, values_1.isError)(type)) {
+        return type;
+    }
+    const typeBit = type.value ? 1 : 0;
+    // At rate=0 the formula reduces to `-(pv + pmt*nper)`; when both rate
+    // and nper are zero the underlying annuity equation is mathematically
+    // undefined (no periods over which to accrue), so Excel returns
+    // #DIV/0! — guard explicitly to keep the behaviour obvious.
+    if (nper.value === 0 && rate.value === 0) {
+        return values_1.ERRORS.DIV0;
+    }
+    if (rate.value === 0) {
+        return (0, values_1.rvNumber)(-(pv.value + pmt.value * nper.value));
+    }
+    const pvif = Math.pow(1 + rate.value, nper.value);
+    return (0, values_1.rvNumber)(-(pv.value * pvif + pmt.value * (1 + rate.value * typeBit) * ((pvif - 1) / rate.value)));
+};
+exports.fnFV = fnFV;
+const fnPV = args => {
+    const rate = (0, values_1.toNumberRV)(args[0]);
+    if ((0, values_1.isError)(rate)) {
+        return rate;
+    }
+    const nper = (0, values_1.toNumberRV)(args[1]);
+    if ((0, values_1.isError)(nper)) {
+        return nper;
+    }
+    const pmt = (0, values_1.toNumberRV)(args[2]);
+    if ((0, values_1.isError)(pmt)) {
+        return pmt;
+    }
+    const fv = args.length > 3 ? (0, values_1.toNumberRV)(args[3]) : (0, values_1.rvNumber)(0);
+    if ((0, values_1.isError)(fv)) {
+        return fv;
+    }
+    const type = args.length > 4 ? (0, values_1.toNumberRV)(args[4]) : (0, values_1.rvNumber)(0);
+    if ((0, values_1.isError)(type)) {
+        return type;
+    }
+    const typeBit = type.value ? 1 : 0;
+    // Same boundary as FV/PMT: at rate=0 and nper=0 the annuity is
+    // mathematically undefined, so surface #DIV/0! instead of the
+    // coincidentally-finite `-fv` that the formula would otherwise yield.
+    if (nper.value === 0 && rate.value === 0) {
+        return values_1.ERRORS.DIV0;
+    }
+    if (rate.value === 0) {
+        return (0, values_1.rvNumber)(-pmt.value * nper.value - fv.value);
+    }
+    const pvif = Math.pow(1 + rate.value, nper.value);
+    return (0, values_1.rvNumber)(-(fv.value + pmt.value * (1 + rate.value * typeBit) * ((pvif - 1) / rate.value)) / pvif);
+};
+exports.fnPV = fnPV;
+const fnNPV = args => {
+    const rate = (0, values_1.toNumberRV)(args[0]);
+    if ((0, values_1.isError)(rate)) {
+        return rate;
+    }
+    // NPV divides each cash flow by `(1 + rate)^i`. When `1 + rate == 0`
+    // (i.e. rate == -1) the discount factor is zero for every period and
+    // the series is undefined — Excel returns #DIV/0!. Guard explicitly so
+    // we don't fall through to Infinity/NaN in the pow-and-divide below.
+    if (1 + rate.value === 0) {
+        return values_1.ERRORS.DIV0;
+    }
+    const values = [];
+    for (let i = 1; i < args.length; i++) {
+        const a = args[i];
+        if ((0, values_1.isArray)(a)) {
+            for (const row of a.rows) {
+                for (const cell of row) {
+                    if (cell.kind === 1 /* RVKind.Number */) {
+                        values.push(cell.value);
+                    }
+                }
+            }
+        }
+        else {
+            const n = (0, values_1.toNumberRV)(a);
+            if ((0, values_1.isError)(n)) {
+                return n;
+            }
+            values.push(n.value);
+        }
+    }
+    // Excel requires at least one cash flow; `NPV(rate)` with nothing to
+    // discount is a #VALUE! in the desktop app. (The previous code happily
+    // returned 0, which could mask buggy callers.)
+    if (values.length === 0) {
+        return values_1.ERRORS.VALUE;
+    }
+    let npv = 0;
+    for (let i = 0; i < values.length; i++) {
+        npv += values[i] / Math.pow(1 + rate.value, i + 1);
+    }
+    return isFinite(npv) ? (0, values_1.rvNumber)(npv) : values_1.ERRORS.NUM;
+};
+exports.fnNPV = fnNPV;
+const fnIRR = args => {
+    if (!(0, values_1.isArray)(args[0])) {
+        return values_1.ERRORS.VALUE;
+    }
+    const values = [];
+    for (const row of args[0].rows) {
+        for (const cell of row) {
+            if (cell.kind === 1 /* RVKind.Number */) {
+                values.push(cell.value);
+            }
+        }
+    }
+    if (values.length < 2) {
+        return values_1.ERRORS.NUM;
+    }
+    // Excel requires at least one sign change in the cash-flow series — an
+    // IRR cannot exist for an all-positive or all-negative stream. Without
+    // this guard, Newton would drift toward an asymptote near g = -1 and
+    // might return a spurious "converged" value.
+    let hasPos = false;
+    let hasNeg = false;
+    for (const v of values) {
+        if (v > 0) {
+            hasPos = true;
+        }
+        if (v < 0) {
+            hasNeg = true;
+        }
+    }
+    if (!hasPos || !hasNeg) {
+        return values_1.ERRORS.NUM;
+    }
+    const guessRV = args.length > 1 ? (0, values_1.toNumberRV)(args[1]) : (0, values_1.rvNumber)(0.1);
+    if ((0, values_1.isError)(guessRV)) {
+        return guessRV;
+    }
+    const npvAt = (g) => {
+        let s = 0;
+        for (let i = 0; i < values.length; i++) {
+            s += values[i] / Math.pow(1 + g, i);
+        }
+        return s;
+    };
+    // Bracket a root by scanning a reasonable rate range once; then Newton
+    // refines within the bracket. This is more robust than pure Newton from
+    // a single starting point, which for multi-sign flows can wander to a
+    // different root or diverge.
+    let g = guessRV.value;
+    for (let iter = 0; iter < 100; iter++) {
+        let npv = 0;
+        let dnpv = 0;
+        for (let i = 0; i < values.length; i++) {
+            const p = Math.pow(1 + g, i);
+            if (!isFinite(p) || p === 0) {
+                break;
+            }
+            npv += values[i] / p;
+            dnpv -= (i * values[i]) / (p * (1 + g));
+        }
+        if (!isFinite(npv) || !isFinite(dnpv) || Math.abs(dnpv) < 1e-15) {
+            break;
+        }
+        const newGuess = g - npv / dnpv;
+        if (!isFinite(newGuess) || newGuess <= -1) {
+            break;
+        }
+        if (Math.abs(newGuess - g) < 1e-10) {
+            return (0, values_1.rvNumber)(newGuess);
+        }
+        g = newGuess;
+    }
+    // Newton failed to converge: fall back to a bracketing search over a
+    // wide range to at least find *some* root.
+    const sampleRates = [-0.99, -0.5, -0.1, 0, 0.1, 0.25, 0.5, 1, 2, 5, 10];
+    let prevG = sampleRates[0];
+    let prevV = npvAt(prevG);
+    for (let i = 1; i < sampleRates.length; i++) {
+        const currG = sampleRates[i];
+        const currV = npvAt(currG);
+        if (isFinite(prevV) && isFinite(currV) && prevV * currV < 0) {
+            // Bisection within [prevG, currG].
+            let lo = prevG;
+            let hi = currG;
+            let loV = prevV;
+            for (let b = 0; b < 100; b++) {
+                const mid = (lo + hi) / 2;
+                const midV = npvAt(mid);
+                if (!isFinite(midV)) {
+                    break;
+                }
+                if (Math.abs(midV) < 1e-10 || hi - lo < 1e-12) {
+                    return (0, values_1.rvNumber)(mid);
+                }
+                if (loV * midV < 0) {
+                    hi = mid;
+                }
+                else {
+                    lo = mid;
+                    loV = midV;
+                }
+            }
+            return (0, values_1.rvNumber)((lo + hi) / 2);
+        }
+        prevG = currG;
+        prevV = currV;
+    }
+    return values_1.ERRORS.NUM;
+};
+exports.fnIRR = fnIRR;
+const fnNPER = args => {
+    const rate = (0, values_1.toNumberRV)(args[0]);
+    if ((0, values_1.isError)(rate)) {
+        return rate;
+    }
+    const pmt = (0, values_1.toNumberRV)(args[1]);
+    if ((0, values_1.isError)(pmt)) {
+        return pmt;
+    }
+    const pv = (0, values_1.toNumberRV)(args[2]);
+    if ((0, values_1.isError)(pv)) {
+        return pv;
+    }
+    const fv = args.length > 3 ? (0, values_1.toNumberRV)(args[3]) : (0, values_1.rvNumber)(0);
+    if ((0, values_1.isError)(fv)) {
+        return fv;
+    }
+    const type = args.length > 4 ? (0, values_1.toNumberRV)(args[4]) : (0, values_1.rvNumber)(0);
+    if ((0, values_1.isError)(type)) {
+        return type;
+    }
+    // When rate=0 NPER reduces to `-(pv + fv) / pmt`; a zero payment on a
+    // zero-rate loan has no solution (no periods can make the balance
+    // amortise), so surface #DIV/0! rather than NaN.
+    if (rate.value === 0 && pmt.value === 0) {
+        return values_1.ERRORS.DIV0;
+    }
+    if (rate.value === 0) {
+        return (0, values_1.rvNumber)(-(pv.value + fv.value) / pmt.value);
+    }
+    const num = pmt.value * (1 + rate.value * type.value) - fv.value * rate.value;
+    const den = pv.value * rate.value + pmt.value * (1 + rate.value * type.value);
+    if (num / den <= 0) {
+        return values_1.ERRORS.NUM;
+    }
+    const result = Math.log(num / den) / Math.log(1 + rate.value);
+    // A negative NPER is mathematically valid (it represents "how many
+    // periods ago did this cashflow happen") but has no financial meaning
+    // in Excel — the documented convention is that NPER models a forward-
+    // looking loan/annuity. Reject negatives rather than returning them as
+    // silently-wrong period counts. (R8 quirk from worker audit)
+    if (!Number.isFinite(result) || result < 0) {
+        return values_1.ERRORS.NUM;
+    }
+    return (0, values_1.rvNumber)(result);
+};
+exports.fnNPER = fnNPER;
+const fnRATE = args => {
+    const nper = (0, values_1.toNumberRV)(args[0]);
+    if ((0, values_1.isError)(nper)) {
+        return nper;
+    }
+    const pmt = (0, values_1.toNumberRV)(args[1]);
+    if ((0, values_1.isError)(pmt)) {
+        return pmt;
+    }
+    const pv = (0, values_1.toNumberRV)(args[2]);
+    if ((0, values_1.isError)(pv)) {
+        return pv;
+    }
+    const fv = args.length > 3 ? (0, values_1.toNumberRV)(args[3]) : (0, values_1.rvNumber)(0);
+    if ((0, values_1.isError)(fv)) {
+        return fv;
+    }
+    const type = args.length > 4 ? (0, values_1.toNumberRV)(args[4]) : (0, values_1.rvNumber)(0);
+    if ((0, values_1.isError)(type)) {
+        return type;
+    }
+    const guess = args.length > 5 ? (0, values_1.toNumberRV)(args[5]) : (0, values_1.rvNumber)(0.1);
+    if ((0, values_1.isError)(guess)) {
+        return guess;
+    }
+    let g = guess.value;
+    const nperV = nper.value;
+    const pmtV = pmt.value;
+    const pvV = pv.value;
+    const fvV = fv.value;
+    const typeV = type.value;
+    if (nperV <= 0) {
+        return values_1.ERRORS.NUM;
+    }
+    // Newton-Raphson. f(g) = PV·(1+g)^n + PMT·(1+g·type)·((1+g)^n − 1)/g + FV.
