creditu-common-library 1.3.4 → 1.3.5
This diff represents the content of publicly available package versions that have been released to one of the supported registries. The information contained in this diff is provided for informational purposes only and reflects changes between package versions as they appear in their respective public registries.
- package/offer/services/offer.service.js +2 -2
- package/package.json +1 -1
- package/test/offer.service.spec.ts +105 -105
|
@@ -150,7 +150,7 @@ var OfferService = /** @class */ (function () {
|
|
|
150
150
|
var debtGuaranteeViv = this.maximumLocal.debtGuaranteeViv(propertyValue, maximumPropertyLTV, k1Fin, k2Fin);
|
|
151
151
|
var approvedAmountLoanToValue = this.maximumLocal.debtGuarantee(debtGuaranteeViv, debtGuaranteeCr);
|
|
152
152
|
var approvedAmount = this.getApprovedAmount(approvedAmountFinanceCharge, maximumLocalIncomeDividend, approvedAmountLoanToValue);
|
|
153
|
-
var credituAmount = this.credituAmount(downPayment, subsidy, propertyValue, creditInsuranceFactor, creditInsuranceFinancing, operationalExpensesWeightedSum, operationalExpensesFinancing, creditTaxRate, creditTaxRatePercentage, amountRequestedByClient);
|
|
153
|
+
var credituAmount = this.math.round(this.credituAmount(downPayment, subsidy, propertyValue, creditInsuranceFactor, creditInsuranceFinancing, operationalExpensesWeightedSum, operationalExpensesFinancing, creditTaxRate, creditTaxRatePercentage, amountRequestedByClient), 0);
|
|
154
154
|
var creditAmount = this.getCreditAmountToOffer(approvedAmount, credituAmount, creditMinAmount, creditMaxAmount);
|
|
155
155
|
var financingAmount = this.financingAmount(creditAmount, k1Fin, k2Fin);
|
|
156
156
|
var installment = this.installment.getMonthlyPayment(baseMonthlyPayment, creditAmount);
|
|
@@ -314,7 +314,7 @@ var OfferService = /** @class */ (function () {
|
|
|
314
314
|
// eslint-disable-next-line class-methods-use-this
|
|
315
315
|
OfferService.prototype.getCreditAmountToOffer = function (approvedAmount, credituAmount, creditMinAmount, creditMaxAmount) {
|
|
316
316
|
models_1.Guarder.defined(creditMinAmount, 'CreditMinAmount');
|
|
317
|
-
var minApprovedAmount = Math.
|
|
317
|
+
var minApprovedAmount = Math.min(approvedAmount, credituAmount);
|
|
318
318
|
if (minApprovedAmount > creditMaxAmount.value())
|
|
319
319
|
return creditMaxAmount.value();
|
|
320
320
|
if (minApprovedAmount < creditMinAmount.value())
|
package/package.json
CHANGED
|
@@ -132,25 +132,25 @@ describe('offerService', () => {
|
|
|
132
132
|
creditInsuranceFee: 0,
|
|
133
133
|
gf: 0,
|
|
134
134
|
gp: 32499.999999999996,
|
|
135
|
-
lifeInsuranceFee: 95.
|
|
135
|
+
lifeInsuranceFee: 95.00401058569999,
|
|
136
136
|
propertyInsuranceFee: 19.5,
|
|
137
137
|
unemploymentInsuranceFee: 0,
|
|
138
|
-
creditAmount: 558847,
|
|
138
|
+
creditAmount: 558847.1210925741,
|
|
139
139
|
credituAmount: 582660,
|
|
140
140
|
approvedAmount: 558847.1210925741,
|
|
141
141
|
approvedAmountFinanceCharge: 718916.7501636882,
|
|
142
|
-
creditInsurancePremium: 41396.
|
|
143
|
-
installment: 7707.
|
|
142
|
+
creditInsurancePremium: 41396.0830427353,
|
|
143
|
+
installment: 7707.9959894143,
|
|
144
144
|
unitInstallment: 0.0137926737,
|
|
145
145
|
approvedAmountIncomeDividend: 558847.1210925741,
|
|
146
|
-
backEndRatio: 0.
|
|
146
|
+
backEndRatio: 0.35,
|
|
147
147
|
approvedAmountLoanToValue: 584997.6600163799,
|
|
148
|
-
financingAmount:
|
|
149
|
-
frontEndRatio: 0.
