blend_spreadsheet_loan_generator 0.1.37 → 0.1.38

checksums.yaml

@@ -1,7 +1,7 @@
 ---
 SHA256:
-  metadata.gz: 27190e62c6f022886585a05178b48b3145887fc2299d32dd184572d034f8a22f
-  data.tar.gz: 4208f3be04bc68c700ad262fcd90e7e6130c3eb3414ef5ac8ae46035a6d7cb30
+  metadata.gz: 7600f8eb355e9e5505dbddbbf4fee01c9f3830f20a3f33d40e64d90a1ef4ca92
+  data.tar.gz: 34f88205215b6c1885061567a2e506500749bba02e4ea37c859abb192a392f66
 SHA512:
-  metadata.gz: 075fae95ddf44ce9ce1b360debd2942c5cfbb94a623f9f37519f74109db3f43cab3624953c383a14dfc829819a1e3d363e569aada4305ea63755313ccc58df3b
-  data.tar.gz: 1c2721d5083b1e9e5bda9055dcc9ae3afe69744fb3b98036373a6b57f18e2d6dce2e0d34e0894cff7e21c8dd376b5fe9ea3e9790935e85cf721dc6456328327c
+  metadata.gz: a98439ca0cc32a014b5eb9a319db03e1ea5e176b20dbde268dc4f81d54da3b702d33ffc085a329988858d0f0448880e76fae10ad5440009253031dfc1d340439
+  data.tar.gz: 0663020d3eecf5a36d7c7eff0fedfa2f166692eac16d4959a32e2157c4e7cd3aede6dc60c981e2de0b444eee82bec8c07621011d7876caa980adc01ec6779dec

data/lib/blend_spreadsheet_loan_generator/formula.rb

@@ -174,7 +174,7 @@ module BlendSpreadsheetLoanGenerator
         with_fees = "#{remaining_capital_start(line)} * (1 + #{period_rate(line)} + #{period_fees_rate(line)})^#{loan.deferred_and_capitalized} * (#{period_rate(line)} + #{period_fees_rate(line)})"
         without_fees = "#{remaining_capital_start(line)} * (1 + #{period_rate(line)})^#{loan.deferred_and_capitalized} * #{period_rate(line)}"
         "=#{with_fees} - #{without_fees}"
-      elsif loan.bullet? && term == loan.duration
+      elsif loan.bullet_term?(term)
         with_fees = "#{remaining_capital_start(line)} * (1 + #{period_fees_rate(line)} + #{period_rate(line)})^#{index(line)}"
         without_fees = "#{remaining_capital_start(line)} * (1 + #{period_rate(line)})^#{index(line)}"
         current = "#{with_fees} - #{without_fees}"

data/lib/blend_spreadsheet_loan_generator/loan.rb

@@ -112,6 +112,10 @@ module BlendSpreadsheetLoanGenerator
       fully_deferred? && deferred_and_capitalized == total_deferred_duration
     end
 
+    def bullet_term?(term)
+      deferred_and_capitalized <= term || bullet? # for last term
+    end
+
     def in_fine?
       fully_deferred? && deferred == total_deferred_duration
     end

data/lib/blend_spreadsheet_loan_generator/version.rb

@@ -1,7 +1,7 @@
 require 'dry/cli'
 
 module BlendSpreadsheetLoanGenerator
-  VERSION = '0.1.37'.freeze
+  VERSION = '0.1.38'.freeze
 
   class Version < Dry::CLI::Command
     desc 'Print version'

metadata

@@ -1,7 +1,7 @@
 --- !ruby/object:Gem::Specification
 name: blend_spreadsheet_loan_generator
 version: !ruby/object:Gem::Version
-  version: 0.1.37
+  version: 0.1.38
 platform: ruby
 authors:
 - MZiserman