rubyfromexcel 0.0.7 → 0.0.9

This diff represents the content of publicly available package versions that have been released to one of the supported registries. The information contained in this diff is provided for informational purposes only and reflects changes between package versions as they appear in their respective public registries.
Files changed (161) hide show
  1. data/examples/checkpoints/checkpoint/checkpoint0.marshal +0 -0
  2. data/examples/checkpoints/checkpoint/checkpoint1.marshal +0 -0
  3. data/examples/checkpoints/checkpoint/checkpoint2.marshal +0 -0
  4. data/examples/checkpoints/checkpoint/checkpoint3.marshal +0 -0
  5. data/examples/checkpoints/checkpoint/checkpoint4.marshal +0 -0
  6. data/examples/checkpoints/checkpoint/checkpoint5.marshal +0 -0
  7. data/examples/ruby-versions/array-formulas-ruby/sheets/sheet1.rb +59 -0
  8. data/examples/ruby-versions/array-formulas-ruby/sheets/sheet2.rb +9 -0
  9. data/examples/ruby-versions/array-formulas-ruby/specs/sheet1_rspec.rb +156 -0
  10. data/examples/ruby-versions/array-formulas-ruby/specs/sheet2_rspec.rb +8 -0
  11. data/examples/ruby-versions/array-formulas-ruby/spreadsheet.rb +9 -0
  12. data/examples/ruby-versions/checkpoint-ruby/sheets/sheet1.rb +307 -0
  13. data/examples/ruby-versions/checkpoint-ruby/sheets/sheet2.rb +148 -0
  14. data/examples/ruby-versions/checkpoint-ruby/specs/sheet1_rspec.rb +884 -0
  15. data/examples/ruby-versions/checkpoint-ruby/specs/sheet2_rspec.rb +412 -0
  16. data/examples/ruby-versions/checkpoint-ruby/spreadsheet.rb +9 -0
  17. data/examples/ruby-versions/complex-test-ruby/sheets/sheet1.rb +305 -0
  18. data/examples/ruby-versions/complex-test-ruby/sheets/sheet2.rb +147 -0
  19. data/examples/ruby-versions/complex-test-ruby/specs/sheet1_rspec.rb +876 -0
  20. data/examples/ruby-versions/complex-test-ruby/specs/sheet2_rspec.rb +412 -0
  21. data/examples/ruby-versions/complex-test-ruby/spreadsheet.rb +9 -0
  22. data/examples/ruby-versions/namedReferenceTest-ruby/sheets/sheet1.rb +9 -0
  23. data/examples/ruby-versions/namedReferenceTest-ruby/sheets/sheet2.rb +8 -0
  24. data/examples/ruby-versions/namedReferenceTest-ruby/specs/sheet1_rspec.rb +16 -0
  25. data/examples/ruby-versions/namedReferenceTest-ruby/specs/sheet2_rspec.rb +16 -0
  26. data/examples/ruby-versions/namedReferenceTest-ruby/spreadsheet.rb +9 -0
  27. data/examples/ruby-versions/pruning-ruby/sheets/sheet1.rb +18 -0
  28. data/examples/ruby-versions/pruning-ruby/sheets/sheet2.rb +16 -0
  29. data/examples/ruby-versions/pruning-ruby/sheets/sheet3.rb +7 -0
  30. data/examples/ruby-versions/pruning-ruby/specs/sheet1_rspec.rb +28 -0
  31. data/examples/ruby-versions/pruning-ruby/specs/sheet2_rspec.rb +28 -0
  32. data/examples/ruby-versions/pruning-ruby/specs/sheet3_rspec.rb +8 -0
  33. data/examples/ruby-versions/pruning-ruby/spreadsheet.rb +9 -0
  34. data/examples/ruby-versions/sharedFormulaTest-ruby/sheets/sheet1.rb +15 -0
  35. data/examples/ruby-versions/sharedFormulaTest-ruby/specs/sheet1_rspec.rb +44 -0
  36. data/examples/ruby-versions/sharedFormulaTest-ruby/spreadsheet.rb +9 -0
  37. data/examples/ruby-versions/table-test-ruby/sheets/sheet1.rb +17 -0
  38. data/examples/ruby-versions/table-test-ruby/sheets/sheet2.rb +5 -0
  39. data/examples/ruby-versions/table-test-ruby/sheets/sheet3.rb +5 -0
  40. data/examples/ruby-versions/table-test-ruby/specs/sheet1_rspec.rb +20 -0
  41. data/examples/ruby-versions/table-test-ruby/specs/sheet2_rspec.rb +8 -0
  42. data/examples/ruby-versions/table-test-ruby/specs/sheet3_rspec.rb +8 -0
  43. data/examples/ruby-versions/table-test-ruby/spreadsheet.rb +9 -0
  44. data/examples/sheets/2050Model.xlsx +0 -0
  45. data/examples/unzipped-sheets/array-formulas/[Content_Types].xml +2 -0
  46. data/examples/unzipped-sheets/array-formulas/docProps/app.xml +2 -0
  47. data/examples/unzipped-sheets/array-formulas/docProps/core.xml +2 -0
  48. data/examples/unzipped-sheets/array-formulas/docProps/thumbnail.jpeg +0 -0
  49. data/examples/unzipped-sheets/array-formulas/xl/_rels/workbook.xml.rels +2 -0
  50. data/examples/unzipped-sheets/array-formulas/xl/calcChain.xml +2 -0
  51. data/examples/unzipped-sheets/array-formulas/xl/sharedStrings.xml +2 -0
  52. data/examples/unzipped-sheets/array-formulas/xl/styles.xml +2 -0
  53. data/examples/unzipped-sheets/array-formulas/xl/theme/theme1.xml +2 -0
  54. data/examples/unzipped-sheets/array-formulas/xl/workbook.xml +2 -0
  55. data/examples/unzipped-sheets/array-formulas/xl/worksheets/sheet1.xml +2 -0
  56. data/examples/unzipped-sheets/array-formulas/xl/worksheets/sheet2.xml +2 -0
  57. data/examples/unzipped-sheets/checkpoint/[Content_Types].xml +2 -0
  58. data/examples/unzipped-sheets/checkpoint/docProps/app.xml +2 -0
  59. data/examples/unzipped-sheets/checkpoint/docProps/core.xml +2 -0
  60. data/examples/unzipped-sheets/checkpoint/xl/_rels/workbook.xml.rels +2 -0
  61. data/examples/unzipped-sheets/checkpoint/xl/calcChain.xml +2 -0
  62. data/examples/unzipped-sheets/checkpoint/xl/charts/chart1.xml +2 -0
  63. data/examples/unzipped-sheets/checkpoint/xl/charts/chart2.xml +2 -0
  64. data/examples/unzipped-sheets/checkpoint/xl/comments1.xml +5 -0
  65. data/examples/unzipped-sheets/checkpoint/xl/comments2.xml +5 -0
  66. data/examples/unzipped-sheets/checkpoint/xl/drawings/_rels/drawing1.xml.rels +2 -0
  67. data/examples/unzipped-sheets/checkpoint/xl/drawings/_rels/drawing2.xml.rels +2 -0
  68. data/examples/unzipped-sheets/checkpoint/xl/drawings/drawing1.xml +2 -0
  69. data/examples/unzipped-sheets/checkpoint/xl/drawings/drawing2.xml +2 -0
  70. data/examples/unzipped-sheets/checkpoint/xl/drawings/vmlDrawing1.vml +47 -0
  71. data/examples/unzipped-sheets/checkpoint/xl/drawings/vmlDrawing2.vml +47 -0
  72. data/examples/unzipped-sheets/checkpoint/xl/sharedStrings.xml +2 -0
  73. data/examples/unzipped-sheets/checkpoint/xl/styles.xml +2 -0
  74. data/examples/unzipped-sheets/checkpoint/xl/theme/theme1.xml +2 -0
  75. data/examples/unzipped-sheets/checkpoint/xl/workbook.xml +2 -0
  76. data/examples/unzipped-sheets/checkpoint/xl/worksheets/_rels/sheet1.xml.rels +2 -0
  77. data/examples/unzipped-sheets/checkpoint/xl/worksheets/_rels/sheet2.xml.rels +2 -0
  78. data/examples/unzipped-sheets/checkpoint/xl/worksheets/sheet1.xml +2 -0
  79. data/examples/unzipped-sheets/checkpoint/xl/worksheets/sheet2.xml +2 -0
  80. data/examples/unzipped-sheets/complex-test/[Content_Types].xml +2 -0
  81. data/examples/unzipped-sheets/complex-test/docProps/app.xml +2 -0
  82. data/examples/unzipped-sheets/complex-test/docProps/core.xml +2 -0
  83. data/examples/unzipped-sheets/complex-test/xl/_rels/workbook.xml.rels +2 -0
  84. data/examples/unzipped-sheets/complex-test/xl/calcChain.xml +2 -0
  85. data/examples/unzipped-sheets/complex-test/xl/charts/chart1.xml +2 -0
  86. data/examples/unzipped-sheets/complex-test/xl/charts/chart2.xml +2 -0
  87. data/examples/unzipped-sheets/complex-test/xl/comments1.xml +5 -0
  88. data/examples/unzipped-sheets/complex-test/xl/comments2.xml +5 -0
  89. data/examples/unzipped-sheets/complex-test/xl/drawings/_rels/drawing1.xml.rels +2 -0
  90. data/examples/unzipped-sheets/complex-test/xl/drawings/_rels/drawing2.xml.rels +2 -0
  91. data/examples/unzipped-sheets/complex-test/xl/drawings/drawing1.xml +2 -0
  92. data/examples/unzipped-sheets/complex-test/xl/drawings/drawing2.xml +2 -0
  93. data/examples/unzipped-sheets/complex-test/xl/drawings/vmlDrawing1.vml +46 -0
  94. data/examples/unzipped-sheets/complex-test/xl/drawings/vmlDrawing2.vml +46 -0
  95. data/examples/unzipped-sheets/complex-test/xl/sharedStrings.xml +2 -0
  96. data/examples/unzipped-sheets/complex-test/xl/styles.xml +2 -0
  97. data/examples/unzipped-sheets/complex-test/xl/theme/theme1.xml +2 -0
  98. data/examples/unzipped-sheets/complex-test/xl/workbook.xml +2 -0
  99. data/examples/unzipped-sheets/complex-test/xl/worksheets/_rels/sheet1.xml.rels +2 -0
  100. data/examples/unzipped-sheets/complex-test/xl/worksheets/_rels/sheet2.xml.rels +2 -0
  101. data/examples/unzipped-sheets/complex-test/xl/worksheets/sheet1.xml +2 -0
  102. data/examples/unzipped-sheets/complex-test/xl/worksheets/sheet2.xml +2 -0
  103. data/examples/unzipped-sheets/complex-test/xl/worksheets/sheet3.xml +2 -0
  104. data/examples/unzipped-sheets/namedReferenceTest/[Content_Types].xml +2 -0
  105. data/examples/unzipped-sheets/namedReferenceTest/docProps/app.xml +2 -0
  106. data/examples/unzipped-sheets/namedReferenceTest/docProps/core.xml +2 -0
  107. data/examples/unzipped-sheets/namedReferenceTest/docProps/thumbnail.jpeg +0 -0
  108. data/examples/unzipped-sheets/namedReferenceTest/xl/_rels/workbook.xml.rels +2 -0
  109. data/examples/unzipped-sheets/namedReferenceTest/xl/calcChain.xml +2 -0
  110. data/examples/unzipped-sheets/namedReferenceTest/xl/styles.xml +2 -0
  111. data/examples/unzipped-sheets/namedReferenceTest/xl/theme/theme1.xml +2 -0
  112. data/examples/unzipped-sheets/namedReferenceTest/xl/workbook.xml +2 -0
  113. data/examples/unzipped-sheets/namedReferenceTest/xl/worksheets/sheet1.xml +2 -0
  114. data/examples/unzipped-sheets/namedReferenceTest/xl/worksheets/sheet2.xml +2 -0
  115. data/examples/unzipped-sheets/pruning/[Content_Types].xml +2 -0
  116. data/examples/unzipped-sheets/pruning/docProps/app.xml +2 -0
