@ballistix.digital/types-waardering-tool-react 0.13.63 → 0.13.65

This diff represents the content of publicly available package versions that have been released to one of the supported registries. The information contained in this diff is provided for informational purposes only and reflects changes between package versions as they appear in their respective public registries.
Files changed (19) hide show
  1. package/dist/dto/annualAccount/view/annualAccountTotals.dto.d.ts +1 -0
  2. package/dist/dto/annualAccount/view/annualAccountTotals.dto.js +9 -0
  3. package/dist/dto/dcfBudget/dcfBudgetValuation/createDcfBudgetValuation.dto.d.ts +1 -0
  4. package/dist/dto/dcfBudget/dcfBudgetValuation/createDcfBudgetValuation.dto.js +16 -0
  5. package/dist/dto/dcfBudget/dcfBudgetValuation/dcfBudgetValuation.dto.d.ts +3 -0
  6. package/dist/dto/dcfBudget/dcfBudgetValuation/dcfBudgetValuation.dto.js +30 -0
  7. package/dist/dto/dcfBudget/dcfBudgetValuation/updateDcfBudgetValuation.dto.d.ts +1 -0
  8. package/dist/dto/dcfBudget/dcfBudgetValuation/updateDcfBudgetValuation.dto.js +16 -0
  9. package/dist/dto/dcfBudget/dcfBudgetValuation/view/dcfBudgetProjection.dto.d.ts +2 -0
  10. package/dist/dto/dcfBudget/dcfBudgetValuation/view/dcfBudgetProjection.dto.js +19 -0
  11. package/dist/dto/dcfValuation/createDcfValuation.dto.d.ts +1 -0
  12. package/dist/dto/dcfValuation/createDcfValuation.dto.js +16 -0
  13. package/dist/dto/dcfValuation/dcfValuation.dto.d.ts +3 -0
  14. package/dist/dto/dcfValuation/dcfValuation.dto.js +30 -0
  15. package/dist/dto/dcfValuation/updateDcfValuation.dto.d.ts +1 -0
  16. package/dist/dto/dcfValuation/updateDcfValuation.dto.js +16 -0
  17. package/dist/dto/dcfValuation/view/dcfProjection.dto.d.ts +2 -0
  18. package/dist/dto/dcfValuation/view/dcfProjection.dto.js +19 -0
  19. package/package.json +1 -1
package/dist/dto/annualAccount/view/annualAccountTotals.dto.d.ts CHANGED
@@ -8,6 +8,7 @@ export declare class AnnualAccountTotalsDto extends AnnualAccountTotalsDto_base
8
8
  normalisedEbitda: number;
9
9
  normalisedEbit: number;
10
10
  operatingRevenue: number;
11
+ normalisedTurnover: number;
11
12
  reclassifiedRevenue: number;
12
13
  reclassifiedCost: number;
13
14
  weightSharePercent?: number;
package/dist/dto/annualAccount/view/annualAccountTotals.dto.js CHANGED
@@ -56,6 +56,15 @@ __decorate([
56
56
  (0, class_transformer_1.Expose)(),
57
57
  __metadata("design:type", Number)
58
58
  ], AnnualAccountTotalsDto.prototype, "operatingRevenue", void 0);
59
+ __decorate([
60
+ (0, nestjs_1.ApiProperty)({
61
+ type: Number,
62
+ required: true,
63
+ description: 'Genormaliseerde omzet 70: the annualised GL 70 balances plus their normalisation corrections and the reclassified 75 balances, euro cents. The other Bedrijfsopbrengsten (71/74) stay out.',
64
+ }),
65
+ (0, class_transformer_1.Expose)(),
66
+ __metadata("design:type", Number)
67
+ ], AnnualAccountTotalsDto.prototype, "normalisedTurnover", void 0);
59
68
  __decorate([
60
69
  (0, nestjs_1.ApiProperty)({
61
70
  type: Number,
package/dist/dto/dcfBudget/dcfBudgetValuation/createDcfBudgetValuation.dto.d.ts CHANGED
@@ -4,6 +4,7 @@ export declare class CreateDcfBudgetValuationDto {
4
4
  reducedCorporateTaxRate?: number;
5
5
  reducedCorporateTaxRateThreshold?: number;
6
6
  standardCorporateTaxRate?: number;
