blend_spreadsheet_loan_generator 0.1.29 → 0.1.30

checksums.yaml

@@ -1,7 +1,7 @@
 ---
 SHA256:
-  metadata.gz: c2feb14eec33c86a032e711df82ad3b93bf8fd5b3f97c3746a5a24bef7814398
-  data.tar.gz: e526d50983256ede22d4d54d3e5f0486c36ca88509d254d57b8ad77f5e86a8a4
+  metadata.gz: c65bb8dcbc3561cd3fa134d4eac3153934937c0de336afd2f41054a87e87a1e0
+  data.tar.gz: d90db3f308d1b6580f70d3c898e9ff38c0dc2fdbb59cd5c688b08a12169b232d
 SHA512:
-  metadata.gz: 59c7cf8b548249e27dd0c945598ab2d9a8287c32372b370d6bbbec2f7ffaf960ed978e9fd6e747564541152659dc841f57410769c3fd2571721898f2b389163a
-  data.tar.gz: 3a83c45004a61448074532f5d7ee1d0541b54734657821d965ab8de33649b056108470d9ac26c1056c3f78d8dd1630ce3b3fad32e01b1795679e2ed492bddd2f
+  metadata.gz: 531b9805eb3433e1835010a33fda24014e7071b5a21692bf8e66c78aeebe6cd45a1d05048158d97ccb484c2e9b3b76315034aad73efd7923b6b511a5e695331d
+  data.tar.gz: 0c2e0a0d93fff9c3620abbf6cea28750f7375e1fb4becc799447e481ec655b02c94ca07907712aef2aed350bd5a798b03ffc22ce85a7f3d184294de0336ebaf8

data/lib/blend_spreadsheet_loan_generator/concerns/csv_concern.rb

@@ -27,24 +27,3 @@ module BlendSpreadsheetLoanGenerator
     end
   end
 end
-
-
-def generate_csv(data:, name:)
-  CSV.open(name, 'wb') do |csv|
-    data.each do |datum|
-      row = []
-      datum.each.with_index do |value, index|
-        row << (
-          if index == 0
-            value.to_i
-          elsif index == 1
-            Date.parse(value).strftime('%m/%d/%Y')
-          else
-            value.gsub(',', '.').to_f
-          end
-        )
-      end
-      csv << row
-    end
-  end
-end

data/lib/blend_spreadsheet_loan_generator/formula.rb

@@ -191,7 +191,9 @@ module BlendSpreadsheetLoanGenerator
     def capitalized_fees_end_formula(line:)
       term = line - 1
       if term <= loan.deferred_and_capitalized
-        "=ARRONDI(#{capitalized_fees_start(line)} + #{period_calculated_fees(line)}; 2)"
+        with_fees = "#{remaining_capital_start_formula(line)} * (1 + #{period_fees_rate(line)} + #{period_rate(line)})^#{index(line)}"
+        without_fees = "#{remaining_capital_start_formula(line)} * (1 + #{period_rate(line)})^#{index(line)}"
+        "=ARRONDI(#{with_fees} - #{without_fees})"
       else
         "=ARRONDI(#{capitalized_fees_start(line)} - #{period_reimbursed_capitalized_fees(line)}; 2)"
       end

data/lib/blend_spreadsheet_loan_generator/version.rb

@@ -1,7 +1,7 @@
 require 'dry/cli'
 
 module BlendSpreadsheetLoanGenerator
-  VERSION = '0.1.29'.freeze
+  VERSION = '0.1.30'.freeze
 
   class Version < Dry::CLI::Command
     desc 'Print version'

metadata

@@ -1,14 +1,14 @@
 --- !ruby/object:Gem::Specification
 name: blend_spreadsheet_loan_generator
 version: !ruby/object:Gem::Version
-  version: 0.1.29
+  version: 0.1.30
 platform: ruby
 authors:
 - MZiserman
 autorequire: 
 bindir: exe
 cert_chain: []
-date: 2021-07-30 00:00:00.000000000 Z
+date: 2021-09-24 00:00:00.000000000 Z
 dependencies:
 - !ruby/object:Gem::Dependency
   name: activesupport