|
|
150
|
-
loanToValueCredit: 0.
|
|
151
|
-
loanToValueHome: 0.
|
|
152
|
-
totalFee: 7822.
|
|
153
|
-
creditFee: 7822.
|
|
148
|
+
financingAmount: 517451.03803419106,
|
|
149
|
+
frontEndRatio: 0.35,
|
|
150
|
+
loanToValueCredit: 0.8597648017,
|
|
151
|
+
loanToValueHome: 0.7960785201,
|
|
152
|
+
totalFee: 7822.500000000001,
|
|
153
|
+
creditFee: 7822.500000000001,
|
|
154
154
|
propertyValue: 650000,
|
|
155
155
|
monthlyInterestRate: 0.0110148959202348,
|
|
156
156
|
amountRequestedByClient: 539500,
|
|
@@ -158,7 +158,7 @@ describe('offerService', () => {
|
|
|
158
158
|
percentageOperationalExpensesFinanced: 0,
|
|
159
159
|
operationalExpenses: 34435.539999999986,
|
|
160
160
|
creditInsuranceFactor: 0.08,
|
|
161
|
-
financingRatio: 0.
|
|
161
|
+
financingRatio: 0.9591307470999999
|
|
162
162
|
};
|
|
163
163
|
|
|
164
164
|
const params: OfferParams = {
|
|
@@ -240,28 +240,28 @@ describe('offerService', () => {
|
|
|
240
240
|
Kgop2: 0,
|
|
241
241
|
Kscr: 0.0066666667,
|
|
242
242
|
adjustmentFactorGraceMonths: 1,
|
|
243
|
-
creditInsuranceFee: 2914.
|
|
243
|
+
creditInsuranceFee: 2914.0306328198,
|
|
244
244
|
gf: 0,
|
|
245
245
|
gp: 32499.999999999996,
|
|
246
|
-
lifeInsuranceFee: 74.
|
|
246
|
+
lifeInsuranceFee: 74.3077807654,
|
|
247
247
|
propertyInsuranceFee: 19.5,
|
|
248
248
|
unemploymentInsuranceFee: 0,
|
|
249
|
-
creditAmount:
|
|
249
|
+
creditAmount: 437104.5927374448,
|
|
250
250
|
credituAmount: 585000,
|
|
251
251
|
approvedAmount: 437104.5927374448,
|
|
252
252
|
approvedAmountFinanceCharge: 562303.7167625874,
|
|
253
|
-
creditInsurancePremium: 34968.
|
|
254
|
-
installment: 4814.
|
|
253
|
+
creditInsurancePremium: 34968.3674189956,
|
|
254
|
+
installment: 4814.6615864149,
|
|
255
255
|
unitInstallment: 0.0110148959202348,
|
|
256
256
|
approvedAmountIncomeDividend: 437104.5927374448,
|
|
257
|
-
backEndRatio: 0.
|
|
257
|
+
backEndRatio: 0.35,
|
|
258
258
|
approvedAmountLoanToValue: 585000,
|
|
259
|
-
financingAmount:
|
|
259
|
+
financingAmount: 437104.5927374448,
|
|
260
260
|
frontEndRatio: 0.35,
|
|
261
|
-
loanToValueCredit: 0.
|
|
262
|
-
loanToValueHome: 0.
|
|
263
|
-
totalFee: 7822.
|
|
264
|
-
creditFee: 7822.
|
|
261
|
+
loanToValueCredit: 0.6724686042,
|
|
262
|
+
loanToValueHome: 0.6724686042,
|
|
263
|
+
totalFee: 7822.5000000001,
|
|
264
|
+
creditFee: 7822.5000000001,
|
|
265
265
|
propertyValue: 650000,
|
|
266
266
|
monthlyInterestRate: 0.0110148959202348,
|
|
267
267
|
amountRequestedByClient: 585000,
|
|
@@ -269,7 +269,7 @@ describe('offerService', () => {
|
|
|
269
269
|
percentageOperationalExpensesFinanced: 0,
|
|
270
270
|
operationalExpenses: 34435.539999999986,
|
|
271
271
|
creditInsuranceFactor: 0.08,
|
|
272
|
-
financingRatio: 0.