7
+ taxLossCarryForward?: number;
7
8
  terminalValueGrowthRate?: number;
8
9
  futureCapex?: number;
9
10
  riskFreeRate?: number;
package/dist/dto/dcfBudget/dcfBudgetValuation/createDcfBudgetValuation.dto.js CHANGED
@@ -51,6 +51,22 @@ __decorate([
51
51
  (0, class_transformer_1.Expose)(),
52
52
  __metadata("design:type", Number)
53
53
  ], CreateDcfBudgetValuationDto.prototype, "standardCorporateTaxRate", void 0);
54
+ __decorate([
55
+ (0, nestjs_1.ApiProperty)({
56
+ type: Number,
57
+ required: false,
58
+ minimum: 0,
59
+ description: 'The fiscaal overdraagbare verliezen, in euro cents: the balance at ' +
60
+ 'the end of the last closed boekjaar. The projection deducts them ' +
61
+ "from each year's positive normalised EBIT, in year order, until " +
62
+ 'they are used up. 0 for none; null is rejected.',
63
+ }),
64
+ (0, class_validator_1.IsInt)(),
65
+ (0, class_validator_1.Min)(0),
66
+ (0, class_validator_1.ValidateIf)((_, value) => value !== undefined),
67
+ (0, class_transformer_1.Expose)(),
68
+ __metadata("design:type", Number)
69
+ ], CreateDcfBudgetValuationDto.prototype, "taxLossCarryForward", void 0);
54
70
  __decorate([
55
71
  (0, nestjs_1.ApiProperty)({ type: Number, required: false }),
56
72
  (0, class_validator_1.IsNumber)(),
package/dist/dto/dcfBudget/dcfBudgetValuation/dcfBudgetValuation.dto.d.ts CHANGED
@@ -7,6 +7,9 @@ export declare class DcfBudgetValuationDto extends DcfBudgetValuationDto_base {
7
7
  reducedCorporateTaxRate: number;
8
8
  reducedCorporateTaxRateThreshold: number;
9
9
  standardCorporateTaxRate: number;
10
+ taxLossCarryForward: number;
11
+ taxLossCarryForwardThreshold: number;
12
+ taxLossCarryForwardDeductionRate: number;
10
13
  terminalValueGrowthRate: number;
11
14
  futureCapex?: number;
12
15
  riskFreeRate: number;
package/dist/dto/dcfBudget/dcfBudgetValuation/dcfBudgetValuation.dto.js CHANGED
@@ -47,6 +47,36 @@ __decorate([
47
47
  (0, class_transformer_1.Expose)(),
48
48
  __metadata("design:type", Number)
49
49
  ], DcfBudgetValuationDto.prototype, "standardCorporateTaxRate", void 0);
50
+ __decorate([
51
+ (0, nestjs_1.ApiProperty)({
52
+ type: Number,
53
+ required: true,
54
+ description: 'The fiscaal overdraagbare verliezen, in euro cents.',
55
+ }),
56
+ (0, class_transformer_1.Expose)(),
57
+ __metadata("design:type", Number)
58
+ ], DcfBudgetValuationDto.prototype, "taxLossCarryForward", void 0);
59
+ __decorate([
60
+ (0, nestjs_1.ApiProperty)({
61
+ type: Number,
62
+ required: true,
63
+ description: "The threshold in euro cents up to which a year's normalised EBIT " +
64
+ 'absorbs the fiscaal overdraagbare verliezen in full. Read-only.',
65
+ }),
66
+ (0, class_transformer_1.Expose)(),
67
+ __metadata("design:type", Number)
68
+ ], DcfBudgetValuationDto.prototype, "taxLossCarryForwardThreshold", void 0);
69
+ __decorate([
70
+ (0, nestjs_1.ApiProperty)({
71
+ type: Number,
72
+ required: true,
73
+ description: 'The fraction of the normalised EBIT above ' +
74
+ 'taxLossCarryForwardThreshold that absorbs the fiscaal ' +
75
+ 'overdraagbare verliezen (0.7 = 70%). Read-only.',
76
+ }),
77
+ (0, class_transformer_1.Expose)(),
78
+ __metadata("design:type", Number)
79
+ ], DcfBudgetValuationDto.prototype, "taxLossCarryForwardDeductionRate", void 0);
50
80
  __decorate([
51
81
  (0, nestjs_1.ApiProperty)({ type: Number, required: true }),
