blend_spreadsheet_loan_generator 0.1.7 → 0.1.12

checksums.yaml

@@ -1,7 +1,7 @@
 ---
 SHA256:
-  metadata.gz: a3648b0bd44f4af7e6605358afdf194286f2b75c80938688dd306c043d9c9f1d
-  data.tar.gz: 0e11649ee711bd7d5d97dd97d9a57bd7ca07ede4adcf3ff156a1235a5a46c466
+  metadata.gz: 429804f58506c0a6cdda42e92f010df902da84f08b86821a104c67f3f7e8f697
+  data.tar.gz: 7b201c96e8d916ea9e8e7f56a7288102e22de2cf7be43a05f15804120f3bbd05
 SHA512:
-  metadata.gz: bdf3d7507f243de2b02949ecaf5688a090a671e2f1db26f454e6b401f40cec7034f1f1c9d16995e3b1f0c380919044a23b8d0e84e344ca2c2e3e7f188e53b2f8
-  data.tar.gz: bd9d177a85e84863204e1913573e811481119b031846210c83ae8626b4b00985b27483ce5e296c6defc8284f32c5278465f9dcb2278efec48f7d26e9dd6d8765
+  metadata.gz: 22327802c88e6127bc5580d1cd129d057ccb4bd85321b2d948dd52a6a43e6fbeee72048ae3128427271580449de2f557e8640c424888929295ef3cc44381893e
+  data.tar.gz: 9ac1b5d6182455f833f25904c7b022d1153c9983b0d57b7656d57174cf342cef8ac4c589de75e7d29a24354ee34ba0cdc672e91b9fb6247be365cdee066362a4

data/lib/blend_spreadsheet_loan_generator/early_repay.rb

@@ -94,19 +94,19 @@ module BlendSpreadsheetLoanGenerator
         excel_float(values[last_paid_line][:remaining_capital_end])
 
       worksheet[2, columns.index('remaining_capital_end') + 1] =
-        excel_float(values[last_paid_line][:remaining_capital_end] - capital_paid)
+        "=#{excel_float(values[last_paid_line][:remaining_capital_end])} - #{period_capital(2)}"
 
       worksheet[2, columns.index('period_interests') + 1] =
         "=ARRONDI(#{period_theoric_interests(2)}; 2)"
 
       worksheet[2, columns.index('period_theoric_interests') + 1] =
-        "=#{excel_float(values[last_paid_line + 1][:period_interests])} + #{period_calculated_interests(2)}"
+        "=#{excel_float(values[last_paid_line + 1][:period_calculated_interests])}"
 
       worksheet[2, columns.index('period_fees') + 1] =
-        "=#{excel_float(values[last_paid_line + 1][:period_fees])} + #{period_calculated_fees(2)}"
+        "=#{excel_float(values[last_paid_line + 1][:period_calculated_fees])}"
 
       worksheet[2, columns.index('period_capital') + 1] =
-        excel_float(capital_paid)
+        "=#{excel_float(capital_paid)} - #{period_interests(2)} - #{period_fees(2)}"
 
       worksheet[2, columns.index('capitalized_interests_start') + 1] =
         excel_float(values[last_paid_line + 1][:capitalized_interests_start])

data/lib/blend_spreadsheet_loan_generator/version.rb

@@ -1,7 +1,7 @@
 require 'dry/cli'
 
 module BlendSpreadsheetLoanGenerator
-  VERSION = '0.1.7'
+  VERSION = '0.1.12'
 
   class Version < Dry::CLI::Command
     desc 'Print version'

metadata

@@ -1,14 +1,14 @@
 --- !ruby/object:Gem::Specification
 name: blend_spreadsheet_loan_generator
 version: !ruby/object:Gem::Version
-  version: 0.1.7
+  version: 0.1.12
 platform: ruby
 authors:
 - MZiserman
 autorequire: 
 bindir: exe
 cert_chain: []
-date: 2021-05-19 00:00:00.000000000 Z
+date: 2021-05-20 00:00:00.000000000 Z
 dependencies:
 - !ruby/object:Gem::Dependency
   name: activesupport