fundamentalista 0.2.0 → 0.3.0
This diff represents the content of publicly available package versions that have been released to one of the supported registries. The information contained in this diff is provided for informational purposes only and reflects changes between package versions as they appear in their respective public registries.
- checksums.yaml +4 -4
- data/CHANGELOG.md +4 -0
- data/README.md +16 -1
- data/lib/fundamentalista/financials.rb +2 -1
- data/lib/fundamentalista/insurance.rb +35 -0
- data/lib/fundamentalista/period.rb +14 -4
- data/lib/fundamentalista/providers/edgar/tags.rb +16 -1
- data/lib/fundamentalista/providers/edgar.rb +2 -1
- data/lib/fundamentalista/ratios.rb +35 -3
- data/lib/fundamentalista/version.rb +1 -1
- metadata +2 -1
checksums.yaml
CHANGED
|
@@ -1,7 +1,7 @@
|
|
|
1
1
|
---
|
|
2
2
|
SHA256:
|
|
3
|
-
metadata.gz:
|
|
4
|
-
data.tar.gz:
|
|
3
|
+
metadata.gz: 37f787ea99f5a949329fb943c8994bc1fa3cb3b9f0ed357757926b4bb661fb57
|
|
4
|
+
data.tar.gz: f974e488c25c1b0628e9c6fbca2400b6aa86c99705d8d274d008591a0a93d52e
|
|
5
5
|
SHA512:
|
|
6
|
-
metadata.gz:
|
|
7
|
-
data.tar.gz:
|
|
6
|
+
metadata.gz: a8f4e210ea59fac412647858620bd23f880785fb723c902770e81b295bdfd0671884affb0b1a849e165f49f0d2dc90660c5978374f673b5038b8e5ef6002cf6b
|
|
7
|
+
data.tar.gz: 438bf83861f879aa1c4f4b47468ffdb974ab1d3700aaa5ea8ec8375a8da891e689bc21bbc7ce11b1e50b290351342da399040e185fd5c6f06d4e2392389e46b5
|
data/CHANGELOG.md
CHANGED
|
@@ -1,5 +1,9 @@
|
|
|
1
1
|
# Changelog
|
|
2
2
|
|
|
3
|
+
## 0.3.0
|
|
4
|
+
|
|
5
|
+
- Insurance lines and ratios: premiums, claims, loss, expense and combined ratios, investment yield and the float, read from the concepts property and casualty insurers report.
|
|
6
|
+
|
|
3
7
|
## 0.2.0
|
|
4
8
|
|
|
5
9
|
- Daily prices from FMP as a `PriceHistory` with dividend adjusted returns, the valuation of every fiscal year at its closing price, and the company beta.
|
data/README.md
CHANGED
|
@@ -113,7 +113,22 @@ jpm.ratios.cost_of_risk # credit provisions over average loans
|
|
|
113
113
|
jpm.ratios.allowance_to_loans
|
|
114
114
|
```
|
|
115
115
|
|
|
116
|
-
The banking ratios appear in `ratios.to_h` only for banks, and the industrial ones that need inventory, cost of revenue or a classified balance sheet come back `nil` for them. Quarterly ratios are per quarter, not annualized; use the trailing twelve months for returns.
|
|
116
|
+
The banking and insurance ratios appear in `ratios.to_h` only for banks and insurers, and the industrial ones that need inventory, cost of revenue or a classified balance sheet come back `nil` for them. Quarterly ratios are per quarter, not annualized; use the trailing twelve months for returns.
|
|
117
|
+
|
|
118
|
+
## Insurers
|
|
119
|
+
|
|
120
|
+
Insurers earn premiums and invest the float, so their lines live on `period.insurance`: premiums earned and written, claims incurred, total benefits and expenses, investment income, investments, reserves, unearned premiums, premiums receivable and reinsurance recoverables. `period.insurer?` says whether the company earns premiums, and `insurance.float` is Buffett's: reserves plus unearned premiums, less what policyholders and reinsurers still owe.