  117. data/examples/unzipped-sheets/pruning/docProps/core.xml +2 -0
  118. data/examples/unzipped-sheets/pruning/docProps/thumbnail.jpeg +0 -0
  119. data/examples/unzipped-sheets/pruning/xl/_rels/workbook.xml.rels +2 -0
  120. data/examples/unzipped-sheets/pruning/xl/calcChain.xml +2 -0
  121. data/examples/unzipped-sheets/pruning/xl/sharedStrings.xml +2 -0
  122. data/examples/unzipped-sheets/pruning/xl/styles.xml +2 -0
  123. data/examples/unzipped-sheets/pruning/xl/tables/table1.xml +2 -0
  124. data/examples/unzipped-sheets/pruning/xl/theme/theme1.xml +2 -0
  125. data/examples/unzipped-sheets/pruning/xl/workbook.xml +2 -0
  126. data/examples/unzipped-sheets/pruning/xl/worksheets/_rels/sheet2.xml.rels +2 -0
  127. data/examples/unzipped-sheets/pruning/xl/worksheets/sheet1.xml +2 -0
  128. data/examples/unzipped-sheets/pruning/xl/worksheets/sheet2.xml +2 -0
  129. data/examples/unzipped-sheets/pruning/xl/worksheets/sheet3.xml +2 -0
  130. data/examples/unzipped-sheets/sharedFormulaTest/[Content_Types].xml +2 -0
  131. data/examples/unzipped-sheets/sharedFormulaTest/docProps/app.xml +2 -0
  132. data/examples/unzipped-sheets/sharedFormulaTest/docProps/core.xml +2 -0
  133. data/examples/unzipped-sheets/sharedFormulaTest/docProps/thumbnail.jpeg +0 -0
  134. data/examples/unzipped-sheets/sharedFormulaTest/xl/_rels/workbook.xml.rels +2 -0
  135. data/examples/unzipped-sheets/sharedFormulaTest/xl/calcChain.xml +2 -0
  136. data/examples/unzipped-sheets/sharedFormulaTest/xl/styles.xml +2 -0
  137. data/examples/unzipped-sheets/sharedFormulaTest/xl/theme/theme1.xml +2 -0
  138. data/examples/unzipped-sheets/sharedFormulaTest/xl/workbook.xml +2 -0
  139. data/examples/unzipped-sheets/sharedFormulaTest/xl/worksheets/sheet1.xml +2 -0
  140. data/examples/unzipped-sheets/table-test/[Content_Types].xml +2 -0
  141. data/examples/unzipped-sheets/table-test/docProps/app.xml +2 -0
  142. data/examples/unzipped-sheets/table-test/docProps/core.xml +2 -0
  143. data/examples/unzipped-sheets/table-test/xl/_rels/workbook.xml.rels +2 -0
  144. data/examples/unzipped-sheets/table-test/xl/calcChain.xml +2 -0
  145. data/examples/unzipped-sheets/table-test/xl/printerSettings/printerSettings1.bin +0 -0
  146. data/examples/unzipped-sheets/table-test/xl/sharedStrings.xml +2 -0
  147. data/examples/unzipped-sheets/table-test/xl/styles.xml +2 -0
  148. data/examples/unzipped-sheets/table-test/xl/tables/table1.xml +2 -0
  149. data/examples/unzipped-sheets/table-test/xl/theme/theme1.xml +2 -0
  150. data/examples/unzipped-sheets/table-test/xl/workbook.xml +2 -0
  151. data/examples/unzipped-sheets/table-test/xl/worksheets/_rels/sheet1.xml.rels +2 -0
  152. data/examples/unzipped-sheets/table-test/xl/worksheets/sheet1.xml +2 -0
  153. data/examples/unzipped-sheets/table-test/xl/worksheets/sheet2.xml +2 -0
  154. data/examples/unzipped-sheets/table-test/xl/worksheets/sheet3.xml +2 -0
  155. data/lib/formulae/compile/formula_builder.rb +1 -0
  156. data/lib/formulae/parse/formula_peg.rb +3 -3
  157. data/lib/formulae/parse/formula_peg.txt +3 -3
  158. data/lib/formulae/run/excel_functions.rb +10 -3
  159. data/spec/excel_functions_spec.rb +21 -0
  160. data/spec/formula_peg_spec.rb +3 -0
  161. metadata +156 -3
@@ -0,0 +1,16 @@
1
+ # coding: utf-8
2
+ require_relative '../spreadsheet'
3
+ # Sheet1 (2)
4
+ describe 'Sheet2' do
5
+ def sheet2; $spreadsheet ||= Spreadsheet.new; $spreadsheet.sheet2; end
6
+
7
+ it 'cell a2 should equal 5.0' do
8
+ sheet2.a2.should be_within(0.5).of(5.0)
9
+ end
10
+
11
+ it 'cell a3 should equal 3.0' do
12
+ sheet2.a3.should be_within(0.30000000000000004).of(3.0)
13
+ end
14
+
15
+ end
16
+
@@ -0,0 +1,9 @@
1
+ # coding: utf-8
2
+ require 'rubyfromexcel'
3
+
4
+ class Spreadsheet
5
+ include RubyFromExcel::ExcelFunctions
6
+
7
+ end
8
+
9
+ Dir[File.join(File.dirname(__FILE__),"sheets/","sheet*.rb")].each {|f| Spreadsheet.autoload(File.basename(f,".rb").capitalize,f)}
@@ -0,0 +1,18 @@
1
+ # coding: utf-8
2
+ # Outputs
3
+ class Sheet1 < Spreadsheet
4
+ def a1; "Result"; end
5
+ def b1; @b1 ||= sheet2.a1; end
6
+ def a2; "Input"; end
7
+ def b2; @b2 ||= sheet3.a1; end
8
+ def b3; @b3 ||= sheet2.c9; end
9
+ def b4; "Doesn't depend on an input"; end
10
+ def a6; "Indirect value:"; end
11
+ def b6; @b6 ||= sheet2.a17; end
12
+ def a8; "Indirect table"; end
13
+ def b8; @b8 ||= sheet2.a('c22','c22'); end
14
+ def a9; "table1"; end
15
+ def b11; "B"; end
16
+ def a13; "Indirect table 2"; end
17
+ end
18
+
@@ -0,0 +1,16 @@
1
+ # coding: utf-8
2
+ # Calcs
3
+ class Sheet2 < Spreadsheet
4
+ def a1; @a1 ||= sum(a('a2','a7')); end
5
+ def a2; 1.0; end
6
+ def a3; 2.0; end
7
+ def a4; @a4 ||= sheet3.a1; end
8
+ def a5; 4.0; end
9
+ def a6; 10.0; end
10
+ def a7; 5.0; end
11
+ def c8; "Inputs"; end
12
+ def c9; @c9 ||= sheet3.a3; end
13
+ def a17; @a17 ||= a4; end
14
+ def c22; @c22 ||= a4; end
15
+ end
16
+
@@ -0,0 +1,7 @@
1
+ # coding: utf-8
2
+ # Inputs
3
+ class Sheet3 < Spreadsheet
4
+ def a1; 99.0; end
5
+ def a3; "In result"; end
6
+ end
7
+
@@ -0,0 +1,28 @@
1
+ # coding: utf-8
2
+ require_relative '../spreadsheet'
3
+ # Outputs
4
+ describe 'Sheet1' do
5
+ def sheet1; $spreadsheet ||= Spreadsheet.new; $spreadsheet.sheet1; end
6
+
7
+ it 'cell b1 should equal 121.0' do
8
+ sheet1.b1.should be_within(12.100000000000001).of(121.0)
9
+ end
10
+
11
+ it 'cell b2 should equal 99.0' do
12
+ sheet1.b2.should be_within(9.9).of(99.0)
13
+ end
14
+
15
+ it 'cell b3 should equal "In result"' do
16
+ sheet1.b3.should == "In result"
17
+ end
18
+
19
+ it 'cell b6 should equal 99.0' do
20
+ sheet1.b6.should be_within(9.9).of(99.0)
21
+ end
22
+
23
+ it 'cell b8 should equal 99.0' do
24
+ sheet1.b8.should be_within(9.9).of(99.0)
25
+ end
26
+
27
+ end
28
+
@@ -0,0 +1,28 @@
1
+ # coding: utf-8
2
+ require_relative '../spreadsheet'
3
+ # Calcs
4
+ describe 'Sheet2' do
5
+ def sheet2; $spreadsheet ||= Spreadsheet.new; $spreadsheet.sheet2; end
6
+
7
+ it 'cell a1 should equal 121.0' do
8
+ sheet2.a1.should be_within(12.100000000000001).of(121.0)
9
+ end
10
+
11
+ it 'cell a4 should equal 99.0' do
12
+ sheet2.a4.should be_within(9.9).of(99.0)
13
+ end
14
+
15
+ it 'cell c9 should equal "In result"' do
16
+ sheet2.c9.should == "In result"
17
+ end
18
+
19
+ it 'cell a17 should equal 99.0' do
20
+ sheet2.a17.should be_within(9.9).of(99.0)
21
+ end
22
+
23
+ it 'cell c22 should equal 99.0' do
24
+ sheet2.c22.should be_within(9.9).of(99.0)
25
+ end
26
+
27
+ end
28
+
@@ -0,0 +1,8 @@
1
+ # coding: utf-8
2
+ require_relative '../spreadsheet'
3
+ # Inputs
4
+ describe 'Sheet3' do
5
+ def sheet3; $spreadsheet ||= Spreadsheet.new; $spreadsheet.sheet3; end
6
+
7
+ end
8
+
@@ -0,0 +1,9 @@
1
+ # coding: utf-8
2
+ require 'rubyfromexcel'
3
+
4
+ class Spreadsheet
5
+ include RubyFromExcel::ExcelFunctions
6
+
7
+ end
8
+
9
+ Dir[File.join(File.dirname(__FILE__),"sheets/","sheet*.rb")].each {|f| Spreadsheet.autoload(File.basename(f,".rb").capitalize,f)}
@@ -0,0 +1,15 @@
1
+ # coding: utf-8
2
+ # Sheet1
3
+ class Sheet1 < Spreadsheet
4
+ def a1; 1.0; end
5
+ def a2; @a2 ||= a1*2.0; end
6
+ def a3; @a3 ||= a2*2.0; end
7
+ def a4; @a4 ||= a3*2.0; end
8
+ def a5; @a5 ||= a4*2.0; end
9
+ def a6; @a6 ||= a5*2.0; end
10
+ def a7; @a7 ||= a6*2.0; end
11
+ def a8; @a8 ||= a7*2.0; end
12
+ def a9; @a9 ||= a8*2.0; end
13
+ def a10; @a10 ||= a9*2.0; end
14
+ end
15
+
@@ -0,0 +1,44 @@
1
+ # coding: utf-8
2
+ require_relative '../spreadsheet'
3
+ # Sheet1
4
+ describe 'Sheet1' do
5
+ def sheet1; $spreadsheet ||= Spreadsheet.new; $spreadsheet.sheet1; end
6
+
7
+ it 'cell a2 should equal 2.0' do
8
+ sheet1.a2.should be_within(0.2).of(2.0)
9
+ end
10
+
11
+ it 'cell a3 should equal 4.0' do
12
+ sheet1.a3.should be_within(0.4).of(4.0)
13
+ end
14
+
15
+ it 'cell a4 should equal 8.0' do
16
+ sheet1.a4.should be_within(0.8).of(8.0)
17
+ end
18
+
19
+ it 'cell a5 should equal 16.0' do
20
+ sheet1.a5.should be_within(1.6).of(16.0)
21
+ end
22
+
23
+ it 'cell a6 should equal 32.0' do
24
+ sheet1.a6.should be_within(3.2).of(32.0)
25
+ end
26
+
27
+ it 'cell a7 should equal 64.0' do
28
+ sheet1.a7.should be_within(6.4).of(64.0)
29
+ end
30
+
31
+ it 'cell a8 should equal 128.0' do
32
+ sheet1.a8.should be_within(12.8).of(128.0)
33
+ end
34
+
35
+ it 'cell a9 should equal 256.0' do
36
+ sheet1.a9.should be_within(25.6).of(256.0)
37
+ end
38
+
39
+ it 'cell a10 should equal 512.0' do
40
+ sheet1.a10.should be_within(51.2).of(512.0)
41
+ end
42
+
43
+ end
44
+
@@ -0,0 +1,9 @@
1
+ # coding: utf-8
2
+ require 'rubyfromexcel'
3
+
4
+ class Spreadsheet
5
+ include RubyFromExcel::ExcelFunctions
6
+
7
+ end
8
+
9
+ Dir[File.join(File.dirname(__FILE__),"sheets/","sheet*.rb")].each {|f| Spreadsheet.autoload(File.basename(f,".rb").capitalize,f)}
@@ -0,0 +1,17 @@
1
+ # coding: utf-8
2
+ # Sheet1
3
+ class Sheet1 < Spreadsheet
4
+ def b2; "Column A"; end
5
+ def c2; "Column B "; end
6
+ def d2; "Column C"; end
7
+ def b3; 1.0; end
8
+ def c3; 2.0; end
9
+ def d3; @d3 ||= sheet1.b3+sheet1.c3; end
10
+ def b4; 3.0; end
11
+ def c4; 4.0; end
12
+ def d4; @d4 ||= sheet1.b4+sheet1.c4; end
13
+ def b5; 5.0; end
14
+ def c5; 6.0; end
15
+ def d5; @d5 ||= sheet1.b5+sheet1.c5; end
16
+ end
17
+
@@ -0,0 +1,5 @@
1
+ # coding: utf-8
2
+ # Sheet2
3
+ class Sheet2 < Spreadsheet
4