52
82
  (0, class_transformer_1.Expose)(),
package/dist/dto/dcfBudget/dcfBudgetValuation/updateDcfBudgetValuation.dto.d.ts CHANGED
@@ -4,6 +4,7 @@ export declare class UpdateDcfBudgetValuationDto {
4
4
  reducedCorporateTaxRate?: number;
5
5
  reducedCorporateTaxRateThreshold?: number;
6
6
  standardCorporateTaxRate?: number;
7
+ taxLossCarryForward?: number;
7
8
  terminalValueGrowthRate?: number;
8
9
  futureCapex?: number;
9
10
  riskFreeRate?: number;
package/dist/dto/dcfBudget/dcfBudgetValuation/updateDcfBudgetValuation.dto.js CHANGED
@@ -51,6 +51,22 @@ __decorate([
51
51
  (0, class_transformer_1.Expose)(),
52
52
  __metadata("design:type", Number)
53
53
  ], UpdateDcfBudgetValuationDto.prototype, "standardCorporateTaxRate", void 0);
54
+ __decorate([
55
+ (0, nestjs_1.ApiProperty)({
56
+ type: Number,
57
+ required: false,
58
+ minimum: 0,
59
+ description: 'The fiscaal overdraagbare verliezen, in euro cents: the balance at ' +
60
+ 'the end of the last closed boekjaar. The projection deducts them ' +
61
+ "from each year's positive normalised EBIT, in year order, until " +
62
+ 'they are used up. 0 for none; null is rejected.',
63
+ }),
64
+ (0, class_validator_1.IsInt)(),
65
+ (0, class_validator_1.Min)(0),
66
+ (0, class_validator_1.ValidateIf)((_, value) => value !== undefined),
67
+ (0, class_transformer_1.Expose)(),
68
+ __metadata("design:type", Number)
69
+ ], UpdateDcfBudgetValuationDto.prototype, "taxLossCarryForward", void 0);
54
70
  __decorate([
55
71
  (0, nestjs_1.ApiProperty)({ type: Number, required: false }),
56
72
  (0, class_validator_1.IsNumber)(),
package/dist/dto/dcfBudget/dcfBudgetValuation/view/dcfBudgetProjection.dto.d.ts CHANGED
@@ -6,6 +6,8 @@ export declare class DcfBudgetProjectionDto extends DcfBudgetProjectionDto_base
6
6
  year: number;
7
7
  ebitda: number;
8
8
  normalisedEbit?: number | null;
9
+ taxLossCarryForwardUsed: number;
10
+ taxLossCarryForwardRemaining: number;
9
11
  taxes?: number | null;
10
12
  normalisedNoplat?: number | null;
11
13
  pastCapexDepreciation: number;
package/dist/dto/dcfBudget/dcfBudgetValuation/view/dcfBudgetProjection.dto.js CHANGED
@@ -42,6 +42,25 @@ __decorate([
42
42
  (0, class_transformer_1.Expose)(),
43
43
  __metadata("design:type", Number)
44
44
  ], DcfBudgetProjectionDto.prototype, "normalisedEbit", void 0);
45
+ __decorate([
46
+ (0, nestjs_1.ApiProperty)({
47
+ type: Number,
48
+ required: true,
49
+ description: "The fiscaal overdraagbare verliezen deducted from this year's " +
50
+ 'normalised EBIT before taxing it.',
51
+ }),
52
+ (0, class_transformer_1.Expose)(),
53
+ __metadata("design:type", Number)
54
+ ], DcfBudgetProjectionDto.prototype, "taxLossCarryForwardUsed", void 0);
55
+ __decorate([
56
+ (0, nestjs_1.ApiProperty)({
57
+ type: Number,
58
+ required: true,
59
+ description: 'The fiscaal overdraagbare verliezen left after this year.',
60
+ }),
61
+ (0, class_transformer_1.Expose)(),
62
+ __metadata("design:type", Number)
63
+ ], DcfBudgetProjectionDto.prototype, "taxLossCarryForwardRemaining", void 0);
45
64
  __decorate([
46
65
  (0, nestjs_1.ApiProperty)({ type: Number, required: false, nullable: true }),
47
66
  (0, class_transformer_1.Expose)(),
package/dist/dto/dcfValuation/createDcfValuation.dto.d.ts CHANGED
@@ -4,6 +4,7 @@ export declare class CreateDcfValuationDto {
