RubyGems - rubyfromexcel - Versions diffs - 0.0.4 - Mend

rubyfromexcel 0.0.4

This diff represents the content of publicly available package versions that have been released to one of the supported registries. The information contained in this diff is provided for informational purposes only and reflects changes between package versions as they appear in their respective public registries.

Files changed (188) hide show

data/examples/ruby-versions/complex-test-ruby/sheets/sheet2.rb ADDED Viewed

@@ -0,0 +1,147 @@
+# coding: utf-8
+# OLD UK
+class Sheet2 < Spreadsheet
+  def b2; "UK - Possible phase III auction revenues"; end
+  def b4; "Emissions"; end
+  def c4; 2013.0; end
+  def d4; 2014.0; end
+  def e4; 2015.0; end
+  def f4; 2016.0; end
+  def g4; 2017.0; end
+  def h4; 2018.0; end
+  def i4; 2019.0; end
+  def j4; 2020.0; end
+  def l4; "Change"; end
+  def b5; "Power sector"; end
+  def c5; 163.25; end
+  def d5; @d5 ||= c5*(1.0-l5); end
+  def e5; @e5 ||= d5*(1.0-l5); end
+  def f5; @f5 ||= e5*(1.0-l5); end
+  def g5; @g5 ||= f5*(1.0-l5); end
+  def h5; @h5 ||= g5*(1.0-l5); end
+  def i5; @i5 ||= h5*(1.0-l5); end
+  def j5; @j5 ||= i5*(1.0-l5); end
+  def k5; "mtCO2"; end
+  def l5; 0.0174; end
+  def b6; "Other"; end
+  def c6; @c6 ||= c7-c5; end
+  def d6; @d6 ||= d7-d5; end
+  def e6; @e6 ||= e7-e5; end
+  def f6; @f6 ||= f7-f5; end
+  def g6; @g6 ||= g7-g5; end
+  def h6; @h6 ||= h7-h5; end
+  def i6; @i6 ||= i7-i5; end
+  def j6; @j6 ||= j7-j5; end
+  def k6; "mtCO3"; end
+  def l6; @l6 ||= -((j6/c6)**(1.0/(j4-c4))-1.0); end
+  def b7; "Total"; end
+  def c7; @c7 ||= 278.35*(1.0+average(0.066,0.071)); end
+  def d7; @d7 ||= c7*(1.0-l7); end
+  def e7; @e7 ||= d7*(1.0-l7); end
+  def f7; @f7 ||= e7*(1.0-l7); end
+  def g7; @g7 ||= f7*(1.0-l7); end
+  def h7; @h7 ||= g7*(1.0-l7); end
+  def i7; @i7 ||= h7*(1.0-l7); end
+  def j7; @j7 ||= i7*(1.0-l7); end
+  def k7; "mtCO4"; end
+  def l7; 0.0174; end
+  def b9; "Proportion auctioned"; end
+  def c9; @c9 ||= c4; end
+  def d9; @d9 ||= d4; end
+  def e9; @e9 ||= e4; end
+  def f9; @f9 ||= f4; end
+  def g9; @g9 ||= g4; end
+  def h9; @h9 ||= h4; end
+  def i9; @i9 ||= i4; end
+  def j9; @j9 ||= j4; end
+  def b10; "Power sector"; end
+  def c10; 1.0; end
+  def d10; @d10 ||= c10; end
+  def e10; @e10 ||= d10; end
+  def f10; @f10 ||= e10; end
+  def g10; @g10 ||= f10; end
+  def h10; @h10 ||= g10; end
+  def i10; @i10 ||= h10; end
+  def j10; @j10 ||= i10; end
+  def k10; "%"; end
+  def b11; "Other"; end
+  def c11; 0.2; end
+  def d11; @d11 ||= c11+l11; end
+  def e11; @e11 ||= d11+l11; end
+  def f11; @f11 ||= e11+l11; end