+ end
5
+
@@ -0,0 +1,5 @@
1
+ # coding: utf-8
2
+ # Sheet3
3
+ class Sheet3 < Spreadsheet
4
+ end
5
+
@@ -0,0 +1,20 @@
1
+ # coding: utf-8
2
+ require_relative '../spreadsheet'
3
+ # Sheet1
4
+ describe 'Sheet1' do
5
+ def sheet1; $spreadsheet ||= Spreadsheet.new; $spreadsheet.sheet1; end
6
+
7
+ it 'cell d3 should equal 3.0' do
8
+ sheet1.d3.should be_within(0.30000000000000004).of(3.0)
9
+ end
10
+
11
+ it 'cell d4 should equal 7.0' do
12
+ sheet1.d4.should be_within(0.7000000000000001).of(7.0)
13
+ end
14
+
15
+ it 'cell d5 should equal 11.0' do
16
+ sheet1.d5.should be_within(1.1).of(11.0)
17
+ end
18
+
19
+ end
20
+
@@ -0,0 +1,8 @@
1
+ # coding: utf-8
2
+ require_relative '../spreadsheet'
3
+ # Sheet2
4
+ describe 'Sheet2' do
5
+ def sheet2; $spreadsheet ||= Spreadsheet.new; $spreadsheet.sheet2; end
6
+
7
+ end
8
+
@@ -0,0 +1,8 @@
1
+ # coding: utf-8
2
+ require_relative '../spreadsheet'
3
+ # Sheet3
4
+ describe 'Sheet3' do
5
+ def sheet3; $spreadsheet ||= Spreadsheet.new; $spreadsheet.sheet3; end
6
+
7
+ end
8
+
@@ -0,0 +1,9 @@
1
+ # coding: utf-8
2
+ require 'rubyfromexcel'
3
+
4
+ class Spreadsheet
5
+ include RubyFromExcel::ExcelFunctions
6
+
7
+ end
8
+
9
+ Dir[File.join(File.dirname(__FILE__),"sheets/","sheet*.rb")].each {|f| Spreadsheet.autoload(File.basename(f,".rb").capitalize,f)}
Binary file
@@ -0,0 +1,2 @@
1
+ <?xml version="1.0" encoding="UTF-8" standalone="yes"?>
2
+ <Types xmlns="http://schemas.openxmlformats.org/package/2006/content-types"><Override PartName="/docProps/app.xml" ContentType="application/vnd.openxmlformats-officedocument.extended-properties+xml"/><Override PartName="/xl/sharedStrings.xml" ContentType="application/vnd.openxmlformats-officedocument.spreadsheetml.sharedStrings+xml"/><Default Extension="jpeg" ContentType="image/jpeg"/><Default Extension="xml" ContentType="application/xml"/><Override PartName="/xl/workbook.xml" ContentType="application/vnd.openxmlformats-officedocument.spreadsheetml.sheet.main+xml"/><Default Extension="rels" ContentType="application/vnd.openxmlformats-package.relationships+xml"/><Override PartName="/xl/worksheets/sheet1.xml" ContentType="application/vnd.openxmlformats-officedocument.spreadsheetml.worksheet+xml"/><Override PartName="/xl/styles.xml" ContentType="application/vnd.openxmlformats-officedocument.spreadsheetml.styles+xml"/><Override PartName="/xl/theme/theme1.xml" ContentType="application/vnd.openxmlformats-officedocument.theme+xml"/><Override PartName="/xl/calcChain.xml" ContentType="application/vnd.openxmlformats-officedocument.spreadsheetml.calcChain+xml"/><Override PartName="/xl/worksheets/sheet2.xml" ContentType="application/vnd.openxmlformats-officedocument.spreadsheetml.worksheet+xml"/><Override PartName="/docProps/core.xml" ContentType="application/vnd.openxmlformats-package.core-properties+xml"/></Types>
@@ -0,0 +1,2 @@
1
+ <?xml version="1.0" encoding="UTF-8" standalone="yes"?>
2
+ <Properties xmlns="http://schemas.openxmlformats.org/officeDocument/2006/extended-properties" xmlns:vt="http://schemas.openxmlformats.org/officeDocument/2006/docPropsVTypes"><Application>Microsoft Macintosh Excel</Application><DocSecurity>0</DocSecurity><ScaleCrop>false</ScaleCrop><HeadingPairs><vt:vector size="2" baseType="variant"><vt:variant><vt:lpstr>Worksheets</vt:lpstr></vt:variant><vt:variant><vt:i4>2</vt:i4></vt:variant></vt:vector></HeadingPairs><TitlesOfParts><vt:vector size="2" baseType="lpstr"><vt:lpstr>Sheet1</vt:lpstr><vt:lpstr>Sheet2</vt:lpstr></vt:vector></TitlesOfParts><Company></Company><LinksUpToDate>false</LinksUpToDate><SharedDoc>false</SharedDoc><HyperlinksChanged>false</HyperlinksChanged><AppVersion>12.0000</AppVersion></Properties>
@@ -0,0 +1,2 @@
1
+ <?xml version="1.0" encoding="UTF-8" standalone="yes"?>
2
+ <cp:coreProperties xmlns:cp="http://schemas.openxmlformats.org/package/2006/metadata/core-properties" xmlns:dc="http://purl.org/dc/elements/1.1/" xmlns:dcterms="http://purl.org/dc/terms/" xmlns:dcmitype="http://purl.org/dc/dcmitype/" xmlns:xsi="http://www.w3.org/2001/XMLSchema-instance"><dc:creator>Thomas Counsell</dc:creator><cp:lastModifiedBy>Thomas Counsell</cp:lastModifiedBy><dcterms:created xsi:type="dcterms:W3CDTF">2010-02-25T08:33:23Z</dcterms:created><dcterms:modified xsi:type="dcterms:W3CDTF">2010-06-20T18:52:10Z</dcterms:modified></cp:coreProperties>
@@ -0,0 +1,2 @@
1
+ <?xml version="1.0" encoding="UTF-8" standalone="yes"?>
2
+ <Relationships xmlns="http://schemas.openxmlformats.org/package/2006/relationships"><Relationship Id="rId3" Type="http://schemas.openxmlformats.org/officeDocument/2006/relationships/theme" Target="theme/theme1.xml"/><Relationship Id="rId4" Type="http://schemas.openxmlformats.org/officeDocument/2006/relationships/styles" Target="styles.xml"/><Relationship Id="rId5" Type="http://schemas.openxmlformats.org/officeDocument/2006/relationships/sharedStrings" Target="sharedStrings.xml"/><Relationship Id="rId6" Type="http://schemas.openxmlformats.org/officeDocument/2006/relationships/calcChain" Target="calcChain.xml"/><Relationship Id="rId1" Type="http://schemas.openxmlformats.org/officeDocument/2006/relationships/worksheet" Target="worksheets/sheet1.xml"/><Relationship Id="rId2" Type="http://schemas.openxmlformats.org/officeDocument/2006/relationships/worksheet" Target="worksheets/sheet2.xml"/></Relationships>
@@ -0,0 +1,2 @@
1
+ <?xml version="1.0" encoding="UTF-8" standalone="yes"?>
2
+ <calcChain xmlns="http://schemas.openxmlformats.org/spreadsheetml/2006/main"><c r="C21" i="1" a="1"/><c r="C21"/><c r="D21"/><c r="E21"/><c r="F21"/><c r="G21"/><c r="B11" a="1"/><c r="B11"/><c r="C11"/><c r="D11"/><c r="E11"/><c r="B12"/><c r="C12"/><c r="D12"/><c r="E12"/><c r="B13"/><c r="C13"/><c r="D13"/><c r="E13"/><c r="B14"/><c r="C14"/><c r="D14"/><c r="E14"/><c r="B3" a="1"/><c r="B3"/><c r="C3"/><c r="D3"/><c r="E3"/><c r="B4"/><c r="C4"/><c r="D4"/><c r="E4"/><c r="B5"/><c r="C5"/><c r="D5"/><c r="E5"/><c r="B6"/><c r="C6"/><c r="D6"/><c r="E6"/></calcChain>
@@ -0,0 +1,2 @@
1
+ <?xml version="1.0" encoding="UTF-8" standalone="yes"?>
2
+ <sst xmlns="http://schemas.openxmlformats.org/spreadsheetml/2006/main" count="2" uniqueCount="2"><si><t>This a second shared string</t><phoneticPr fontId="2" type="noConversion"/></si><si><r><t>This is, h</t></r><r><rPr><b/><sz val="10"/><rFont val="Verdana"/></rPr><t>opefully, the first</t></r><r><rPr><sz val="10"/><rFont val="Verdana"/></rPr><t xml:space="preserve"> shared string</t></r><phoneticPr fontId="2" type="noConversion"/></si></sst>
@@ -0,0 +1,2 @@
1
+ <?xml version="1.0" encoding="UTF-8" standalone="yes"?>
2
+ <styleSheet xmlns="http://schemas.openxmlformats.org/spreadsheetml/2006/main"><fonts count="3"><font><sz val="10"/><name val="Verdana"/></font><font><b/><sz val="10"/><name val="Verdana"/></font><font><sz val="8"/><name val="Verdana"/></font></fonts><fills count="2"><fill><patternFill patternType="none"/></fill><fill><patternFill patternType="gray125"/></fill></fills><borders count="1"><border><left/><right/><top/><bottom/><diagonal/></border></borders><cellStyleXfs count="1"><xf numFmtId="0" fontId="0" fillId="0" borderId="0"/></cellStyleXfs><cellXfs count="1"><xf numFmtId="0" fontId="0" fillId="0" borderId="0" xfId="0"/></cellXfs><cellStyles count="1"><cellStyle name="Normal" xfId="0" builtinId="0"/></cellStyles><dxfs count="0"/><tableStyles count="0" defaultTableStyle="TableStyleMedium9"/></styleSheet>
@@ -0,0 +1,2 @@
1
+ <?xml version="1.0" encoding="UTF-8" standalone="yes"?>
2
+ <a:theme xmlns:a="http://schemas.openxmlformats.org/drawingml/2006/main" name="Office Theme"><a:themeElements><a:clrScheme name="Office"><a:dk1><a:sysClr val="windowText" lastClr="000000"/></a:dk1><a:lt1><a:sysClr val="window" lastClr="FFFFFF"/></a:lt1><a:dk2><a:srgbClr val="1F497D"/></a:dk2><a:lt2><a:srgbClr val="EEECE1"/></a:lt2><a:accent1><a:srgbClr val="4F81BD"/></a:accent1><a:accent2><a:srgbClr val="C0504D"/></a:accent2><a:accent3><a:srgbClr val="9BBB59"/></a:accent3><a:accent4><a:srgbClr val="8064A2"/></a:accent4><a:accent5><a:srgbClr val="4BACC6"/></a:accent5><a:accent6><a:srgbClr val="F79646"/></a:accent6><a:hlink><a:srgbClr val="0000FF"/></a:hlink><a:folHlink><a:srgbClr val="800080"/></a:folHlink></a:clrScheme><a:fontScheme name="Office"><a:majorFont><a:latin typeface="Cambria"/><a:ea typeface=""/><a:cs typeface=""/><a:font script="Jpan" typeface="MS Pゴシック"/><a:font script="Hang" typeface="맑은 고딕"/><a:font script="Hans" typeface="宋体"/><a:font script="Hant" typeface="新細明體"/><a:font script="Arab" typeface="Times New Roman"/><a:font script="Hebr" typeface="Times New Roman"/><a:font script="Thai" typeface="Tahoma"/><a:font script="Ethi" typeface="Nyala"/><a:font script="Beng" typeface="Vrinda"/><a:font script="Gujr" typeface="Shruti"/><a:font script="Khmr" typeface="MoolBoran"/><a:font script="Knda" typeface="Tunga"/><a:font script="Guru" typeface="Raavi"/><a:font script="Cans" typeface="Euphemia"/><a:font script="Cher" typeface="Plantagenet Cherokee"/><a:font script="Yiii" typeface="Microsoft Yi Baiti"/><a:font script="Tibt" typeface="Microsoft Himalaya"/><a:font script="Thaa" typeface="MV Boli"/><a:font script="Deva" typeface="Mangal"/><a:font script="Telu" typeface="Gautami"/><a:font script="Taml" typeface="Latha"/><a:font script="Syrc" typeface="Estrangelo Edessa"/><a:font