mortgage_calc 0.1.5
Sign up to get free protection for your applications and to get access to all the features.
- data/Manifest +11 -0
- data/README.rdoc +47 -0
- data/Rakefile +37 -0
- data/Version.yml +4 -0
- data/features/apr.feature +19 -0
- data/features/step_definitions/apr_steps.rb +7 -0
- data/features/support/env.rb +5 -0
- data/lib/mortgage_calc/mortgage_util.rb +58 -0
- data/lib/mortgage_calc.rb +9 -0
- data/mortgage_calc.gemspec +30 -0
- data/spec/mortgage_calc/mortgage_util_spec.rb +61 -0
- data/spec/spec_helper.rb +3 -0
- metadata +73 -0
data/Manifest
ADDED
@@ -0,0 +1,11 @@
|
|
1
|
+
README.rdoc
|
2
|
+
Rakefile
|
3
|
+
Version.yml
|
4
|
+
features/apr.feature
|
5
|
+
features/step_definitions/apr_steps.rb
|
6
|
+
features/support/env.rb
|
7
|
+
lib/mortgage_calc.rb
|
8
|
+
lib/mortgage_calc/mortgage_util.rb
|
9
|
+
spec/mortgage_calc/mortgage_util_spec.rb
|
10
|
+
spec/spec_helper.rb
|
11
|
+
Manifest
|
data/README.rdoc
ADDED
@@ -0,0 +1,47 @@
|
|
1
|
+
= mortgage_calc
|
2
|
+
|
3
|
+
Calculates mortgage APR, monthly payments, and fees.
|
4
|
+
|
5
|
+
== INSTALL
|
6
|
+
$ sudo gem install gemcutter
|
7
|
+
$ gem tumble
|
8
|
+
$ sudo gem install mortgage_calc
|
9
|
+
or add the following to your <b>environment.rb</b>
|
10
|
+
config.gem 'mortgage_calc'
|
11
|
+
|
12
|
+
==Example:
|
13
|
+
loan_amount = 350000
|
14
|
+
interest_rate = 4.75
|
15
|
+
period = 30 * 12
|
16
|
+
lender_fee = 800
|
17
|
+
points = 1.0
|
18
|
+
|
19
|
+
mort_calc = MortgageCalc::MortgageUtil.new(loan_amount, interest_rate, period, lender_fee, points)
|
20
|
+
|
21
|
+
mort_calc.apr
|
22
|
+
mort_calc.monthly_payment
|
23
|
+
mort_calc.monthly_payment_with_fees
|
24
|
+
mort_calc.total_fees
|
25
|
+
|
26
|
+
==Formulas used
|
27
|
+
===Monthly payment with fees
|
28
|
+
P = [(C + E) r (1 + r)^N]/[(1 + r)^N - 1]
|
29
|
+
|
30
|
+
P = monthly payment
|
31
|
+
C = Loan amount
|
32
|
+
r = Interest rate
|
33
|
+
N = Period in months
|
34
|
+
E = Lender fees
|
35
|
+
|
36
|
+
===Monthly payment without fees is calculated like above with E = 0.
|
37
|
+
|
38
|
+
===APR
|
39
|
+
[a (1 + a)^N] / [(1 + a)^N - 1] - P/C = 0
|
40
|
+
a = A/1200
|
41
|
+
N = Period in months
|
42
|
+
P = Monthly payment
|
43
|
+
C = Loan amount
|
44
|
+
|
45
|
+
===Total fees
|
46
|
+
Total fees are calculated simply by adding Lender fees to the points paid by borrower.
