@ballistix.digital/types-waardering-tool-react 0.13.13 → 0.13.14
This diff represents the content of publicly available package versions that have been released to one of the supported registries. The information contained in this diff is provided for informational purposes only and reflects changes between package versions as they appear in their respective public registries.
- package/dist/dto/dcfBudget/dcfBudgetValuation/view/dcfBudgetProjection.dto.d.ts +10 -10
- package/dist/dto/dcfBudget/dcfBudgetValuation/view/dcfBudgetProjection.dto.js +10 -10
- package/dist/dto/dcfBudget/dcfBudgetValuation/view/dcfBudgetProjection.dto.js.map +1 -1
- package/dist/dto/dcfBudget/dcfBudgetValuation/view/dcfBudgetResult.dto.d.ts +4 -4
- package/dist/dto/dcfBudget/dcfBudgetValuation/view/dcfBudgetResult.dto.js +4 -4
- package/dist/dto/dcfBudget/dcfBudgetValuation/view/dcfBudgetResult.dto.js.map +1 -1
- package/package.json +1 -1
|
@@ -4,18 +4,18 @@ export declare class DcfBudgetProjectionDto extends DcfBudgetProjectionDto_base
|
|
|
4
4
|
dcfBudgetValuationId: string;
|
|
5
5
|
year: number;
|
|
6
6
|
ebitda: number;
|
|
7
|
-
normalisedEbit
|
|
8
|
-
taxes
|
|
9
|
-
normalisedNoplat
|
|
7
|
+
normalisedEbit?: number | null;
|
|
8
|
+
taxes?: number | null;
|
|
9
|
+
normalisedNoplat?: number | null;
|
|
10
10
|
pastCapexDepreciation: number;
|
|
11
|
-
futureCapexDepreciation
|
|
12
|
-
normalisedNonCashCosts
|
|
11
|
+
futureCapexDepreciation?: number | null;
|
|
12
|
+
normalisedNonCashCosts?: number | null;
|
|
13
13
|
nonCashIncome: number;
|
|
14
14
|
investmentInNbkb: number;
|
|
15
|
-
operationalCashFlow
|
|
16
|
-
fcff
|
|
17
|
-
discountFactor
|
|
18
|
-
discountedFcff
|
|
19
|
-
cumulativeDiscountedFcff
|
|
15
|
+
operationalCashFlow?: number | null;
|
|
16
|
+
fcff?: number | null;
|
|
17
|
+
discountFactor?: number | null;
|
|
18
|
+
discountedFcff?: number | null;
|
|
19
|
+
cumulativeDiscountedFcff?: number | null;
|
|
20
20
|
}
|
|
21
21
|
export {};
|
|
@@ -37,17 +37,17 @@ __decorate([
|
|
|
37
37
|
__metadata("design:type", Number)
|
|
38
38
|
], DcfBudgetProjectionDto.prototype, "ebitda", void 0);
|
|
39
39
|
__decorate([
|
|
40
|
-
(0, nestjs_1.ApiProperty)({ type: Number, required: true }),
|
|
40
|
+
(0, nestjs_1.ApiProperty)({ type: Number, required: false, nullable: true }),
|
|
41
41
|
(0, class_transformer_1.Expose)(),
|
|
42
42
|
__metadata("design:type", Number)
|
|
43
43
|
], DcfBudgetProjectionDto.prototype, "normalisedEbit", void 0);
|
|
44
44
|
__decorate([
|
|
45
|
-
(0, nestjs_1.ApiProperty)({ type: Number, required: true }),
|
|
45
|
+
(0, nestjs_1.ApiProperty)({ type: Number, required: false, nullable: true }),