script="Orya" typeface="Kalinga"/><a:font script="Mlym" typeface="Kartika"/><a:font script="Laoo" typeface="DokChampa"/><a:font script="Sinh" typeface="Iskoola Pota"/><a:font script="Mong" typeface="Mongolian Baiti"/><a:font script="Viet" typeface="Times New Roman"/><a:font script="Uigh" typeface="Microsoft Uighur"/></a:majorFont><a:minorFont><a:latin typeface="Calibri"/><a:ea typeface=""/><a:cs typeface=""/><a:font script="Jpan" typeface="MS Pゴシック"/><a:font script="Hang" typeface="맑은 고딕"/><a:font script="Hans" typeface="宋体"/><a:font script="Hant" typeface="新細明體"/><a:font script="Arab" typeface="Arial"/><a:font script="Hebr" typeface="Arial"/><a:font script="Thai" typeface="Tahoma"/><a:font script="Ethi" typeface="Nyala"/><a:font script="Beng" typeface="Vrinda"/><a:font script="Gujr" typeface="Shruti"/><a:font script="Khmr" typeface="DaunPenh"/><a:font script="Knda" typeface="Tunga"/><a:font script="Guru" typeface="Raavi"/><a:font script="Cans" typeface="Euphemia"/><a:font script="Cher" typeface="Plantagenet Cherokee"/><a:font script="Yiii" typeface="Microsoft Yi Baiti"/><a:font script="Tibt" typeface="Microsoft Himalaya"/><a:font script="Thaa" typeface="MV Boli"/><a:font script="Deva" typeface="Mangal"/><a:font script="Telu" typeface="Gautami"/><a:font script="Taml" typeface="Latha"/><a:font script="Syrc" typeface="Estrangelo Edessa"/><a:font script="Orya" typeface="Kalinga"/><a:font script="Mlym" typeface="Kartika"/><a:font script="Laoo" typeface="DokChampa"/><a:font script="Sinh" typeface="Iskoola Pota"/><a:font script="Mong" typeface="Mongolian Baiti"/><a:font script="Viet" typeface="Arial"/><a:font script="Uigh" typeface="Microsoft Uighur"/></a:minorFont></a:fontScheme><a:fmtScheme name="Office"><a:fillStyleLst><a:solidFill><a:schemeClr val="phClr"/></a:solidFill><a:gradFill rotWithShape="1"><a:gsLst><a:gs pos="0"><a:schemeClr val="phClr"><a:tint val="50000"/><a:satMod val="300000"/></a:schemeClr></a:gs><a:gs pos="35000"><a:schemeClr val="phClr"><a:tint val="37000"/><a:satMod val="300000"/></a:schemeClr></a:gs><a:gs pos="100000"><a:schemeClr val="phClr"><a:tint val="15000"/><a:satMod val="350000"/></a:schemeClr></a:gs></a:gsLst><a:lin ang="16200000" scaled="1"/></a:gradFill><a:gradFill rotWithShape="1"><a:gsLst><a:gs pos="0"><a:schemeClr val="phClr"><a:tint val="100000"/><a:shade val="100000"/><a:satMod val="130000"/></a:schemeClr></a:gs><a:gs pos="100000"><a:schemeClr val="phClr"><a:tint val="50000"/><a:shade val="100000"/><a:satMod val="350000"/></a:schemeClr></a:gs></a:gsLst><a:lin ang="16200000" scaled="0"/></a:gradFill></a:fillStyleLst><a:lnStyleLst><a:ln w="9525" cap="flat" cmpd="sng" algn="ctr"><a:solidFill><a:schemeClr val="phClr"><a:shade val="95000"/><a:satMod val="105000"/></a:schemeClr></a:solidFill><a:prstDash val="solid"/></a:ln><a:ln w="25400" cap="flat" cmpd="sng" algn="ctr"><a:solidFill><a:schemeClr val="phClr"/></a:solidFill><a:prstDash val="solid"/></a:ln><a:ln w="38100" cap="flat" cmpd="sng" algn="ctr"><a:solidFill><a:schemeClr val="phClr"/></a:solidFill><a:prstDash val="solid"/></a:ln></a:lnStyleLst><a:effectStyleLst><a:effectStyle><a:effectLst><a:outerShdw blurRad="40000" dist="20000" dir="5400000" rotWithShape="0"><a:srgbClr val="000000"><a:alpha val="38000"/></a:srgbClr></a:outerShdw></a:effectLst></a:effectStyle><a:effectStyle><a:effectLst><a:outerShdw blurRad="40000" dist="23000" dir="5400000" rotWithShape="0"><a:srgbClr val="000000"><a:alpha val="35000"/></a:srgbClr></a:outerShdw></a:effectLst></a:effectStyle><a:effectStyle><a:effectLst><a:outerShdw blurRad="40000" dist="23000" dir="5400000" rotWithShape="0"><a:srgbClr val="000000"><a:alpha val="35000"/></a:srgbClr></a:outerShdw></a:effectLst><a:scene3d><a:camera prst="orthographicFront"><a:rot lat="0" lon="0" rev="0"/></a:camera><a:lightRig rig="threePt" dir="t"><a:rot lat="0" lon="0" rev="1200000"/></a:lightRig></a:scene3d><a:sp3d><a:bevelT w="63500" h="25400"/></a:sp3d></a:effectStyle></a:effectStyleLst><a:bgFillStyleLst><a:solidFill><a:schemeClr val="phClr"/></a:solidFill><a:gradFill rotWithShape="1"><a:gsLst><a:gs pos="0"><a:schemeClr val="phClr"><a:tint val="40000"/><a:satMod val="350000"/></a:schemeClr></a:gs><a:gs pos="40000"><a:schemeClr val="phClr"><a:tint val="45000"/><a:shade val="99000"/><a:satMod val="350000"/></a:schemeClr></a:gs><a:gs pos="100000"><a:schemeClr val="phClr"><a:shade val="20000"/><a:satMod val="255000"/></a:schemeClr></a:gs></a:gsLst><a:path path="circle"><a:fillToRect l="50000" t="-80000" r="50000" b="180000"/></a:path></a:gradFill><a:gradFill rotWithShape="1"><a:gsLst><a:gs pos="0"><a:schemeClr val="phClr"><a:tint val="80000"/><a:satMod val="300000"/></a:schemeClr></a:gs><a:gs pos="100000"><a:schemeClr val="phClr"><a:shade val="30000"/><a:satMod val="200000"/></a:schemeClr></a:gs></a:gsLst><a:path path="circle"><a:fillToRect l="50000" t="50000" r="50000" b="50000"/></a:path></a:gradFill></a:bgFillStyleLst></a:fmtScheme></a:themeElements><a:objectDefaults><a:spDef><a:spPr/><a:bodyPr/><a:lstStyle/><a:style><a:lnRef idx="1"><a:schemeClr val="accent1"/></a:lnRef><a:fillRef idx="3"><a:schemeClr val="accent1"/></a:fillRef><a:effectRef idx="2"><a:schemeClr val="accent1"/></a:effectRef><a:fontRef idx="minor"><a:schemeClr val="lt1"/></a:fontRef></a:style></a:spDef><a:lnDef><a:spPr/><a:bodyPr/><a:lstStyle/><a:style><a:lnRef idx="2"><a:schemeClr val="accent1"/></a:lnRef><a:fillRef idx="0"><a:schemeClr val="accent1"/></a:fillRef><a:effectRef idx="1"><a:schemeClr val="accent1"/></a:effectRef><a:fontRef idx="minor"><a:schemeClr val="tx1"/></a:fontRef></a:style></a:lnDef></a:objectDefaults><a:extraClrSchemeLst/></a:theme>
@@ -0,0 +1,2 @@
1
+ <?xml version="1.0" encoding="UTF-8" standalone="yes"?>
2
+ <workbook xmlns="http://schemas.openxmlformats.org/spreadsheetml/2006/main" xmlns:r="http://schemas.openxmlformats.org/officeDocument/2006/relationships"><fileVersion appName="xl" lastEdited="4" lowestEdited="4" rupBuild="4505"/><workbookPr date1904="1" showInkAnnotation="0" autoCompressPictures="0"/><bookViews><workbookView xWindow="0" yWindow="0" windowWidth="24600" windowHeight="14580" tabRatio="500"/></bookViews><sheets><sheet name="Sheet1" sheetId="1" r:id="rId1"/><sheet name="Sheet2" sheetId="2" r:id="rId2"/></sheets><calcPr calcId="130407" concurrentCalc="0"/><extLst><ext xmlns:mx="http://schemas.microsoft.com/office/mac/excel/2008/main" uri="http://schemas.microsoft.com/office/mac/excel/2008/main"><mx:ArchID Flags="2"/></ext></extLst></workbook>
@@ -0,0 +1,2 @@
1
+ <?xml version="1.0" encoding="UTF-8" standalone="yes"?>
2
+ <worksheet xmlns="http://schemas.openxmlformats.org/spreadsheetml/2006/main" xmlns:r="http://schemas.openxmlformats.org/officeDocument/2006/relationships" xmlns:mc="http://schemas.openxmlformats.org/markup-compatibility/2006" xmlns:mv="urn:schemas-microsoft-com:mac:vml" mc:Ignorable="mv" mc:PreserveAttributes="mv:*"><dimension ref="A2:G25"/><sheetViews><sheetView tabSelected="1" workbookViewId="0"><selection activeCell="J17" sqref="J17"/></sheetView></sheetViews><sheetFormatPr baseColWidth="10" defaultRowHeight="13"/><sheetData><row r="2" spans="1:5"><c r="B2"><v>1</v></c><c r="C2"><v>2</v></c><c r="D2"><v>3</v></c><c r="E2"><v>4</v></c></row><row r="3" spans="1:5"><c r="A3"><v>1</v></c><c r="B3"><f t="array" ref="B3:E6">B2:E2+A3:A6</f><v>2</v></c><c r="C3"><v>3</v></c><c r="D3"><v>4</v></c><c r="E3"><v>5</v></c></row><row r="4" spans="1:5"><c r="A4"><v>2</v></c><c r="B4"><v>3</v></c><c r="C4"><v>4</v></c><c r="D4"><v>5</v></c><c r="E4"><v>6</v></c></row><row r="5" spans="1:5"><c r="A5"><v>3</v></c><c r="B5"><v>4</v></c><c r="C5"><v>5</v></c><c r="D5"><v>6</v></c><c r="E5"><v>7</v></c></row><row r="6" spans="1:5"><c r="A6"><v>4</v></c><c r="B6"><v>5</v></c><c r="C6"><v>6</v></c><c r="D6"><v>7</v></c><c r="E6"><v>8</v></c></row><row r="11" spans="1:5"><c r="A11"><v>1</v></c><c r="B11"><f t="array" ref="B11:E14">A11:A14+B2</f><v>2</v></c><c r="C11"><v>2</v></c><c r="D11"><v>2</v></c><c r="E11"><v>2</v></c></row><row r="12" spans="1:5"><c r="A12"><v>2</v></c><c r="B12"><v>3</v></c><c r="C12"><v>3</v></c><c r="D12"><v>3</v></c><c r="E12"><v>3</v></c></row><row r="13" spans="1:5"><c r="A13"><v>3</v></c><c r="B13"><v>4</v></c><c r="C13"><v>4</v></c><c r="D13"><v>4</v></c><c r="E13"><v>4</v></c></row><row r="14" spans="1:5"><c r="A14"><v>4</v></c><c r="B14"><v>5</v></c><c r="C14"><v>5</v></c><c r="D14"><v>5</v></c><c r="E14"><v>5</v></c></row><row r="21" spans="3:7"><c r="C21"><f t="array" ref="C21:G21">2*Sheet2!B15:E15</f><v>4</v></c><c r="D21"><v>8</v></c><c r="E21"><v>12</v></c><c r="F21"><v>16</v></c><c r="G21" t="e"><v>#N/A</v></c></row><row r="24" spans="3:7"><c r="D24" t="s"><v>1</v></c></row><row r="25" spans="3:7"><c r="D25" t="s"><v>0</v></c></row></sheetData><phoneticPr fontId="2" type="noConversion"/><pageMargins left="0.75" right="0.75" top="1" bottom="1" header="0.5" footer="0.5"/><extLst><ext xmlns:mx="http://schemas.microsoft.com/office/mac/excel/2008/main" uri="http://schemas.microsoft.com/office/mac/excel/2008/main"><mx:PLV Mode="0" OnePage="0" WScale="0"/></ext></extLst></worksheet>
@@ -0,0 +1,2 @@
1
+ <?xml version="1.0" encoding="UTF-8" standalone="yes"?>
2