+  def g11; @g11 ||= f11+l11; end
+  def h11; @h11 ||= g11+l11; end
+  def i11; @i11 ||= h11+l11; end
+  def j11; 1.0; end
+  def k11; "%"; end
+  def l11; @l11 ||= (j11-c11)/(j9-c9); end
+  def b12; "Total"; end
+  def c12; @c12 ||= ((c10*c5)+(c11*c6))/c7; end
+  def d12; @d12 ||= ((d10*d5)+(d11*d6))/d7; end
+  def e12; @e12 ||= ((e10*e5)+(e11*e6))/e7; end
+  def f12; @f12 ||= ((f10*f5)+(f11*f6))/f7; end
+  def g12; @g12 ||= ((g10*g5)+(g11*g6))/g7; end
+  def h12; @h12 ||= ((h10*h5)+(h11*h6))/h7; end
+  def i12; @i12 ||= ((i10*i5)+(i11*i6))/i7; end
+  def j12; @j12 ||= ((j10*j5)+(j11*j6))/j7; end
+  def k12; "%"; end
+  def c14; @c14 ||= c9; end
+  def d14; @d14 ||= d9; end
+  def e14; @e14 ||= e9; end
+  def f14; @f14 ||= f9; end
+  def g14; @g14 ||= g9; end
+  def h14; @h14 ||= h9; end
+  def i14; @i14 ||= i9; end
+  def j14; @j14 ||= j9; end
+  def b15; "CO2 price"; end
+  def c15; 20.0; end
+  def d15; @d15 ||= c15; end
+  def e15; @e15 ||= d15; end
+  def f15; @f15 ||= e15; end
+  def g15; @g15 ||= f15; end
+  def h15; @h15 ||= g15; end
+  def i15; @i15 ||= h15; end
+  def j15; @j15 ||= i15; end
+  def k15; "€/tCO2"; end
+  def b17; "Auction revenues"; end
+  def c17; @c17 ||= c9; end
+  def d17; @d17 ||= d9; end
+  def e17; @e17 ||= e9; end
+  def f17; @f17 ||= f9; end
+  def g17; @g17 ||= g9; end
+  def h17; @h17 ||= h9; end
+  def i17; @i17 ||= i9; end
+  def j17; @j17 ||= j9; end
+  def b18; "Power sector"; end
+  def c18; @c18 ||= c10*c5*c15/1000.0; end
+  def d18; @d18 ||= d10*d5*d15/1000.0; end
+  def e18; @e18 ||= e10*e5*e15/1000.0; end
+  def f18; @f18 ||= f10*f5*f15/1000.0; end
+  def g18; @g18 ||= g10*g5*g15/1000.0; end
+  def h18; @h18 ||= h10*h5*h15/1000.0; end
+  def i18; @i18 ||= i10*i5*i15/1000.0; end
+  def j18; @j18 ||= j10*j5*j15/1000.0; end
+  def k18; "€bn"; end
+  def b19; "Other"; end
+  def c19; @c19 ||= c11*c6*c15/1000.0; end
+  def d19; @d19 ||= d11*d6*d15/1000.0; end
+  def e19; @e19 ||= e11*e6*e15/1000.0; end
+  def f19; @f19 ||= f11*f6*f15/1000.0; end
+  def g19; @g19 ||= g11*g6*g15/1000.0; end
+  def h19; @h19 ||= h11*h6*h15/1000.0; end
+  def i19; @i19 ||= i11*i6*i15/1000.0; end
+  def j19; @j19 ||= j11*j6*j15/1000.0; end
+  def k19; "€bn"; end
+  def b20; "Total"; end
+  def c20; @c20 ||= c12*c7*c15/1000.0; end
+  def d20; @d20 ||= d12*d7*d15/1000.0; end
+  def e20; @e20 ||= e12*e7*e15/1000.0; end
+  def f20; @f20 ||= f12*f7*f15/1000.0; end
+  def g20; @g20 ||= g12*g7*g15/1000.0; end
+  def h20; @h20 ||= h12*h7*h15/1000.0; end
+  def i20; @i20 ||= i12*i7*i15/1000.0; end
+  def j20; @j20 ||= j12*j7*j15/1000.0; end
+  def k20; "€bn"; end
+  def k22; " "; end
+end