blend_spreadsheet_loan_generator 0.1.34 → 0.1.39
Sign up to get free protection for your applications and to get access to all the features.
checksums.yaml
CHANGED
@@ -1,7 +1,7 @@
|
|
1
1
|
---
|
2
2
|
SHA256:
|
3
|
-
metadata.gz:
|
4
|
-
data.tar.gz:
|
3
|
+
metadata.gz: d043810b8912e85bfe40bcfee3a276bc123abfd79347ab6673ee81e752fade55
|
4
|
+
data.tar.gz: d1eaab1e4233d002cb125bd57f2027e165e3f41585e41ec01550d302f73f89f2
|
5
5
|
SHA512:
|
6
|
-
metadata.gz:
|
7
|
-
data.tar.gz:
|
6
|
+
metadata.gz: a86ad2ef28e743138548bc11ef58215557eeada70dbf373b38e34e9a64fdcaf1c301ef95fe4ff31dda5becdc384747799ce214151ed2ec964d00ca82608ff12f
|
7
|
+
data.tar.gz: 876b38428df482b091fc480dfae9a643e9a8c4b231f7ff60a3c488f7b3553fcf4e152ac3d9e45aa16ec1ae8213d7edc3276fc4c1c91e95276c1da2c7ebcc6cf2
|
@@ -163,8 +163,6 @@ module BlendSpreadsheetLoanGenerator
|
|
163
163
|
term = line - 1
|
164
164
|
if term <= loan.deferred_and_capitalized
|
165
165
|
excel_float(0.0)
|
166
|
-
elsif loan.deferred_and_capitalized > 0 && loan.deferred.present?
|
167
|
-
|
168
166
|
else
|
169
167
|
"=ARRONDI(#{period_calculated_fees(line)}; 2)"
|
170
168
|
end
|
@@ -173,9 +171,15 @@ module BlendSpreadsheetLoanGenerator
|
|
173
171
|
def period_calculated_fees_formula(line:)
|
174
172
|
term = line - 1
|
175
173
|
if loan.deferred_and_capitalized > 0 && term > loan.deferred_and_capitalized
|
176
|
-
with_fees = "#{remaining_capital_start(line
|
177
|
-
without_fees = "#{remaining_capital_start(line
|
174
|
+
with_fees = "#{remaining_capital_start(line)} * (1 + #{period_rate(line)} + #{period_fees_rate(line)})^#{loan.deferred_and_capitalized} * (#{period_rate(line)} + #{period_fees_rate(line)})"
|
175
|
+
without_fees = "#{remaining_capital_start(line)} * (1 + #{period_rate(line)})^#{loan.deferred_and_capitalized} * #{period_rate(line)}"
|
178
176
|
"=#{with_fees} - #{without_fees}"
|
177
|
+
elsif loan.bullet_term?(term)
|
178
|
+
with_fees = "#{remaining_capital_start(line)} * (1 + #{period_fees_rate(line)} + #{period_rate(line)})^#{index(line)}"
|
179
|
+
without_fees = "#{remaining_capital_start(line)} * (1 + #{period_rate(line)})^#{index(line)}"
|
180
|
+
current = "#{with_fees} - #{without_fees}"
|
181
|
+
|
182
|
+
"=#{current} - #{capitalized_fees_start(line)}"
|
179
183
|
else
|
180
184
|
amount_to_capitalize = [
|
181
185
|
'(',
|
@@ -112,6 +112,10 @@ module BlendSpreadsheetLoanGenerator
|
|
112
112
|
fully_deferred? && deferred_and_capitalized == total_deferred_duration
|
113
113
|
end
|
114
114
|
|
115
|
+
def bullet_term?(term)
|
116
|
+
deferred_and_capitalized <= term || bullet? # for last term
|
117
|
+
end
|
118
|
+
|
115
119
|
def in_fine?
|
116
120
|
fully_deferred? && deferred == total_deferred_duration
|
117
121
|
end
|
metadata
CHANGED
@@ -1,14 +1,14 @@
|
|
1
1
|
--- !ruby/object:Gem::Specification
|
2
2
|
name: blend_spreadsheet_loan_generator
|
3
3
|
version: !ruby/object:Gem::Version
|
4
|
-
version: 0.1.
|
4
|
+
version: 0.1.39
|
5
5
|
platform: ruby
|
6
6
|
authors:
|
7
7
|
- MZiserman
|
8
8
|
autorequire:
|
9
9
|
bindir: exe
|
10
10
|
cert_chain: []
|
11
|
-
date: 2021-09-
|
11
|
+
date: 2021-09-27 00:00:00.000000000 Z
|
12
12
|
dependencies:
|
13
13
|
- !ruby/object:Gem::Dependency
|
14
14
|
name: activesupport
|