|
|
46
46
|
(0, class_transformer_1.Expose)(),
|
|
47
47
|
__metadata("design:type", Number)
|
|
48
48
|
], DcfBudgetProjectionDto.prototype, "taxes", void 0);
|
|
49
49
|
__decorate([
|
|
50
|
-
(0, nestjs_1.ApiProperty)({ type: Number, required: true }),
|
|
50
|
+
(0, nestjs_1.ApiProperty)({ type: Number, required: false, nullable: true }),
|
|
51
51
|
(0, class_transformer_1.Expose)(),
|
|
52
52
|
__metadata("design:type", Number)
|
|
53
53
|
], DcfBudgetProjectionDto.prototype, "normalisedNoplat", void 0);
|
|
@@ -57,12 +57,12 @@ __decorate([
|
|
|
57
57
|
__metadata("design:type", Number)
|
|
58
58
|
], DcfBudgetProjectionDto.prototype, "pastCapexDepreciation", void 0);
|
|
59
59
|
__decorate([
|
|
60
|
-
(0, nestjs_1.ApiProperty)({ type: Number, required: true }),
|
|
60
|
+
(0, nestjs_1.ApiProperty)({ type: Number, required: false, nullable: true }),
|
|
61
61
|
(0, class_transformer_1.Expose)(),
|
|
62
62
|
__metadata("design:type", Number)
|
|
63
63
|
], DcfBudgetProjectionDto.prototype, "futureCapexDepreciation", void 0);
|
|
64
64
|
__decorate([
|
|
65
|
-
(0, nestjs_1.ApiProperty)({ type: Number, required: true }),
|
|
65
|
+
(0, nestjs_1.ApiProperty)({ type: Number, required: false, nullable: true }),
|
|
66
66
|
(0, class_transformer_1.Expose)(),
|
|
67
67
|
__metadata("design:type", Number)
|
|
68
68
|
], DcfBudgetProjectionDto.prototype, "normalisedNonCashCosts", void 0);
|
|
@@ -77,27 +77,27 @@ __decorate([
|
|
|
77
77
|
__metadata("design:type", Number)
|
|
78
78
|
], DcfBudgetProjectionDto.prototype, "investmentInNbkb", void 0);
|
|
79
79
|
__decorate([
|
|
80
|
-
(0, nestjs_1.ApiProperty)({ type: Number, required: true }),
|
|
80
|
+
(0, nestjs_1.ApiProperty)({ type: Number, required: false, nullable: true }),
|
|
81
81
|
(0, class_transformer_1.Expose)(),
|
|
82
82
|
__metadata("design:type", Number)
|
|
83
83
|
], DcfBudgetProjectionDto.prototype, "operationalCashFlow", void 0);
|
|
84
84
|
__decorate([
|
|
85
|
-
(0, nestjs_1.ApiProperty)({ type: Number, required: true }),
|
|
85
|
+
(0, nestjs_1.ApiProperty)({ type: Number, required: false, nullable: true }),
|
|
86
86
|
(0, class_transformer_1.Expose)(),
|
|
87
87
|
__metadata("design:type", Number)
|
|
88
88
|
], DcfBudgetProjectionDto.prototype, "fcff", void 0);
|
|
89
89
|
__decorate([
|
|
90
|
-
(0, nestjs_1.ApiProperty)({ type: Number, required: true }),
|
|
90
|
+
(0, nestjs_1.ApiProperty)({ type: Number, required: false, nullable: true }),
|
|
91
91
|
(0, class_transformer_1.Expose)(),
|
|
92
92
|
__metadata("design:type", Number)
|
|
93
93
|
], DcfBudgetProjectionDto.prototype, "discountFactor", void 0);