|
47
|
+
T = E + P(C)
|
data/Rakefile
ADDED
@@ -0,0 +1,37 @@
|
|
1
|
+
require 'rubygems'
|
2
|
+
require 'rake'
|
3
|
+
require 'echoe'
|
4
|
+
require 'spec'
|
5
|
+
require 'cucumber'
|
6
|
+
require 'lib/mortgage_calc'
|
7
|
+
|
8
|
+
require 'cucumber/rake/task'
|
9
|
+
require 'spec/rake/spectask'
|
10
|
+
|
11
|
+
Echoe.new("mortgage_calc", MortgageCalc::VERSION) do |p|
|
12
|
+
p.description = "Mortgage utilities"
|
13
|
+
p.url = "http://github.com/pathfinderdev/mortgage_calc"
|
14
|
+
p.author = "Perry Hertler"
|
15
|
+
p.email = "phertler@pathf.com"
|
16
|
+
p.ignore_pattern = ["tmp/*", "script/*, .idea/*"]
|
17
|
+
p.development_dependencies = []
|
18
|
+
end
|
19
|
+
|
20
|
+
Dir["#File.dirname(__FILE__)}/tasks/*.rake"].sort.each { |ext| load ext }
|
21
|
+
|
22
|
+
spec_files = Rake::FileList["spec/**/*_spec.rb"]
|
23
|
+
|
24
|
+
desc "Run specs"
|
25
|
+
Spec::Rake::SpecTask.new do |t|
|
26
|
+
t.spec_files = spec_files
|
27
|
+
t.spec_opts = ["-c"]
|
28
|
+
end
|
29
|
+
|
30
|
+
Cucumber::Rake::Task.new(:features) do |t|
|
31
|
+
t.cucumber_opts = "features --format progress"
|
32
|
+
end
|
33
|
+
|
34
|
+
task :default => [:spec, :features]
|
35
|
+
|
36
|
+
|
37
|
+
|
data/Version.yml
ADDED
@@ -0,0 +1,19 @@
|
|
1
|
+
Feature Calculate APR
|
2
|
+
In order to show sorted APR search results
|
3
|
+
As a person navigating OMT
|
4
|
+
I want to see correct APRs
|
5
|
+
|
6
|
+
Scenario Outline: Calculate APR
|
7
|
+
Given <loan_amount>, <fees>, <points>, <rate>, <period>
|
8
|
+
Then the resultant apr should be <apr>
|
9
|
+
|
10
|
+
Scenarios: with APR fields
|
11
|
+
| loan_amount | fees | points | rate | period | apr |
|
12
|
+
| 125000 | 5000 | 0 | 6.5 | 360 | 6.881 |
|
13
|
+
| 125000 | 5000 | -1.25 | 6.5 | 360 | 6.881 |
|
14
|
+
| 400000 | 1200 | 0 | 5.25 | 180 | 5.296 |
|
15
|
+
| 125000 | 811 | 0.375 | 6.125 | 360 | 6.221 |
|
16
|
+
| 125000 | 811 | -0.375 | 6.5 | 360 | 6.562 |
|
17
|
+
| 100000 | 1000 | 0 | 7.0 | 360 | 7.099 |
|
18
|
+
| 100000 | 0 | 0 | 7.0 | 360 | 7.0 |
|
19
|
+
| 250000 | 3135 | 2.125 | 6.5 | 360 | 6.822 |
|
@@ -0,0 +1,7 @@
|
|
1
|
+
Given /^(.*), (.*), (.*), (.*), (.*)$/ do |loan_amount, fees, points, rate, period|
|
2
|
+
@mortgage_util = MortgageCalc::MortgageUtil.new(Integer(loan_amount), Float(rate), Integer(period), Float(fees), Float(points))
|
3
|
+
end
|
4
|
+
|
5
|
+
Then /^the resultant apr should be (.*)$/ do |apr_expected|
|
6
|
+
@mortgage_util.apr.should be_close(Float(apr_expected), 0.001)
|
7
|
+
end
|
@@ -0,0 +1,58 @@
|
|
1
|
+
module MortgageCalc
|
2
|
+
class MortgageUtil
|
3
|
+
attr_accessor :loan_amount, :interest_rate, :period, :lender_fee, :points
|
4
|
+
|
5
|
+
def initialize(loan_amount, interest_rate, period=360, lender_fee=0, points=0.0)
|
6
|
+
self.loan_amount = Float(loan_amount.to_s)
|
7
|
+
self.interest_rate = Float(interest_rate.to_s)
|
8
|
+
self.period = Integer(period.to_s)
|
9
|
+
self.lender_fee = lender_fee
|
10
|
+