|
|
272
|
+
financingRatio: 0.7471873379999999
|
|
273
273
|
};
|
|
274
274
|
|
|
275
275
|
const params: OfferParams = {
|
|
@@ -353,28 +353,28 @@ describe('offerService', () => {
|
|
|
353
353
|
Kgop2: 0,
|
|
354
354
|
Kscr: 0.0066666667,
|
|
355
355
|
adjustmentFactorGraceMonths: 1,
|
|
356
|
-
creditInsuranceFee: 2521.
|
|
356
|
+
creditInsuranceFee: 2521.6511653518,
|
|
357
357
|
gf: 0,
|
|
358
358
|
gp: 32499.999999999996,
|
|
359
|
-
lifeInsuranceFee: 64.
|
|
359
|
+
lifeInsuranceFee: 64.302104395,
|
|
360
360
|
propertyInsuranceFee: 19.5,
|
|
361
361
|
unemploymentInsuranceFee: 0,
|
|
362
|
-
creditAmount:
|
|
362
|
+
creditAmount: 378247.6729115391,
|
|
363
363
|
credituAmount: 585000,
|
|
364
364
|
approvedAmount: 378247.6729115391,
|
|
365
365
|
approvedAmountFinanceCharge: 486588.50963552855,
|
|
366
|
-
creditInsurancePremium: 30259.
|
|
367
|
-
installment: 5217.
|
|
366
|
+
creditInsurancePremium: 30259.813832923104,
|
|
367
|
+
installment: 5217.046730253201,
|
|
368
368
|
unitInstallment: 0.0137926737,
|
|
369
369
|
approvedAmountIncomeDividend: 378247.6729115391,
|
|
370
|
-
backEndRatio: 0.
|
|
370
|
+
backEndRatio: 0.35,
|
|
371
371
|
approvedAmountLoanToValue: 585000,
|
|
372
|
-
financingAmount:
|
|
372
|
+
financingAmount: 378247.6729115391,
|
|
373
373
|
frontEndRatio: 0.35,
|
|
374
|
-
loanToValueCredit: 0.
|
|
375
|
-
loanToValueHome: 0.
|
|
376
|
-
totalFee: 7822.
|
|
377
|
-
creditFee: 7822.
|
|
374
|
+
loanToValueCredit: 0.5819194968,
|
|
375
|
+
loanToValueHome: 0.5819194968,
|
|
376
|
+
totalFee: 7822.500000000001,
|
|
377
|
+
creditFee: 7822.500000000001,
|
|
378
378
|
propertyValue: 650000,
|
|
379
379
|
monthlyInterestRate: 0.0110148959202348,
|
|
380
380
|
amountRequestedByClient: 585000,
|
|
@@ -382,7 +382,7 @@ describe('offerService', () => {
|
|
|
382
382
|
percentageOperationalExpensesFinanced: 0,
|
|
383
383
|
operationalExpenses: 34435.539999999986,
|
|
384
384
|
creditInsuranceFactor: 0.08,
|
|
385
|
-
financingRatio: 0.
|
|
385
|
+
financingRatio: 0.6465772187
|
|
386
386
|
};
|
|
387
387
|
|
|
388
388
|
const params: OfferParams = {
|
|
@@ -466,28 +466,28 @@ describe('offerService', () => {
|
|
|
466
466
|
Kgop2: 0,
|
|
467
467
|
Kscr: 0.0029032,
|
|
468
468
|
adjustmentFactorGraceMonths: 1,
|
|
469
|
-
creditInsuranceFee: 1552.
|
|
469
|
+
creditInsuranceFee: 1552.3416905968,
|
|
470
470
|
gf: 0,
|
|
471
471
|
gp: 32499.999999999996,
|
|
472
|
-
lifeInsuranceFee: 95.
|
|
472
|
+
lifeInsuranceFee: 95.0041840917,
|
|
473
473
|
propertyInsuranceFee: 19.5,
|
|
474
474
|
unemploymentInsuranceFee: 0,
|
|
475
|
-
creditAmount: 558848,
|
|
476
|
-
credituAmount:
|
|
475
|
+
creditAmount: 558848.1417156955,
|
|
476
|
+
credituAmount: 585000,
|
|
477
477
|
approvedAmount: 558848.1417156955,
|
|
478
478
|
approvedAmountFinanceCharge: 718918.0631221518,
|
|
479
|
-
creditInsurancePremium: 42776.
|
|
480
|
-
installment: 6155.
|
|
479
|
+
creditInsurancePremium: 42776.0179277166,
|
|
480
|
+
installment: 6155.6541049068,
|
|
481
481
|
unitInstallment: 0.0110148959202348,
|
|
482
482
|
approvedAmountIncomeDividend: 558848.1417156955,
|
|
483
|
-
backEndRatio: 0.