|
|
121
|
+
|
|
122
|
+
```ruby
|
|
123
|
+
trv = Fundamentalista.company("TRV").financials.latest
|
|
124
|
+
trv.ratios.loss_ratio # claims incurred over premiums earned
|
|
125
|
+
trv.ratios.combined_ratio # benefits, losses and expenses over premiums earned; below one, underwriting makes money
|
|
126
|
+
trv.ratios.expense_ratio # the difference between the two
|
|
127
|
+
trv.ratios.investment_yield # investment income over average investments
|
|
128
|
+
trv.ratios.float_to_equity
|
|
129
|
+
```
|
|
130
|
+
|
|
131
|
+
These are property and casualty concepts. For life insurers, whose revenue is mostly investment income and whose reserves are future policy benefits, the combined ratio and the float mislead; read their investment yield and return on equity instead.
|
|
117
132
|
|
|
118
133
|
## Ratios
|
|
119
134
|
|
|
@@ -92,7 +92,8 @@ module Fundamentalista
|
|
|
92
92
|
currency: quarters.first.currency, balance: quarters.first.balance,
|
|
93
93
|
income: IncomeStatement.sum(quarters.map(&:income)),
|
|
94
94
|
cash_flow: CashFlowStatement.sum(quarters.map(&:cash_flow)),
|
|
95
|
-
banking: Banking.sum(quarters.map(&:banking))
|
|
95
|
+
banking: Banking.sum(quarters.map(&:banking)),
|
|
96
|
+
insurance: Insurance.sum(quarters.map(&:insurance))
|
|
96
97
|
)
|
|
97
98
|
end
|
|
98
99
|
|
|
@@ -0,0 +1,35 @@
|
|
|
1
|
+
# frozen_string_literal: true
|
|
2
|
+
|
|
3
|
+
module Fundamentalista
|
|
4
|
+
# The lines an insurer reports that the three classic statements do not
|
|
5
|
+
# carry: premiums, claims, investment income, reserves and the balances
|
|
6
|
+
# behind the float. Empty for companies that are not insurers. All in
|
|
7
|
+
# the reporting currency.
|
|
8
|
+
class Insurance < Statement
|
|
9
|
+
field :premiums_earned, :premiums_written, :claims_incurred, :benefits_and_expenses, :investment_income,
|
|
10
|
+
:investments, :reserves, :unearned_premiums, :premiums_receivable, :reinsurance_recoverables
|
|
11
|
+
|
|
12
|
+
INSTANT = %i[investments reserves unearned_premiums premiums_receivable reinsurance_recoverables].freeze
|
|
13
|
+
|
|
14
|
+
# Adds up +statements+, keeping the latest balances instead.
|
|
15
|
+
def self.sum(statements)
|
|
16
|
+
summed = super
|
|
17
|
+
balances = INSTANT.to_h { |field| [field, statements.first.public_send(field)] }
|
|
18
|
+
new(**summed.to_h, **balances)
|
|
19
|
+
end
|
|
20
|
+
|
|
21
|
+
# Whether the company earns premiums, the mark of an insurer.
|
|
22
|
+
def insurer?
|
|
23
|
+
!premiums_earned.nil? && !premiums_earned.zero?
|
|
24
|
+
end
|
|
25
|
+
|
|
26
|
+
# Buffett's float: reserves and unearned premiums, less what
|
|
27
|
+
# policyholders and reinsurers still owe. The money an insurer invests
|
|
28
|
+
# before it pays claims.
|
|
29
|
+
def float
|
|
30
|
+
return nil if reserves.nil?