self.points = Float(points.to_s)
|
11
|
+
end
|
12
|
+
|
13
|
+
def apr
|
14
|
+
calculate_apr_with_newton_raphson(self.period, monthly_payment_with_fees, self.loan_amount, monthly_interst_rate + 1)
|
15
|
+
end
|
16
|
+
|
17
|
+
def monthly_payment
|
18
|
+
calculate_monthly_payment(self.loan_amount, monthly_interst_rate, self.period)
|
19
|
+
end
|
20
|
+
|
21
|
+
def monthly_payment_with_fees
|
22
|
+
calculate_monthly_payment(self.loan_amount + total_fees, monthly_interst_rate, self.period)
|
23
|
+
end
|
24
|
+
|
25
|
+
def total_fees
|
26
|
+
buyer_points = self.points <= 0 ? 0 : self.points
|
27
|
+
self.lender_fee + (self.loan_amount * buyer_points.abs/100)
|
28
|
+
end
|
29
|
+
|
30
|
+
private
|
31
|
+
def monthly_interst_rate
|
32
|
+
self.interest_rate / 100 / 12
|
33
|
+
end
|
34
|
+
|
35
|
+
def calculate_monthly_payment(amount, monthly_rate, period)
|
36
|
+
amount * (monthly_rate/(1 - (1 + monthly_rate)**(-period)))
|
37
|
+
end
|
38
|
+
|
39
|
+
# solves APR
|
40
|
+
# where a = APR/1200, N = period, P = monthly payment, C = loan_amount
|
41
|
+
# calculate APR uses the Newton-Raphson to find the root (the value for 'a' that makes f(a) = 0)
|
42
|
+
# for best performance call this with 'start'= interest rate
|
43
|
+
def calculate_apr_with_newton_raphson(periods, monthly_payment, loan_amount, start=1.1)
|
44
|
+
payment_ratio = monthly_payment / loan_amount
|
45
|
+
f = lambda {|k| (k**(periods + 1) - (k**periods * (payment_ratio + 1)) + payment_ratio)}
|
46
|
+
f_slope = lambda { |k| ((periods + 1) * k**periods) - (periods * (payment_ratio + 1) * k**(periods - 1))}
|
47
|
+
|
48
|
+
k_plus_one = start
|
49
|
+
k = 0.0
|
50
|
+
|
51
|
+
while ((k - 1) * 100000).to_f.floor != ((k_plus_one - 1) * 100000).to_f.floor
|
52
|
+
k = k_plus_one
|
53
|
+
k_plus_one = k - f.call(k) / f_slope.call(k)
|
54
|
+
end
|
55
|
+
100 * 12 * (k_plus_one - 1).to_f
|
56
|
+
end
|
57
|
+
end
|
58
|
+
end
|
@@ -0,0 +1,9 @@
|
|
1
|
+
$:.unshift(File.dirname(__FILE__)) unless $:.include?(File.dirname(__FILE__)) || $:.include?(File.expand_path(File.dirname(__FILE__)))
|
2
|
+
require 'yaml'
|
3
|
+
|
4
|
+
module MortgageCalc
|
5
|
+
version = YAML.load_file(File.dirname(__FILE__) + "/../Version.yml")
|
6
|
+
VERSION = "#{version[:major]}.#{version[:minor]}.#{version[:patch]}"
|
7
|
+
end
|
8
|
+
|
9
|
+
require 'mortgage_calc/mortgage_util'
|
@@ -0,0 +1,30 @@
|
|
1
|
+
# -*- encoding: utf-8 -*-
|
2
|
+
|
3
|
+
Gem::Specification.new do |s|
|
4
|
+
s.name = %q{mortgage_calc}
|
5
|
+
s.version = "0.1.5"
|
6
|
+
|
7
|
+
s.required_rubygems_version = Gem::Requirement.new(">= 1.2") if s.respond_to? :required_rubygems_version=
|
8
|
+
s.authors = ["Perry Hertler"]
|
9
|
+
s.date = %q{2010-02-13}
|
10
|
+
s.description = %q{Mortgage utilities}
|
11
|
+
s.email = %q{phertler@pathf.com}
|
12
|
+
s.extra_rdoc_files = ["README.rdoc", "lib/mortgage_calc.rb", "lib/mortgage_calc/mortgage_util.rb"]
|
13
|
+