|
|
483
|
+
backEndRatio: 0.3499999991,
|
|
484
484
|
approvedAmountLoanToValue: 585000,
|
|
485
|
-
financingAmount: 534700.
|
|
486
|
-
frontEndRatio: 0.
|
|
487
|
-
loanToValueCredit: 0.
|
|
488
|
-
loanToValueHome: 0.
|
|
489
|
-
totalFee: 7822.
|
|
490
|
-
creditFee: 7822.
|
|
485
|
+
financingAmount: 534700.2240964576,
|
|
486
|
+
frontEndRatio: 0.3499999991,
|
|
487
|
+
loanToValueCredit: 0.8597663719,
|
|
488
|
+
loanToValueHome: 0.8226157294,
|
|
489
|
+
totalFee: 7822.4999795953,
|
|
490
|
+
creditFee: 7822.4999795953,
|
|
491
491
|
propertyValue: 650000,
|
|
492
492
|
monthlyInterestRate: 0.0110148959202348,
|
|
493
493
|
amountRequestedByClient: 559722,
|
|
@@ -495,7 +495,7 @@ describe('offerService', () => {
|
|
|
495
495
|
percentageOperationalExpensesFinanced: 0,
|
|
496
496
|
operationalExpenses: 34435.539999999986,
|
|
497
497
|
creditInsuranceFactor: 0.08,
|
|
498
|
-
financingRatio: 0.
|
|
498
|
+
financingRatio: 0.9552960650000001
|
|
499
499
|
};
|
|
500
500
|
|
|
501
501
|
const params: OfferParams = {
|
|
@@ -586,7 +586,7 @@ describe('offerService', () => {
|
|
|
586
586
|
propertyInsuranceFee: 19.5,
|
|
587
587
|
unemploymentInsuranceFee: 0,
|
|
588
588
|
creditAmount: 519999,
|
|
589
|
-
credituAmount: 519999
|
|
589
|
+
credituAmount: 519999,
|
|
590
590
|
approvedAmount: 519999.99999999994,
|
|
591
591
|
approvedAmountFinanceCharge: 880329.7165416365,
|
|
592
592
|
creditInsurancePremium: 38518.4444433659,
|
|
@@ -699,7 +699,7 @@ describe('offerService', () => {
|
|
|
699
699
|
propertyInsuranceFee: 13.5,
|
|
700
700
|
unemploymentInsuranceFee: 0,
|
|
701
701
|
creditAmount: 360000,
|
|
702
|
-
credituAmount:
|
|
702
|
+
credituAmount: 360000,
|
|
703
703
|
approvedAmount: 360000,
|
|
704
704
|
approvedAmountFinanceCharge: 717899.3819035813,
|
|
705
705
|
creditInsurancePremium: 26666.666665920002,
|
|
@@ -921,25 +921,25 @@ describe('offerService', () => {
|
|
|
921
921
|
creditInsuranceFee: 0,
|
|
922
922
|
gf: 0,
|
|
923
923
|
gp: 32499.999999999996,
|
|
924
|
-
lifeInsuranceFee: 84.
|
|
924
|
+
lifeInsuranceFee: 84.3644109052,
|
|
925
925
|
propertyInsuranceFee: 0,
|
|
926
926
|
unemploymentInsuranceFee: 0,
|
|
927
|
-
creditAmount: 421822,
|
|
928
|
-
credituAmount:
|
|
927
|
+
creditAmount: 421822.0545259302,
|
|
928
|
+
credituAmount: 520000,
|
|
929
929
|
approvedAmount: 421822.0545259302,
|
|
930
930
|
approvedAmountFinanceCharge: 421822.0545259302,
|
|
931
931
|
creditInsurancePremium: 0,
|
|
932
|
-
installment: 4738.
|
|
932
|
+
installment: 4738.1355890948,
|
|
933
933
|
unitInstallment: 0.0112325459,
|
|
934
934
|
approvedAmountIncomeDividend: 586483.5408183229,
|
|
935
|
-
backEndRatio: 0.
|
|
935
|
+
backEndRatio: 0.35,
|
|
936
936
|
approvedAmountLoanToValue: 519999.9999999999,
|
|
937
|
-
financingAmount: 421822,
|
|
938
|
-
frontEndRatio: 0.
