blend_spreadsheet_loan_generator 0.1.104 → 0.1.108
Sign up to get free protection for your applications and to get access to all the features.
checksums.yaml
CHANGED
|
@@ -1,7 +1,7 @@
|
|
|
1
1
|
---
|
|
2
2
|
SHA256:
|
|
3
|
-
metadata.gz:
|
|
4
|
-
data.tar.gz:
|
|
3
|
+
metadata.gz: 999f9a70b2ee5829f4bc50ecfa6a4c08c59cc1e4fbc2e3a2cc47f9dffa8fab8b
|
|
4
|
+
data.tar.gz: 1c9dbdb0d08d1ab2c74f2f85dd71847ea9b5ef96e6f89f17c3d8af4bb9e35b49
|
|
5
5
|
SHA512:
|
|
6
|
-
metadata.gz:
|
|
7
|
-
data.tar.gz:
|
|
6
|
+
metadata.gz: eb2750a4d3c49e6dca99455a7b445d345c9abd52d031a936e29786d377e3b62ce0bfbbfcd164a919af98b168e0f2b49f5babf9fb789ce7b09537c1be442b588a
|
|
7
|
+
data.tar.gz: e2b921596a0b1c95ad84e2a80d9f44cb214a4f8a2a2cfc5fa01629294ed36e8c14adf1f3f5c91728a39b78b87a526c261159828d2e80aeec17c447739066d3a5
|
|
@@ -86,13 +86,12 @@ module BlendSpreadsheetLoanGenerator
|
|
|
86
86
|
values[last_paid_line + 1][:period_calculated_fees]
|
|
87
87
|
)
|
|
88
88
|
capital_paid_for_ratio = amount_paid.to_f - (
|
|
89
|
-
values[last_paid_line + 1][:
|
|
90
|
-
values[last_paid_line + 1][:
|
|
89
|
+
values[last_paid_line + 1][:period_interests] +
|
|
90
|
+
values[last_paid_line + 1][:period_fees]
|
|
91
91
|
)
|
|
92
92
|
remaining_capital_for_ratio = (
|
|
93
|
-
values[last_paid_line + 1][:
|
|
94
|
-
values[last_paid_line + 1][:
|
|
95
|
-
values[last_paid_line + 1][:period_calculated_interests]
|
|
93
|
+
values[last_paid_line + 1][:remaining_capital_end] +
|
|
94
|
+
values[last_paid_line + 1][:capitalized_interests_end]
|
|
96
95
|
)
|
|
97
96
|
|
|
98
97
|
ratio = options.fetch(:ratio, capital_paid_for_ratio.to_f / remaining_capital_for_ratio).to_f
|
|
@@ -180,7 +180,7 @@ module BlendSpreadsheetLoanGenerator
|
|
|
180
180
|
|
|
181
181
|
"=#{current} - #{capitalized_fees_start(line)}"
|
|
182
182
|
elsif loan.deferred_and_capitalized > 0 && term > loan.deferred_and_capitalized
|
|
183
|
-
index = first_term_skip ? loan.deferred_and_capitalized : loan.deferred_and_capitalized
|
|
183
|
+
index = first_term_skip ? loan.deferred_and_capitalized - 1 : loan.deferred_and_capitalized
|
|
184
184
|
|
|
185
185
|
with_fees = "#{remaining_capital_start(line)} * (1 + #{period_rate(line)} + #{period_fees_rate(line)})^#{index} * (#{period_rate(line)} + #{period_fees_rate(line)})"
|
|
186
186
|
without_fees = "#{remaining_capital_start(line)} * (1 + #{period_rate(line)})^#{index} * #{period_rate(line)}"
|