+ <worksheet xmlns="http://schemas.openxmlformats.org/spreadsheetml/2006/main" xmlns:r="http://schemas.openxmlformats.org/officeDocument/2006/relationships" xmlns:mc="http://schemas.openxmlformats.org/markup-compatibility/2006" xmlns:mv="urn:schemas-microsoft-com:mac:vml" mc:Ignorable="mv" mc:PreserveAttributes="mv:*"><dimension ref="B15:E15"/><sheetViews><sheetView view="pageLayout" workbookViewId="0"><selection activeCell="E17" sqref="E17"/></sheetView></sheetViews><sheetFormatPr baseColWidth="10" defaultRowHeight="13"/><sheetData><row r="15" spans="2:5"><c r="B15"><v>2</v></c><c r="C15"><v>4</v></c><c r="D15"><v>6</v></c><c r="E15"><v>8</v></c></row></sheetData><phoneticPr fontId="2" type="noConversion"/><pageMargins left="0.75" right="0.75" top="1" bottom="1" header="0.5" footer="0.5"/><pageSetup paperSize="10" orientation="portrait" horizontalDpi="4294967292" verticalDpi="4294967292"/><extLst><ext xmlns:mx="http://schemas.microsoft.com/office/mac/excel/2008/main" uri="http://schemas.microsoft.com/office/mac/excel/2008/main"><mx:PLV Mode="1" OnePage="0" WScale="0"/></ext></extLst></worksheet>
@@ -0,0 +1,2 @@
1
+ <?xml version="1.0" encoding="UTF-8" standalone="yes"?>
2
+ <Types xmlns="http://schemas.openxmlformats.org/package/2006/content-types"><Default Extension="xml" ContentType="application/xml"/><Default Extension="vml" ContentType="application/vnd.openxmlformats-officedocument.vmlDrawing"/><Default Extension="rels" ContentType="application/vnd.openxmlformats-package.relationships+xml"/><Override PartName="/xl/workbook.xml" ContentType="application/vnd.openxmlformats-officedocument.spreadsheetml.sheet.main+xml"/><Override PartName="/xl/worksheets/sheet1.xml" ContentType="application/vnd.openxmlformats-officedocument.spreadsheetml.worksheet+xml"/><Override PartName="/xl/worksheets/sheet2.xml" ContentType="application/vnd.openxmlformats-officedocument.spreadsheetml.worksheet+xml"/><Override PartName="/xl/theme/theme1.xml" ContentType="application/vnd.openxmlformats-officedocument.theme+xml"/><Override PartName="/xl/styles.xml" ContentType="application/vnd.openxmlformats-officedocument.spreadsheetml.styles+xml"/><Override PartName="/xl/sharedStrings.xml" ContentType="application/vnd.openxmlformats-officedocument.spreadsheetml.sharedStrings+xml"/><Override PartName="/xl/drawings/drawing1.xml" ContentType="application/vnd.openxmlformats-officedocument.drawing+xml"/><Override PartName="/xl/comments1.xml" ContentType="application/vnd.openxmlformats-officedocument.spreadsheetml.comments+xml"/><Override PartName="/xl/charts/chart1.xml" ContentType="application/vnd.openxmlformats-officedocument.drawingml.chart+xml"/><Override PartName="/xl/drawings/drawing2.xml" ContentType="application/vnd.openxmlformats-officedocument.drawing+xml"/><Override PartName="/xl/comments2.xml" ContentType="application/vnd.openxmlformats-officedocument.spreadsheetml.comments+xml"/><Override PartName="/xl/charts/chart2.xml" ContentType="application/vnd.openxmlformats-officedocument.drawingml.chart+xml"/><Override PartName="/xl/calcChain.xml" ContentType="application/vnd.openxmlformats-officedocument.spreadsheetml.calcChain+xml"/><Override PartName="/docProps/core.xml" ContentType="application/vnd.openxmlformats-package.core-properties+xml"/><Override PartName="/docProps/app.xml" ContentType="application/vnd.openxmlformats-officedocument.extended-properties+xml"/></Types>
@@ -0,0 +1,2 @@
1
+ <?xml version="1.0" encoding="UTF-8" standalone="yes"?>
2
+ <Properties xmlns="http://schemas.openxmlformats.org/officeDocument/2006/extended-properties" xmlns:vt="http://schemas.openxmlformats.org/officeDocument/2006/docPropsVTypes"><Application>Microsoft Macintosh Excel</Application><DocSecurity>0</DocSecurity><ScaleCrop>false</ScaleCrop><HeadingPairs><vt:vector size="2" baseType="variant"><vt:variant><vt:lpstr>Worksheets</vt:lpstr></vt:variant><vt:variant><vt:i4>2</vt:i4></vt:variant></vt:vector></HeadingPairs><TitlesOfParts><vt:vector size="2" baseType="lpstr"><vt:lpstr>EU</vt:lpstr><vt:lpstr>OLD UK</vt:lpstr></vt:vector></TitlesOfParts><Company>Carbon Trust</Company><LinksUpToDate>false</LinksUpToDate><SharedDoc>false</SharedDoc><HyperlinksChanged>false</HyperlinksChanged><AppVersion>14.0300</AppVersion></Properties>
@@ -0,0 +1,2 @@
1
+ <?xml version="1.0" encoding="UTF-8" standalone="yes"?>
2
+ <cp:coreProperties xmlns:cp="http://schemas.openxmlformats.org/package/2006/metadata/core-properties" xmlns:dc="http://purl.org/dc/elements/1.1/" xmlns:dcterms="http://purl.org/dc/terms/" xmlns:dcmitype="http://purl.org/dc/dcmitype/" xmlns:xsi="http://www.w3.org/2001/XMLSchema-instance"><dc:creator>Carbon Trust</dc:creator><cp:lastModifiedBy>Thomas Counsell</cp:lastModifiedBy><dcterms:created xsi:type="dcterms:W3CDTF">2008-02-22T10:30:48Z</dcterms:created><dcterms:modified xsi:type="dcterms:W3CDTF">2011-01-23T19:55:50Z</dcterms:modified></cp:coreProperties>
@@ -0,0 +1,2 @@
1
+ <?xml version="1.0" encoding="UTF-8" standalone="yes"?>
2
+ <Relationships xmlns="http://schemas.openxmlformats.org/package/2006/relationships"><Relationship Id="rId3" Type="http://schemas.openxmlformats.org/officeDocument/2006/relationships/theme" Target="theme/theme1.xml"/><Relationship Id="rId4" Type="http://schemas.openxmlformats.org/officeDocument/2006/relationships/styles" Target="styles.xml"/><Relationship Id="rId5" Type="http://schemas.openxmlformats.org/officeDocument/2006/relationships/sharedStrings" Target="sharedStrings.xml"/><Relationship Id="rId6" Type="http://schemas.openxmlformats.org/officeDocument/2006/relationships/calcChain" Target="calcChain.xml"/><Relationship Id="rId1" Type="http://schemas.openxmlformats.org/officeDocument/2006/relationships/worksheet" Target="worksheets/sheet1.xml"/><Relationship Id="rId2" Type="http://schemas.openxmlformats.org/officeDocument/2006/relationships/worksheet" Target="worksheets/sheet2.xml"/></Relationships>
@@ -0,0 +1,2 @@
1
+ <?xml version="1.0" encoding="UTF-8" standalone="yes"?>
2
+ <calcChain xmlns="http://schemas.openxmlformats.org/spreadsheetml/2006/main"><c r="O28" i="1" l="1"/><c r="O27" i="1"/><c r="F6" i="1"/><c r="G6" i="1"/><c r="H6" i="1"/><c r="I6" i="1"/><c r="J6" i="1"/><c r="K6" i="1"/><c r="L6" i="1"/><c r="M6" i="1"/><c r="G12" i="1"/><c r="H12" i="1"/><c r="I12" i="1"/><c r="J12" i="1"/><c r="K12" i="1"/><c r="L12" i="1"/><c r="M12" i="1"/><c r="F7" i="1"/><c r="G7" i="1"/><c r="H7" i="1"/><c r="I7" i="1"/><c r="J7" i="1"/><c r="K7" i="1"/><c r="L7" i="1"/><c r="M7" i="1"/><c r="M14" i="1"/><c r="M17" i="1"/><c r="M10" i="1"/><c r="F10" i="1"/><c r="O13" i="1"/><c r="G13" i="1"/><c r="H13" i="1"/><c r="I13" i="1"/><c r="J13" i="1"/><c r="K13" i="1"/><c r="L13" i="1"/><c r="L14" i="1"/><c r="L17" i="1"/><c r="K14" i="1"/><c r="K17" i="1"/><c r="J14" i="1"/><c r="J17" i="1"/><c r="I14" i="1"/><c r="I17" i="1"/><c r="H14" i="1"/><c r="H17" i="1"/><c r="G14" i="1"/><c r="G17" i="1"/><c r="F14" i="1"/><c r="F17" i="1"/><c r="G24" i="1"/><c r="H24" i="1"/><c r="I24" i="1"/><c r="J24" i="1"/><c r="K24" i="1"/><c r="L24" i="1"/><c r="M24" i="1"/><c r="D19" i="1"/><c r="F19" i="1"/><c r="G19" i="1"/><c r="H19" i="1"/><c r="I19" i="1"/><c r="J19" i="1"/><c r="K19" i="1"/><c r="L19" i="1"/><c r="M19" i="1"/><c r="F5" i="1"/><c r="G5" i="1"/><c r="H5" i="1"/><c r="I5" i="1"/><c r="J5" i="1"/><c r="K5" i="1"/><c r="L5" i="1"/><c r="M5" i="1"/><c r="M8" i="1"/><c r="M29" i="1"/><c r="M30" i="1"/><c r="M35" i="1"/><c r="L8" i="1"/><c r="L29" i="1"/><c r="L30" i="1"/><c r="L35" i="1"/><c r="K8" i="1"/><c r="K29" i="1"/><c r="K30" i="1"/><c r="K35" i="1"/><c r="J8" i="1"/><c r="J29" i="1"/><c r="J30" i="1"/><c r="J35" i="1"/><c r="I8" i="1"/><c r="I29" i="1"/><c r="I30" i="1"/><c r="I35" i="1"/><c r="H8" i="1"/><c r="H29" i="1"/><c r="H30" i="1"/><c r="H35" i="1"/><c r="G8" i="1"/><c r="G29" i="1"/><c r="G30" i="1"/><c r="G35" i="1"/><c r="G11" i="1"/><c r="H11" i="1"/><c r="I11" i="1"/><c r="J11" i="1"/><c r="K11" i="1"/><c r="L11" i="1"/><c r="M11" i="1"/><c r="M28" i="1"/><c r="M34" i="1"/><c r="L28" i="1"/><c r="L34" i="1"/><c r="K28" i="1"/><c r="K34" i="1"/><c r="J28" i="1"/><c r="J34" i="1"/><c r="I28" i="1"/><c r="I34" i="1"/><c r="H28" i="1"/><c r="H34" i="1"/><c r="G28" i="1"/><c r="G34" i="1"/><c r="F8" i="1"/><c r="F29" i="1"/><c r="F30" i="1"/><c r="F35" i="1"/><c r="F28" i="1"/><c r="F34" i="1"/><c r="M20" i="1"/><c r="L20" i="1"/><c r="K20" i="1"/><c r="J20" i="1"/><c r="I20" i="1"/><c r="H20" i="1"/><c r="G20" i="1"/><c r="F20" i="1"/><c r="F21" i="1"/><c r="F27" i="1"/><c r="M21" i="1"/><c r="M25" i="1"/><c r="L21" i="1"/><c r="L25" i="1"/><c r="K21" i="1"/><c r="K25" i="1"/><c r="J21" i="1"/><c r="J25" i="1"/><c r="I21" i="1"/><c r="I25" i="1"/><c r="H21" i="1"/><c r="H25" i="1"/><c r="G21" i="1"/><c r="G25" i="1"/><c r="F25" i="1"/><c r="M31" i="1"/><c r="L31" i="1"/><c r="K31" i="1"/><c r="J31" i="1"/><c r="I31" i="1"/><c r="H31" i="1"/><c r="G31" i="1"/><c r="F31" i="1"/><c r="M18" i="1"/><c r="L10" i="1"/><c r="L18" i="1"/><c r="K10" i="1"/><c r="K18" i="1"/><c r="J10" i="1"/><c r="J18" i="1"/><c r="I10" i="1"/><c r="I18" i="1"/><c r="H10" i="1"/><c r="H18" i="1"/><c r="G10" i="1"/><c r="G18" i="1"/><c r="F18" i="1"/><c r="M15" i="1"/><c r="L15" i="1"/><c r="K15" i="1"/><c r="J15" i="1"/><c r="I15" i="1"/><c r="H15" i="1"/><c r="G15" i="1"/><c r="F15" i="1"/><c r="B29" i="1"/><c r="B12" i="1"/><c r="F41" i="1"/><c r="F43" i="1"/><c