|
|
94
94
|
__decorate([
|
|
95
|
-
(0, nestjs_1.ApiProperty)({ type: Number, required: true }),
|
|
95
|
+
(0, nestjs_1.ApiProperty)({ type: Number, required: false, nullable: true }),
|
|
96
96
|
(0, class_transformer_1.Expose)(),
|
|
97
97
|
__metadata("design:type", Number)
|
|
98
98
|
], DcfBudgetProjectionDto.prototype, "discountedFcff", void 0);
|
|
99
99
|
__decorate([
|
|
100
|
-
(0, nestjs_1.ApiProperty)({ type: Number, required: true }),
|
|
100
|
+
(0, nestjs_1.ApiProperty)({ type: Number, required: false, nullable: true }),
|
|
101
101
|
(0, class_transformer_1.Expose)(),
|
|
102
102
|
__metadata("design:type", Number)
|
|
103
103
|
], DcfBudgetProjectionDto.prototype, "cumulativeDiscountedFcff", void 0);
|
|
@@ -1 +1 @@
|
|
|
1
|
-
{"version":3,"file":"dcfBudgetProjection.dto.js","sourceRoot":"","sources":["../../../../../src/dto/dcfBudget/dcfBudgetValuation/view/dcfBudgetProjection.dto.ts"],"names":[],"mappings":";;;;;;;;;;;;AAAA,yDAA2C;AAC3C,+CAAiD;AACjD,gEAA4D;
|
|
1
|
+
{"version":3,"file":"dcfBudgetProjection.dto.js","sourceRoot":"","sources":["../../../../../src/dto/dcfBudget/dcfBudgetValuation/view/dcfBudgetProjection.dto.ts"],"names":[],"mappings":";;;;;;;;;;;;AAAA,yDAA2C;AAC3C,+CAAiD;AACjD,gEAA4D;AAS5D,4BAAoC,SAAQ,IAAA,0BAAW,GAAE;CAoExD;;AAjEA;IAFC,IAAA,oBAAW,EAAC,EAAE,IAAI,EAAE,MAAM,EAAE,QAAQ,EAAE,IAAI,EAAE,MAAM,EAAE,MAAM,EAAE,CAAC;IAC7D,IAAA,0BAAM,GAAE;;kDACG;AAIZ;IAFC,IAAA,oBAAW,EAAC,EAAE,IAAI,EAAE,MAAM,EAAE,QAAQ,EAAE,IAAI,EAAE,MAAM,EAAE,MAAM,EAAE,CAAC;IAC7D,IAAA,0BAAM,GAAE;;oEACqB;AAI9B;IAFC,IAAA,oBAAW,EAAC,EAAE,IAAI,EAAE,MAAM,EAAE,QAAQ,EAAE,IAAI,EAAE,CAAC;IAC7C,IAAA,0BAAM,GAAE;;oDACK;AAId;IAFC,IAAA,oBAAW,EAAC,EAAE,IAAI,EAAE,MAAM,EAAE,QAAQ,EAAE,IAAI,EAAE,CAAC;IAC7C,IAAA,0BAAM,GAAE;;sDACO;AAIhB;IAFC,IAAA,oBAAW,EAAC,EAAE,IAAI,EAAE,MAAM,EAAE,QAAQ,EAAE,KAAK,EAAE,QAAQ,EAAE,IAAI,EAAE,CAAC;IAC9D,IAAA,0BAAM,GAAE;;8DACsB;AAI/B;IAFC,IAAA,oBAAW,EAAC,EAAE,IAAI,EAAE,MAAM,EAAE,QAAQ,EAAE,KAAK,EAAE,QAAQ,EAAE,IAAI,EAAE,CAAC;IAC9D,IAAA,0BAAM,GAAE;;qDACa;AAItB;IAFC,IAAA,oBAAW,EAAC,EAAE,IAAI,EAAE,MAAM,EAAE,QAAQ,EAAE,KAAK,EAAE,QAAQ,EAAE,IAAI,EAAE,CAAC;IAC9D,IAAA,0BAAM,GAAE;;gEACwB;AAIjC;IAFC,IAAA,oBAAW,EAAC,EAAE,IAAI,EAAE,MAAM,EAAE,QAAQ,EAAE,IAAI,EAAE,CAAC;IAC7C,IAAA,0BAAM,GAAE;;qEACsB;AAI/B;IAFC,IAAA,oBAAW,EAAC,EAAE,IAAI,EAAE,MAAM,EAAE,QAAQ,EAAE,KAAK,EAAE,QAAQ,EAAE,IAAI,EAAE,CAAC;IAC9D,IAAA,0BAAM,GAAE;;uEAC+B;AAIxC;IAFC,IAAA,oBAAW,EAAC,EAAE,IAAI,EAAE,MAAM,EAAE,QAAQ,EAAE,KAAK,EAAE,QAAQ,EAAE,IAAI,EAAE,CAAC;IAC9D,IAAA,0BAAM,GAAE;;sEAC8B;AAIvC;IAFC,IAAA,oBAAW,EAAC,EAAE,IAAI,EAAE,MAAM,EAAE,QAAQ,EAAE,IAAI,EAAE,CAAC;IAC7C,IAAA,0BAAM,GAAE;;6DACc;AAIvB;IAFC,IAAA,oBAAW,EAAC,