|
|
939
|
-
loanToValueCredit: 0.
|
|
940
|
-
loanToValueHome: 0.
|
|
941
|
-
totalFee: 7822.
|
|
942
|
-
creditFee: 4822.
|
|
937
|
+
financingAmount: 421822.0545259302,
|
|
938
|
+
frontEndRatio: 0.2157718121,
|
|
939
|
+
loanToValueCredit: 0.648957007,
|
|
940
|
+
loanToValueHome: 0.648957007,
|
|
941
|
+
totalFee: 7822.500000000001,
|
|
942
|
+
creditFee: 4822.5,
|
|
943
943
|
propertyValue: 650000,
|
|
944
944
|
monthlyInterestRate: 0.0110148959202348,
|
|
945
945
|
amountRequestedByClient: 519999.99999999994,
|
|
@@ -947,7 +947,7 @@ describe('offerService', () => {
|
|
|
947
947
|
percentageOperationalExpensesFinanced: 0,
|
|
948
948
|
operationalExpenses: 34435.539999999986,
|
|
949
949
|
creditInsuranceFactor: 0,
|
|
950
|
-
financingRatio: 0.
|
|
950
|
+
financingRatio: 0.8111962587
|
|
951
951
|
};
|
|
952
952
|
|
|
953
953
|
const params: OfferParams = {
|
|
@@ -1038,7 +1038,7 @@ describe('offerService', () => {
|
|
|
1038
1038
|
propertyInsuranceFee: 0.4004,
|
|
1039
1039
|
unemploymentInsuranceFee: 0,
|
|
1040
1040
|
creditAmount: 1773,
|
|
1041
|
-
credituAmount: 1773
|
|
1041
|
+
credituAmount: 1773,
|
|
1042
1042
|
approvedAmount: 1980,
|
|
1043
1043
|
approvedAmountFinanceCharge: 4207.7629943957,
|
|
1044
1044
|
creditInsurancePremium: 116.8363636381,
|
|
@@ -1150,7 +1150,7 @@ describe('offerService', () => {
|
|
|
1150
1150
|
propertyInsuranceFee: 0.3458,
|
|
1151
1151
|
unemploymentInsuranceFee: 0,
|
|
1152
1152
|
creditAmount: 0,
|
|
1153
|
-
credituAmount:
|
|
1153
|
+
credituAmount: 1527,
|
|
1154
1154
|
approvedAmount: -1083.2554644041,
|
|
1155
1155
|
approvedAmountFinanceCharge: -1083.2554644041,
|
|
1156
1156
|
creditInsurancePremium: 0,
|
|
@@ -1263,7 +1263,7 @@ describe('offerService', () => {
|
|
|
1263
1263
|
propertyInsuranceFee: 0.4368,
|
|
1264
1264
|
unemploymentInsuranceFee: 0,
|
|
1265
1265
|
creditAmount: 2007,
|
|
1266
|
-
credituAmount:
|
|
1266
|
+
credituAmount: 2007,
|
|
1267
1267
|
approvedAmount: 2070.5411139114003,
|
|
1268
1268
|
approvedAmountFinanceCharge: 3302.1569962424,
|
|
1269
1269
|
creditInsurancePremium: 133.7500466699,
|
|
@@ -1375,7 +1375,7 @@ describe('offerService', () => {
|
|
|
1375
1375
|
propertyInsuranceFee: 0.4004,
|
|
1376
1376
|
unemploymentInsuranceFee: 0,
|
|
1377
1377
|
creditAmount: 1977,
|
|
1378
|
-
credituAmount:
|
|
1378
|
+
credituAmount: 1977,
|
|
1379
1379
|
approvedAmount: 1980,
|
|
1380
1380
|
approvedAmountFinanceCharge: 2733.0574039923,
|
|
1381
1381
|
creditInsurancePremium: 131.7507933565,
|
|
@@ -1483,33 +1483,33 @@ describe('offerService', () => {
|
|
|
1483
1483
|
creditInsuranceFee: 0,
|
|
1484
1484
|
gf: 19.8,
|
|
1485
1485
|
gp: 11,
|
|
1486
|
-
lifeInsuranceFee: 0.