r="G46" i="1"/><c r="H46" i="1"/><c r="I46" i="1"/><c r="J46" i="1"/><c r="K46" i="1"/><c r="L46" i="1"/><c r="M46" i="1"/><c r="F46" i="1"/><c r="G45" i="1"/><c r="H45" i="1"/><c r="I45" i="1"/><c r="J45" i="1"/><c r="K45" i="1"/><c r="L45" i="1"/><c r="M45" i="1"/><c r="F45" i="1"/><c r="G23" i="1"/><c r="H23" i="1"/><c r="I23" i="1"/><c r="J23" i="1"/><c r="K23" i="1"/><c r="L23" i="1"/><c r="M23" i="1"/><c r="F23" i="1"/><c r="G27" i="1"/><c r="H27" i="1"/><c r="I27" i="1"/><c r="J27" i="1"/><c r="K27" i="1"/><c r="L27" i="1"/><c r="M27" i="1"/><c r="C7" i="4"/><c r="D7" i="4"/><c r="E7" i="4"/><c r="F7" i="4"/><c r="G7" i="4"/><c r="H7" i="4"/><c r="I7" i="4"/><c r="J7" i="4"/><c r="D5" i="4"/><c r="E5" i="4"/><c r="F5" i="4"/><c r="G5" i="4"/><c r="H5" i="4"/><c r="I5" i="4"/><c r="J5" i="4"/><c r="C6" i="4"/><c r="D6" i="4"/><c r="E6" i="4"/><c r="F6" i="4"/><c r="G6" i="4"/><c r="H6" i="4"/><c r="I6" i="4"/><c r="J6" i="4"/><c r="L6" i="4"/><c r="C9" i="4"/><c r="D9" i="4"/><c r="E9" i="4"/><c r="F9" i="4"/><c r="G9" i="4"/><c r="H9" i="4"/><c r="I9" i="4"/><c r="J9" i="4"/><c r="D10" i="4"/><c r="E10" i="4"/><c r="F10" i="4"/><c r="G10" i="4"/><c r="H10" i="4"/><c r="I10" i="4"/><c r="J10" i="4"/><c r="L11" i="4"/><c r="D11" i="4"/><c r="E11" i="4"/><c r="F11" i="4"/><c r="G11" i="4"/><c r="H11" i="4"/><c r="I11" i="4"/><c r="C12" i="4"/><c r="D12" i="4"/><c r="E12" i="4"/><c r="F12" i="4"/><c r="G12" i="4"/><c r="H12" i="4"/><c r="I12" i="4"/><c r="J12" i="4"/><c r="C14" i="4"/><c r="D14" i="4"/><c r="E14" i="4"/><c r="F14" i="4"/><c r="G14" i="4"/><c r="H14" i="4"/><c r="I14" i="4"/><c r="J14" i="4"/><c r="D15" i="4"/><c r="E15" i="4"/><c r="F15" i="4"/><c r="G15" i="4"/><c r="H15" i="4"/><c r="I15" i="4"/><c r="J15" i="4"/><c r="C17" i="4"/><c r="D17" i="4"/><c r="E17" i="4"/><c r="F17" i="4"/><c r="G17" i="4"/><c r="H17" i="4"/><c r="I17" i="4"/><c r="J17" i="4"/><c r="C18" i="4"/><c r="D18" i="4"/><c r="E18" i="4"/><c r="F18" i="4"/><c r="G18" i="4"/><c r="H18" i="4"/><c r="I18" i="4"/><c r="J18" i="4"/><c r="C19" i="4"/><c r="D19" i="4"/><c r="E19" i="4"/><c r="F19" i="4"/><c r="G19" i="4"/><c r="H19" i="4"/><c r="I19" i="4"/><c r="J19" i="4"/><c r="C20" i="4"/><c r="D20" i="4"/><c r="E20" i="4"/><c r="F20" i="4"/><c r="G20" i="4"/><c r="H20" i="4"/><c r="I20" i="4"/><c r="J20" i="4"/></calcChain>
@@ -0,0 +1,2 @@
1
+ <?xml version="1.0" encoding="UTF-8" standalone="yes"?>
2
+ <c:chartSpace xmlns:c="http://schemas.openxmlformats.org/drawingml/2006/chart" xmlns:a="http://schemas.openxmlformats.org/drawingml/2006/main" xmlns:r="http://schemas.openxmlformats.org/officeDocument/2006/relationships"><c:date1904 val="0"/><c:lang val="en-US"/><c:roundedCorners val="0"/><mc:AlternateContent xmlns:mc="http://schemas.openxmlformats.org/markup-compatibility/2006"><mc:Choice Requires="c14" xmlns:c14="http://schemas.microsoft.com/office/drawing/2007/8/2/chart"><c14:style val="102"/></mc:Choice><mc:Fallback><c:style val="2"/></mc:Fallback></mc:AlternateContent><c:chart><c:autoTitleDeleted val="0"/><c:plotArea><c:layout><c:manualLayout><c:layoutTarget val="inner"/><c:xMode val="edge"/><c:yMode val="edge"/><c:x val="0.0800492249816481"/><c:y val="0.0482955215391978"/><c:w val="0.915024217867147"/><c:h val="0.840910257388385"/></c:manualLayout></c:layout><c:barChart><c:barDir val="col"/><c:grouping val="stacked"/><c:varyColors val="0"/><c:ser><c:idx val="1"/><c:order val="0"/><c:tx><c:strRef><c:f>EU!$B$28</c:f><c:strCache><c:ptCount val="1"/><c:pt idx="0"><c:v>Power sector</c:v></c:pt></c:strCache></c:strRef></c:tx><c:spPr><a:solidFill><a:srgbClr val="0066CC"/></a:solidFill><a:ln w="12700"><a:solidFill><a:srgbClr val="000000"/></a:solidFill><a:prstDash val="solid"/></a:ln></c:spPr><c:invertIfNegative val="0"/><c:cat><c:numRef><c:f>EU!$F$27:$M$27</c:f><c:numCache><c:formatCode>General</c:formatCode><c:ptCount val="8"/><c:pt idx="0"><c:v>2013.0</c:v></c:pt><c:pt idx="1"><c:v>2014.0</c:v></c:pt><c:pt idx="2"><c:v>2015.0</c:v></c:pt><c:pt idx="3"><c:v>2016.0</c:v></c:pt><c:pt idx="4"><c:v>2017.0</c:v></c:pt><c:pt idx="5"><c:v>2018.0</c:v></c:pt><c:pt idx="6"><c:v>2019.0</c:v></c:pt><c:pt idx="7"><c:v>2020.0</c:v></c:pt></c:numCache></c:numRef></c:cat><c:val><c:numRef><c:f>EU!$F$34:$M$34</c:f><c:numCache><c:formatCode>0</c:formatCode><c:ptCount val="8"/><c:pt idx="0"><c:v>27111.3931451613</c:v></c:pt><c:pt idx="1"><c:v>27971.63764965726</c:v></c:pt><c:pt idx="2"><c:v>28859.1777122809</c:v></c:pt><c:pt idx="3"><c:v>29774.87942109156</c:v></c:pt><c:pt idx="4"><c:v>30719.6363451228</c:v></c:pt><c:pt idx="5"><c:v>31694.37040635354</c:v></c:pt><c:pt idx="6"><c:v>32700.03277934714</c:v></c:pt><c:pt idx="7"><c:v>33737.60481943583</c:v></c:pt></c:numCache></c:numRef></c:val></c:ser><c:ser><c:idx val="2"/><c:order val="1"/><c:tx><c:strRef><c:f>EU!$B$30</c:f><c:strCache><c:ptCount val="1"/><c:pt idx="0"><c:v>Other</c:v></c:pt></c:strCache></c:strRef></c:tx><c:spPr><a:solidFill><a:srgbClr val="CCCCFF"/></a:solidFill><a:ln w="12700"><a:solidFill><a:srgbClr val="000000"/></a:solidFill><a:prstDash val="solid"/></a:ln></c:spPr><c:invertIfNegative val="0"/><c:cat><c:numRef><c:f>EU!$F$27:$M$27</c:f><c:numCache><c:formatCode>General</c:formatCode><c:ptCount val="8"/><c:pt idx="0"><c:v>2013.0</c:v></c:pt><c:pt idx="1"><c:v>2014.0</c:v></c:pt><c:pt idx="2"><c:v>2015.0</c:v></c:pt><c:pt idx="3"><c:v>2016.0</c:v></c:pt><c:pt idx="4"><c:v>2017.0</c:v></c:pt><c:pt idx="5"><c:v>2018.0</c:v></c:pt><c:pt idx="6"><c:v>2019.0</c:v></c:pt><c:pt idx="7"><c:v>2020.0</c:v></c:pt></c:numCache></c:numRef></c:cat><c:val><c:numRef><c:f>EU!$F$35:$M$35</c:f><c:numCache><c:formatCode>0</c:formatCode><c:ptCount val="8"/><c:pt idx="0"><c:v>4235.40208467742</c:v></c:pt><c:pt idx="1"><c:v>6601.08448819491</c:v></c:pt><c:pt idx="2"><c:v>9112.628924292123</c:v></c:pt><c:pt idx="3"><c:v>11776.91004530905</c:v></c:pt><c:pt idx="4"><c:v>14601.0919161644</c:v></c:pt><c:pt idx="5"><c:v>17592.63945912668</c:v></c:pt><c:pt idx="6"><c:v>20759.3303334919</c:v></c:pt><c:pt idx="7"><c:v>24109.26726624462</c:v></c:pt></c:numCache></c:numRef></c:val></c:ser><c:dLbls><c:showLegendKey val="0"/><c:showVal val="0"/><c:showCatName val="0"/><c:showSerName val="0"/><c:showPercent val="0"/><c:showBubbleSize val="0"/></c:dLbls><c:gapWidth val="150"/><c:overlap val="100"/><c:axId val="389579928"/><c:axId val="389585128"/></c:barChart><c:lineChart><c:grouping val="standard"/><c:varyColors val="0"/><c:ser><c:idx val="0"/><c:order val="2"/><c:tx><c:strRef><c:f>EU!$B$45</c:f><c:strCache><c:ptCount val="1"/><c:pt idx="0"><c:v>UK Auction revenues</c:v></c:pt></c:strCache></c:strRef></c:tx><c:spPr><a:ln w="38100"><a:solidFill><a:srgbClr val="000000"/></a:solidFill><a:prstDash val="solid"/></a:ln></c:spPr><c:marker><c:symbol val="none"/></c:marker><c:val><c:numRef><c:f>EU!$F$46:$M$46</c:f><c:numCache><c:formatCode>0.0</c:formatCode><c:ptCount val="8"/><c:pt idx="0"><c:v>152.9934341973976</c:v></c:pt><c:pt idx="1"><c:v>160.7029773322492</c:v></c:pt><c:pt idx="2"><c:v>168.0979080738703</c:v></c:pt><c:pt idx="3"><c:v>175.186840792266</c:v></c:pt><c:pt idx="4"><c:v>181.9781853294129</c:v></c:pt><c:pt idx="5"><c:v>188.4801515087489</c:v></c:pt><c:pt idx="6"><c:v>194.7007535496536</c:v></c:pt><c:pt idx="7"><c:v>200.6478143888641</c:v></c:pt></c:numCache></c:numRef></c:val><c:smooth val="0"/></c:ser><c:dLbls><c:showLegendKey val="0"/><c:showVal val="0"/><c:showCatName val="0"/><c:showSerName val="0"/><c:showPercent val="0"/><c:showBubbleSize val="0"/></c:dLbls><c:marker val="1"/><c:smooth val="0"/><c:axId val="389579928"/><c:axId val="389585128"/></c:lineChart><c:catAx><c:axId val="389579928"/><c:scaling><c:orientation val="minMax"/></c:scaling><c:delete val="0"/><c:axPos val="b"/><c:numFmt formatCode="General" sourceLinked="1"/><c:majorTickMark val="out"/><c:minorTickMark val="none"/><c:tickLblPos val="nextTo"/><c:spPr><a:ln w="3175"><a:solidFill><a:srgbClr val="000000"/></a:solidFill><a:prstDash val="solid"/></a:ln></c:spPr><c:txPr><a:bodyPr rot="0" vert="horz"/><a:lstStyle/><a:p><a:pPr><a:defRPr sz="1575" b="0" i="0" u="none" strike="noStrike" baseline="0"><a:solidFill><a:srgbClr val="000000"/></a:solidFill><a:latin typeface="Verdana"/><a:ea typeface="Verdana"/><a:cs typeface="Verdana"/></a:defRPr></a:pPr><a:endParaRPr lang="en-US"/></a:p></c:txPr><c:crossAx val="389585128"/><c:crosses val="autoZero"/><c:auto val="1"/><c:lblAlgn val="ctr"/><c:lblOffset val="100"/><c:tickLblSkip val="1"/><c:tickMarkSkip val="1"/><c:noMultiLvlLbl val="0"/></c:catAx><c:valAx><c:axId val="389585128"/><c:scaling><c:orientation val="minMax"/><c:max val="35.0"/></c:scaling><c:delete val="0"/><c:axPos val="l"/><c:majorGridlines><c:spPr><a:ln w="3175"><a:solidFill><a:srgbClr val="000000"/></a:solidFill><a:prstDash val="solid"/></a:ln></c:spPr></c:majorGridlines><c:title><c:tx><c:rich><a:bodyPr/><a:lstStyle/><a:p><a:pPr><a:defRPr sz="1200" b="1" i="0" u="none" strike="noStrike" baseline="0"><a:solidFill><a:srgbClr val="000000"/></a:solidFill><a:latin typeface="Verdana"/><a:ea typeface="Verdana"/><a:cs typeface="Verdana"/></a:defRPr></a:pPr><a:r><a:rPr lang="en-US"/><a:t>Auction revenues €bn</a:t></a:r></a:p></c:rich></c:tx><c:layout><c:manualLayout><c:xMode val="edge"/><c:yMode val="edge"/><c:x val="0.00738915922907521"/><c:y