|
|
31
|
+
|
|
32
|
+
reserves + (unearned_premiums || 0) - (premiums_receivable || 0) - (reinsurance_recoverables || 0)
|
|
33
|
+
end
|
|
34
|
+
end
|
|
35
|
+
end
|
|
@@ -27,6 +27,9 @@ module Fundamentalista
|
|
|
27
27
|
# The Banking lines, empty for companies that are not banks.
|
|
28
28
|
attr_reader :banking
|
|
29
29
|
|
|
30
|
+
# The Insurance lines, empty for companies that are not insurers.
|
|
31
|
+
attr_reader :insurance
|
|
32
|
+
|
|
30
33
|
# Where each line item came from, keyed by item, as Source objects.
|
|
31
34
|
# Empty when the provider does not say.
|
|
32
35
|
attr_reader :sources
|
|
@@ -37,14 +40,15 @@ module Fundamentalista
|
|
|
37
40
|
# The period before this one, or +nil+.
|
|
38
41
|
attr_accessor :prior
|
|
39
42
|
|
|
40
|
-
def initialize(fiscal_year:, ended_on:, income:, balance:, cash_flow:, banking: Banking.new,
|
|
41
|
-
type: :annual, quarter: nil, currency: 'USD', prior: nil)
|
|
43
|
+
def initialize(fiscal_year:, ended_on:, income:, balance:, cash_flow:, banking: Banking.new, insurance: Insurance.new,
|
|
44
|
+
sources: {}, type: :annual, quarter: nil, currency: 'USD', prior: nil)
|
|
42
45
|
@fiscal_year = fiscal_year
|
|
43
46
|
@ended_on = ended_on
|
|
44
47
|
@income = income
|
|
45
48
|
@balance = balance
|
|
46
49
|
@cash_flow = cash_flow
|
|
47
50
|
@banking = banking
|
|
51
|
+
@insurance = insurance
|
|
48
52
|
@sources = sources
|
|
49
53
|
@type = type
|
|
50
54
|
@quarter = quarter
|
|
@@ -69,6 +73,11 @@ module Fundamentalista
|
|
|
69
73
|
banking.bank?
|
|
70
74
|
end
|
|
71
75
|
|
|
76
|
+
# Whether the company is an insurer, judged by premiums earned.
|
|
77
|
+
def insurer?
|
|
78
|
+
insurance.insurer?
|
|
79
|
+
end
|
|
80
|
+
|
|
72
81
|
# Returns the Source of the line item +name+, or +nil+.
|
|
73
82
|
def source(name)
|
|
74
83
|
sources[name]
|
|
@@ -90,7 +99,8 @@ module Fundamentalista
|
|
|
90
99
|
# Returns the period and its statements as a Hash.
|
|
91
100
|
def to_h
|
|
92
101
|
{ fiscal_year: fiscal_year, quarter: quarter, type: type, ended_on: ended_on, currency: currency,
|
|
93
|
-
income: income.to_h, balance: balance.to_h, cash_flow: cash_flow.to_h, banking: banking.to_h
|
|
102
|
+
income: income.to_h, balance: balance.to_h, cash_flow: cash_flow.to_h, banking: banking.to_h,
|
|
103
|
+
insurance: insurance.to_h }
|
|
94
104
|
end
|
|
95
105
|
|
|
96
106
|
# The days the period spans, for turning turnover into days.
|
|
@@ -136,7 +146,7 @@ module Fundamentalista
|
|
|
136
146
|
return owner_earnings if name == :owner_earnings
|
|
137
147
|
return per_share(name.to_s.delete_suffix('_per_share').to_sym) if name.end_with?('_per_share')
|
|
138
148
|
|
|
139
|
-
statement = [income, balance, cash_flow, banking].find { |candidate| candidate.respond_to?(name) }
|
|
149
|
+
statement = [income, balance, cash_flow, banking, insurance].find { |candidate| candidate.respond_to?(name) }
|
|
140
150
|
raise ArgumentError, "Unknown metric #{name.inspect}" unless statement
|
|
141
151
|
|
|
142
152
|
statement.public_send(name)