4
4
  reducedCorporateTaxRate?: number;
5
5
  reducedCorporateTaxRateThreshold?: number;
6
6
  standardCorporateTaxRate?: number;
7
+ taxLossCarryForward?: number;
7
8
  ebitdaGrowthRate?: number;
8
9
  terminalValueGrowthRate?: number;
9
10
  futureCapex?: number;
package/dist/dto/dcfValuation/createDcfValuation.dto.js CHANGED
@@ -51,6 +51,22 @@ __decorate([
51
51
  (0, class_transformer_1.Expose)(),
52
52
  __metadata("design:type", Number)
53
53
  ], CreateDcfValuationDto.prototype, "standardCorporateTaxRate", void 0);
54
+ __decorate([
55
+ (0, nestjs_1.ApiProperty)({
56
+ type: Number,
57
+ required: false,
58
+ minimum: 0,
59
+ description: 'The fiscaal overdraagbare verliezen, in euro cents: the balance at ' +
60
+ 'the end of the last closed boekjaar. The projection deducts them ' +
61
+ "from each year's positive normalised EBIT, in year order, until " +
62
+ 'they are used up. 0 for none; null is rejected.',
63
+ }),
64
+ (0, class_validator_1.IsInt)(),
65
+ (0, class_validator_1.Min)(0),
66
+ (0, class_validator_1.ValidateIf)((_, value) => value !== undefined),
67
+ (0, class_transformer_1.Expose)(),
68
+ __metadata("design:type", Number)
69
+ ], CreateDcfValuationDto.prototype, "taxLossCarryForward", void 0);
54
70
  __decorate([
55
71
  (0, nestjs_1.ApiProperty)({ type: Number, required: false }),
56
72
  (0, class_validator_1.IsNumber)(),
package/dist/dto/dcfValuation/dcfValuation.dto.d.ts CHANGED
@@ -7,6 +7,9 @@ export declare class DcfValuationDto extends DcfValuationDto_base {
7
7
  reducedCorporateTaxRate: number;
8
8
  reducedCorporateTaxRateThreshold: number;
9
9
  standardCorporateTaxRate: number;
10
+ taxLossCarryForward: number;
11
+ taxLossCarryForwardThreshold: number;
12
+ taxLossCarryForwardDeductionRate: number;
10
13
  ebitdaGrowthRate: number;
11
14
  terminalValueGrowthRate: number;
12
15
  futureCapex?: number;
package/dist/dto/dcfValuation/dcfValuation.dto.js CHANGED
@@ -47,6 +47,36 @@ __decorate([
47
47
  (0, class_transformer_1.Expose)(),
48
48
  __metadata("design:type", Number)
49
49
  ], DcfValuationDto.prototype, "standardCorporateTaxRate", void 0);
50
+ __decorate([
51
+ (0, nestjs_1.ApiProperty)({
52
+ type: Number,
53
+ required: true,
54
+ description: 'The fiscaal overdraagbare verliezen, in euro cents.',
55
+ }),
56
+ (0, class_transformer_1.Expose)(),
57
+ __metadata("design:type", Number)
58
+ ], DcfValuationDto.prototype, "taxLossCarryForward", void 0);
59
+ __decorate([
60
+ (0, nestjs_1.ApiProperty)({
61
+ type: Number,
62
+ required: true,
63
+ description: "The threshold in euro cents up to which a year's normalised EBIT " +
64
+ 'absorbs the fiscaal overdraagbare verliezen in full. Read-only.',
65
+ }),
66
+ (0, class_transformer_1.Expose)(),
67
+ __metadata("design:type", Number)
68
+ ], DcfValuationDto.prototype, "taxLossCarryForwardThreshold", void 0);
69
+ __decorate([
70
+ (0, nestjs_1.ApiProperty)({
71
+ type: Number,
72
+ required: true,
73
+ description: 'The fraction of the normalised EBIT above ' +
74
+ 'taxLossCarryForwardThreshold that absorbs the fiscaal ' +
75
+ 'overdraagbare verliezen (0.7 = 70%). Read-only.',
76
+ }),
77
+ (0, class_transformer_1.Expose)(),
78
+ __metadata("design:type", Number)
79
+ ], DcfValuationDto.prototype, "taxLossCarryForwardDeductionRate", void 0);
50
80
  __decorate([
51