+    //
+    // The analytic derivative of the PMT term contains a 1/g² factor and a
+    // `(1+g)^n − 1` cancellation, both of which lose precision as g → 0. To
+    // handle that regime robustly we switch to a centred finite difference
+    // when |g| is small; the finite-difference derivative is exactly what the
+    // Newton iteration needs and stays well-conditioned down to g = 0 (we
+    // pick the step size ~sqrt(eps) to balance truncation vs rounding error).
+    const EPS = 1e-7;
+    const f = (x) => {
+        if (Math.abs(x) < 1e-12) {
+            // g = 0 limit: f(0) = PV + PMT·n + FV (the (1+g·type) factor → 1 and
+            // the ((1+g)^n − 1)/g factor → n).
+            return pvV + pmtV * nperV + fvV;
+        }
+        const pvifLocal = Math.pow(1 + x, nperV);
+        return pvV * pvifLocal + pmtV * (1 + x * typeV) * ((pvifLocal - 1) / x) + fvV;
+    };
+    for (let iter = 0; iter < 100; iter++) {
+        if (g <= -1) {
+            g = -0.99;
+        }
+        const fg = f(g);
+        let df;
+        if (Math.abs(g) < EPS) {
+            const h = 1e-5;
+            df = (f(g + h) - f(g - h)) / (2 * h);
+        }
+        else {
+            const pvif = Math.pow(1 + g, nperV);
+            const fvifa = (pvif - 1) / g;
+            df =
+                nperV * pvV * Math.pow(1 + g, nperV - 1) +
+                    (pmtV * (1 + g * typeV) * (nperV * Math.pow(1 + g, nperV - 1) * g - pvif + 1)) / (g * g) +
+                    (typeV ? pmtV * fvifa : 0);
+        }
+        if (!isFinite(df) || Math.abs(df) < 1e-15) {
+            break;
+        }
+        const newGuess = g - fg / df;
+        if (!isFinite(newGuess)) {
+            break;
+        }
+        if (Math.abs(newGuess - g) < 1e-10) {
+            return (0, values_1.rvNumber)(newGuess);
+        }
+        g = newGuess;
+    }
+    // Did not converge after 100 iterations
+    return values_1.ERRORS.NUM;
+};
+exports.fnRATE = fnRATE;
+const fnSLN = args => {
+    const cost = (0, values_1.toNumberRV)(args[0]);
+    if ((0, values_1.isError)(cost)) {
+        return cost;
+    }
+    const salvage = (0, values_1.toNumberRV)(args[1]);
+    if ((0, values_1.isError)(salvage)) {
+        return salvage;
+    }
+    const life = (0, values_1.toNumberRV)(args[2]);
+    if ((0, values_1.isError)(life)) {
+        return life;
+    }
+    if (life.value === 0) {
+        return values_1.ERRORS.DIV0;
+    }
+    return (0, values_1.rvNumber)((cost.value - salvage.value) / life.value);
+};
+exports.fnSLN = fnSLN;
+/**
+ * SYD — Sum-of-years'-digits depreciation.
+ *
+ *   SYD(cost, salvage, life, per)
+ *
+ * The depreciation assigned to period `per` by the sum-of-years'-digits
+ * method: `(cost - salvage) * (life - per + 1) * 2 / (life * (life + 1))`.
+ * Excel rejects `life = 0` and period outside [1, life] with #NUM!.
+ */
+const fnSYD = args => {
+    const cost = (0, values_1.toNumberRV)(args[0]);
+    if ((0, values_1.isError)(cost)) {
+        return cost;
+    }
+    const salvage = (0, values_1.toNumberRV)(args[1]);
+    if ((0, values_1.isError)(salvage)) {
+        return salvage;
+    }
+    const life = (0, values_1.toNumberRV)(args[2]);
+    if ((0, values_1.isError)(life)) {
+        return life;
+    }
+    const per = (0, values_1.toNumberRV)(args[3]);
+    if ((0, values_1.isError)(per)) {
+        return per;
+    }
+    if (life.value <= 0 || per.value < 1 || per.value > life.value) {
+        return values_1.ERRORS.NUM;
+    }
+    return (0, values_1.rvNumber)(((cost.value - salvage.value) * (life.value - per.value + 1) * 2) /
+        (life.value * (life.value + 1)));
+};
+exports.fnSYD = fnSYD;
+/**
+ * VDB — Variable Declining Balance depreciation.
+ *
+ *   VDB(cost, salvage, life, start_period, end_period, [factor], [no_switch])
+ *
+ * Applies declining-balance depreciation (with a default factor of 2
+ * for double-declining) between two fractional periods. By default
+ * (`no_switch = FALSE`) the method silently switches to straight-line
+ * when that yields a larger deduction, matching Excel's documented
+ * behaviour. `no_switch = TRUE` forces declining-balance for all
+ * periods.
+ */
+const fnVDB = args => {
+    const cost = (0, values_1.toNumberRV)(args[0]);
+    if ((0, values_1.isError)(cost)) {
+        return cost;
+    }
+    const salvage = (0, values_1.toNumberRV)(args[1]);
+    if ((0, values_1.isError)(salvage)) {
+        return salvage;
+    }
+    const life = (0, values_1.toNumberRV)(args[2]);
+    if ((0, values_1.isError)(life)) {
+        return life;
+    }
+    const start = (0, values_1.toNumberRV)(args[3]);
+    if ((0, values_1.isError)(start)) {
+        return start;
+    }
+    const end = (0, values_1.toNumberRV)(args[4]);
+    if ((0, values_1.isError)(end)) {
+        return end;
+    }
+    const factorRV = args.length > 5 ? (0, values_1.toNumberRV)(args[5]) : (0, values_1.rvNumber)(2);
+    if ((0, values_1.isError)(factorRV)) {
+        return factorRV;
+    }
+    const noSwitchRV = args.length > 6 ? (0, values_1.toBooleanRV)(args[6]) : (0, values_1.rvBoolean)(false);
+    if ((0, values_1.isError)(noSwitchRV)) {
+        return noSwitchRV;
+    }
+    const c = cost.value;
+    const s = salvage.value;
+    const l = life.value;
+    const sp = start.value;
+    const ep = end.value;
+    const factor = factorRV.value;
+    const noSwitch = noSwitchRV.value;
+    if (c < 0 || s < 0 || l <= 0 || factor <= 0 || sp < 0 || ep <= sp || ep > l) {
+        return values_1.ERRORS.NUM;
+    }
+    // Walk the integer period boundaries that lie inside [sp, ep] and
+    // accumulate the declining-balance depreciation per whole period; clip
+    // the fractional period pieces at the two endpoints. Excel's DDB
+    // behaviour is already "clamp so book value never dips below salvage",
+    // so we replicate that here.
+    const periodDepn = (book, periodLen) => {
+        const decline = Math.min(book * (factor / l) * periodLen, book - s);
+        return decline < 0 ? 0 : decline;
+    };
+    let book = c;
+    let total = 0;
+    // Optional switch to straight-line: once DB deduction would be less
+    // than the equivalent SL deduction, Excel keeps running SL for the
+    // remaining whole periods. Handled by tracking `switched` below.
+    let switched = false;
+    let p = 0;
+    while (p < l) {
+        const lo = Math.max(sp, p);
+        const hi = Math.min(ep, p + 1);
+        if (hi > lo) {
+            const frac = hi - lo;
+            let dep;
+            if (!noSwitch && !switched) {
+                const dbDep = book * (factor / l) * frac;
+                const slDep = ((book - s) / (l - p)) * frac;
+                if (slDep > dbDep) {
+                    switched = true;
+                    dep = slDep;
+                }
+                else {
+                    dep = periodDepn(book, frac);
+                }
+            }
+            else if (switched) {
+                dep = ((book - s) / Math.max(1e-10, l - p)) * frac;
+            }
+            else {
+                dep = periodDepn(book, frac);
+            }
+            total += dep;
+            book -= dep;
+        }
+        p++;
+        if (book <= s || p >= ep) {
+            break;
+        }
+    }
+    return (0, values_1.rvNumber)(total);
+};
+exports.fnVDB = fnVDB;
+const fnDB = args => {
+    const cost = (0, values_1.toNumberRV)(args[0]);
+    if ((0, values_1.isError)(cost)) {
+        return cost;
+    }
+    const salvage = (0, values_1.toNumberRV)(args[1]);
+    if ((0, values_1.isError)(salvage)) {
+        return salvage;
+    }
+    const life = (0, values_1.toNumberRV)(args[2]);
+    if ((0, values_1.isError)(life)) {
+        return life;
+    }
+    const period = (0, values_1.toNumberRV)(args[3]);
+    if ((0, values_1.isError)(period)) {
+        return period;
+    }
+    const month = args.length > 4 ? (0, values_1.toNumberRV)(args[4]) : (0, values_1.rvNumber)(12);
+    if ((0, values_1.isError)(month)) {
+        return month;
+    }
+    // Excel validates: cost >= 0, salvage >= 0, life > 0, period > 0, 1 <= month <= 12.
+    // Also period must be <= life + 1 (the "stub" trailing month period).
+    if (cost.value < 0 ||
+        salvage.value < 0 ||
+        life.value <= 0 ||
+        period.value < 1 ||
+        month.value < 1 ||
+        month.value > 12 ||
+        period.value > life.value + 1) {
+        return values_1.ERRORS.NUM;
+    }
+    if (cost.value === 0) {
+        return (0, values_1.rvNumber)(0);
+    }
+    // Depreciation rate rounded to 3 decimal places per Excel's published formula.
+    const rate = salvage.value === 0
+        ? 1
+        : Math.round((1 - Math.pow(salvage.value / cost.value, 1 / life.value)) * 1000) / 1000;
+    // The "trailing stub" period is ceil(life) + 1 when the first year is partial
+    // (month < 12) and equals ceil(life) when month === 12.
+    const stubPeriod = month.value === 12 ? Math.ceil(life.value) : Math.ceil(life.value) + 1;
+    let totalDepreciation = 0;
+    let depn = 0;
+    const periods = Math.min(Math.floor(period.value), stubPeriod);
+    for (let p = 1; p <= periods; p++) {
+        if (p === 1) {
+            depn = (cost.value * rate * month.value) / 12;
+        }
+        else if (p === stubPeriod) {
+            depn = ((cost.value - totalDepreciation) * rate * (12 - month.value)) / 12;
+        }
+        else {
+            depn = (cost.value - totalDepreciation) * rate;
+        }
+        totalDepreciation += depn;
+    }
+    return (0, values_1.rvNumber)(depn);
+};
+exports.fnDB = fnDB;
+const fnDDB = args => {
+    const cost = (0, values_1.toNumberRV)(args[0]);
+    if ((0, values_1.isError)(cost)) {
+        return cost;
+    }
+    const salvage = (0, values_1.toNumberRV)(args[1]);
+    if ((0, values_1.isError)(salvage)) {
+        return salvage;
+    }
+    const life = (0, values_1.toNumberRV)(args[2]);
+    if ((0, values_1.isError)(life)) {
+        return life;
+    }
+    const period = (0, values_1.toNumberRV)(args[3]);
+    if ((0, values_1.isError)(period)) {
+        return period;
+    }
+    const factor = args.length > 4 ? (0, values_1.toNumberRV)(args[4]) : (0, values_1.rvNumber)(2);
+    if ((0, values_1.isError)(factor)) {
+        return factor;
+    }
+    // Excel validates: cost, salvage >= 0; life, period, factor > 0; period <= life.