val="0.252841259822859"/></c:manualLayout></c:layout><c:overlay val="0"/><c:spPr><a:noFill/><a:ln w="25400"><a:noFill/></a:ln></c:spPr></c:title><c:numFmt formatCode="0" sourceLinked="1"/><c:majorTickMark val="out"/><c:minorTickMark val="none"/><c:tickLblPos val="nextTo"/><c:spPr><a:ln w="3175"><a:solidFill><a:srgbClr val="000000"/></a:solidFill><a:prstDash val="solid"/></a:ln></c:spPr><c:txPr><a:bodyPr rot="0" vert="horz"/><a:lstStyle/><a:p><a:pPr><a:defRPr sz="1575" b="0" i="0" u="none" strike="noStrike" baseline="0"><a:solidFill><a:srgbClr val="000000"/></a:solidFill><a:latin typeface="Verdana"/><a:ea typeface="Verdana"/><a:cs typeface="Verdana"/></a:defRPr></a:pPr><a:endParaRPr lang="en-US"/></a:p></c:txPr><c:crossAx val="389579928"/><c:crosses val="autoZero"/><c:crossBetween val="between"/></c:valAx><c:spPr><a:noFill/><a:ln w="25400"><a:noFill/></a:ln></c:spPr></c:plotArea><c:legend><c:legendPos val="r"/><c:layout><c:manualLayout><c:xMode val="edge"/><c:yMode val="edge"/><c:x val="0.115763494588845"/><c:y val="0.116477434300418"/><c:w val="0.240147674944944"/><c:h val="0.190341173125074"/></c:manualLayout></c:layout><c:overlay val="0"/><c:spPr><a:solidFill><a:srgbClr val="FFFFFF"/></a:solidFill><a:ln w="3175"><a:solidFill><a:srgbClr val="000000"/></a:solidFill><a:prstDash val="solid"/></a:ln></c:spPr><c:txPr><a:bodyPr/><a:lstStyle/><a:p><a:pPr><a:defRPr sz="1380" b="0" i="0" u="none" strike="noStrike" baseline="0"><a:solidFill><a:srgbClr val="000000"/></a:solidFill><a:latin typeface="Verdana"/><a:ea typeface="Verdana"/><a:cs typeface="Verdana"/></a:defRPr></a:pPr><a:endParaRPr lang="en-US"/></a:p></c:txPr></c:legend><c:plotVisOnly val="1"/><c:dispBlanksAs val="gap"/><c:showDLblsOverMax val="0"/></c:chart><c:spPr><a:solidFill><a:srgbClr val="FFFFFF"/></a:solidFill><a:ln w="9525"><a:noFill/></a:ln></c:spPr><c:txPr><a:bodyPr/><a:lstStyle/><a:p><a:pPr><a:defRPr sz="1500" b="0" i="0" u="none" strike="noStrike" baseline="0"><a:solidFill><a:srgbClr val="000000"/></a:solidFill><a:latin typeface="Verdana"/><a:ea typeface="Verdana"/><a:cs typeface="Verdana"/></a:defRPr></a:pPr><a:endParaRPr lang="en-US"/></a:p></c:txPr><c:printSettings><c:headerFooter/><c:pageMargins b="1.0" l="0.75" r="0.75" t="1.0" header="0.5" footer="0.5"/><c:pageSetup/></c:printSettings></c:chartSpace>
@@ -0,0 +1,2 @@
1
+ <?xml version="1.0" encoding="UTF-8" standalone="yes"?>
2
+ <c:chartSpace xmlns:c="http://schemas.openxmlformats.org/drawingml/2006/chart" xmlns:a="http://schemas.openxmlformats.org/drawingml/2006/main" xmlns:r="http://schemas.openxmlformats.org/officeDocument/2006/relationships"><c:date1904 val="0"/><c:lang val="en-US"/><c:roundedCorners val="0"/><mc:AlternateContent xmlns:mc="http://schemas.openxmlformats.org/markup-compatibility/2006"><mc:Choice Requires="c14" xmlns:c14="http://schemas.microsoft.com/office/drawing/2007/8/2/chart"><c14:style val="102"/></mc:Choice><mc:Fallback><c:style val="2"/></mc:Fallback></mc:AlternateContent><c:chart><c:autoTitleDeleted val="0"/><c:plotArea><c:layout><c:manualLayout><c:layoutTarget val="inner"/><c:xMode val="edge"/><c:yMode val="edge"/><c:x val="0.0863836017569546"/><c:y val="0.0853658112982469"/><c:w val="0.765739385065886"/><c:h val="0.772357340317472"/></c:manualLayout></c:layout><c:barChart><c:barDir val="col"/><c:grouping val="stacked"/><c:varyColors val="0"/><c:ser><c:idx val="1"/><c:order val="0"/><c:tx><c:strRef><c:f>'OLD UK'!$B$18</c:f><c:strCache><c:ptCount val="1"/><c:pt idx="0"><c:v>Power sector</c:v></c:pt></c:strCache></c:strRef></c:tx><c:spPr><a:solidFill><a:srgbClr val="993366"/></a:solidFill><a:ln w="12700"><a:solidFill><a:srgbClr val="000000"/></a:solidFill><a:prstDash val="solid"/></a:ln></c:spPr><c:invertIfNegative val="0"/><c:cat><c:numRef><c:f>'OLD UK'!$C$17:$J$17</c:f><c:numCache><c:formatCode>General</c:formatCode><c:ptCount val="8"/><c:pt idx="0"><c:v>2013.0</c:v></c:pt><c:pt idx="1"><c:v>2014.0</c:v></c:pt><c:pt idx="2"><c:v>2015.0</c:v></c:pt><c:pt idx="3"><c:v>2016.0</c:v></c:pt><c:pt idx="4"><c:v>2017.0</c:v></c:pt><c:pt idx="5"><c:v>2018.0</c:v></c:pt><c:pt idx="6"><c:v>2019.0</c:v></c:pt><c:pt idx="7"><c:v>2020.0</c:v></c:pt></c:numCache></c:numRef></c:cat><c:val><c:numRef><c:f>'OLD UK'!$C$18:$J$18</c:f><c:numCache><c:formatCode>0.0</c:formatCode><c:ptCount val="8"/><c:pt idx="0"><c:v>3.265</c:v></c:pt><c:pt idx="1"><c:v>3.208189</c:v></c:pt><c:pt idx="2"><c:v>3.1523665114</c:v></c:pt><c:pt idx="3"><c:v>3.09751533410164</c:v></c:pt><c:pt idx="4"><c:v>3.043618567288272</c:v></c:pt><c:pt idx="5"><c:v>2.990659604217456</c:v></c:pt><c:pt idx="6"><c:v>2.938622127104073</c:v></c:pt><c:pt idx="7"><c:v>2.887490102092462</c:v></c:pt></c:numCache></c:numRef></c:val></c:ser><c:ser><c:idx val="2"/><c:order val="1"/><c:tx><c:strRef><c:f>'OLD UK'!$B$19</c:f><c:strCache><c:ptCount val="1"/><c:pt idx="0"><c:v>Other</c:v></c:pt></c:strCache></c:strRef></c:tx><c:spPr><a:solidFill><a:srgbClr val="FFFFCC"/></a:solidFill><a:ln w="12700"><a:solidFill><a:srgbClr val="000000"/></a:solidFill><a:prstDash val="solid"/></a:ln></c:spPr><c:invertIfNegative val="0"/><c:cat><c:numRef><c:f>'OLD UK'!$C$17:$J$17</c:f><c:numCache><c:formatCode>General</c:formatCode><c:ptCount val="8"/><c:pt idx="0"><c:v>2013.0</c:v></c:pt><c:pt idx="1"><c:v>2014.0</c:v></c:pt><c:pt idx="2"><c:v>2015.0</c:v></c:pt><c:pt idx="3"><c:v>2016.0</c:v></c:pt><c:pt idx="4"><c:v>2017.0</c:v></c:pt><c:pt idx="5"><c:v>2018.0</c:v></c:pt><c:pt idx="6"><c:v>2019.0</c:v></c:pt><c:pt idx="7"><c:v>2020.0</c:v></c:pt></c:numCache></c:numRef></c:cat><c:val><c:numRef><c:f>'OLD UK'!$C$19:$J$19</c:f><c:numCache><c:formatCode>0.0</c:formatCode><c:ptCount val="8"/><c:pt idx="0"><c:v>0.5366679</c:v></c:pt><c:pt idx="1"><c:v>0.828661237705715</c:v></c:pt><c:pt idx="2"><c:v>1.110330725685866</c:v></c:pt><c:pt idx="3"><c:v>1.38194723000798</c:v></c:pt><c:pt idx="4"><c:v>1.643775316249176</c:v></c:pt><c:pt idx="5"><c:v>1.896073386745821</c:v></c:pt><c:pt idx="6"><c:v>2.139093814974436</c:v></c:pt><c:pt idx="7"><c:v>2.373083077122124</c:v></c:pt></c:numCache></c:numRef></c:val></c:ser><c:dLbls><c:showLegendKey val="0"/><c:showVal val="0"/><c:showCatName val="0"/><c:showSerName val="0"/><c:showPercent val="0"/><c:showBubbleSize val="0"/></c:dLbls><c:gapWidth val="150"/><c:overlap val="100"/><c:axId val="389651432"/><c:axId val="389654856"/></c:barChart><c:catAx><c:axId val="389651432"/><c:scaling><c:orientation val="minMax"/></c:scaling><c:delete val="0"/><c:axPos val="b"/><c:numFmt formatCode="General" sourceLinked="1"/><c:majorTickMark val="out"/><c:minorTickMark val="none"/><c:tickLblPos val="nextTo"/><c:spPr><a:ln w="3175"><a:solidFill><a:srgbClr val="000000"/></a:solidFill><a:prstDash val="solid"/></a:ln></c:spPr><c:txPr><a:bodyPr rot="0" vert="horz"/><a:lstStyle/><a:p><a:pPr><a:defRPr sz="1050" b="0" i="0" u="none" strike="noStrike" baseline="0"><a:solidFill><a:srgbClr val="000000"/></a:solidFill><a:latin typeface="Verdana"/><a:ea typeface="Verdana"/><a:cs typeface="Verdana"/></a:defRPr></a:pPr><a:endParaRPr lang="en-US"/></a:p></c:txPr><c:crossAx val="389654856"/><c:crosses val="autoZero"/><c:auto val="1"/><c:lblAlgn val="ctr"/><c:lblOffset val="100"/><c:tickLblSkip val="1"/><c:tickMarkSkip val="1"/><c:noMultiLvlLbl val="0"/></c:catAx><c:valAx><c:axId val="389654856"/><c:scaling><c:orientation val="minMax"/></c:scaling><c:delete val="0"/><c:axPos val="l"/><c:majorGridlines><c:spPr><a:ln w="3175"><a:solidFill><a:srgbClr val="000000"/></a:solidFill><a:prstDash val="solid"/></a:ln></c:spPr></c:majorGridlines><c:title><c:tx><c:rich><a:bodyPr/><a:lstStyle/><a:p><a:pPr><a:defRPr sz="1050" b="1" i="0" u="none" strike="noStrike" baseline="0"><a:solidFill><a:srgbClr val="000000"/></a:solidFill><a:latin typeface="Verdana"/><a:ea typeface="Verdana"/><a:cs typeface="Verdana"/></a:defRPr></a:pPr><a:r><a:rPr lang="en-US"/><a:t>Auction revenues €bn</a:t></a:r></a:p></c:rich></c:tx><c:layout><c:manualLayout><c:xMode val="edge"/><c:yMode val="edge"/><c:x val="0.0190336749633968"/><c:y val="0.199186893029243"/></c:manualLayout></c:layout><c:overlay val="0"/><c:spPr><a:noFill/><a:ln w="25400"><a:noFill/></a:ln></c:spPr></c:title><c:numFmt formatCode="0.0" sourceLinked="1"/><c:majorTickMark val="out"/><c:minorTickMark val="none"/><c:tickLblPos val="nextTo"/><c:spPr><a:ln w="3175"><a:solidFill><a:srgbClr val="000000"/></a:solidFill><a:prstDash val="solid"/></a:ln></c:spPr><c:txPr><a:bodyPr rot="0" vert="horz"/><a:lstStyle/><a:p><a:pPr><a:defRPr sz="1050" b="0" i="0" u="none" strike="noStrike" baseline="0"><a:solidFill><a:srgbClr val="000000"/></a:solidFill><a:latin typeface="Verdana"/><a:ea typeface="Verdana"/><a:cs typeface="Verdana"/></a:defRPr></a:pPr><a:endParaRPr lang="en-US"/></a:p></c:txPr><c:crossAx val="389651432"/><c:crosses val="autoZero"/><c:crossBetween val="between"/></c:valAx><c:spPr><a:noFill/><a:ln w="25400"><a:noFill/></a:ln></c:spPr></c:plotArea><c:legend><c:legendPos val="r"/><c:layout><c:manualLayout><c:xMode val="edge"/><c:yMode val="edge"/><c:x val="0.863836017569546"/><c:y val="0.410568901958235"/><c:w val="0.125915080527086"/><c:h val="0.126016197630745"/></c:manualLayout></c:layout><c:overlay val="0"/><c:spPr><a:solidFill><a:srgbClr val="FFFFFF"/></a:solidFill><a:ln w="3175"><a:solidFill><a:srgbClr val="000000"/></a:solidFill><a:prstDash val="solid"/></a:ln></c:spPr><c:txPr><a:bodyPr/><a:lstStyle/><a:p><a:pPr><a:defRPr sz="965" b="0" i="0" u="none" strike="noStrike" baseline="0"><a:solidFill><a:srgbClr val="000000"/></a:solidFill><a:latin typeface="Verdana"/><a:ea typeface="Verdana"/><a:cs typeface="Verdana"/></a:defRPr></a:pPr><a:endParaRPr lang="en-US"/></a:p></c:txPr></c:legend><c:plotVisOnly val="1"/><c:dispBlanksAs val="gap"/><c:showDLblsOverMax val="0"/></c:chart><c:spPr><a:solidFill><a:srgbClr val="FFFFFF"/></a:solidFill><a:ln w="9525"><a:noFill/></a:ln></c:spPr><c:txPr><a:bodyPr/><a:lstStyle/><a:p><a:pPr><a:defRPr sz="1050" b="0" i="0" u="none" strike="noStrike" baseline="0"><a:solidFill><a:srgbClr val="000000"/></a:solidFill><a:latin typeface="Verdana"/><a:ea typeface="Verdana"/><a:cs typeface="Verdana"/></a:defRPr></a:pPr><a:endParaRPr lang="en-US"/></a:p></c:txPr><c:printSettings><c:headerFooter/><c:pageMargins b="1.0" l="0.75" r="0.75" t="1.0" header="0.5" footer="0.5"/><c:pageSetup/></c:printSettings></c:chartSpace>