|
|
1486
|
+
lifeInsuranceFee: 0.6894459,
|
|
1487
1487
|
propertyInsuranceFee: 0.4004,
|
|
1488
1488
|
unemploymentInsuranceFee: 0,
|
|
1489
|
-
creditAmount:
|
|
1490
|
-
credituAmount:
|
|
1489
|
+
creditAmount: 1767.8099999734,
|
|
1490
|
+
credituAmount: 1977,
|
|
1491
1491
|
approvedAmount: 1767.8099999734,
|
|
1492
1492
|
approvedAmountFinanceCharge: 2611.0147948526,
|
|
1493
|
-
creditInsurancePremium: 117.
|
|
1494
|
-
installment: 9.
|
|
1493
|
+
creditInsurancePremium: 117.81,
|
|
1494
|
+
installment: 9.5279763405,
|
|
1495
1495
|
unitInstallment: 0.0053897061,
|
|
1496
1496
|
approvedAmountIncomeDividend: 3047.3668578061,
|
|
1497
|
-
backEndRatio: 0.
|
|
1497
|
+
backEndRatio: 0.4011980591,
|
|
1498
1498
|
approvedAmountLoanToValue: 1767.8099999734,
|
|
1499
|
-
financingAmount: 1650.
|
|
1500
|
-
frontEndRatio: 0.
|
|
1501
|
-
loanToValueCredit: 0.
|
|
1499
|
+
financingAmount: 1650.0000000000002,
|
|
1500
|
+
frontEndRatio: 0.3241941873,
|
|
1501
|
+
loanToValueCredit: 0.80355,
|
|
1502
1502
|
loanToValueHome: 0.75,
|
|
1503
|
-
totalFee: 13.
|
|
1504
|
-
creditFee: 10.
|
|
1503
|
+
totalFee: 13.139808920499998,
|
|
1504
|
+
creditFee: 10.617822240499999,
|
|
1505
1505
|
propertyValue: 2200,
|
|
1506
1506
|
monthlyInterestRate: 0.003962491754522,
|
|
1507
1507
|
amountRequestedByClient: 1845,
|
|
1508
1508
|
operationalExpensesFee: 0,
|
|
1509
1509
|
percentageOperationalExpensesFinanced: 19.8,
|
|
1510
|
-
operationalExpenses: 26.
|
|
1510
|
+
operationalExpenses: 26.3376199999,
|
|
1511
1511
|
creditInsuranceFactor: 0.0714,
|
|
1512
|
-
financingRatio: 0.
|
|
1512
|
+
financingRatio: 0.8943089431
|
|
1513
1513
|
};
|
|
1514
1514
|
const params: OfferParams = {
|
|
1515
1515
|
maximumBackendRatio: 0.55, // Máximo de CF (L alpha)
|
|
@@ -1595,33 +1595,33 @@ describe('offerService', () => {
|
|
|
1595
1595
|
creditInsuranceFee: 0,
|
|
1596
1596
|
gf: 18.8,
|
|
1597
1597
|
gp: 10,
|
|
1598
|
-
lifeInsuranceFee: 0.
|
|
1598
|
+
lifeInsuranceFee: 0.3133845,
|
|
1599
1599
|
propertyInsuranceFee: 0.364,
|
|
1600
1600
|
unemploymentInsuranceFee: 0,
|
|
1601
|
-
creditAmount: 1607,
|
|
1602
|
-
credituAmount: 1762
|
|
1601
|
+
creditAmount: 1607.0999999758,
|
|
1602
|
+
credituAmount: 1762,
|
|
1603
1603
|
approvedAmount: 1607.0999999758,
|
|
1604
1604
|
approvedAmountFinanceCharge: 1608.3313023417,
|
|
1605
|
-
creditInsurancePremium: 107.
|
|
1606
|
-
installment: 7.
|
|
1605
|
+
creditInsurancePremium: 107.10000000000001,
|
|
1606
|
+
installment: 7.965997103299999,
|
|
1607
1607
|
unitInstallment: 0.0049567526,
|
|
1608
1608
|
approvedAmountIncomeDividend: 1608.3313023417,
|
|
1609
|
-
backEndRatio: 0.
|
|
1609
|
+
backEndRatio: 0.5495966518000001,
|
|
1610
1610
|
approvedAmountLoanToValue: 1607.0999999758,
|
|
1611
|
-
financingAmount:
|
|
1612
|
-
frontEndRatio: 0.
|
|
1613
|
-
loanToValueCredit: 0.
|
|
1614
|
-
loanToValueHome: 0.
|
|
1615
|
-
totalFee: 8.
|
|
1616
|
-
creditFee: 8.