s.files = ["README.rdoc", "Rakefile", "Version.yml", "features/apr.feature", "features/step_definitions/apr_steps.rb", "features/support/env.rb", "lib/mortgage_calc.rb", "lib/mortgage_calc/mortgage_util.rb", "spec/mortgage_calc/mortgage_util_spec.rb", "spec/spec_helper.rb", "Manifest", "mortgage_calc.gemspec"]
|
14
|
+
s.homepage = %q{http://github.com/pathfinderdev/mortgage_calc}
|
15
|
+
s.rdoc_options = ["--line-numbers", "--inline-source", "--title", "Mortgage_calc", "--main", "README.rdoc"]
|
16
|
+
s.require_paths = ["lib"]
|
17
|
+
s.rubyforge_project = %q{mortgage_calc}
|
18
|
+
s.rubygems_version = %q{1.3.5}
|
19
|
+
s.summary = %q{Mortgage utilities}
|
20
|
+
|
21
|
+
if s.respond_to? :specification_version then
|
22
|
+
current_version = Gem::Specification::CURRENT_SPECIFICATION_VERSION
|
23
|
+
s.specification_version = 3
|
24
|
+
|
25
|
+
if Gem::Version.new(Gem::RubyGemsVersion) >= Gem::Version.new('1.2.0') then
|
26
|
+
else
|
27
|
+
end
|
28
|
+
else
|
29
|
+
end
|
30
|
+
end
|
@@ -0,0 +1,61 @@
|
|
1
|
+
require File.join(File.dirname(__FILE__), "..", "spec_helper")
|
2
|
+
|
3
|
+
module MortgageCalc
|
4
|
+
describe MortgageUtil do
|
5
|
+
def assert_monthly_apr_payment_matches(loan_amount, rate, period, fee, points)
|
6
|
+
mortgage_util = MortgageUtil.new(loan_amount, rate, period, fee, points)
|
7
|
+
monthly_payment_with_fees = mortgage_util.monthly_payment_with_fees
|
8
|
+
monthly_payment_from_apr = MortgageUtil.new(loan_amount, mortgage_util.apr, period, 0, 0).monthly_payment
|
9
|
+
monthly_payment_with_fees.should be_close(monthly_payment_from_apr, 0.01)
|
10
|
+
end
|
11
|
+
|
12
|
+
context "with valid MortgageUtil" do
|
13
|
+
before(:all) do
|
14
|
+
@mortgage_util = MortgageUtil.new(100000, 6.0, 360, 1200, 1.25)
|
15
|
+
@mortgage_util_with_apr_as_rate = MortgageUtil.new(100000, @mortgage_util.apr, 360, 1200, 1.25)
|
16
|
+
end
|
17
|
+
it "should have proper monthly interest rate" do
|
18
|
+
@mortgage_util.send(:monthly_interst_rate).should == 0.005
|
19
|
+
end
|
20
|
+
it "should have proper monthly payment" do
|
21
|
+
@mortgage_util.monthly_payment.should be_close(599.55, 0.001)
|
22
|
+
end
|
23
|
+
it "should have proper total fees" do
|
24
|
+
@mortgage_util.total_fees.should be_close(2450, 0.001)
|
25
|
+
end
|
26
|
+
it "should have proper APR" do
|
27
|
+
@mortgage_util.apr.should be_close(6.22726, 0.00001)
|
28
|
+
end
|
29
|
+
end
|
30
|
+
it "should calculate original monthly payment from APR" do
|
31
|
+
assert_monthly_apr_payment_matches(300000, 6.5, 360, 1200, 1.25)
|
32
|
+
assert_monthly_apr_payment_matches(300000, 6.5, 360, 0, 0)
|
33
|
+
assert_monthly_apr_payment_matches(400000, 1.1, 180, 1200, 1.25)
|
34
|
+
assert_monthly_apr_payment_matches(300000, 6.5, 360, 0, 7.25)
|
35
|
+
assert_monthly_apr_payment_matches(300000, 6.5, 360, 10000, 7.25)
|
36
|
+
end
|
37
|
+
end
|
38
|
+
context "ignore lender points paid to broker" do
|
39
|
+
it "the fee should not include negative points" do