|
|
@@ -111,7 +111,22 @@ module Fundamentalista
|
|
|
111
111
|
# by fiscal year end, used when the balance sheet lacks the item.
|
|
112
112
|
COVER = { shares_outstanding: 'EntityCommonStockSharesOutstanding' }.freeze
|
|
113
113
|
|
|
114
|
-
|
|
114
|
+
INSURANCE = {
|
|
115
|
+
premiums_earned: %w[PremiumsEarnedNet DirectPremiumsEarned],
|
|
116
|
+
premiums_written: %w[PremiumsWrittenNet DirectPremiumsWritten],
|
|
117
|
+
claims_incurred: %w[PolicyholderBenefitsAndClaimsIncurredNet
|
|
118
|
+
LiabilityForUnpaidClaimsAndClaimsAdjustmentExpenseIncurredClaims1],
|
|
119
|
+
benefits_and_expenses: %w[BenefitsLossesAndExpenses],
|
|
120
|
+
investment_income: %w[NetInvestmentIncome GrossInvestmentIncomeOperating],
|
|
121
|
+
investments: %w[Investments],
|
|
122
|
+
reserves: %w[LiabilityForFuturePolicyBenefitsAndUnpaidClaimsAndClaimsAdjustmentExpense
|
|
123
|
+
LiabilityForClaimsAndClaimsAdjustmentExpense LiabilityForFuturePolicyBenefits],
|
|
124
|
+
unearned_premiums: %w[UnearnedPremiums],
|
|
125
|
+
premiums_receivable: %w[PremiumsReceivableAtCarryingValue],
|
|
126
|
+
reinsurance_recoverables: %w[ReinsuranceRecoverablesOnPaidAndUnpaidLosses]
|
|
127
|
+
}.freeze
|
|
128
|
+
|
|
129
|
+
INSTANT = (BALANCE.keys + Banking::INSTANT + Insurance::INSTANT).freeze
|
|
115
130
|
end
|
|
116
131
|
end
|
|
117
132
|
end
|
|
@@ -47,7 +47,8 @@ module Fundamentalista
|
|
|
47
47
|
private
|
|
48
48
|
|
|
49
49
|
STATEMENTS = { income: [IncomeStatement, Tags::INCOME], balance: [BalanceSheet, Tags::BALANCE],
|
|
50
|
-
cash_flow: [CashFlowStatement, Tags::CASH_FLOW], banking: [Banking, Tags::BANKING]
|
|
50
|
+
cash_flow: [CashFlowStatement, Tags::CASH_FLOW], banking: [Banking, Tags::BANKING],
|
|
51
|
+
insurance: [Insurance, Tags::INSURANCE] }.freeze
|
|
51
52
|
private_constant :STATEMENTS
|
|
52
53
|
|
|
53
54
|
def annual_period(facts, year, ended_on)
|
|
@@ -24,7 +24,8 @@ module Fundamentalista
|
|
|
24
24
|
cash_conversion_cycle].freeze
|
|
25
25
|
CASH = %i[fcf_margin cash_conversion capex_to_revenue accrual_ratio].freeze
|
|
26
26
|
BANKING = %i[net_interest_margin efficiency_ratio loan_to_deposit cost_of_risk allowance_to_loans].freeze
|
|
27
|
-
|
|
27
|
+
INSURANCE = %i[loss_ratio expense_ratio combined_ratio investment_yield float_to_equity].freeze
|
|
28
|
+
ALL = (PROFITABILITY + LIQUIDITY + LEVERAGE + EFFICIENCY + WORKING_CAPITAL + CASH + BANKING + INSURANCE).freeze
|
|
28
29
|
|
|
29
30
|
attr_reader :period
|
|
30
31
|
|
|
@@ -182,15 +183,42 @@ module Fundamentalista
|
|
|
182
183
|
Decimal.ratio(banking.allowance_for_credit_losses, banking.loans)
