blend_spreadsheet_loan_generator 0.1.18 → 0.1.19

checksums.yaml

@@ -1,7 +1,7 @@
 ---
 SHA256:
-  metadata.gz: 6f1bd528dfab34e5a542c71fb717a135514bcd836c514459aa3cd48370d8c6ce
-  data.tar.gz: 158fd28b4211df4ba3bc97b9fb79aa585267e2fb430974454f81780e3582c0aa
+  metadata.gz: 3a4482f5c0a0e93b8085f1bc9d064a15873d9da91d4a3c945febb087b9a233ff
+  data.tar.gz: a00f98340c0aa4109b950d59c132bbbeab5878992b474875db21078010762162
 SHA512:
-  metadata.gz: 26472f95146cb98da47c04b28cb1fd1fc03e318cdcf1f960cce59b8faca80e4a007b8bcfd85a24ee259babdce978acae868b0fe20d0132694d45dcc0d8ba5853
-  data.tar.gz: e88f0c3853586ecbc59cdbc0c255543dc19816e1873f35b3242bb6701f4aeef5b9a9a0dce4335efbfb6f5af0bdd3861c68931fcc10c54a66e56500a7db8cb212
+  metadata.gz: 3a7e731e49a56746d8a0b60e7a867efa6f10c65e59ad785fed1dd0529e3f1ca748582f1c6e54867b3c25cf54fb553d05f3b5d4a915194815960868c1c0fda226
+  data.tar.gz: 3337ca2d8d85a4eabb170869097eded13b92404f5ea402bb70ef6b943946479784f8e46d0fa868a58498f9b0c52184958671050d3a4944ce3a7099a7e1a2f1c3

data/exe/bslg

@@ -1,5 +1,4 @@
 #!/usr/bin/env ruby
 
 require_relative '../lib/blend_spreadsheet_loan_generator'
-
 Dry::CLI.new(BlendSpreadsheetLoanGenerator).call

data/lib/blend_spreadsheet_loan_generator/concerns/spreadsheet_concern.rb

@@ -33,6 +33,7 @@ module BlendSpreadsheetLoanGenerator
           capitalized_fees_end
           period_reimbursed_capitalized_fees
           period_fees_rate
+          period_reimbursed_guaranteed_interests
         ]
       end
 
@@ -53,6 +54,7 @@ module BlendSpreadsheetLoanGenerator
           capitalized_fees_start
           capitalized_fees_end
           period_reimbursed_capitalized_fees
+          period_reimbursed_guaranteed_interests
         ]
       end
 

data/lib/blend_spreadsheet_loan_generator/early_repay.rb

@@ -44,7 +44,7 @@ module BlendSpreadsheetLoanGenerator
       values.map! { |r| set_types([columns, r].transpose.to_h.with_indifferent_access) }
 
       last_paid_line = values.index { |term| term[:index] == last_paid_term.to_i }
-      guaranteed_line = values.index { |term| term[:index] == options.fetch(:guaranteed_terms, nil) } || nil
+      guaranteed_line = values.index { |term| term[:index] == options.fetch(:guaranteed_terms, -1).to_i } || nil
       total_guaranteed_interests = (
         if guaranteed_line.present? && guaranteed_line > last_paid_line
           values[(last_paid_line + 1)..guaranteed_line].sum { |value| value[:period_calculated_interests] }
@@ -109,7 +109,7 @@ module BlendSpreadsheetLoanGenerator
         "=#{excel_float(values[last_paid_line][:remaining_capital_end])} - #{period_capital(2)}"
 
       worksheet[2, columns.index('period_interests') + 1] =
-        "=ARRONDI(#{period_theoric_interests(2)} + #{excel_float(guaranteed_interests_paid)}; 2)"
+        "=ARRONDI(#{period_theoric_interests(2)}; 2)"
 
       worksheet[2, columns.index('period_theoric_interests') + 1] =
         "=#{excel_float(values[last_paid_line + 1][:period_calculated_interests])}"
@@ -136,6 +136,9 @@ module BlendSpreadsheetLoanGenerator
       worksheet[2, columns.index('period_reimbursed_capitalized_fees') + 1] =
         excel_float(values[last_paid_line + 1][:capitalized_fees_start])
 
+      worksheet[2, columns.index('period_reimbursed_guaranteed_interests') + 1] =
+        excel_float(guaranteed_interests_paid)
+
       apply_formats(worksheet: worksheet)
 
       worksheet.save
@@ -175,6 +178,7 @@ module BlendSpreadsheetLoanGenerator
       h[:capitalized_fees_end] = h[:capitalized_fees_end].to_f
       h[:period_reimbursed_capitalized_fees] = h[:period_reimbursed_capitalized_fees].to_f
       h[:period_fees_rate] = h[:period_fees_rate].to_f
+      h[:period_reimbursed_guaranteed_interests] = h[:period_reimbursed_guaranteed_interests].to_f
 
       h
     end

data/lib/blend_spreadsheet_loan_generator/formula.rb

@@ -42,7 +42,9 @@ module BlendSpreadsheetLoanGenerator
         '+',
         period_interests(line),
         '+',
-        period_reimbursed_capitalized_interests(line)
+        period_reimbursed_capitalized_interests(line),
+        '+',
+        period_reimbursed_guaranteed_interests(line)
       ].join(' ')
       "=ARRONDI(#{total}; 2)"
     end
@@ -207,5 +209,9 @@ module BlendSpreadsheetLoanGenerator
     def period_fees_rate_formula(line:)
       @interests_formula.period_fees_rate_formula(line: line)
     end
+
+    def period_reimbursed_guaranteed_interests_formula(line:)
+      excel_float(0.0)
+    end
   end
 end

data/lib/blend_spreadsheet_loan_generator/version.rb

@@ -1,7 +1,7 @@
 require 'dry/cli'
 
 module BlendSpreadsheetLoanGenerator
-  VERSION = '0.1.18'.freeze
+  VERSION = '0.1.19'.freeze
 
   class Version < Dry::CLI::Command
     desc 'Print version'

metadata

@@ -1,14 +1,14 @@
 --- !ruby/object:Gem::Specification
 name: blend_spreadsheet_loan_generator
 version: !ruby/object:Gem::Version
-  version: 0.1.18
+  version: 0.1.19
 platform: ruby
 authors:
 - MZiserman
 autorequire: 
 bindir: exe
 cert_chain: []
-date: 2021-07-09 00:00:00.000000000 Z
+date: 2021-07-12 00:00:00.000000000 Z
 dependencies:
 - !ruby/object:Gem::Dependency
   name: activesupport