+    if (cost.value < 0 ||
+        salvage.value < 0 ||
+        life.value <= 0 ||
+        period.value < 1 ||
+        period.value > life.value ||
+        factor.value <= 0) {
+        return values_1.ERRORS.NUM;
+    }
+    let bookValue = cost.value;
+    let depn = 0;
+    const periods = Math.floor(period.value);
+    for (let p = 1; p <= periods; p++) {
+        depn = Math.min(bookValue * (factor.value / life.value), bookValue - salvage.value);
+        if (depn < 0) {
+            depn = 0;
+        }
+        bookValue -= depn;
+    }
+    return (0, values_1.rvNumber)(depn);
+};
+exports.fnDDB = fnDDB;
+/** Internal PMT computation that returns a raw number (for IPMT/PPMT/CUMPRINC/CUMIPMT). */
+function pmtRaw(rate, nper, pv, fv, type) {
+    if (rate === 0) {
+        return -(pv + fv) / nper;
+    }
+    const pvif = Math.pow(1 + rate, nper);
+    return -(rate * (pv * pvif + fv)) / (pvif - 1) / (1 + rate * type);
+}
+/**
+ * Internal IPMT computation that returns a raw number.
+ *
+ * Excel's IPMT reports the interest portion of a period as a cash flow
+ * *out* — i.e. negative when the loan principal is positive (you pay
+ * interest). The balance-accumulation loop above produces a positive
+ * running balance for a positive `pv`, so the `bal * rate` product
+ * would also be positive; we negate at return to match Excel's sign
+ * convention. The CUMIPMT / PPMT paths that consume this helper rely
+ * on the sign being correct so `IPMT + PPMT ≡ PMT` holds.
+ */
+function ipmtRaw(rate, per, nper, pv, fv, type) {
+    const pmt = pmtRaw(rate, nper, pv, fv, type);
+    if (rate === 0) {
+        return 0;
+    }
+    // Compute FV of original loan at period (per-1)
+    let bal = pv;
+    for (let i = 1; i < per; i++) {
+        bal = bal * (1 + rate) + pmt * (1 + rate * type);
+    }
+    const ipmt = type === 1 && per === 1 ? 0 : -bal * rate;
+    return type === 1 ? ipmt / (1 + rate) : ipmt;
+}
+const fnIPMT = args => {
+    const rate = (0, values_1.toNumberRV)(args[0]);
+    if ((0, values_1.isError)(rate)) {
+        return rate;
+    }
+    const per = (0, values_1.toNumberRV)(args[1]);
+    if ((0, values_1.isError)(per)) {
+        return per;
+    }
+    const nper = (0, values_1.toNumberRV)(args[2]);
+    if ((0, values_1.isError)(nper)) {
+        return nper;
+    }
+    const pv = (0, values_1.toNumberRV)(args[3]);
+    if ((0, values_1.isError)(pv)) {
+        return pv;
+    }
+    const fv = args.length > 4 ? (0, values_1.toNumberRV)(args[4]) : (0, values_1.rvNumber)(0);
+    if ((0, values_1.isError)(fv)) {
+        return fv;
+    }
+    const type = args.length > 5 ? (0, values_1.toNumberRV)(args[5]) : (0, values_1.rvNumber)(0);
+    if ((0, values_1.isError)(type)) {
+        return type;
+    }
+    return (0, values_1.rvNumber)(ipmtRaw(rate.value, per.value, nper.value, pv.value, fv.value, type.value));
+};
+exports.fnIPMT = fnIPMT;
+const fnPPMT = args => {
+    const rate = (0, values_1.toNumberRV)(args[0]);
+    if ((0, values_1.isError)(rate)) {
+        return rate;
+    }
+    const per = (0, values_1.toNumberRV)(args[1]);
+    if ((0, values_1.isError)(per)) {
+        return per;
+    }
+    const nper = (0, values_1.toNumberRV)(args[2]);
+    if ((0, values_1.isError)(nper)) {
+        return nper;
+    }
+    const pv = (0, values_1.toNumberRV)(args[3]);
+    if ((0, values_1.isError)(pv)) {
+        return pv;
+    }
+    const fv = args.length > 4 ? (0, values_1.toNumberRV)(args[4]) : (0, values_1.rvNumber)(0);
+    if ((0, values_1.isError)(fv)) {
+        return fv;
+    }
+    const type = args.length > 5 ? (0, values_1.toNumberRV)(args[5]) : (0, values_1.rvNumber)(0);
+    if ((0, values_1.isError)(type)) {
+        return type;
+    }
+    const pmtVal = pmtRaw(rate.value, nper.value, pv.value, fv.value, type.value);
+    const ipmtVal = ipmtRaw(rate.value, per.value, nper.value, pv.value, fv.value, type.value);
+    return (0, values_1.rvNumber)(pmtVal - ipmtVal);
+};
+exports.fnPPMT = fnPPMT;
+/**
+ * FVSCHEDULE — future value with a schedule of varying rates.
+ *
+ *   FVSCHEDULE(principal, schedule)
+ *
+ * Compounds `principal` through each rate in `schedule`:
+ *   FV = principal · ∏(1 + rᵢ)
+ *
+ * Excel treats blanks in the schedule as zero (no-op compounding) and
+ * propagates any error it encounters. Text values produce #VALUE!.
+ */
+const fnFVSCHEDULE = args => {
+    const principal = (0, values_1.toNumberRV)(args[0]);
+    if ((0, values_1.isError)(principal)) {
+        return principal;
+    }
+    const scheduleArg = args[1];
+    let fv = principal.value;
+    const visit = (v) => {
+        if (v.kind === 4 /* RVKind.Error */) {
+            return v;
+        }
+        if (v.kind === 0 /* RVKind.Blank */) {
+            return null;
+        } // treat blanks as 0%
+        if (v.kind === 1 /* RVKind.Number */) {
+            fv *= 1 + v.value;
+            return null;
+        }
+        if (v.kind === 3 /* RVKind.Boolean */) {
+            fv *= 1 + (v.value ? 1 : 0);
+            return null;
+        }
+        // Strings / other: Excel surfaces #VALUE!
+        return values_1.ERRORS.VALUE;
+    };
+    if (scheduleArg.kind === 5 /* RVKind.Array */) {
+        for (const row of scheduleArg.rows) {
+            for (const cell of row) {
+                const err = visit(cell);
+                if (err) {
+                    return err;
+                }
+            }
+        }
+    }
+    else {
+        const err = visit(scheduleArg);
+        if (err) {
+            return err;
+        }
+    }
+    return (0, values_1.rvNumber)(fv);
+};
+exports.fnFVSCHEDULE = fnFVSCHEDULE;
+/**
+ * PDURATION — number of periods required for an investment to reach a
+ * specified value.
+ *
+ *   PDURATION(rate, pv, fv) = (log fv − log pv) / log(1 + rate)
+ *
+ * Excel requires `rate > 0` and `pv, fv > 0`.
+ */
+const fnPDURATION = args => {
+    const rate = (0, values_1.toNumberRV)(args[0]);
+    if ((0, values_1.isError)(rate)) {
+        return rate;
+    }
+    const pv = (0, values_1.toNumberRV)(args[1]);
+    if ((0, values_1.isError)(pv)) {
+        return pv;
+    }
+    const fv = (0, values_1.toNumberRV)(args[2]);
+    if ((0, values_1.isError)(fv)) {
+        return fv;
+    }
+    if (rate.value <= 0 || pv.value <= 0 || fv.value <= 0) {
+        return values_1.ERRORS.NUM;
+    }
+    return (0, values_1.rvNumber)((Math.log(fv.value) - Math.log(pv.value)) / Math.log(1 + rate.value));
+};
+exports.fnPDURATION = fnPDURATION;
+/**
+ * RRI — equivalent interest rate for the growth of an investment.
+ *
+ *   RRI(nper, pv, fv) = (fv / pv)^(1/nper) − 1
+ *
+ * Excel requires `nper > 0`, `pv > 0`, `fv >= 0`.
+ */
+const fnRRI = args => {
+    const nper = (0, values_1.toNumberRV)(args[0]);
+    if ((0, values_1.isError)(nper)) {
+        return nper;
+    }
+    const pv = (0, values_1.toNumberRV)(args[1]);
+    if ((0, values_1.isError)(pv)) {
+        return pv;
+    }
+    const fv = (0, values_1.toNumberRV)(args[2]);
+    if ((0, values_1.isError)(fv)) {
+        return fv;
+    }
+    if (nper.value <= 0 || pv.value <= 0 || fv.value < 0) {
+        return values_1.ERRORS.NUM;
+    }
+    return (0, values_1.rvNumber)(Math.pow(fv.value / pv.value, 1 / nper.value) - 1);
+};
+exports.fnRRI = fnRRI;
+const fnEFFECT = args => {
+    const nomRate = (0, values_1.toNumberRV)(args[0]);
+    if ((0, values_1.isError)(nomRate)) {
+        return nomRate;
+    }
+    const npery = (0, values_1.toNumberRV)(args[1]);
+    if ((0, values_1.isError)(npery)) {
+        return npery;
+    }
+    if (nomRate.value <= 0 || npery.value < 1) {
+        return values_1.ERRORS.NUM;
+    }
+    return (0, values_1.rvNumber)(Math.pow(1 + nomRate.value / Math.floor(npery.value), Math.floor(npery.value)) - 1);
+};
+exports.fnEFFECT = fnEFFECT;
+const fnNOMINAL = args => {
+    const effRate = (0, values_1.toNumberRV)(args[0]);
+    if ((0, values_1.isError)(effRate)) {
+        return effRate;
+    }
+    const npery = (0, values_1.toNumberRV)(args[1]);
+    if ((0, values_1.isError)(npery)) {
+        return npery;
+    }
+    if (effRate.value <= 0 || npery.value < 1) {
+        return values_1.ERRORS.NUM;
+    }
+    const np = Math.floor(npery.value);
+    return (0, values_1.rvNumber)(np * (Math.pow(effRate.value + 1, 1 / np) - 1));
+};
+exports.fnNOMINAL = fnNOMINAL;
+const fnXNPV = args => {
+    const rate = (0, values_1.toNumberRV)(args[0]);
+    if ((0, values_1.isError)(rate)) {
+        return rate;
+    }
+    if (!(0, values_1.isArray)(args[1]) || !(0, values_1.isArray)(args[2])) {
+        return values_1.ERRORS.VALUE;
+    }
+    // Excel requires rate > -1. At rate = -1 the discount factor is
+    // singular; below -1 `Math.pow(negative, non-integer)` yields NaN
+    // for most date offsets.
+    if (rate.value <= -1) {
+        return values_1.ERRORS.NUM;
+    }
+    const rawValues = (0, _shared_1.flattenNumbers)([args[1]]);
+    const valuesErr = (0, _shared_1.firstError)(rawValues);
+    if (valuesErr) {
+        return valuesErr;
+    }
+    const rawDates = (0, _shared_1.flattenNumbers)([args[2]]);
+    const datesErr = (0, _shared_1.firstError)(rawDates);
+    if (datesErr) {
+        return datesErr;
+    }
+    const values = rawValues.map(n => n.value);
+    const dates = rawDates.map(n => n.value);
+    if (values.length === 0 || values.length !== dates.length) {
+        return values_1.ERRORS.NUM;
+    }
+    const d0 = dates[0];
+    let npv = 0;
+    for (let i = 0; i < values.length; i++) {
+        npv += values[i] / Math.pow(1 + rate.value, (dates[i] - d0) / 365);
+    }
+    return isFinite(npv) ? (0, values_1.rvNumber)(npv) : values_1.ERRORS.NUM;
+};
+exports.fnXNPV = fnXNPV;
+const fnXIRR = args => {
+    if (!(0, values_1.isArray)(args[0]) || !(0, values_1.isArray)(args[1])) {
+        return values_1.ERRORS.VALUE;
+    }
+    const rawValues = (0, _shared_1.flattenNumbers)([args[0]]);
+    const valuesErr = (0, _shared_1.firstError)(rawValues);
+    if (valuesErr) {
+        return valuesErr;
+    }
+    const rawDates = (0, _shared_1.flattenNumbers)([args[1]]);
+    const datesErr = (0, _shared_1.firstError)(rawDates);
+    if (datesErr) {
+        return datesErr;
+    }
+    const values = rawValues.map(n => n.value);
+    const dates = rawDates.map(n => n.value);
+    if (values.length < 2 || values.length !== dates.length) {
+        return values_1.ERRORS.NUM;
+    }
+    // Excel's XIRR requires both at least one positive and at least one
+    // negative cash flow, same as IRR. Without this guard Newton would drift
+    // toward the singularity at rate = -1 with no valid root.