|
|
183
184
|
end
|
|
184
185
|
|
|
186
|
+
# Claims incurred over premiums earned.
|
|
187
|
+
def loss_ratio
|
|
188
|
+
Decimal.ratio(insurance.claims_incurred, insurance.premiums_earned)
|
|
189
|
+
end
|
|
190
|
+
|
|
191
|
+
# Everything the insurer spends beyond claims, over premiums earned.
|
|
192
|
+
def expense_ratio
|
|
193
|
+
Decimal.subtract(combined_ratio, loss_ratio)
|
|
194
|
+
end
|
|
195
|
+
|
|
196
|
+
# Benefits, losses and expenses over premiums earned; below one the
|
|
197
|
+
# underwriting itself makes money.
|
|
198
|
+
def combined_ratio
|
|
199
|
+
Decimal.ratio(insurance.benefits_and_expenses, insurance.premiums_earned)
|
|
200
|
+
end
|
|
201
|
+
|
|
202
|
+
# Net investment income over average investments.
|
|
203
|
+
def investment_yield
|
|
204
|
+
Decimal.ratio(insurance.investment_income, average(:investments, of: :insurance))
|
|
205
|
+
end
|
|
206
|
+
|
|
207
|
+
# The float over equity, the leverage an insurer's investing runs on.
|
|
208
|
+
def float_to_equity
|
|
209
|
+
Decimal.ratio(insurance.float, balance.equity)
|
|
210
|
+
end
|
|
211
|
+
|
|
185
212
|
# The DuPont decomposition of ROE: net margin times asset turnover times
|
|
186
213
|
# the equity multiplier.
|
|
187
214
|
def dupont
|
|
188
215
|
{ net_margin: net_margin, asset_turnover: asset_turnover, equity_multiplier: equity_multiplier, roe: roe }
|
|
189
216
|
end
|
|
190
217
|
|
|
191
|
-
# Returns every ratio keyed by name; the banking ones only for banks
|
|
218
|
+
# Returns every ratio keyed by name; the banking ones only for banks,
|
|
219
|
+
# the insurance ones only for insurers.
|
|
192
220
|
def to_h
|
|
193
|
-
names = period.bank? ?
|
|
221
|
+
names = ALL - (period.bank? ? [] : BANKING) - (period.insurer? ? [] : INSURANCE)
|
|
194
222
|
names.to_h { |name| [name, public_send(name)] }
|
|
195
223
|
end
|
|
196
224
|
|
|
@@ -216,6 +244,10 @@ module Fundamentalista
|
|
|
216
244
|
period.banking
|
|
217
245
|
end
|
|
218
246
|
|
|
247
|
+
def insurance
|
|
248
|
+
period.insurance
|
|
249
|
+
end
|
|
250
|
+
|
|
219
251
|
def average(field, of: :balance)
|
|
220
252
|
current = period.public_send(of).public_send(field)
|
|
221
253
|
return current unless period.prior
|
metadata
CHANGED
|
@@ -1,7 +1,7 @@
|
|
|
1
1
|
--- !ruby/object:Gem::Specification
|
|
2
2
|
name: fundamentalista
|
|
3
3
|
version: !ruby/object:Gem::Version
|
|
4
|
-
version: 0.
|
|
4
|
+
version: 0.3.0
|
|
5
5
|
platform: ruby
|
|
6
6
|
authors:
|
|
7
7
|
- Bruno Costanzo
|
|
@@ -92,6 +92,7 @@ files:
|
|
|
92
92
|
- lib/fundamentalista/financials.rb
|
|
93
93
|
- lib/fundamentalista/income_statement.rb
|
|
94
94
|
- lib/fundamentalista/inspectable.rb
|
|
95
|
+
- lib/fundamentalista/insurance.rb
|
|
95
96
|
- lib/fundamentalista/period.rb
|
|
96
97
|
- lib/fundamentalista/price_history.rb
|
|
97
98
|
- lib/fundamentalista/provider.rb
|