blend_spreadsheet_loan_generator 0.1.100 → 0.1.104

checksums.yaml

@@ -1,7 +1,7 @@
 ---
 SHA256:
-  metadata.gz: '094d6041671fe31e1d4065b08a380527d0c823a14921d1e240fe27668de71062'
-  data.tar.gz: 445f25c29e92de5b36dcd6a687f4a94fbfe0a2d30705dd623fb1f03315f3991a
+  metadata.gz: f3b33869e16c21139b0b1a8cbe50780acbb3eb84fc1c83493f9cf0fa0744d60e
+  data.tar.gz: b93a53cded0a95d38b16937ad69b3d37b32bda8345dedbcacc7449723b0df5d7
 SHA512:
-  metadata.gz: 12f8be613825bbf69472ea9332e72d77ef85d4cf53072f1734ac3be632b0ddcfa2d7a3b9f53e7cb6dc2fb719de90a364e7c76dee05995215753233f7d10f5d9c
-  data.tar.gz: 9c0735c99dcf516f92b9458dedd69e42e2c303df500dfaf809d0164cc35054f26dd34e9c48d2f6ba558aeb12e1a702253e2f3e6aacdc74456f23afac837ef577
+  metadata.gz: 95a633cd848b3cb9006ff4d8685895ba76845b3074c9b2320db14d2b54fcc5f5d51658b449bda65a2340431742c3fbc481a6974f02afa5f31217bbea85eb8388
+  data.tar.gz: c37ccf9331d18143f8b67f65d9ca1a30dff07ca28cbcca944f84630bade18ac2b46783150183f6a8da907e5b2f5fe5b51ce22404c6e799f7123078dd789463db

data/lib/blend_spreadsheet_loan_generator/concerns/spreadsheet_concern.rb

@@ -100,7 +100,7 @@ module BlendSpreadsheetLoanGenerator
         end
         loan.duration.times do |line|
           columns.each.with_index do |title, column|
-            if first_term_skip && title.in?(custom_early_repayment)
+            if first_term_skip && title.in?(first_term_skip_columns)
               worksheet[line + 2, column + 1] = @formula.send("#{title}_formula", line: line + 2, first_term_skip: true)
             else
               worksheet[line + 2, column + 1] = @formula.send("#{title}_formula", line: line + 2)

data/lib/blend_spreadsheet_loan_generator/formula.rb

@@ -170,6 +170,7 @@ module BlendSpreadsheetLoanGenerator
 
     def period_calculated_fees_formula(line:, first_term_skip: false)
       term = line - 1
+      return excel_float(0.0) if first_term_skip && term == 1
       if loan.bullet_term?(term)
         index = first_term_skip ? index(line - 1) : index(line)
 
@@ -206,6 +207,7 @@ module BlendSpreadsheetLoanGenerator
 
     def capitalized_fees_end_formula(line:, first_term_skip: false)
       term = line - 1
+      return excel_float(0.0) if first_term_skip && term == 1
       if term <= loan.deferred_and_capitalized
         index = first_term_skip ? index(line - 1) : index(line)
         with_fees = "#{remaining_capital_start(line)} * (1 + #{period_fees_rate(line)} + #{period_rate(line)})^#{index}"

data/lib/blend_spreadsheet_loan_generator/restructure.rb

@@ -72,9 +72,9 @@ module BlendSpreadsheetLoanGenerator
       spreadsheet = session.create_spreadsheet(loan.name)
       worksheet = spreadsheet.add_worksheet(loan.type, loan.duration + 2, columns.count + 1, index: 0)
 
-      @formula = Formula.new(loan: loan, first_term_skip: true)
+      @formula = Formula.new(loan: loan)
 
-      apply_formulas(worksheet: worksheet)
+      apply_formulas(worksheet: worksheet, first_term_skip: true)
       apply_formats(worksheet: worksheet)
 
       worksheet.save

data/lib/blend_spreadsheet_loan_generator/version.rb

@@ -1,7 +1,7 @@
 require 'dry/cli'
 
 module BlendSpreadsheetLoanGenerator
-  VERSION = '0.1.100'.freeze
+  VERSION = '0.1.104'.freeze
 
   class Version < Dry::CLI::Command
     desc 'Print version'

metadata

@@ -1,7 +1,7 @@
 --- !ruby/object:Gem::Specification
 name: blend_spreadsheet_loan_generator
 version: !ruby/object:Gem::Version
-  version: 0.1.100
+  version: 0.1.104
 platform: ruby
 authors:
 - MZiserman