blend_spreadsheet_loan_generator 0.1.36 → 0.1.37

This diff represents the content of publicly available package versions that have been released to one of the supported registries. The information contained in this diff is provided for informational purposes only and reflects changes between package versions as they appear in their respective public registries.
checksums.yaml CHANGED
@@ -1,7 +1,7 @@
1
1
  ---
2
2
  SHA256:
3
- metadata.gz: 5a7e3accb3a4c91a0e137d14ce6edd247ee88ebfe3d0274eecc6c00c8992bff3
4
- data.tar.gz: 07d4a5959dfff0b803ebd21d8bd8373169d5e59e112a8ed8d9004cdfa6afff0c
3
+ metadata.gz: 27190e62c6f022886585a05178b48b3145887fc2299d32dd184572d034f8a22f
4
+ data.tar.gz: 4208f3be04bc68c700ad262fcd90e7e6130c3eb3414ef5ac8ae46035a6d7cb30
5
5
  SHA512:
6
- metadata.gz: f696017d9e91af295abfa3f6c35a2a8a166b4c2db458df06119e8572d19e36bdba78442f2529cced271394e5652fe8c29483c322daf513a75faeb28dcb5a8bd3
7
- data.tar.gz: d98ef75e469b8bda35fd9a6d1f46ebaecf7e57d2f3e20164f7b2839a147aba24a1b2d5d59e09da7d13a97e317a89e98bac144efd05177a02b2b1594b0be8fe57
6
+ metadata.gz: 075fae95ddf44ce9ce1b360debd2942c5cfbb94a623f9f37519f74109db3f43cab3624953c383a14dfc829819a1e3d363e569aada4305ea63755313ccc58df3b
7
+ data.tar.gz: 1c2721d5083b1e9e5bda9055dcc9ae3afe69744fb3b98036373a6b57f18e2d6dce2e0d34e0894cff7e21c8dd376b5fe9ea3e9790935e85cf721dc6456328327c
@@ -163,8 +163,6 @@ module BlendSpreadsheetLoanGenerator
163
163
  term = line - 1
164
164
  if term <= loan.deferred_and_capitalized
165
165
  excel_float(0.0)
166
- elsif loan.deferred_and_capitalized > 0 && loan.deferred.present?
167
-
168
166
  else
169
167
  "=ARRONDI(#{period_calculated_fees(line)}; 2)"
170
168
  end
@@ -176,6 +174,12 @@ module BlendSpreadsheetLoanGenerator
176
174
  with_fees = "#{remaining_capital_start(line)} * (1 + #{period_rate(line)} + #{period_fees_rate(line)})^#{loan.deferred_and_capitalized} * (#{period_rate(line)} + #{period_fees_rate(line)})"
177
175
  without_fees = "#{remaining_capital_start(line)} * (1 + #{period_rate(line)})^#{loan.deferred_and_capitalized} * #{period_rate(line)}"
178
176
  "=#{with_fees} - #{without_fees}"
177
+ elsif loan.bullet? && term == loan.duration
178
+ with_fees = "#{remaining_capital_start(line)} * (1 + #{period_fees_rate(line)} + #{period_rate(line)})^#{index(line)}"
179
+ without_fees = "#{remaining_capital_start(line)} * (1 + #{period_rate(line)})^#{index(line)}"
180
+ current = "#{with_fees} - #{without_fees}"
181
+
182
+ "=#{current} - #{capitalized_fees_end(line - 1)}"
179
183
  else
180
184
  amount_to_capitalize = [
181
185
  '(',
@@ -1,7 +1,7 @@
1
1
  require 'dry/cli'
2
2
 
3
3
  module BlendSpreadsheetLoanGenerator
4
- VERSION = '0.1.36'.freeze
4
+ VERSION = '0.1.37'.freeze
5
5
 
6
6
  class Version < Dry::CLI::Command
7
7
  desc 'Print version'
metadata CHANGED
@@ -1,14 +1,14 @@
1
1
  --- !ruby/object:Gem::Specification
2
2
  name: blend_spreadsheet_loan_generator
3
3
  version: !ruby/object:Gem::Version
4
- version: 0.1.36
4
+ version: 0.1.37
5
5
  platform: ruby
6
6
  authors:
7
7
  - MZiserman
8
8
  autorequire:
9
9
  bindir: exe
10
10
  cert_chain: []
11
- date: 2021-09-24 00:00:00.000000000 Z
11
+ date: 2021-09-27 00:00:00.000000000 Z
12
12
  dependencies:
13
13
  - !ruby/object:Gem::Dependency
14
14
  name: activesupport