EAAE,IAAI,EAAE,MAAM,EAAE,QAAQ,EAAE,IAAI,EAAE,CAAC;IAC7C,IAAA,0BAAM,GAAE;;gEACiB;AAI1B;IAFC,IAAA,oBAAW,EAAC,EAAE,IAAI,EAAE,MAAM,EAAE,QAAQ,EAAE,KAAK,EAAE,QAAQ,EAAE,IAAI,EAAE,CAAC;IAC9D,IAAA,0BAAM,GAAE;;mEAC2B;AAIpC;IAFC,IAAA,oBAAW,EAAC,EAAE,IAAI,EAAE,MAAM,EAAE,QAAQ,EAAE,KAAK,EAAE,QAAQ,EAAE,IAAI,EAAE,CAAC;IAC9D,IAAA,0BAAM,GAAE;;oDACY;AAIrB;IAFC,IAAA,oBAAW,EAAC,EAAE,IAAI,EAAE,MAAM,EAAE,QAAQ,EAAE,KAAK,EAAE,QAAQ,EAAE,IAAI,EAAE,CAAC;IAC9D,IAAA,0BAAM,GAAE;;8DACsB;AAI/B;IAFC,IAAA,oBAAW,EAAC,EAAE,IAAI,EAAE,MAAM,EAAE,QAAQ,EAAE,KAAK,EAAE,QAAQ,EAAE,IAAI,EAAE,CAAC;IAC9D,IAAA,0BAAM,GAAE;;8DACsB;AAI/B;IAFC,IAAA,oBAAW,EAAC,EAAE,IAAI,EAAE,MAAM,EAAE,QAAQ,EAAE,KAAK,EAAE,QAAQ,EAAE,IAAI,EAAE,CAAC;IAC9D,IAAA,0BAAM,GAAE;;wEACgC"}
|
|
@@ -5,10 +5,10 @@ export declare class DcfBudgetResultDto extends DcfBudgetResultDto_base {
|
|
|
5
5
|
costOfEquity?: number | null;
|
|
6
6
|
leveredMarketBeta?: number | null;
|
|
7
7
|
costOfDebtAfterTax?: number | null;
|
|
8
|
-
cumulativeDiscountedFcff
|
|
9
|
-
terminalValue
|
|
10
|
-
discountedTerminalValue
|
|
11
|
-
enterpriseValue
|
|
8
|
+
cumulativeDiscountedFcff?: number | null;
|
|
9
|
+
terminalValue?: number | null;
|
|
10
|
+
discountedTerminalValue?: number | null;
|
|
11
|
+
enterpriseValue?: number | null;
|
|
12
12
|
capexHistoricalAverage?: number | null;
|
|
13
13
|
capexPurchaseValue?: number | null;
|
|
14
14
|
capexNormalisedDepreciation?: number | null;
|
|
@@ -42,22 +42,22 @@ __decorate([
|
|
|
42
42
|
__metadata("design:type", Number)
|
|
43
43
|
], DcfBudgetResultDto.prototype, "costOfDebtAfterTax", void 0);
|
|
44
44
|
__decorate([
|
|
45
|
-
(0, nestjs_1.ApiProperty)({ type: Number, required: true }),
|
|
45
|
+
(0, nestjs_1.ApiProperty)({ type: Number, required: false, nullable: true }),
|
|
46
46
|
(0, class_transformer_1.Expose)(),
|
|
47
47
|
__metadata("design:type", Number)
|
|
48
48
|
], DcfBudgetResultDto.prototype, "cumulativeDiscountedFcff", void 0);
|
|
49
49
|
__decorate([
|
|
50
|
-
(0, nestjs_1.ApiProperty)({ type: Number, required: true }),
|
|
50
|
+
(0, nestjs_1.ApiProperty)({ type: Number, required: false, nullable: true }),
|
|
51
51
|
(0, class_transformer_1.Expose)(),
|
|
52
52
|
__metadata("design:type", Number)
|
|
53
53
|
], DcfBudgetResultDto.prototype, "terminalValue", void 0);
|
|
54
54
|
__decorate([
|
|
55
|
-
(0, nestjs_1.ApiProperty)({ type: Number, required: true }),
|
|
55
|
+
(0, nestjs_1.ApiProperty)({ type: Number, required: false, nullable: true }),
|
|
56
56
|
(0, class_transformer_1.Expose)(),
|
|
57
57
|
__metadata("design:type", Number)
|
|
58
58
|
], DcfBudgetResultDto.prototype, "discountedTerminalValue", void 0);