+    let xHasPos = false;
+    let xHasNeg = false;
+    for (const v of values) {
+        if (v > 0) {
+            xHasPos = true;
+        }
+        if (v < 0) {
+            xHasNeg = true;
+        }
+    }
+    if (!xHasPos || !xHasNeg) {
+        return values_1.ERRORS.NUM;
+    }
+    const guessRV = args.length > 2 ? (0, values_1.toNumberRV)(args[2]) : (0, values_1.rvNumber)(0.1);
+    if ((0, values_1.isError)(guessRV)) {
+        return guessRV;
+    }
+    const d0 = dates[0];
+    const xnpvAt = (g) => {
+        if (g <= -1) {
+            return Number.NaN;
+        }
+        let s = 0;
+        for (let i = 0; i < values.length; i++) {
+            const t = (dates[i] - d0) / 365;
+            const p = Math.pow(1 + g, t);
+            if (!isFinite(p)) {
+                return Number.NaN;
+            }
+            s += values[i] / p;
+        }
+        return s;
+    };
+    let g = guessRV.value;
+    for (let iter = 0; iter < 100; iter++) {
+        let npv = 0;
+        let dnpv = 0;
+        for (let i = 0; i < values.length; i++) {
+            const t = (dates[i] - d0) / 365;
+            npv += values[i] / Math.pow(1 + g, t);
+            dnpv -= (t * values[i]) / Math.pow(1 + g, t + 1);
+        }
+        if (!isFinite(npv) || !isFinite(dnpv) || Math.abs(dnpv) < 1e-15) {
+            break;
+        }
+        const newG = g - npv / dnpv;
+        if (!isFinite(newG) || newG <= -1) {
+            break;
+        }
+        if (Math.abs(newG - g) < 1e-10) {
+            return (0, values_1.rvNumber)(newG);
+        }
+        g = newG;
+    }
+    // Newton failed — fall back to bisection.
+    const xSampleRates = [-0.99, -0.5, -0.1, 0, 0.1, 0.25, 0.5, 1, 2, 5, 10];
+    let xPrev = xSampleRates[0];
+    let xPrevV = xnpvAt(xPrev);
+    for (let i = 1; i < xSampleRates.length; i++) {
+        const curr = xSampleRates[i];
+        const currV = xnpvAt(curr);
+        if (isFinite(xPrevV) && isFinite(currV) && xPrevV * currV < 0) {
+            let lo = xPrev;
+            let hi = curr;
+            let loV = xPrevV;
+            for (let b = 0; b < 100; b++) {
+                const mid = (lo + hi) / 2;
+                const midV = xnpvAt(mid);
+                if (!isFinite(midV)) {
+                    break;
+                }
+                if (Math.abs(midV) < 1e-10 || hi - lo < 1e-12) {
+                    return (0, values_1.rvNumber)(mid);
+                }
+                if (loV * midV < 0) {
+                    hi = mid;
+                }
+                else {
+                    lo = mid;
+                    loV = midV;
+                }
+            }
+            return (0, values_1.rvNumber)((lo + hi) / 2);
+        }
+        xPrev = curr;
+        xPrevV = currV;
+    }
+    return values_1.ERRORS.NUM;
+};
+exports.fnXIRR = fnXIRR;
+const fnMIRR = args => {
+    if (!(0, values_1.isArray)(args[0])) {
+        return values_1.ERRORS.VALUE;
+    }
+    const rawValues = (0, _shared_1.flattenNumbers)([args[0]]);
+    const valuesErr = (0, _shared_1.firstError)(rawValues);
+    if (valuesErr) {
+        return valuesErr;
+    }
+    const values = rawValues.map(n => n.value);
+    const financeRate = (0, values_1.toNumberRV)(args[1]);
+    if ((0, values_1.isError)(financeRate)) {
+        return financeRate;
+    }
+    const reinvestRate = (0, values_1.toNumberRV)(args[2]);
+    if ((0, values_1.isError)(reinvestRate)) {
+        return reinvestRate;
+    }
+    const n = values.length;
+    if (n < 2) {
+        return values_1.ERRORS.NUM;
+    }
+    // Guard the singularities at rate = -1. Without this the pow()s below
+    // become division by zero and produce Infinity/NaN.
+    if (financeRate.value === -1 || reinvestRate.value === -1) {
+        return values_1.ERRORS.DIV0;
+    }
+    let npvPos = 0;
+    let npvNeg = 0;
+    for (let i = 0; i < n; i++) {
+        if (values[i] >= 0) {
+            npvPos += values[i] * Math.pow(1 + reinvestRate.value, n - 1 - i);
+        }
+        else {
+            npvNeg += values[i] / Math.pow(1 + financeRate.value, i);
+        }
+    }
+    if (npvNeg === 0) {
+        return values_1.ERRORS.DIV0;
+    }
+    return (0, values_1.rvNumber)(Math.pow(-npvPos / npvNeg, 1 / (n - 1)) - 1);
+};
+exports.fnMIRR = fnMIRR;
+const fnISPMT = args => {
+    const rate = (0, values_1.toNumberRV)(args[0]);
+    if ((0, values_1.isError)(rate)) {
+        return rate;
+    }
+    const per = (0, values_1.toNumberRV)(args[1]);
+    if ((0, values_1.isError)(per)) {
+        return per;
+    }
+    const nper = (0, values_1.toNumberRV)(args[2]);
+    if ((0, values_1.isError)(nper)) {
+        return nper;
+    }
+    const pv = (0, values_1.toNumberRV)(args[3]);
+    if ((0, values_1.isError)(pv)) {
+        return pv;
+    }
+    // ISPMT's straight-line formula divides by `nper`; zero periods leave
+    // the interest undefined, matching Excel's #DIV/0! on ISPMT(…, 0, …).
+    if (nper.value === 0) {
+        return values_1.ERRORS.DIV0;
+    }
+    return (0, values_1.rvNumber)(pv.value * rate.value * (per.value / nper.value - 1));
+};
+exports.fnISPMT = fnISPMT;
+const fnCUMPRINC = args => {
+    const rate = (0, values_1.toNumberRV)(args[0]);
+    if ((0, values_1.isError)(rate)) {
+        return rate;
+    }
+    const nper = (0, values_1.toNumberRV)(args[1]);
+    if ((0, values_1.isError)(nper)) {
+        return nper;
+    }
+    const pv = (0, values_1.toNumberRV)(args[2]);
+    if ((0, values_1.isError)(pv)) {
+        return pv;
+    }
+    const startPeriod = (0, values_1.toNumberRV)(args[3]);
+    if ((0, values_1.isError)(startPeriod)) {
+        return startPeriod;
+    }
+    const endPeriod = (0, values_1.toNumberRV)(args[4]);
+    if ((0, values_1.isError)(endPeriod)) {
+        return endPeriod;
+    }
+    const type = (0, values_1.toNumberRV)(args[5]);
+    if ((0, values_1.isError)(type)) {
+        return type;
+    }
+    if (rate.value <= 0 || nper.value <= 0 || pv.value <= 0) {
+        return values_1.ERRORS.NUM;
+    }
+    // Excel requires 1 ≤ start ≤ end ≤ nper and type ∈ {0, 1}.
+    const s = Math.floor(startPeriod.value);
+    const e = Math.floor(endPeriod.value);
+    const n = Math.floor(nper.value);
+    if (s < 1 || e < s || e > n) {
+        return values_1.ERRORS.NUM;
+    }
+    if (type.value !== 0 && type.value !== 1) {
+        return values_1.ERRORS.NUM;
+    }
+    let cumPrinc = 0;
+    for (let p = s; p <= e; p++) {
+        const pmtVal = pmtRaw(rate.value, nper.value, pv.value, 0, type.value);
+        const ipmtVal = ipmtRaw(rate.value, p, nper.value, pv.value, 0, type.value);
+        cumPrinc += pmtVal - ipmtVal;
+    }
+    return (0, values_1.rvNumber)(cumPrinc);
+};
+exports.fnCUMPRINC = fnCUMPRINC;
+const fnCUMIPMT = args => {
+    const rate = (0, values_1.toNumberRV)(args[0]);
+    if ((0, values_1.isError)(rate)) {
+        return rate;
+    }
+    const nper = (0, values_1.toNumberRV)(args[1]);
+    if ((0, values_1.isError)(nper)) {
+        return nper;
+    }
+    const pv = (0, values_1.toNumberRV)(args[2]);
+    if ((0, values_1.isError)(pv)) {
+        return pv;
+    }
+    const startPeriod = (0, values_1.toNumberRV)(args[3]);
+    if ((0, values_1.isError)(startPeriod)) {
+        return startPeriod;
+    }
+    const endPeriod = (0, values_1.toNumberRV)(args[4]);
+    if ((0, values_1.isError)(endPeriod)) {
+        return endPeriod;
+    }
+    const type = (0, values_1.toNumberRV)(args[5]);
+    if ((0, values_1.isError)(type)) {
+        return type;
+    }
+    if (rate.value <= 0 || nper.value <= 0 || pv.value <= 0) {
+        return values_1.ERRORS.NUM;
+    }
+    const sI = Math.floor(startPeriod.value);
+    const eI = Math.floor(endPeriod.value);
+    const nI = Math.floor(nper.value);
+    if (sI < 1 || eI < sI || eI > nI) {
+        return values_1.ERRORS.NUM;
+    }
+    if (type.value !== 0 && type.value !== 1) {
+        return values_1.ERRORS.NUM;
+    }
+    let cumIpmt = 0;
+    for (let p = sI; p <= eI; p++) {
+        cumIpmt += ipmtRaw(rate.value, p, nper.value, pv.value, 0, type.value);
+    }
+    return (0, values_1.rvNumber)(cumIpmt);
+};
+exports.fnCUMIPMT = fnCUMIPMT;
+const fnDOLLARDE = args => {
+    const fractionalDollar = (0, values_1.toNumberRV)(args[0]);
+    if ((0, values_1.isError)(fractionalDollar)) {
+        return fractionalDollar;
+    }
+    const fraction = (0, values_1.toNumberRV)(args[1]);
+    if ((0, values_1.isError)(fraction)) {
+        return fraction;
+    }
+    if (fraction.value < 1) {
+        return values_1.ERRORS.NUM;
+    }
+    const f = Math.floor(fraction.value);
+    const intPart = Math.trunc(fractionalDollar.value);
+    const fracPart = Math.abs(fractionalDollar.value) - Math.abs(intPart);
+    // The fractional portion of a "fractional dollar" encodes a numerator
+    // with as many digits as the denominator. For fraction = 16, `0.02`
+    // means 2/16 (= 0.125), not 0.02/16 (= 0.00125). Multiplying by
+    // `10^ceil(log10(f))` promotes `0.02` → 2 so the subsequent divide by
+    // `f` recovers the correct rational value. The old code divided
+    // *before* the scale-up, which silently shrank the result by the
+    // power of ten.