|
40
|
+
mortgage_util = MortgageUtil.new(100000, 6.0, 360, 1200, -1.25)
|
41
|
+
1200.should == mortgage_util.total_fees
|
42
|
+
end
|
43
|
+
end
|
44
|
+
context "initialize convert to best types" do
|
45
|
+
before(:all) do
|
46
|
+
@mortgage_util = MortgageUtil.new('100000', '6.0', 360, 1200, '-1.25')
|
47
|
+
end
|
48
|
+
it "should convert rate to float if necessary" do
|
49
|
+
@mortgage_util.interest_rate.type.should == Float
|
50
|
+
end
|
51
|
+
it "should convert points to float if necessary" do
|
52
|
+
@mortgage_util.points.type.should == Float
|
53
|
+
end
|
54
|
+
it "should convert loan_amount to float if necessary" do
|
55
|
+
@mortgage_util.loan_amount.type.should == Float
|
56
|
+
end
|
57
|
+
it "should convert period to integer if necessary" do
|
58
|
+
@mortgage_util.period.type.should == Fixnum
|
59
|
+
end
|
60
|
+
end
|
61
|
+
end
|
data/spec/spec_helper.rb
ADDED
metadata
ADDED
@@ -0,0 +1,73 @@
|
|
1
|
+
--- !ruby/object:Gem::Specification
|
2
|
+
name: mortgage_calc
|
3
|
+
version: !ruby/object:Gem::Version
|
4
|
+
version: 0.1.5
|
5
|
+
platform: ruby
|
6
|
+
authors:
|
7
|
+
- Perry Hertler
|
8
|
+
autorequire:
|
9
|
+
bindir: bin
|
10
|
+
cert_chain: []
|
11
|
+
|
12
|
+
date: 2010-02-13 00:00:00 -06:00
|
13
|
+
default_executable:
|
14
|
+
dependencies: []
|
15
|
+
|
16
|
+
description: Mortgage utilities
|
17
|
+
email: phertler@pathf.com
|
18
|
+
executables: []
|
19
|
+
|
20
|
+
extensions: []
|
21
|
+
|
22
|
+
extra_rdoc_files:
|
23
|
+
- README.rdoc
|
24
|
+
- lib/mortgage_calc.rb
|
25
|
+
- lib/mortgage_calc/mortgage_util.rb
|
26
|
+
files:
|
27
|
+
- README.rdoc
|
28
|
+
- Rakefile
|
29
|
+
- Version.yml
|
30
|
+
- features/apr.feature
|
31
|
+
- features/step_definitions/apr_steps.rb
|
32
|
+
- features/support/env.rb
|
33
|
+
- lib/mortgage_calc.rb
|
34
|
+
- lib/mortgage_calc/mortgage_util.rb
|
35
|
+
- spec/mortgage_calc/mortgage_util_spec.rb
|
36
|
+
- spec/spec_helper.rb
|
37
|
+
- Manifest
|
38
|
+
- mortgage_calc.gemspec
|
39
|
+
has_rdoc: true
|
40
|
+
homepage: http://github.com/pathfinderdev/mortgage_calc
|
41
|
+
licenses: []
|
42
|
+
|
43
|
+
post_install_message:
|
44
|
+
rdoc_options:
|
45
|
+
- --line-numbers
|
46
|
+
- --inline-source
|
47
|
+
- --title
|
48
|
+
- Mortgage_calc
|
49
|
+
- --main
|
50
|
+
- README.rdoc
|
51
|
+
require_paths:
|
52
|
+
- lib
|
53
|
+
required_ruby_version: !ruby/object:Gem::Requirement
|
54
|
+
requirements:
|
55
|
+
- - ">="
|
56
|
+
- !ruby/object:Gem::Version
|
57
|
+
version: "0"
|
58
|
+
version:
|
59
|
+
required_rubygems_version: !ruby/object:Gem::Requirement
|
60
|
+
requirements:
|
61
|
+
- - ">="
|
62
|
+
- !ruby/object:Gem::Version
|
63
|
+
version: "1.2"
|
64
|
+
version:
|
65
|
+
requirements: []
|
66
|
+
|
67
|
+
rubyforge_project: mortgage_calc
|
68
|
+
rubygems_version: 1.3.5
|
69
|
+
signing_key:
|
70
|
+
specification_version: 3
|
71
|
+
summary: Mortgage utilities
|
72
|
+
test_files: []
|
73
|
+
|