81
  (0, nestjs_1.ApiProperty)({ type: Number, required: true }),
52
82
  (0, class_transformer_1.Expose)(),
package/dist/dto/dcfValuation/updateDcfValuation.dto.d.ts CHANGED
@@ -4,6 +4,7 @@ export declare class UpdateDcfValuationDto {
4
4
  reducedCorporateTaxRate?: number;
5
5
  reducedCorporateTaxRateThreshold?: number;
6
6
  standardCorporateTaxRate?: number;
7
+ taxLossCarryForward?: number;
7
8
  ebitdaGrowthRate?: number;
8
9
  terminalValueGrowthRate?: number;
9
10
  futureCapex?: number;
package/dist/dto/dcfValuation/updateDcfValuation.dto.js CHANGED
@@ -51,6 +51,22 @@ __decorate([
51
51
  (0, class_transformer_1.Expose)(),
52
52
  __metadata("design:type", Number)
53
53
  ], UpdateDcfValuationDto.prototype, "standardCorporateTaxRate", void 0);
54
+ __decorate([
55
+ (0, nestjs_1.ApiProperty)({
56
+ type: Number,
57
+ required: false,
58
+ minimum: 0,
59
+ description: 'The fiscaal overdraagbare verliezen, in euro cents: the balance at ' +
60
+ 'the end of the last closed boekjaar. The projection deducts them ' +
61
+ "from each year's positive normalised EBIT, in year order, until " +
62
+ 'they are used up. 0 for none; null is rejected.',
63
+ }),
64
+ (0, class_validator_1.IsInt)(),
65
+ (0, class_validator_1.Min)(0),
66
+ (0, class_validator_1.ValidateIf)((_, value) => value !== undefined),
67
+ (0, class_transformer_1.Expose)(),
68
+ __metadata("design:type", Number)
69
+ ], UpdateDcfValuationDto.prototype, "taxLossCarryForward", void 0);
54
70
  __decorate([
55
71
  (0, nestjs_1.ApiProperty)({ type: Number, required: false }),
56
72
  (0, class_validator_1.IsNumber)(),
package/dist/dto/dcfValuation/view/dcfProjection.dto.d.ts CHANGED
@@ -6,6 +6,8 @@ export declare class DcfProjectionDto extends DcfProjectionDto_base {
6
6
  year: number;
7
7
  ebitda: number;
8
8
  normalisedEbit: number;
9
+ taxLossCarryForwardUsed: number;
10
+ taxLossCarryForwardRemaining: number;
9
11
  taxes: number;
10
12
  normalisedNoplat: number;
11
13
  pastCapexDepreciation: number;
package/dist/dto/dcfValuation/view/dcfProjection.dto.js CHANGED
@@ -42,6 +42,25 @@ __decorate([
42
42
  (0, class_transformer_1.Expose)(),
43
43
  __metadata("design:type", Number)
44
44
  ], DcfProjectionDto.prototype, "normalisedEbit", void 0);
45
+ __decorate([
46
+ (0, nestjs_1.ApiProperty)({
47
+ type: Number,
48
+ required: true,
49
+ description: "The fiscaal overdraagbare verliezen deducted from this year's " +
50
+ 'normalised EBIT before taxing it.',
51
+ }),
52
+ (0, class_transformer_1.Expose)(),
53
+ __metadata("design:type", Number)
54
+ ], DcfProjectionDto.prototype, "taxLossCarryForwardUsed", void 0);
55
+ __decorate([
56
+ (0, nestjs_1.ApiProperty)({
57
+ type: Number,
58
+ required: true,
59
+ description: 'The fiscaal overdraagbare verliezen left after this year.',
60
+ }),
61
+ (0, class_transformer_1.Expose)(),
62
+ __metadata("design:type", Number)
63
+ ], DcfProjectionDto.prototype, "taxLossCarryForwardRemaining", void 0);
45
64
  __decorate([
46
65
  (0, nestjs_1.ApiProperty)({ type: Number, required: true }),
47
66
  (0, class_transformer_1.Expose)(),
package/package.json CHANGED
@@ -1,6 +1,6 @@
1
1
  {
2
2
  "name": "@ballistix.digital/types-waardering-tool-react",
3
- "version": "0.13.63",
3
+ "version": "0.13.65",
4
4
  "license": "MIT",
5
5
  "scripts": {
6
6
  "build": "tsc"