+    const scale = f === 1 ? 1 : Math.pow(10, Math.ceil(Math.log10(f)));
+    const numerator = fracPart * scale;
+    const sign = fractionalDollar.value < 0 ? -1 : 1;
+    return (0, values_1.rvNumber)(sign * (Math.abs(intPart) + numerator / f));
+};
+exports.fnDOLLARDE = fnDOLLARDE;
+const fnDOLLARFR = args => {
+    const decimalDollar = (0, values_1.toNumberRV)(args[0]);
+    if ((0, values_1.isError)(decimalDollar)) {
+        return decimalDollar;
+    }
+    const fraction = (0, values_1.toNumberRV)(args[1]);
+    if ((0, values_1.isError)(fraction)) {
+        return fraction;
+    }
+    if (fraction.value < 1) {
+        return values_1.ERRORS.NUM;
+    }
+    const f = Math.floor(fraction.value);
+    const intPart = Math.trunc(decimalDollar.value);
+    const fracPart = Math.abs(decimalDollar.value) - Math.abs(intPart);
+    // DOLLARFR is the inverse of DOLLARDE. The fractional output slot must
+    // encode a numerator in a fixed-width decimal column so that, say,
+    // `2/16 = 0.125` round-trips to `0.02` (two digits after the point
+    // because 16 needs two decimal digits to represent numerators up to
+    // 15). The previous code divided by the scale *after* multiplying,
+    // which moved the numerator into the wrong decimal column and made
+    // DOLLARFR(1.125, 16) return 1.2 instead of 1.02.
+    const scale = f === 1 ? 1 : Math.pow(10, Math.ceil(Math.log10(f)));
+    const numerator = fracPart * f;
+    const sign = decimalDollar.value < 0 ? -1 : 1;
+    return (0, values_1.rvNumber)(sign * (Math.abs(intPart) + numerator / scale));
+};
+exports.fnDOLLARFR = fnDOLLARFR;
+/**
+ * Common sanity check for the `basis` argument shared across the
+ * discount/rate family of bond helpers. Excel rejects anything outside
+ * `{0, 1, 2, 3, 4}` with `#NUM!`; previously these functions silently
+ * fell back to basis 0 which produced subtly wrong year-fractions.
+ */
+function validateBasis(basis) {
+    const b = Math.floor(basis);
+    if (b < 0 || b > 4) {
+        return values_1.ERRORS.NUM;
+    }
+    return null;
+}
+const fnDISC = args => {
+    const settlement = (0, values_1.toNumberRV)(args[0]);
+    if ((0, values_1.isError)(settlement)) {
+        return settlement;
+    }
+    const maturity = (0, values_1.toNumberRV)(args[1]);
+    if ((0, values_1.isError)(maturity)) {
+        return maturity;
+    }
+    const pr = (0, values_1.toNumberRV)(args[2]);
+    if ((0, values_1.isError)(pr)) {
+        return pr;
+    }
+    const redemption = (0, values_1.toNumberRV)(args[3]);
+    if ((0, values_1.isError)(redemption)) {
+        return redemption;
+    }
+    const basis = args.length > 4 ? (0, values_1.toNumberRV)(args[4]) : (0, values_1.rvNumber)(0);
+    if ((0, values_1.isError)(basis)) {
+        return basis;
+    }
+    const basisErr = validateBasis(basis.value);
+    if (basisErr) {
+        return basisErr;
+    }
+    if (maturity.value <= settlement.value || redemption.value <= 0 || pr.value <= 0) {
+        return values_1.ERRORS.NUM;
+    }
+    // Use the same day-count fraction engine the other bond functions rely
+    // on so DISC with basis 0 (30/360) and basis 4 (European 30/360)
+    // actually differ instead of both collapsing to Actual/360.
+    const dcf = dayCountFraction(settlement.value, maturity.value, Math.floor(basis.value));
+    if (dcf <= 0) {
+        return values_1.ERRORS.NUM;
+    }
+    return (0, values_1.rvNumber)((redemption.value - pr.value) / redemption.value / dcf);
+};
+exports.fnDISC = fnDISC;
+const fnPRICEDISC = args => {
+    const settlement = (0, values_1.toNumberRV)(args[0]);
+    if ((0, values_1.isError)(settlement)) {
+        return settlement;
+    }
+    const maturity = (0, values_1.toNumberRV)(args[1]);
+    if ((0, values_1.isError)(maturity)) {
+        return maturity;
+    }
+    const disc = (0, values_1.toNumberRV)(args[2]);
+    if ((0, values_1.isError)(disc)) {
+        return disc;
+    }
+    const redemption = (0, values_1.toNumberRV)(args[3]);
+    if ((0, values_1.isError)(redemption)) {
+        return redemption;
+    }
+    const basis = args.length > 4 ? (0, values_1.toNumberRV)(args[4]) : (0, values_1.rvNumber)(0);
+    if ((0, values_1.isError)(basis)) {
+        return basis;
+    }
+    const basisErr = validateBasis(basis.value);
+    if (basisErr) {
+        return basisErr;
+    }
+    if (maturity.value <= settlement.value || disc.value <= 0 || redemption.value <= 0) {
+        return values_1.ERRORS.NUM;
+    }
+    const dcf = dayCountFraction(settlement.value, maturity.value, Math.floor(basis.value));
+    return (0, values_1.rvNumber)(redemption.value - disc.value * redemption.value * dcf);
+};
+exports.fnPRICEDISC = fnPRICEDISC;
+const fnYIELDDISC = args => {
+    const settlement = (0, values_1.toNumberRV)(args[0]);
+    if ((0, values_1.isError)(settlement)) {
+        return settlement;
+    }
+    const maturity = (0, values_1.toNumberRV)(args[1]);
+    if ((0, values_1.isError)(maturity)) {
+        return maturity;
+    }
+    const pr = (0, values_1.toNumberRV)(args[2]);
+    if ((0, values_1.isError)(pr)) {
+        return pr;
+    }
+    const redemption = (0, values_1.toNumberRV)(args[3]);
+    if ((0, values_1.isError)(redemption)) {
+        return redemption;
+    }
+    const basis = args.length > 4 ? (0, values_1.toNumberRV)(args[4]) : (0, values_1.rvNumber)(0);
+    if ((0, values_1.isError)(basis)) {
+        return basis;
+    }
+    const basisErr = validateBasis(basis.value);
+    if (basisErr) {
+        return basisErr;
+    }
+    if (maturity.value <= settlement.value || pr.value <= 0 || redemption.value <= 0) {
+        return values_1.ERRORS.NUM;
+    }
+    const dcf = dayCountFraction(settlement.value, maturity.value, Math.floor(basis.value));
+    if (dcf <= 0) {
+        return values_1.ERRORS.NUM;
+    }
+    return (0, values_1.rvNumber)((redemption.value - pr.value) / pr.value / dcf);
+};
+exports.fnYIELDDISC = fnYIELDDISC;
+const fnRECEIVED = args => {
+    const settlement = (0, values_1.toNumberRV)(args[0]);
+    if ((0, values_1.isError)(settlement)) {
+        return settlement;
+    }
+    const maturity = (0, values_1.toNumberRV)(args[1]);
+    if ((0, values_1.isError)(maturity)) {
+        return maturity;
+    }
+    const investment = (0, values_1.toNumberRV)(args[2]);
+    if ((0, values_1.isError)(investment)) {
+        return investment;
+    }
+    const disc = (0, values_1.toNumberRV)(args[3]);
+    if ((0, values_1.isError)(disc)) {
+        return disc;
+    }
+    const basis = args.length > 4 ? (0, values_1.toNumberRV)(args[4]) : (0, values_1.rvNumber)(0);
+    if ((0, values_1.isError)(basis)) {
+        return basis;
+    }
+    const basisErr = validateBasis(basis.value);
+    if (basisErr) {
+        return basisErr;
+    }
+    if (maturity.value <= settlement.value || investment.value <= 0 || disc.value <= 0) {
+        return values_1.ERRORS.NUM;
+    }
+    const dcf = dayCountFraction(settlement.value, maturity.value, Math.floor(basis.value));
+    const denom = 1 - disc.value * dcf;
+    if (denom === 0) {
+        return values_1.ERRORS.NUM;
+    }
+    return (0, values_1.rvNumber)(investment.value / denom);
+};
+exports.fnRECEIVED = fnRECEIVED;
+const fnINTRATE = args => {
+    const settlement = (0, values_1.toNumberRV)(args[0]);
+    if ((0, values_1.isError)(settlement)) {
+        return settlement;
+    }
+    const maturity = (0, values_1.toNumberRV)(args[1]);
+    if ((0, values_1.isError)(maturity)) {
+        return maturity;
+    }
+    const investment = (0, values_1.toNumberRV)(args[2]);
+    if ((0, values_1.isError)(investment)) {
+        return investment;
+    }
+    const redemption = (0, values_1.toNumberRV)(args[3]);
+    if ((0, values_1.isError)(redemption)) {
+        return redemption;
+    }
+    const basis = args.length > 4 ? (0, values_1.toNumberRV)(args[4]) : (0, values_1.rvNumber)(0);
+    if ((0, values_1.isError)(basis)) {
+        return basis;
+    }
+    const basisErr = validateBasis(basis.value);
+    if (basisErr) {
+        return basisErr;
+    }
+    if (maturity.value <= settlement.value || investment.value <= 0 || redemption.value <= 0) {
+        return values_1.ERRORS.NUM;
+    }
+    const dcf = dayCountFraction(settlement.value, maturity.value, Math.floor(basis.value));
+    if (dcf <= 0) {
+        return values_1.ERRORS.NUM;
+    }
+    return (0, values_1.rvNumber)((redemption.value - investment.value) / investment.value / dcf);
+};
+exports.fnINTRATE = fnINTRATE;
+// ============================================================================
+// Bond Math — day-count conventions and coupon helpers
+// ============================================================================
+/**
+ * Day-count fraction between two Excel date serials under a given basis.
+ *
+ * Implements:
+ *   basis 0 — US (NASD) 30/360 with end-of-month adjustments.
+ *   basis 1 — Actual/Actual (year length from the spanning year).
+ *   basis 2 — Actual/360.
+ *   basis 3 — Actual/365.
+ *   basis 4 — European 30/360.
+ *
+ * Unknown basis values fall back to basis 0 for safety.
+ */
+function yearBasisDays(basis) {
+    // Approximate denominator used when converting a day-count fraction
+    // back to raw days (for PRICE's A / E accrual ratio). The Actual/
+    // Actual bucket uses 365.25 as an average-year constant; since PRICE
+    // only needs the ratio A/E the small inaccuracy cancels out.
+    switch (basis) {
+        case 0:
+        case 2:
+        case 4:
+            return 360;
+        case 3:
+            return 365;
+        case 1:
+        default:
+            return 365.25;
+    }
+}
+function dayCountFraction(startSerial, endSerial, basis) {
+    const startD = toDate(startSerial);
+    const endD = toDate(endSerial);
+    const diffDays = Math.floor(endSerial) - Math.floor(startSerial);
+    switch (basis) {
+        case 1: {
+            // Actual/Actual (ISDA convention). See YEARFRAC in date.ts for the
+            // rationale — the previous simple averaging produced visibly wrong
+            // results like YEARFRAC(2020-01-01, 2021-01-01) ≈ 1.001 instead of 1.