@@ -0,0 +1,5 @@
1
+ <?xml version="1.0" encoding="UTF-8" standalone="yes"?>
2
+ <comments xmlns="http://schemas.openxmlformats.org/spreadsheetml/2006/main"><authors><author>Carbon Trust</author></authors><commentList><comment ref="O8" authorId="0"><text><r><rPr><b/><sz val="8"/><color indexed="81"/><rFont val="Tahoma"/></rPr><t>Carbon Trust:</t></r><r><rPr><sz val="8"/><color indexed="81"/><rFont val="Tahoma"/></rPr><t xml:space="preserve">
3
+ EU Commission stated linear rate</t></r></text></comment><comment ref="F39" authorId="0"><text><r><rPr><b/><sz val="8"/><color indexed="81"/><rFont val="Tahoma"/></rPr><t>Carbon Trust:</t></r><r><rPr><sz val="8"/><color indexed="81"/><rFont val="Tahoma"/></rPr><t xml:space="preserve">
4
+ 2005 Emissions
5
+ http://europa.eu/rapid/pressReleasesAction.do?reference=IP/06/612&amp;format=HTML&amp;aged=1&amp;language=EN&amp;guiLanguage=en</t></r></text></comment></commentList></comments>
@@ -0,0 +1,5 @@
1
+ <?xml version="1.0" encoding="UTF-8" standalone="yes"?>
2
+ <comments xmlns="http://schemas.openxmlformats.org/spreadsheetml/2006/main"><authors><author>Carbon Trust</author></authors><commentList><comment ref="C5" authorId="0"><text><r><rPr><b/><sz val="8"/><color indexed="81"/><rFont val="Tahoma"/></rPr><t>Carbon Trust:</t></r><r><rPr><sz val="8"/><color indexed="81"/><rFont val="Tahoma"/></rPr><t xml:space="preserve">
3
+ From 2012 NAP</t></r></text></comment><comment ref="C7" authorId="0"><text><r><rPr><b/><sz val="8"/><color indexed="81"/><rFont val="Tahoma"/></rPr><t>Carbon Trust:</t></r><r><rPr><sz val="8"/><color indexed="81"/><rFont val="Tahoma"/></rPr><t xml:space="preserve">
4
+ 2012 NAP figure
5
+ Adjusted up by ~7% for the expansion of the scope of the EU ETS based on EU level estimate</t></r></text></comment></commentList></comments>
@@ -0,0 +1,2 @@
1
+ <?xml version="1.0" encoding="UTF-8" standalone="yes"?>
2
+ <Relationships xmlns="http://schemas.openxmlformats.org/package/2006/relationships"><Relationship Id="rId1" Type="http://schemas.openxmlformats.org/officeDocument/2006/relationships/chart" Target="../charts/chart1.xml"/></Relationships>
@@ -0,0 +1,2 @@
1
+ <?xml version="1.0" encoding="UTF-8" standalone="yes"?>
2
+ <Relationships xmlns="http://schemas.openxmlformats.org/package/2006/relationships"><Relationship Id="rId1" Type="http://schemas.openxmlformats.org/officeDocument/2006/relationships/chart" Target="../charts/chart2.xml"/></Relationships>
@@ -0,0 +1,2 @@
1
+ <?xml version="1.0" encoding="UTF-8" standalone="yes"?>
2
+ <xdr:wsDr xmlns:xdr="http://schemas.openxmlformats.org/drawingml/2006/spreadsheetDrawing" xmlns:a="http://schemas.openxmlformats.org/drawingml/2006/main"><xdr:twoCellAnchor><xdr:from><xdr:col>1</xdr:col><xdr:colOff>12700</xdr:colOff><xdr:row>50</xdr:row><xdr:rowOff>25400</xdr:rowOff></xdr:from><xdr:to><xdr:col>14</xdr:col><xdr:colOff>0</xdr:colOff><xdr:row>77</xdr:row><xdr:rowOff>38100</xdr:rowOff></xdr:to><xdr:graphicFrame macro=""><xdr:nvGraphicFramePr><xdr:cNvPr id="1025" name="Chart 1"/><xdr:cNvGraphicFramePr><a:graphicFrameLocks/></xdr:cNvGraphicFramePr></xdr:nvGraphicFramePr><xdr:xfrm><a:off x="0" y="0"/><a:ext cx="0" cy="0"/></xdr:xfrm><a:graphic><a:graphicData uri="http://schemas.openxmlformats.org/drawingml/2006/chart"><c:chart xmlns:c="http://schemas.openxmlformats.org/drawingml/2006/chart" xmlns:r="http://schemas.openxmlformats.org/officeDocument/2006/relationships" r:id="rId1"/></a:graphicData></a:graphic></xdr:graphicFrame><xdr:clientData/></xdr:twoCellAnchor></xdr:wsDr>
@@ -0,0 +1,2 @@
1
+ <?xml version="1.0" encoding="UTF-8" standalone="yes"?>
2
+ <xdr:wsDr xmlns:xdr="http://schemas.openxmlformats.org/drawingml/2006/spreadsheetDrawing" xmlns:a="http://schemas.openxmlformats.org/drawingml/2006/main"><xdr:twoCellAnchor><xdr:from><xdr:col>1</xdr:col><xdr:colOff>38100</xdr:colOff><xdr:row>20</xdr:row><xdr:rowOff>88900</xdr:rowOff></xdr:from><xdr:to><xdr:col>11</xdr:col><xdr:colOff>12700</xdr:colOff><xdr:row>39</xdr:row><xdr:rowOff>76200</xdr:rowOff></xdr:to><xdr:graphicFrame macro=""><xdr:nvGraphicFramePr><xdr:cNvPr id="2049" name="Chart 1"/><xdr:cNvGraphicFramePr><a:graphicFrameLocks/></xdr:cNvGraphicFramePr></xdr:nvGraphicFramePr><xdr:xfrm><a:off x="0" y="0"/><a:ext cx="0" cy="0"/></xdr:xfrm><a:graphic><a:graphicData uri="http://schemas.openxmlformats.org/drawingml/2006/chart"><c:chart xmlns:c="http://schemas.openxmlformats.org/drawingml/2006/chart" xmlns:r="http://schemas.openxmlformats.org/officeDocument/2006/relationships" r:id="rId1"/></a:graphicData></a:graphic></xdr:graphicFrame><xdr:clientData/></xdr:twoCellAnchor><xdr:twoCellAnchor><xdr:from><xdr:col>0</xdr:col><xdr:colOff>139700</xdr:colOff><xdr:row>0</xdr:row><xdr:rowOff>88900</xdr:rowOff></xdr:from><xdr:to><xdr:col>11</xdr:col><xdr:colOff>241300</xdr:colOff><xdr:row>39</xdr:row><xdr:rowOff>12700</xdr:rowOff></xdr:to><xdr:sp macro="" textlink=""><xdr:nvSpPr><xdr:cNvPr id="2052" name="Line 4"/><xdr:cNvSpPr><a:spLocks noChangeShapeType="1"/></xdr:cNvSpPr></xdr:nvSpPr><xdr:spPr bwMode="auto"><a:xfrm><a:off x="139700" y="88900"/><a:ext cx="9029700" cy="6362700"/></a:xfrm><a:prstGeom prst="line"><a:avLst/></a:prstGeom><a:noFill/><a:ln w="9525"><a:solidFill><a:srgbClr val="000000"/></a:solidFill><a:round/><a:headEnd/><a:tailEnd/></a:ln></xdr:spPr><xdr:txBody><a:bodyPr rtlCol="0" anchor="ctr"/><a:lstStyle/><a:p><a:pPr algn="ctr"/><a:endParaRPr lang="en-US"/></a:p></xdr:txBody></xdr:sp><xdr:clientData/></xdr:twoCellAnchor><xdr:twoCellAnchor><xdr:from><xdr:col>0</xdr:col><xdr:colOff>139700</xdr:colOff><xdr:row>0</xdr:row><xdr:rowOff>76200</xdr:rowOff></xdr:from><xdr:to><xdr:col>11</xdr:col><xdr:colOff>558800</xdr:colOff><xdr:row>39</xdr:row><xdr:rowOff>88900</xdr:rowOff></xdr:to><xdr:sp macro="" textlink=""><xdr:nvSpPr><xdr:cNvPr id="2053" name="Line 5"/><xdr:cNvSpPr><a:spLocks noChangeShapeType="1"/></xdr:cNvSpPr></xdr:nvSpPr><xdr:spPr bwMode="auto"><a:xfrm flipV="1"><a:off x="139700" y="76200"/><a:ext cx="9347200" cy="6451600"/></a:xfrm><a:prstGeom prst="line"><a:avLst/></a:prstGeom><a:noFill/><a:ln w="9525"><a:solidFill><a:srgbClr val="000000"/></a:solidFill><a:round/><a:headEnd/><a:tailEnd/></a:ln></xdr:spPr><xdr:txBody><a:bodyPr rtlCol="0" anchor="ctr"/><a:lstStyle/><a:p><a:pPr algn="ctr"/><a:endParaRPr lang="en-US"/></a:p></xdr:txBody></xdr:sp><xdr:clientData/></xdr:twoCellAnchor></xdr:wsDr>
@@ -0,0 +1,47 @@
1
+ <xml xmlns:v="urn:schemas-microsoft-com:vml"
2
+ xmlns:o="urn:schemas-microsoft-com:office:office"
3
+ xmlns:x="urn:schemas-microsoft-com:office:excel"
4
+ xmlns:css="http://macVmlSchemaUri">
5
+ <o:shapelayout v:ext="edit">
6
+ <o:idmap v:ext="edit" data="1"/>
7
+ </o:shapelayout><v:shapetype id="_x0000_t202" coordsize="21600,21600" o:spt="202"
8
+ path="m0,0l0,21600,21600,21600,21600,0xe">
9
+ <v:stroke joinstyle="miter"/>
10
+ <v:path gradientshapeok="t" o:connecttype="rect"/>
11
+ </v:shapetype><v:shape id="_x0000_s1027" type="#_x0000_t202" style='position:absolute;
12
+ margin-left:949pt;margin-top:85pt;width:92pt;height:57pt;z-index:1;
13
+ visibility:hidden' fillcolor="#ffffa1 [80]" o:insetmode="auto">
14
+ <v:fill color2="#ffffa1 [80]"/>
15
+ <v:shadow on="t" obscured="t"/>
16
+ <v:path o:connecttype="none"/>
17
+ <v:textbox style='mso-direction-alt:auto'>
18
+ <div style='text-align:left'></div>
19
+ </v:textbox>
20
+ <x:ClientData ObjectType="Note">
21
+ <x:MoveWithCells/>
22
+ <x:SizeWithCells/>
23
+ <x:Anchor>
24
+ 15, 57, 6, 7, 17, 27, 10, 12</x:Anchor>
25
+ <x:AutoFill>False</x:AutoFill>
26
+ <x:Row>7</x:Row>
27
+ <x:Column>14</x:Column>
28
+ </x:ClientData>
29
+ </v:shape><v:shape id="_x0000_s1028" type="#_x0000_t202" style='position:absolute;
30
+ margin-left:413pt;margin-top:488pt;width:90pt;height:57pt;z-index:2;
31
+ visibility:hidden' fillcolor="#ffffa1 [80]" o:insetmode="auto">
32
+ <v:fill color2="#ffffa1 [80]"/>
33
+ <v:shadow on="t" obscured="t"/>
34
+ <v:path o:connecttype="none"/>
35
+ <v:textbox style='mso-direction-alt:auto'>
36
+ <div style='text-align:left'></div>
37
+ </v:textbox>
38
+ <x:ClientData ObjectType="Note">
39
+ <x:MoveWithCells/>
40
+ <x:SizeWithCells/>
41
+ <x:Anchor>
42
+ 5, 3, 37, 7, 7, 3, 41, 12</x:Anchor>
43
+ <x:AutoFill>False</x:AutoFill>
44
+ <x:Row>38</x:Row>
45
+ <x:Column>5</x:Column>
46
+ </x:ClientData>
47
+ </v:shape></xml>