|
|
1611
|
+
financingAmount: 1500,
|
|
1612
|
+
frontEndRatio: 0.5495966518000001,
|
|
1613
|
+
loanToValueCredit: 0.80355,
|
|
1614
|
+
loanToValueHome: 0.75,
|
|
1615
|
+
totalFee: 8.643381603299998,
|
|
1616
|
+
creditFee: 8.643381603299998,
|
|
1617
1617
|
propertyValue: 2000,
|
|
1618
1618
|
monthlyInterestRate: 0.0035947364096048,
|
|
1619
1619
|
amountRequestedByClient: 1645,
|
|
1620
1620
|
operationalExpensesFee: 0,
|
|
1621
1621
|
percentageOperationalExpensesFinanced: 18.8,
|
|
1622
|
-
operationalExpenses: 25.
|
|
1622
|
+
operationalExpenses: 25.016199999999998,
|
|
1623
1623
|
creditInsuranceFactor: 0.0714,
|
|
1624
|
-
financingRatio: 0.
|
|
1624
|
+
financingRatio: 0.9118541032999999
|
|
1625
1625
|
};
|
|
1626
1626
|
const params: OfferParams = {
|
|
1627
1627
|
maximumBackendRatio: 0.55, // Máximo de CF (L alpha)
|
|
@@ -1707,25 +1707,25 @@ describe('offerService', () => {
|
|
|
1707
1707
|
creditInsuranceFee: 0,
|
|
1708
1708
|
gf: 1495,
|
|
1709
1709
|
gp: 0,
|
|
1710
|
-
lifeInsuranceFee: 175.
|
|
1710
|
+
lifeInsuranceFee: 175.01982498,
|
|
1711
1711
|
propertyInsuranceFee: 30.555525,
|
|
1712
1712
|
unemploymentInsuranceFee: 0,
|
|
1713
|
-
creditAmount:
|
|
1713
|
+
creditAmount: 199999.80000000002,
|
|
1714
1714
|
credituAmount: closeTo(200000.00000000003, 6) as any, // 200000.00000000003
|
|
1715
1715
|
approvedAmount: 199999.80000000002,
|
|
1716
1716
|
approvedAmountFinanceCharge: 221752.09972869532, // 259219.6004185969
|
|
1717
1717
|
creditInsurancePremium: 0,
|
|
1718
|
-
installment: 1826.
|
|
1718
|
+
installment: 1826.7129732852002,
|
|
1719
1719
|
unitInstallment: 0.009133574,
|
|
1720
1720
|
approvedAmountIncomeDividend: 271708.7673152308, // 299184.9344878252
|
|
1721
|
-
backEndRatio: 0.
|
|
1721
|
+
backEndRatio: 0.5064576647, // 0.4422342406
|
|
1722
1722
|
approvedAmountLoanToValue: 199999.80000000002,
|
|
1723
|
-
financingAmount:
|
|
1724
|
-
frontEndRatio: 0.
|
|
1725
|
-
loanToValueCredit: 0.
|
|
1723
|
+
financingAmount: 199999.80000000002,
|
|
1724
|
+
frontEndRatio: 0.4064576647, // 0.3695069679
|
|
1725
|
+
loanToValueCredit: 0.9,
|
|
1726
1726
|
loanToValueHome: 0.9,
|
|
1727
|
-
totalFee: 2532.
|
|
1728
|
-
creditFee: 2032.
|
|
1727
|
+
totalFee: 2532.2883232652, // 2432.2883232652
|
|
1728
|
+
creditFee: 2032.2883232652,
|
|
1729
1729
|
propertyValue: 222222,
|
|
1730
1730
|
monthlyInterestRate: 0.008734593820043001,
|
|
1731
1731
|
amountRequestedByClient: closeTo(200000.00000000003, 6) as any, // 200000.00000000003
|
|
@@ -1733,7 +1733,7 @@ describe('offerService', () => {
|
|
|
1733
1733
|
percentageOperationalExpensesFinanced: 1495,
|
|
1734
1734
|
operationalExpenses: 1495,
|
|
1735
1735
|
creditInsuranceFactor: 0,
|
|
1736
|
-
financingRatio:
|
|
1736
|
+
financingRatio: 0.999999
|
|
1737
1737
|
};
|
|
1738
1738
|
const params: OfferParams = {
|
|
1739
1739
|
maximumBackendRatio: 0.55, // Máximo de CF (L alpha)
|