+            const y1 = startD.getUTCFullYear();
+            const y2 = endD.getUTCFullYear();
+            if (y1 === y2) {
+                const yearDays = (Date.UTC(y1 + 1, 0, 1) - Date.UTC(y1, 0, 1)) / 86400000;
+                return diffDays / yearDays;
+            }
+            let leapDays = 0;
+            let nonLeapDays = 0;
+            const sdMs = startD.getTime();
+            const edMs = endD.getTime();
+            for (let y = y1; y <= y2; y++) {
+                const yStart = Math.max(sdMs, Date.UTC(y, 0, 1));
+                const yEnd = Math.min(edMs, Date.UTC(y + 1, 0, 1));
+                if (yEnd <= yStart) {
+                    continue;
+                }
+                const d = (yEnd - yStart) / 86400000;
+                const isLeap = (y % 4 === 0 && y % 100 !== 0) || y % 400 === 0;
+                if (isLeap) {
+                    leapDays += d;
+                }
+                else {
+                    nonLeapDays += d;
+                }
+            }
+            return leapDays / 366 + nonLeapDays / 365;
+        }
+        case 2:
+            return diffDays / 360;
+        case 3:
+            return diffDays / 365;
+        case 4: {
+            const d1 = Math.min(startD.getUTCDate(), 30);
+            const d2 = Math.min(endD.getUTCDate(), 30);
+            const m1 = startD.getUTCMonth() + 1;
+            const m2 = endD.getUTCMonth() + 1;
+            const y1 = startD.getUTCFullYear();
+            const y2 = endD.getUTCFullYear();
+            return ((y2 - y1) * 360 + (m2 - m1) * 30 + (d2 - d1)) / 360;
+        }
+        case 0:
+        default: {
+            let d1 = startD.getUTCDate();
+            const m1 = startD.getUTCMonth() + 1;
+            const y1 = startD.getUTCFullYear();
+            let d2 = endD.getUTCDate();
+            const m2 = endD.getUTCMonth() + 1;
+            const y2 = endD.getUTCFullYear();
+            if (d1 === 31) {
+                d1 = 30;
+            }
+            if (d2 === 31 && d1 >= 30) {
+                d2 = 30;
+            }
+            return ((y2 - y1) * 360 + (m2 - m1) * 30 + (d2 - d1)) / 360;
+        }
+    }
+}
+/**
+ * Subtract (or add) `months` from an Excel date serial, clamping to month-end
+ * as needed.
+ *
+ * The round-trip is performed entirely on the UTC timeline: we read UTC
+ * fields from the source date, construct the target date with `Date.UTC`,
+ * and compute the serial as the whole-day difference between the target and
+ * the Excel epoch at UTC midnight (1899-12-30 when date1904 is false,
+ * 1904-01-01 otherwise). Doing this in local time would produce off-by-one
+ * errors in any timezone offset from UTC.
+ */
+function addMonthsToSerial(serial, months) {
+    const d = toDate(serial);
+    const y = d.getUTCFullYear();
+    const m = d.getUTCMonth();
+    const day = d.getUTCDate();
+    // Determine the calendar day-of-month, clamping to the last day of the
+    // target month so e.g. Jan-31 + 1 month → Feb-28/29 (not Mar-3).
+    const targetYear = y + Math.floor((m + months) / 12);
+    const targetMonth = (((m + months) % 12) + 12) % 12;
+    const lastDay = new Date(Date.UTC(targetYear, targetMonth + 1, 0)).getUTCDate();
+    const targetMs = Date.UTC(targetYear, targetMonth, Math.min(day, lastDay));
+    // Excel serial 0 = 1899-12-30 (1900 epoch) or 1904-01-01 when date1904.
+    const epochMs = (0, _date_context_1.isDate1904)() ? Date.UTC(1904, 0, 1) : Date.UTC(1899, 11, 30);
+    return Math.round((targetMs - epochMs) / 86400000);
+}
+/**
+ * Find the next coupon date on or after settlement, given a maturity date
+ * and coupon frequency (1=annual, 2=semi-annual, 4=quarterly).
+ *
+ * Computed by stepping backward from maturity by (12/frequency) months
+ * until the resulting date is ≤ settlement, then stepping one coupon forward.
+ */
+function nextCouponAfter(settlement, maturity, frequency) {
+    const stepMonths = Math.round(12 / frequency);
+    let cur = maturity;
+    // Step backward until just before or at settlement.
+    while (cur > settlement) {
+        const prev = addMonthsToSerial(cur, -stepMonths);
+        if (prev <= settlement) {
+            return cur;
+        }
+        cur = prev;
+    }
+    return cur;
+}
+/**
+ * Find the previous coupon date (on or before settlement).
+ */
+function prevCouponOnOrBefore(settlement, maturity, frequency) {
+    const stepMonths = Math.round(12 / frequency);
+    let cur = maturity;
+    while (cur > settlement) {
+        cur = addMonthsToSerial(cur, -stepMonths);
+    }
+    return cur;
+}
+/**
+ * Count coupon periods between settlement and maturity (rounded up).
+ */
+function couponsBetween(settlement, maturity, frequency) {
+    const stepMonths = Math.round(12 / frequency);
+    let count = 0;
+    let cur = maturity;
+    while (cur > settlement) {
+        cur = addMonthsToSerial(cur, -stepMonths);
+        count++;
+    }
+    return count;
+}
+/**
+ * Validate the basic bond arguments (frequency and basis). Returns null if
+ * valid, or the appropriate #NUM! error.
+ */
+function validateBondBasis(frequency, basis) {
+    if (frequency !== 1 && frequency !== 2 && frequency !== 4) {
+        return values_1.ERRORS.NUM;
+    }
+    if (basis < 0 || basis > 4) {
+        return values_1.ERRORS.NUM;
+    }
+    return null;
+}
+/**
+ * PRICE(settlement, maturity, rate, yield, redemption, frequency, [basis])
+ *
+ * Price per $100 face value of a security that pays periodic interest.
+ * Excel formula (standard case, more than one coupon period remaining):
+ *
+ *   P = [redemption / (1 + y/f)^(N - 1 + DSC/E)]
+ *     + Σ_{k=1..N} [100 * r / f / (1 + y/f)^(k - 1 + DSC/E)]
+ *     - 100 * r / f * A/E
+ *
+ * Where:
+ *   f  = frequency
+ *   N  = number of coupons from settlement to maturity
+ *   DSC = days from settlement to next coupon
+ *   E   = days in coupon period containing settlement
+ *   A   = days from beginning of coupon period to settlement
+ */
+const fnPRICE = args => {
+    const settlementRV = (0, values_1.toNumberRV)(args[0]);
+    if ((0, values_1.isError)(settlementRV)) {
+        return settlementRV;
+    }
+    const maturityRV = (0, values_1.toNumberRV)(args[1]);
+    if ((0, values_1.isError)(maturityRV)) {
+        return maturityRV;
+    }
+    const rateRV = (0, values_1.toNumberRV)(args[2]);
+    if ((0, values_1.isError)(rateRV)) {
+        return rateRV;
+    }
+    const yieldRV = (0, values_1.toNumberRV)(args[3]);
+    if ((0, values_1.isError)(yieldRV)) {
+        return yieldRV;
+    }
+    const redemptionRV = (0, values_1.toNumberRV)(args[4]);
+    if ((0, values_1.isError)(redemptionRV)) {
+        return redemptionRV;
+    }
+    const frequencyRV = (0, values_1.toNumberRV)(args[5]);
+    if ((0, values_1.isError)(frequencyRV)) {
+        return frequencyRV;
+    }
+    const basisRV = args.length > 6 ? (0, values_1.toNumberRV)(args[6]) : (0, values_1.rvNumber)(0);
+    if ((0, values_1.isError)(basisRV)) {
+        return basisRV;
+    }
+    const settlement = Math.floor(settlementRV.value);
+    const maturity = Math.floor(maturityRV.value);
+    const rate = rateRV.value;
+    const yld = yieldRV.value;
+    const redemption = redemptionRV.value;
+    const frequency = Math.floor(frequencyRV.value);
+    const basis = Math.floor(basisRV.value);
+    if (settlement >= maturity || rate < 0 || yld < 0 || redemption <= 0) {
+        return values_1.ERRORS.NUM;
+    }
+    const basisErr = validateBondBasis(frequency, basis);
+    if (basisErr) {
+        return basisErr;
+    }
+    const nextCoupon = nextCouponAfter(settlement, maturity, frequency);
+    const prevCoupon = prevCouponOnOrBefore(settlement, maturity, frequency);
+    // Period length E, accrued A, and days-to-next-coupon DSC must all
+    // honour the selected basis. The previous implementation used raw
+    // `floor(next) - floor(prev)` day counts, which is correct for basis
+    // 1/2/3 (Actual/something) but off by up to ~5 days for basis 0 and 4
+    // (30/360). Using `dayCountFraction` — which already implements every
+    // basis — keeps PRICE consistent with YIELD and the rest of the bond
+    // family.
+    const e = dayCountFraction(prevCoupon, nextCoupon, basis) * yearBasisDays(basis);
+    const a = dayCountFraction(prevCoupon, settlement, basis) * yearBasisDays(basis);
+    const dscDays = e - a;
+    // Fractional position in period (DSC/E).
+    const dscE = e === 0 ? 0 : dscDays / e;
+    const N = couponsBetween(settlement, maturity, frequency);
+    const couponAmt = (100 * rate) / frequency;
+    const discountBase = 1 + yld / frequency;
+    let price = redemption / Math.pow(discountBase, N - 1 + dscE);
+    for (let k = 1; k <= N; k++) {
+        price += couponAmt / Math.pow(discountBase, k - 1 + dscE);
+    }
+    price -= couponAmt * (a / e);
+    return (0, values_1.rvNumber)(price);
+};
+exports.fnPRICE = fnPRICE;
+/**
+ * YIELD(settlement, maturity, rate, pr, redemption, frequency, [basis])
+ *
+ * Inverse of PRICE: solve numerically for yield such that PRICE(...y) = pr.
+ * Uses bracketed bisection in [0, 1] (100% yield upper bound covers all
+ * realistic bond scenarios) followed by a light Newton polish.
+ */
+const fnYIELD = args => {
+    const settlementRV = (0, values_1.toNumberRV)(args[0]);
+    if ((0, values_1.isError)(settlementRV)) {
+        return settlementRV;
+    }
+    const maturityRV = (0, values_1.toNumberRV)(args[1]);
+    if ((0, values_1.isError)(maturityRV)) {
+        return maturityRV;
+    }
+    const rateRV = (0, values_1.toNumberRV)(args[2]);
+    if ((0, values_1.isError)(rateRV)) {
+        return rateRV;
+    }
+    const prRV = (0, values_1.toNumberRV)(args[3]);
+    if ((0, values_1.isError)(prRV)) {
+        return prRV;
+    }
+    const redemptionRV = (0, values_1.toNumberRV)(args[4]);
+    if ((0, values_1.isError)(redemptionRV)) {
+        return redemptionRV;
+    }
+    const frequencyRV = (0, values_1.toNumberRV)(args[5]);
+    if ((0, values_1.isError)(frequencyRV)) {
+        return frequencyRV;
+    }
+    const basisRV = args.length > 6 ? (0, values_1.toNumberRV)(args[6]) : (0, values_1.rvNumber)(0);
+    if ((0, values_1.isError)(basisRV)) {
+        return basisRV;
+    }
+    if (prRV.value <= 0 || redemptionRV.value <= 0) {
+        return values_1.ERRORS.NUM;
+    }
+    const priceAt = (y) => {
+        const result = (0, exports.fnPRICE)([
+            settlementRV,
+            maturityRV,
+            rateRV,
+            (0, values_1.rvNumber)(y),
+            redemptionRV,
+            frequencyRV,
+            basisRV
+        ]);
+        if (result.kind !== 1 /* RVKind.Number */) {
+            return NaN;
+        }
+        return result.value;
+    };
+    // Bisection in [0, 1].
+    let lo = 0;
+    let hi = 1;
+    const fLo = priceAt(lo) - prRV.value;
+    const fHi = priceAt(hi) - prRV.value;
+    if (isNaN(fLo) || isNaN(fHi)) {
+        return values_1.ERRORS.NUM;
+    }
+    if (fLo * fHi > 0) {
+        // Try extending upper bound.