|
|
59
59
|
__decorate([
|
|
60
|
-
(0, nestjs_1.ApiProperty)({ type: Number, required: true }),
|
|
60
|
+
(0, nestjs_1.ApiProperty)({ type: Number, required: false, nullable: true }),
|
|
61
61
|
(0, class_transformer_1.Expose)(),
|
|
62
62
|
__metadata("design:type", Number)
|
|
63
63
|
], DcfBudgetResultDto.prototype, "enterpriseValue", void 0);
|
|
@@ -1 +1 @@
|
|
|
1
|
-
{"version":3,"file":"dcfBudgetResult.dto.js","sourceRoot":"","sources":["../../../../../src/dto/dcfBudget/dcfBudgetValuation/view/dcfBudgetResult.dto.ts"],"names":[],"mappings":";;;;;;;;;;;;AAAA,yDAA2C;AAC3C,+CAAiD;AACjD,gEAA4D;
|
|
1
|
+
{"version":3,"file":"dcfBudgetResult.dto.js","sourceRoot":"","sources":["../../../../../src/dto/dcfBudget/dcfBudgetValuation/view/dcfBudgetResult.dto.ts"],"names":[],"mappings":";;;;;;;;;;;;AAAA,yDAA2C;AAC3C,+CAAiD;AACjD,gEAA4D;AAQ5D,wBAAgC,SAAQ,IAAA,0BAAW,GAAE;CAwDpD;;AArDA;IAFC,IAAA,oBAAW,EAAC,EAAE,IAAI,EAAE,MAAM,EAAE,QAAQ,EAAE,IAAI,EAAE,MAAM,EAAE,MAAM,EAAE,CAAC;IAC7D,IAAA,0BAAM,GAAE;;8CACG;AAIZ;IAFC,IAAA,oBAAW,EAAC,EAAE,IAAI,EAAE,MAAM,EAAE,QAAQ,EAAE,KAAK,EAAE,QAAQ,EAAE,IAAI,EAAE,CAAC;IAC9D,IAAA,0BAAM,GAAE;;gDACY;AAIrB;IAFC,IAAA,oBAAW,EAAC,EAAE,IAAI,EAAE,MAAM,EAAE,QAAQ,EAAE,KAAK,EAAE,QAAQ,EAAE,IAAI,EAAE,CAAC;IAC9D,IAAA,0BAAM,GAAE;;wDACoB;AAI7B;IAFC,IAAA,oBAAW,EAAC,EAAE,IAAI,EAAE,MAAM,EAAE,QAAQ,EAAE,KAAK,EAAE,QAAQ,EAAE,IAAI,EAAE,CAAC;IAC9D,IAAA,0BAAM,GAAE;;6DACyB;AAIlC;IAFC,IAAA,oBAAW,EAAC,EAAE,IAAI,EAAE,MAAM,EAAE,QAAQ,EAAE,KAAK,EAAE,QAAQ,EAAE,IAAI,EAAE,CAAC;IAC9D,IAAA,0BAAM,GAAE;;8DAC0B;AAInC;IAFC,IAAA,oBAAW,EAAC,EAAE,IAAI,EAAE,MAAM,EAAE,QAAQ,EAAE,KAAK,EAAE,QAAQ,EAAE,IAAI,EAAE,CAAC;IAC9D,IAAA,0BAAM,GAAE;;oEACgC;AAIzC;IAFC,IAAA,oBAAW,EAAC,EAAE,IAAI,EAAE,MAAM,EAAE,QAAQ,EAAE,KAAK,EAAE,QAAQ,EAAE,IAAI,EAAE,CAAC;IAC9D,IAAA,0BAAM,GAAE;;yDACqB;AAI9B;IAFC,IAAA,oBAAW,EAAC,EAAE,IAAI,EAAE,MAAM,EAAE,QAAQ,EAAE,KAAK,EAAE,QAAQ,EAAE,IAAI,EAAE,CAAC;IAC9D,IAAA,0BAAM,GAAE;;mEAC+B;AAIxC;IAFC,IAAA,oBAAW,EAAC,EAAE,IAAI,EAAE,MAAM,EAAE,QAAQ,EAAE,KAAK,EAAE,QAAQ,EAAE,IAAI,EAAE,CAAC;IAC9D,IAAA,0BAAM,GAAE;;2DACuB;AAIhC;IAFC,IAAA,oBAAW,EAAC,EAAE,IAAI,EAAE,MAAM,EAAE,QAAQ,EAAE,KAAK,EAAE,QAAQ,EAAE,IAAI,EAAE,CAAC;IAC9D,IAAA,0BAAM,GAAE;;kEAC8B;AAIvC;IAFC,IAAA,oBAAW,EAAC,EAAE,IAAI,EAAE,MAAM,EAAE,QAAQ,EAAE,KAAK,EAAE,QAAQ,EAAE,IAAI,EAAE,CAAC;IAC9D,IAAA,0BAAM,GAAE;;8DAC0B;AAInC;IAFC,IAAA,oBAAW,EAAC,EAAE,IAAI,EAAE,MAAM,EAAE,QAAQ,EAAE,KAAK,EAAE,QAAQ,EAAE,IAAI,EAAE,CAAC;IAC9D,IAAA,0BAAM,GAAE;;uEACmC;AAI5C;IAFC,IAAA,oBAAW,EAAC,EAAE,IAAI,EAAE,MAAM,EAAE,QAAQ,EAAE,KAAK,EAAE,QAAQ,EAAE,IAAI,EAAE,CAAC;IAC9D,IAAA,0BAAM,GAAE;;iEAC6B;AAItC;IAFC,IAAA,oBAAW,EAAC,EAAE,IAAI,EAAE,MAAM,EAAE,QAAQ,EAAE,IAAI,EAAE,CAAC;IAC7C,IAAA,0BAAM,GAAE;;wDACa"}
|