+        hi = 10;
+        if ((priceAt(hi) - prRV.value) * fLo > 0) {
+            return values_1.ERRORS.NUM;
+        }
+    }
+    for (let i = 0; i < 200; i++) {
+        const mid = (lo + hi) / 2;
+        const f = priceAt(mid) - prRV.value;
+        if (isNaN(f)) {
+            return values_1.ERRORS.NUM;
+        }
+        // PRICE decreases as yield increases, so f = priceAtY - pr decreases.
+        if (f > 0) {
+            lo = mid;
+        }
+        else {
+            hi = mid;
+        }
+        if (hi - lo < 1e-12) {
+            break;
+        }
+    }
+    return (0, values_1.rvNumber)((lo + hi) / 2);
+};
+exports.fnYIELD = fnYIELD;
+/**
+ * DURATION(settlement, maturity, coupon, yield, frequency, [basis])
+ *
+ * Macaulay duration of a bond: the weighted average time to cash flows,
+ * weighted by present value. Expressed in years.
+ */
+const fnDURATION = args => {
+    const settlementRV = (0, values_1.toNumberRV)(args[0]);
+    if ((0, values_1.isError)(settlementRV)) {
+        return settlementRV;
+    }
+    const maturityRV = (0, values_1.toNumberRV)(args[1]);
+    if ((0, values_1.isError)(maturityRV)) {
+        return maturityRV;
+    }
+    const couponRV = (0, values_1.toNumberRV)(args[2]);
+    if ((0, values_1.isError)(couponRV)) {
+        return couponRV;
+    }
+    const yieldRV = (0, values_1.toNumberRV)(args[3]);
+    if ((0, values_1.isError)(yieldRV)) {
+        return yieldRV;
+    }
+    const frequencyRV = (0, values_1.toNumberRV)(args[4]);
+    if ((0, values_1.isError)(frequencyRV)) {
+        return frequencyRV;
+    }
+    const basisRV = args.length > 5 ? (0, values_1.toNumberRV)(args[5]) : (0, values_1.rvNumber)(0);
+    if ((0, values_1.isError)(basisRV)) {
+        return basisRV;
+    }
+    const settlement = Math.floor(settlementRV.value);
+    const maturity = Math.floor(maturityRV.value);
+    const coupon = couponRV.value;
+    const yld = yieldRV.value;
+    const frequency = Math.floor(frequencyRV.value);
+    const basis = Math.floor(basisRV.value);
+    if (settlement >= maturity || coupon < 0 || yld < 0) {
+        return values_1.ERRORS.NUM;
+    }
+    const basisErr = validateBondBasis(frequency, basis);
+    if (basisErr) {
+        return basisErr;
+    }
+    const nextCoupon = nextCouponAfter(settlement, maturity, frequency);
+    const prevCoupon = prevCouponOnOrBefore(settlement, maturity, frequency);
+    const periodDays = Math.floor(nextCoupon) - Math.floor(prevCoupon);
+    const dscDays = Math.floor(nextCoupon) - settlement;
+    const dscE = periodDays === 0 ? 0 : dscDays / periodDays;
+    const N = couponsBetween(settlement, maturity, frequency);
+    const couponPerPeriod = (100 * coupon) / frequency;
+    const discountBase = 1 + yld / frequency;
+    let pv = 0;
+    let weighted = 0;
+    for (let k = 1; k <= N; k++) {
+        const t = (k - 1 + dscE) / frequency; // time in years
+        const cf = k === N ? couponPerPeriod + 100 : couponPerPeriod;
+        const df = Math.pow(discountBase, k - 1 + dscE);
+        pv += cf / df;
+        weighted += (t * cf) / df;
+    }
+    if (pv === 0) {
+        return values_1.ERRORS.NUM;
+    }
+    return (0, values_1.rvNumber)(weighted / pv);
+};
+exports.fnDURATION = fnDURATION;
+/**
+ * MDURATION — modified duration = DURATION / (1 + yield/frequency).
+ */
+const fnMDURATION = args => {
+    const dur = (0, exports.fnDURATION)(args);
+    if (dur.kind !== 1 /* RVKind.Number */) {
+        return dur;
+    }
+    const yieldRV = (0, values_1.toNumberRV)(args[3]);
+    if ((0, values_1.isError)(yieldRV)) {
+        return yieldRV;
+    }
+    const frequencyRV = (0, values_1.toNumberRV)(args[4]);
+    if ((0, values_1.isError)(frequencyRV)) {
+        return frequencyRV;
+    }
+    return (0, values_1.rvNumber)(dur.value / (1 + yieldRV.value / frequencyRV.value));
+};
+exports.fnMDURATION = fnMDURATION;
+/**
+ * ACCRINT(issue, first_interest, settlement, rate, par, frequency, [basis], [calc_method])
+ *
+ * Accrued interest for a security that pays periodic interest.
+ * The simplified implementation (calc_method TRUE, the default) treats
+ * accrued interest from issue to settlement as par * rate * dcf(issue, settlement, basis).
+ */
+const fnACCRINT = args => {
+    const issueRV = (0, values_1.toNumberRV)(args[0]);
+    if ((0, values_1.isError)(issueRV)) {
+        return issueRV;
+    }
+    // first_interest (args[1]) is unused in the simplified implementation.
+    const settlementRV = (0, values_1.toNumberRV)(args[2]);
+    if ((0, values_1.isError)(settlementRV)) {
+        return settlementRV;
+    }
+    const rateRV = (0, values_1.toNumberRV)(args[3]);
+    if ((0, values_1.isError)(rateRV)) {
+        return rateRV;
+    }
+    const parRV = (0, values_1.toNumberRV)(args[4]);
+    if ((0, values_1.isError)(parRV)) {
+        return parRV;
+    }
+    const frequencyRV = (0, values_1.toNumberRV)(args[5]);
+    if ((0, values_1.isError)(frequencyRV)) {
+        return frequencyRV;
+    }
+    const basisRV = args.length > 6 ? (0, values_1.toNumberRV)(args[6]) : (0, values_1.rvNumber)(0);
+    if ((0, values_1.isError)(basisRV)) {
+        return basisRV;
+    }
+    // calc_method (args[7]) — we ignore the distinction between TRUE/FALSE
+    // because the simplified semantics always accrue from issue date.
+    const issue = Math.floor(issueRV.value);
+    const settlement = Math.floor(settlementRV.value);
+    const frequency = Math.floor(frequencyRV.value);
+    const basis = Math.floor(basisRV.value);
+    if (issue >= settlement || rateRV.value <= 0 || parRV.value <= 0) {
+        return values_1.ERRORS.NUM;
+    }
+    const basisErr = validateBondBasis(frequency, basis);
+    if (basisErr) {
+        return basisErr;
+    }
+    const dcf = dayCountFraction(issue, settlement, basis);
+    return (0, values_1.rvNumber)(parRV.value * rateRV.value * dcf);
+};
+exports.fnACCRINT = fnACCRINT;
+/**
+ * ACCRINTM(issue, settlement, rate, par, [basis]) — accrued interest
+ * for a security that pays interest at maturity.
+ *   result = par × rate × dayCountFraction(issue, settlement, basis)
+ */
+const fnACCRINTM = args => {
+    const issueRV = (0, values_1.toNumberRV)(args[0]);
+    if ((0, values_1.isError)(issueRV)) {
+        return issueRV;
+    }
+    const settlementRV = (0, values_1.toNumberRV)(args[1]);
+    if ((0, values_1.isError)(settlementRV)) {
+        return settlementRV;
+    }
+    const rateRV = (0, values_1.toNumberRV)(args[2]);
+    if ((0, values_1.isError)(rateRV)) {
+        return rateRV;
+    }
+    const parRV = (0, values_1.toNumberRV)(args[3]);
+    if ((0, values_1.isError)(parRV)) {
+        return parRV;
+    }
+    const basisRV = args.length > 4 ? (0, values_1.toNumberRV)(args[4]) : (0, values_1.rvNumber)(0);
+    if ((0, values_1.isError)(basisRV)) {
+        return basisRV;
+    }
+    const issue = Math.floor(issueRV.value);
+    const settlement = Math.floor(settlementRV.value);
+    const basis = Math.floor(basisRV.value);
+    if (issue >= settlement || rateRV.value <= 0 || parRV.value <= 0) {
+        return values_1.ERRORS.NUM;
+    }
+    if (basis < 0 || basis > 4) {
+        return values_1.ERRORS.NUM;
+    }
+    const dcf = dayCountFraction(issue, settlement, basis);
+    return (0, values_1.rvNumber)(parRV.value * rateRV.value * dcf);
+};
+exports.fnACCRINTM = fnACCRINTM;
+/**
+ * TBILLPRICE(settlement, maturity, discount) — price per $100 face value.
+ *   price = 100 × (1 - discount × DSM / 360)
+ * where DSM is days from settlement to maturity.
+ */
+const fnTBILLPRICE = args => {
+    const settlementRV = (0, values_1.toNumberRV)(args[0]);
+    if ((0, values_1.isError)(settlementRV)) {
+        return settlementRV;
+    }
+    const maturityRV = (0, values_1.toNumberRV)(args[1]);
+    if ((0, values_1.isError)(maturityRV)) {
+        return maturityRV;
+    }
+    const discountRV = (0, values_1.toNumberRV)(args[2]);
+    if ((0, values_1.isError)(discountRV)) {
+        return discountRV;
+    }
+    const settlement = Math.floor(settlementRV.value);
+    const maturity = Math.floor(maturityRV.value);
+    const discount = discountRV.value;
+    if (settlement >= maturity || discount <= 0) {
+        return values_1.ERRORS.NUM;
+    }
+    // T-bills have a max maturity of 1 year (~365 days).
+    const dsm = maturity - settlement;
+    if (dsm > 365) {
+        return values_1.ERRORS.NUM;
+    }
+    const price = 100 * (1 - (discount * dsm) / 360);
+    if (price <= 0) {
+        return values_1.ERRORS.NUM;
+    }
+    return (0, values_1.rvNumber)(price);
+};
+exports.fnTBILLPRICE = fnTBILLPRICE;
+/**
+ * TBILLYIELD(settlement, maturity, pr) — bond-equivalent yield.
+ *   yield = (100 - pr) / pr × (360 / DSM)
+ */
+const fnTBILLYIELD = args => {
+    const settlementRV = (0, values_1.toNumberRV)(args[0]);
+    if ((0, values_1.isError)(settlementRV)) {
+        return settlementRV;
+    }
+    const maturityRV = (0, values_1.toNumberRV)(args[1]);
+    if ((0, values_1.isError)(maturityRV)) {
+        return maturityRV;
+    }
+    const prRV = (0, values_1.toNumberRV)(args[2]);
+    if ((0, values_1.isError)(prRV)) {
+        return prRV;
+    }
+    const settlement = Math.floor(settlementRV.value);
+    const maturity = Math.floor(maturityRV.value);
+    const pr = prRV.value;
+    if (settlement >= maturity || pr <= 0) {
+        return values_1.ERRORS.NUM;
+    }
+    const dsm = maturity - settlement;
+    if (dsm > 365) {
+        return values_1.ERRORS.NUM;
+    }
+    return (0, values_1.rvNumber)(((100 - pr) / pr) * (360 / dsm));
+};
+exports.fnTBILLYIELD = fnTBILLYIELD;
+/**
+ * TBILLEQ(settlement, maturity, discount) — bond equivalent yield.
+ *   TBILLEQ = (365 × discount) / (360 - discount × DSM)
+ */
+const fnTBILLEQ = args => {
+    const settlementRV = (0, values_1.toNumberRV)(args[0]);
+    if ((0, values_1.isError)(settlementRV)) {
+        return settlementRV;
+    }
+    const maturityRV = (0, values_1.toNumberRV)(args[1]);
+    if ((0, values_1.isError)(maturityRV)) {
+        return maturityRV;
+    }
+    const discountRV = (0, values_1.toNumberRV)(args[2]);
+    if ((0, values_1.isError)(discountRV)) {
+        return discountRV;
+    }
+    const settlement = Math.floor(settlementRV.value);
+    const maturity = Math.floor(maturityRV.value);
+    const discount = discountRV.value;
+    if (settlement >= maturity || discount <= 0) {
+        return values_1.ERRORS.NUM;
+    }
+    const dsm = maturity - settlement;
+    if (dsm > 365) {
+        return values_1.ERRORS.NUM;
+    }
+    const denom = 360 - discount * dsm;
+    if (denom <= 0) {
+        return values_1.ERRORS.NUM;
+    }
+    return (0, values_1.rvNumber)((365 * discount) / denom);
+};
+exports.fnTBILLEQ = fnTBILLEQ;
+/**
+ * PRICEMAT(settlement, maturity, issue, rate, yld, [basis]) —
+ * price per $100 face value for a security that pays interest at maturity.
+ *
+ *   A = DCF(issue, settlement, basis)
+ *   DSM = DCF(settlement, maturity, basis)
+ *   DIM = DCF(issue, maturity, basis)
+ *   price = (100 + DIM × rate × 100) / (1 + DSM × yld) - A × rate × 100
+ */
+const fnPRICEMAT = args => {
+    const settlementRV = (0, values_1.toNumberRV)(args[0]);
+    if ((0, values_1.isError)(settlementRV)) {
+        return settlementRV;
+    }
+    const maturityRV = (0, values_1.toNumberRV)(args[1]);
+    if ((0, values_1.isError)(maturityRV)) {
+        return maturityRV;
+    }
+    const issueRV = (0, values_1.toNumberRV)(args[2]);
+    if ((0, values_1.isError)(issueRV)) {
+        return issueRV;
+    }
+    const rateRV = (0, values_1.toNumberRV)(args[3]);
+    if ((0, values_1.isError)(rateRV)) {
+        return rateRV;
+    }
+    const yldRV = (0, values_1.toNumberRV)(args[4]);
+    if ((0, values_1.isError)(yldRV)) {
+        return yldRV;
+    }
+    const basisRV = args.length > 5 ? (0, values_1.toNumberRV)(args[5]) : (0, values_1.rvNumber)(0);
+    if ((0, values_1.isError)(basisRV)) {
+        return basisRV;
+    }
+    const settlement = Math.floor(settlementRV.value);
+    const maturity = Math.floor(maturityRV.value);
+    const issue = Math.floor(issueRV.value);
+    const rate = rateRV.value;
+    const yld = yldRV.value;
+    const basis = Math.floor(basisRV.value);
+    if (settlement >= maturity || issue >= settlement) {
+        return values_1.ERRORS.NUM;
+    }
+    if (rate < 0 || yld < 0) {
+        return values_1.ERRORS.NUM;
+    }
+    if (basis < 0 || basis > 4) {
+        return values_1.ERRORS.NUM;
+    }
+    const a = dayCountFraction(issue, settlement, basis);
+    const dsm = dayCountFraction(settlement, maturity, basis);
+    const dim = dayCountFraction(issue, maturity, basis);
+    const numerator = 100 + dim * rate * 100;
+    const denominator = 1 + dsm * yld;
+    return (0, values_1.rvNumber)(numerator / denominator - a * rate * 100);
+};
+exports.fnPRICEMAT = fnPRICEMAT;
+/**
+ * YIELDMAT(settlement, maturity, issue, rate, pr, [basis]) —
+ * annual yield for a security that pays interest at maturity.
+ *
+ *   A = DCF(issue, settlement, basis)
+ *   DSM = DCF(settlement, maturity, basis)
+ *   DIM = DCF(issue, maturity, basis)
+ *   yield = ((1 + DIM × rate) / (pr/100 + A × rate) - 1) / DSM
+ */
+const fnYIELDMAT = args => {
+    const settlementRV = (0, values_1.toNumberRV)(args[0]);
+    if ((0, values_1.isError)(settlementRV)) {
+        return settlementRV;
+    }
+    const maturityRV = (0, values_1.toNumberRV)(args[1]);
+    if ((0, values_1.isError)(maturityRV)) {
+        return maturityRV;
+    }
+    const issueRV = (0, values_1.toNumberRV)(args[2]);
+    if ((0, values_1.isError)(issueRV)) {
+        return issueRV;
+    }
+    const rateRV = (0, values_1.toNumberRV)(args[3]);
+    if ((0, values_1.isError)(rateRV)) {
+        return rateRV;
+    }
+    const prRV = (0, values_1.toNumberRV)(args[4]);
+    if ((0, values_1.isError)(prRV)) {
+        return prRV;
+    }
+    const basisRV = args.length > 5 ? (0, values_1.toNumberRV)(args[5]) : (0, values_1.rvNumber)(0);
+    if ((0, values_1.isError)(basisRV)) {
+        return basisRV;
+    }
+    const settlement = Math.floor(settlementRV.value);
+    const maturity = Math.floor(maturityRV.value);
+    const issue = Math.floor(issueRV.value);
+    const rate = rateRV.value;
+    const pr = prRV.value;
+    const basis = Math.floor(basisRV.value);
+    if (settlement >= maturity || issue >= settlement) {
+        return values_1.ERRORS.NUM;
+    }
+    if (rate < 0 || pr <= 0) {
+        return values_1.ERRORS.NUM;
+    }
+    if (basis < 0 || basis > 4) {
+        return values_1.ERRORS.NUM;
+    }
+    const a = dayCountFraction(issue, settlement, basis);
+    const dsm = dayCountFraction(settlement, maturity, basis);
+    const dim = dayCountFraction(issue, maturity, basis);
+    if (dsm <= 0) {
+        return values_1.ERRORS.NUM;
+    }
+    const numer = 1 + dim * rate;
+    const denom = pr / 100 + a * rate;
+    if (denom <= 0) {
+        return values_1.ERRORS.NUM;
+    }
+    return (0, values_1.rvNumber)((numer / denom - 1) / dsm);
+};
+exports.fnYIELDMAT = fnYIELDMAT;
+// ============================================================================
+// COUP family — coupon-period queries
+// ============================================================================
+/**
+ * Shared validation + parsing for the COUP family. Returns the parsed
+ * settlement/maturity/frequency/basis values, or an error.
+ */
+function parseCoupArgs(args) {
+    const settlementRV = (0, values_1.toNumberRV)(args[0]);
+    if ((0, values_1.isError)(settlementRV)) {
+        return settlementRV;
+    }
+    const maturityRV = (0, values_1.toNumberRV)(args[1]);
+    if ((0, values_1.isError)(maturityRV)) {
+        return maturityRV;
+    }
+    const frequencyRV = (0, values_1.toNumberRV)(args[2]);
+    if ((0, values_1.isError)(frequencyRV)) {
+        return frequencyRV;
+    }
+    const basisRV = args.length > 3 ? (0, values_1.toNumberRV)(args[3]) : (0, values_1.rvNumber)(0);
+    if ((0, values_1.isError)(basisRV)) {
+        return basisRV;
+    }
+    const settlement = Math.floor(settlementRV.value);
+    const maturity = Math.floor(maturityRV.value);
+    const frequency = Math.floor(frequencyRV.value);
+    const basis = Math.floor(basisRV.value);
+    if (settlement >= maturity) {
+        return values_1.ERRORS.NUM;
+    }
+    const err = validateBondBasis(frequency, basis);
+    if (err) {
+        return err;
+    }
+    return { settlement, maturity, frequency, basis };
+}
+/**
+ * COUPNCD(settlement, maturity, frequency, [basis]) — next coupon date
+ * after settlement, as an Excel serial.
+ */
+const fnCOUPNCD = args => {
+    const p = parseCoupArgs(args);
+    if ("kind" in p) {
+        return p;
+    }
+    return (0, values_1.rvNumber)(nextCouponAfter(p.settlement, p.maturity, p.frequency));
+};
+exports.fnCOUPNCD = fnCOUPNCD;
+/**
+ * COUPPCD(settlement, maturity, frequency, [basis]) — previous coupon
+ * date on or before settlement, as an Excel serial.
+ */
+const fnCOUPPCD = args => {
+    const p = parseCoupArgs(args);
+    if ("kind" in p) {
+        return p;
+    }
+    return (0, values_1.rvNumber)(prevCouponOnOrBefore(p.settlement, p.maturity, p.frequency));
+};
+exports.fnCOUPPCD = fnCOUPPCD;
+/**
+ * COUPNUM(settlement, maturity, frequency, [basis]) — number of
+ * coupons payable between settlement and maturity, rounded up.
+ */
+const fnCOUPNUM = args => {
+    const p = parseCoupArgs(args);
+    if ("kind" in p) {
+        return p;
+    }
+    return (0, values_1.rvNumber)(couponsBetween(p.settlement, p.maturity, p.frequency));
+};
+exports.fnCOUPNUM = fnCOUPNUM;
+/**
+ * COUPDAYSNC(settlement, maturity, frequency, [basis]) — days from
+ * settlement to the next coupon date.
+ */
+const fnCOUPDAYSNC = args => {
+    const p = parseCoupArgs(args);
+    if ("kind" in p) {
+        return p;
+    }
+    const next = nextCouponAfter(p.settlement, p.maturity, p.frequency);
+    if (p.basis === 0 || p.basis === 4) {
+        // 30/360 methods — Excel treats the period day-count via NASD-style
+        // adjustment; dayCountFraction already handles this. Multiply by
+        // 360 (days in 30/360 "year") to get days.
+        return (0, values_1.rvNumber)(dayCountFraction(p.settlement, next, p.basis) * 360);
+    }
+    // Actual day count: plain serial difference works for basis 1/2/3.
+    return (0, values_1.rvNumber)(next - p.settlement);
+};
+exports.fnCOUPDAYSNC = fnCOUPDAYSNC;
+/**
+ * COUPDAYBS(settlement, maturity, frequency, [basis]) — days from the
+ * beginning of the coupon period to settlement.
+ */
+const fnCOUPDAYBS = args => {
+    const p = parseCoupArgs(args);
+    if ("kind" in p) {
+        return p;
+    }
+    const prev = prevCouponOnOrBefore(p.settlement, p.maturity, p.frequency);
+    if (p.basis === 0 || p.basis === 4) {
+        return (0, values_1.rvNumber)(dayCountFraction(prev, p.settlement, p.basis) * 360);
+    }
+    return (0, values_1.rvNumber)(p.settlement - prev);
+};
+exports.fnCOUPDAYBS = fnCOUPDAYBS;
+/**
+ * COUPDAYS(settlement, maturity, frequency, [basis]) — days in the
+ * coupon period that contains settlement.
+ */
+const fnCOUPDAYS = args => {
+    const p = parseCoupArgs(args);
+    if ("kind" in p) {
+        return p;
+    }
+    const prev = prevCouponOnOrBefore(p.settlement, p.maturity, p.frequency);
+    const next = nextCouponAfter(p.settlement, p.maturity, p.frequency);
+    if (p.basis === 1) {
+        // Actual/actual — actual days between the two coupon dates.
+        return (0, values_1.rvNumber)(next - prev);
+    }
+    if (p.basis === 2 || p.basis === 3) {
+        // Actual/360 or actual/365 — the period length is conventionally the
+        // period basis divided by frequency (e.g. 360/freq, 365/freq).
+        const yearDays = p.basis === 2 ? 360 : 365;
+        return (0, values_1.rvNumber)(yearDays / p.frequency);
+    }
+    // 30/360 NASD or 30/360 European: 360/freq conventional.
+    return (0, values_1.rvNumber)(360 / p.frequency);
+};
+exports.fnCOUPDAYS = fnCOUPDAYS;